Derrick Kelly

Right Tackle

Age: 27
Free Agency: 2024 (RFA)
Accrued Seasons: 1
  • 2022 Salary Cap Charge: $825,000 (0.39% of cap)
  • 2022 Cash Payout: $825,000 (0.30% of spending)
  • 2022 Cash to Cap Ratio: 1.00
  • Contract Value: $1,765,000 ($882,500 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 63/101 at RT

Current Contract

(SFA, signed 2022)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202227$825,000$825,0000.4%
202328$940,000$940,0000.4%
Total$1,765,000$1,765,000

Cash Flows

- fully earned money
- unearned or partially earned money
$0.9M
$1.8M
20222023
Cash Due$825,000$940,000
Running Cash$825,000$1,765,000
Career Earnings: $938,533
Career APY: $312,844
Potential Earnings: $2,655,533
Total Guarantees: $2,000
Largest Cash Payment: $940,000 (2023)
Largest Cap Number: $940,000 (2023)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
SaintsUDFATerminated20193$1,757,000$585,666$2,000$00.0%$0
SaintsPracticeExpired20191$136,000$136,000$0$136,000100.0%$136,000
SaintsSFATerminated20202$1,110,000$555,000$0$610,00055.0%$610,000
SaintsPracticeTerminated20211$165,600$165,600$0$00.0%$0
GiantsPracticeExpired20211$165,600$165,600$0$144,53387.3%$144,533
JetsSFAActive20222$1,765,000$882,500$0$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Saints2$794,000$397,000$746,0000.0%$48,0000.0%
Giants1$144,533$144,533$144,5330.0%$00.0%
Jets0$0$0$00.0%$00.0%

Season History

YearTeamBase SalaryCap
Number
Cap %Cash Paid
2019Saints$136,000$136,0000.1%$136,000
2020Saints$610,000$610,0000.3%$610,000
2021Giants$165,600$144,5330.1%$144,533
2022Jets$825,000$825,0000.4%$825,000
2023Jets$940,000$940,0000.4%$940,000
Total$2,676,600$2,655,533$2,655,533
Dead Money History
TeamYearCap ChargeCash Paid
Saints2019$666$2,000
Saints2020$1,334$0
Saints2021$46,000$46,000
Total$48,000$48,000

Statistics

YearGames PlayedGames InactiveSnaps
InjuredHealthyOffenseSpecial
20206081.5%4.9%
20211001.6%0.2%

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$893,000$882,500
Injury Adjusted$893,000$882,500
test
OTC Valuation $3M $6M $9M $12M $15M APY $3.2M $6.4M $9.6M $12.8M $16M $6,193,000 $3,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.