Dennis Kelly

Right Tackle

Age: 32
Free Agency: 2023 (UFA)
Accrued Seasons: 10
  • 2022 Salary Cap Charge: $1,047,500 (0.49% of cap)
  • 2022 Cash Payout: $1,272,500 (0.58% of spending)
  • 2022 Cash to Cap Ratio: 1.21
  • Contract Value: $1,272,500 ($1,272,500 APY)
  • Fully Guaranteed Money: $75,000
  • Contract Ranking: 35/101 at RT

Current Contract

(SFA, signed 2022)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusPer Game Roster BonusCap
Number
Cap %
Dead Money & Cap Savings
202232$1,120,000$75,000$77,500$1,047,5000.5%
Total$1,120,000$75,000$77,500$1,047,500

Contract Notes

Dennis Kelly signed a one year contract with the Indianapolis Colts on May 10, 2022 worth $1,272,500 including $75,000 guaranteed via signing bonus. Contract qualifies for the veteran salary benefit.

Cash Flows

- fully earned money
- unearned or partially earned money
$1.3M
2022
Cash Due$1,272,500
Running Cash$1,272,500
Career Earnings: $15,158,880
Career APY: $1,515,888
Potential Earnings: $16,326,380
Total Guarantees: $7,538,880
Largest Cash Payment: $6,750,000 (2020)
Largest Cap Number: $3,583,333 (2020)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
EaglesDraftedRenegotiated20124$2,288,880$572,220$188,880$1,628,88071.2%$542,960
EaglesExtensionTraded20151$790,000$790,000$150,000$660,00083.5%$660,000
TitansExtensionRenegotiated20161$880,000$880,000$225,000$760,00086.4%$760,000
TitansExtensionExpired20172$3,050,000$1,525,000$400,000$3,930,000128.9%$1,310,000
TitansUFATerminated20203$17,250,000$5,750,000$6,250,000$6,750,00039.1%$6,750,000
PackersSFAExpired20211$1,325,000$1,325,000$250,000$1,325,000100.0%$1,325,000
ColtsSFAActive20221$1,272,500$1,272,500$75,000$75,0005.9%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Eagles4$2,318,880$579,720$2,288,8800.0%$30,0000.0%
Titans5$11,440,000$2,288,000$8,273,3330.0%$3,166,6670.0%
Packers1$1,325,000$1,325,000$1,325,0000.0%$00.0%
Colts0$75,000$0$00.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusRoster BonusPer Game Roster BonusWorkout BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2012Eagles$390,000$47,220$0$0$0$0$437,2200.4%$578,880
2013Eagles$480,000$47,220$0$0$0$0$527,2200.4%$480,000
2014Eagles$570,000$47,220$0$0$0$0$617,2200.4%$570,000
2015Eagles$660,000$47,220$0$0$0$0$707,2200.4%$660,000
2016Titans$760,000$0$0$0$0$225,000$760,0000.4%$760,000
2017Titans$775,000$133,333$75,000$0$30,000$75,000$1,013,3330.5%$1,280,000
2018Titans$1,100,000$133,333$75,000$0$0$75,000$1,308,3330.6%$1,175,000
2019Titans$1,350,000$133,334$75,000$0$50,000$75,000$1,608,3340.7%$1,475,000
2020Titans$1,500,000$1,583,333$0$500,000$0$1,500,000$3,583,3331.6%$6,750,000
2021Packers$1,075,000$250,000$0$0$0$0$1,325,0000.7%$1,325,000
2022Colts$1,120,000$75,000$0$77,500$0$0$1,047,5000.5%$1,272,500
Total$9,780,000$2,497,213$225,000$577,500$80,000$1,950,000$12,934,713$16,326,380
Dead Money History
TeamYearCap ChargeCash Paid
Eagles2016$30,000$30,000
Titans2021$3,166,667$0
Total$3,196,667$30,000

Statistics

YearGames PlayedGames InactiveSnaps
InjuredHealthyOffenseSpecial
201213----60.8%9.4%
2014311217.1%3.3%
2015140234.1%12.0%
2016160013.6%14.3%
2017160017.6%15.8%
2018114038.1%10.8%
2019150035.4%16.1%
2020160097.7%18.4%
202190327.3%4.6%

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$5,597,000$1,272,500
Injury Adjusted$5,597,000$1,272,500
test
OTC Valuation $3M $6M $9M $12M $15M APY $3.2M $6.4M $9.6M $12.8M $16M $6,193,000 $3,500,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.