Deebo Samuel

Wide Receiver

Age: 26
Free Agency: 2026 (Void)
Accrued Seasons: 3
  • 2022 Salary Cap Charge: $6,876,519 (3.23% of cap)
  • 2022 Cash Payout: $25,000,000 (11.67% of spending)
  • 2022 Cash to Cap Ratio: 3.64
  • Contract Value: $71,550,000 ($23,850,000 APY)
  • Fully Guaranteed Money: $41,000,000
  • Contract Ranking: 8/307 at WR

Current Contract

(Extension, signed 2022)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusPer Game Roster BonusWorkout BonusOther BonusGuaranteed SalaryCap
Number
Cap %
Dead Money & Cap Savings
202226$965,000$5,711,519$0$50,000$150,000$965,000$6,876,5193.2%
2023 📝
April 1: 2024 remaining base salary & workout bonus vest to full guarantee
27$1,080,000$6,650,000$750,000$200,000$0$2,030,000$8,680,0003.7%
202428$20,972,000$6,650,000$750,000$200,000$0$4,755,000$28,572,00011.2%
202529$16,600,529$6,650,000$750,000$200,000$0$0$24,200,529--
202630Void$6,650,000VoidVoidVoidVoid$8,493,000--
202731Void$1,843,000VoidVoidVoidVoid$0--
Total$39,617,529$34,154,519$2,250,000$650,000$150,000$7,750,000$76,822,048

Contract Notes

Initial contract details courtesy of ProFootballTalk

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$23.9M
$47.7M
$71.6M
Old Money2022202320242025
Cash Due$471$20,832,000$11,245,000$21,922,000$17,550,529
Running Cash$20,832,471$32,077,471$53,999,471$71,550,000
Career Earnings: $30,187,716
Career APY: $10,062,572
Potential Earnings: $81,870,245
Total Guarantees: $46,226,791
Largest Cash Payment: $25,000,000 (2022)
Largest Cap Number: $28,572,000 (2024)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
49ersDraftedRenegotiated20194$7,697,356$1,924,339$5,226,791$6,152,71679.9%$2,050,905
49ersExtensionActive20223$71,550,000$23,850,000$41,000,000$24,035,00033.6%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
49ers3$30,187,716$10,062,572$5,248,1970.0%$00.0%

Season History

YearTeamBase SalaryProrated BonusPer Game Roster BonusWorkout BonusOther BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
201949ers$495,000$904,519$0$0$0$495,000$1,399,5190.6%$4,113,076
202049ers$844,880$904,519$0$0$0$844,880$1,749,3990.8%$844,880
202149ers$1,144,760$904,519$0$50,000$0$268,835$2,099,2791.1%$1,194,760
202249ers$965,000$5,711,519$0$50,000$150,000$965,000$6,876,5193.2%$25,000,000
202349ers$1,080,000$6,650,000$750,000$200,000$0$2,030,000$8,680,0003.7%$11,245,000
202449ers$20,972,000$6,650,000$750,000$200,000$0$4,755,000$28,572,00011.2%$21,922,000
202549ers$16,600,529$6,650,000$750,000$200,000$0$0$24,200,529--$17,550,529
202649ers$0$6,650,000$0$0$0$0$8,493,000--$0
202749ers$0$1,843,000$0$0$0$0$0--$0
Total$42,102,169$36,868,076$2,250,000$700,000$150,000$9,358,715$82,070,245$81,870,245

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
2019151067.0%0.2%1415911.435780214.1321
202075027.9%0.0%8263.303339111.8100
2021161076.0%2.0%593656.2877140518.2600
202220079.9%0.0%121058.817588.3000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$8,414,000$23,850,000
Injury Adjusted$8,414,000$23,850,000
test
OTC Valuation $4.4M $8.8M $13.1M $17.5M $21.9M APY $5M $10M $15M $20M $25M $10,493,000 $6,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.