Demario Davis Contract Details, Salary Cap Charges, Bonus Money, and Contract History

Demario Davis

Inside Linebacker

2018 Salary Cap Charge: $3,300,000
% of 2018 Team Cap: 1.85%
2018 Cash Payout: $10,200,000
% of 2018 Team Cash Spending: 6.22%
2018 Cash to Cap Ratio: 3.09
Total Contract Value: $24,000,000
Annual Contract Value: $8,000,000
Position Ranking: 3/62 at ILB
Fully Guaranteed Money: $16,000,000

Age: 29
Height: 6' 2"
Weight: 239
College: Arkansas State
Accrued Seasons: 6
Entry: 2012 Draft, Round 3, #77 overall (Jets)
Year Signed: 2018
Contract Type: UFA
Free Agency: 2021 (UFA)

Contract Notes

Demario Davis signed a three year, $24 million contract with the Saints. Davis received $16 million in guarantees, including a $9.2 million signing bonus. Davis' 2018 and 2019 salaries are guaranteed. There is an additional $500,000 per year in Pro Bowl incentives. We are estimating that the Saints are using a voidable year in 2021 for proration purposes.

Current Contract

Year	Age	Base Salary (Guaranteed)	Bonuses				Cap Number	Cap %	Dead Money & Cap Savings
Year	Age	Base Salary (Guaranteed)	Prorated	Roster	Workout	Other	Cap Number	Cap %	Dead Money & Cap Savings
2018	29	$850,000 $850,000	$2,300,000	$0	$150,000	$0	$3,300,000	1.9%	$16,000,000 $9,100,000 $9,200,000 $2,300,000 $0 $0	($12,700,000) ($5,800,000) ($5,900,000) $1,000,000 $157,500 $168,000
2019	30	$5,950,000 $5,950,000	$2,300,000	$0	$250,000	$0	$8,500,000	4.5%	$12,850,000 $8,250,000 $6,900,000 $2,300,000 $0 $0	($4,350,000) $250,000 $1,600,000 $6,200,000 $3,596,667 $4,316,000
2020	31	$7,350,000	$2,300,000	$0	$250,000	$0	$9,900,000	5.0%	$4,600,000 $2,300,000 $4,600,000 $2,300,000 $0 $0	$5,300,000 $7,600,000 $5,300,000 $7,600,000 $3,390,000 $5,424,000
2021	32	$0	$2,300,000	$0	$0	$0	$2,300,000	--	$2,300,000 $2,300,000 $2,300,000 $2,300,000 $0 $0	$0 $0 $0 $0 $0 $0
Total		$14,150,000	$9,200,000	$0	$650,000	$0	$24,000,000

Embed This Contract

<iframe src="https://overthecap.com/contract-embed/984/" width="600" height="313" frameborder="0" scrolling="no"></iframe>

Career Earnings: $19,274,960

Career APY: $3,212,493

Potential Earnings: $34,074,960

Total Guarantees: $20,200,000

Largest Cash Payment: $10,200,000 (2018)

Largest Cap Hit: $9,900,000 (2020)

Contract History

Team	Contract Type	Status	Year Signed	Yrs	Total	APY	Amount Earned	% Earned	Effective APY
Jets	Drafted	Expired	2012	4	$3,649,960	$912,490	$3,649,960	100.0%	$912,490
Browns	UFA	Terminated	2016	2	$8,000,000	$4,000,000	$4,200,000	52.5%	$4,200,000
Jets	Other	Expired	2017	1	$1,000,000	$1,000,000	$2,225,000	222.5%	$2,225,000
Saints	UFA	Active	2018	3	$24,000,000	$8,000,000	$9,200,000	38.3%	$0

Earnings By Team

Team	Yrs	Salary	APY	Paid on Cap	% Paid on Cap	Paid as Dead Money	% Paid as Dead Money
Jets	5	$5,874,960	$1,174,992	$5,874,960	0.0%	$0	0.0%
Browns	1	$4,200,000	$4,200,000	$3,200,000	0.0%	$1,000,000	0.0%
Saints	0	$9,200,000	$0	$0	0.0%	$0	0.0%

Salary Cap History

Year	Team	Base Salary (Guaranteed)	Bonuses				Cap Number	Cap %	Cash Due
Year	Team	Base Salary (Guaranteed)	Prorated	Roster	Workout	Other	Cap Number	Cap %	Cash Due
2012	Jets	$390,000	$144,490	$0	$0	$0	$534,490	0.4%	$967,960
2013	Jets	$480,000	$144,490	$0	$40,000	$0	$664,490	0.5%	$520,000
2014	Jets	$570,000	$144,490	$0	$50,000	$0	$764,490	0.6%	$620,000
2015	Jets	$1,492,000	$144,490	$0	$50,000	$0	$1,686,490	1.2%	$1,542,000
2016	Browns	$2,100,000 $2,100,000	$1,000,000	$0	$100,000	$0	$3,200,000	2.1%	$4,200,000
2017	Jets	$900,000	$100,000	$0	$0	$1,225,000	$2,225,000	1.3%	$2,225,000
2018	Saints	$850,000 $850,000	$2,300,000	$0	$150,000	$0	$3,300,000	1.9%	$10,200,000
2019	Saints	$5,950,000 $5,950,000	$2,300,000	$0	$250,000	$0	$8,500,000	4.5%	$6,200,000
2020	Saints	$7,350,000	$2,300,000	$0	$250,000	$0	$9,900,000	5.0%	$7,600,000
2021	Saints	$0	$2,300,000	$0	$0	$0	$2,300,000	--	$0
Total		$20,082,000	$10,877,960	$0	$890,000	$1,225,000	$33,074,960		$34,074,960

Dead Money History

Team	Year	Cap Charge	Cash Paid
Browns	2017	$1,000,000	$0
Total		$1,000,000	$0

Statistics

Year	Games Played	Snaps		Tackles		Negative Plays					Interceptions		Fumbles			TD
Year	Games Played	Defense	Special	Solo	Assist	Sacks	Yards	TFL	QB Hits	Pass Def.	INT	Yards	Forced	Recovered	Yards	TD
2012	16	29.0%	80.0%	31	5	0	0	1	0	0	0	0	0	1	-4	0
2013	16	95.1%	33.5%	63	43	1	3	5	5	1	1	0	0	0	0	0
2014	16	98.9%	29.0%	79	37	3.5	33	5	5	5	0	0	0	2	0	0
2015	16	80.8%	23.4%	57	33	2	14	7	9	2	0	0	0	1	0	0
2016	16	70.7%	18.2%	59	40	2	20	7	5	2	0	0	1	0	0	0
2017	16	99.8%	23.1%	89	35	5	21.5	11	14	3	0	0	0	1	12	0
2018	9	82.6%	0.0%	46	21	2	17	6	4	1	0	0	1	0	0	0

Financial Reports

Yearly Cap Charge vs. Dead Money (pre-June 1 cut)

[{"Year":"2018","CP":"3300000","DM":"16000000"},{"Year":"2019","CP":"8500000","DM":"12850000"},{"Year":"2020","CP":"9900000","DM":"4600000"},{"Year":"2021","CP":"2300000","DM":"2300000"}]

Positional Comparisons to League Average

{"Name":"Demario Davis","Position":"ILB","Total":"24000000","APY":"8000000","Guarantee":"16000000","avg_total":"6274262","avg_APY":"1770352","avg_guaranteed":"2592162"}

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis