Deebo Samuel
Wide Receiver
Age: 28
Free Agency: 2026 (Void)
Accrued Seasons: 5
- Height: 6'0"
- Weight: 210
- College: South Carolina
- Entry: 2019 Draft, Round 2, #36 overall (49ers)
- 2024 Salary Cap Charge: $12,226,753 (4.12% of cap)
- 2024 Cash Payout: $21,922,000 (6.55% of spending)
- 2024 Cash to Cap Ratio: 1.79
- Contract Value: $71,550,000 ($23,850,000 APY)
- Fully Guaranteed Money: $41,000,000
- Contract Ranking: 14/312 at WR
Current Contract
(Extension, signed 2022)
(📝: indicates contract trigger occuring during that year)Year | Age | Base Salary | Prorated Bonus | Per Game Roster Bonus | Workout Bonus | Other Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Signing | Option | ||||||||||||||
2022 | 26 | $965,000 | $5,711,519 | $0 | $0 | $50,000 | $150,000 | $965,000 | $6,876,519 | 3.2% | |||||
2023
April 1: 2024 remaining base salary & per game bonus vest to full guarantee
| 27 | $1,080,000 | $6,650,000 | $1,843,000 | $750,000 | $200,000 | $150,000 | $2,030,000 | $8,741,765 | 3.7% | |||||
2024 | 28 | $1,125,000 | $8,908,753 | $1,843,000 | $750,000 | $200,000 | $150,000 | $1,125,000 | $12,226,753 | 4.1% | |||||
2025 | 29 | $1,170,000 | $8,908,753 | $4,929,106 | $750,000 | $200,000 | $0 | $0 | $15,957,858 | 4.9% | |||||
2026
February 10: Contract voids
| 30 | Void | $8,908,753 | $4,929,106 | Void | Void | Void | Void | $33,142,683 | 11.4% | |||||
2027 | 31 | Void | $4,101,753 | $4,929,106 | Void | Void | Void | Void | $0 | 0.0% | |||||
2028 | 32 | Void | $4,101,753 | $3,086,106 | Void | Void | Void | Void | $0 | -- | |||||
2029 | 33 | Void | $0 | $3,086,106 | Void | Void | Void | Void | $0 | -- | |||||
Total | $4,340,000 | $47,291,284 | $24,645,529 | $2,250,000 | $650,000 | $450,000 | $4,120,000 | $76,945,578 |
Contract Notes
Initial contract details courtesy of ProFootballTalk
Cash Flows
- old money
- fully earned money
- unearned or partially earned money
$23.9M
$47.7M
$71.6M
Old Money | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash Due | $471 | $20,832,000 | $11,245,000 | $21,922,000 | $17,550,529 |
Running Cash | $20,832,471 | $32,077,471 | $53,999,471 | $71,550,000 |
Career Earnings: $42,609,481
Career APY: $8,521,896
Potential Earnings: $82,082,010
Total Guarantees: $46,226,791
Largest Cash Payment: $25,150,000 (2022)
Largest Cap Number: $33,142,683 (2026)
Contract History
Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
---|---|---|---|---|---|---|---|---|---|---|
49ers | Drafted | Extended | 2019 | 4 | $7,697,356 | $1,924,339 | $5,226,791 | $6,152,716 | 79.9% | $2,050,905 |
49ers | Extension | Active | 2022 | 3 | $71,550,000 | $23,850,000 | $41,000,000 | $36,456,765 | 51.0% | $18,228,383 |
Earnings By Team
Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
---|---|---|---|---|---|---|---|
49ers | 5 | $42,609,481 | $8,521,896 | $20,866,481 | 0.0% | $0 | 0.0% |
Season History
Year | Team | Base Salary | Prorated Bonus | Option Bonus | Per Game Roster Bonus | Workout Bonus | Other Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2019 | 49ers | $495,000 | $904,519 | $0 | $0 | $0 | $0 | $495,000 | $1,399,519 | 0.6% | $4,113,076 | ||
2020 | 49ers | $844,880 | $904,519 | $0 | $0 | $0 | $0 | $844,880 | $1,749,399 | 0.8% | $844,880 | ||
2021 | 49ers | $1,144,760 | $904,519 | $0 | $0 | $50,000 | $0 | $268,835 | $2,099,279 | 1.1% | $1,194,760 | ||
2022 | 49ers | $965,000 | $5,711,519 | $0 | $0 | $50,000 | $150,000 | $965,000 | $6,876,519 | 3.2% | $25,150,000 | ||
2023 | 49ers | $1,080,000 | $6,650,000 | $1,843,000 | $750,000 | $200,000 | $150,000 | $2,030,000 | $8,741,765 | 3.7% | $11,306,765 | ||
2024 | 49ers | $1,125,000 | $8,908,753 | $1,843,000 | $750,000 | $200,000 | $150,000 | $1,125,000 | $12,226,753 | 4.1% | $21,922,000 | ||
2025 | 49ers | $1,170,000 | $8,908,753 | $4,929,106 | $750,000 | $200,000 | $0 | $0 | $15,957,858 | 4.9% | $17,550,529 | ||
2026 | 49ers | $2,000,000 | $8,908,753 | $4,929,106 | $0 | $0 | $0 | $0 | $33,142,683 | 11.4% | $0 | ||
2027 | 49ers | $2,000,000 | $4,101,753 | $4,929,106 | $0 | $0 | $0 | $0 | $0 | 0.0% | $0 | ||
2028 | 49ers | $40,000,000 | $4,101,753 | $3,086,106 | $0 | $0 | $0 | $0 | $0 | -- | $0 | ||
2029 | 49ers | $40,000,000 | $0 | $3,086,106 | $0 | $0 | $0 | $0 | $0 | -- | $0 | ||
Total | $90,824,640 | $50,004,841 | $24,645,529 | $2,250,000 | $700,000 | $450,000 | $5,728,715 | $82,193,775 | $82,082,010 |
Statistics
Year | Games Played | Games Inactive | Snaps | Rushing | Receiving | Fumbles | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Injured | Healthy | Offense | Special | Att | Yards | Avg | TD | Rec | Yards | Avg | TD | Total | Lost | ||
2019 | 15 | 1 | 0 | 67.0% | 0.2% | 14 | 159 | 11.4 | 3 | 57 | 802 | 14.1 | 3 | 2 | 1 |
2020 | 7 | 5 | 0 | 27.9% | 0.0% | 8 | 26 | 3.3 | 0 | 33 | 391 | 11.8 | 1 | 0 | 0 |
2021 | 16 | 1 | 0 | 76.0% | 2.0% | 59 | 365 | 6.2 | 8 | 77 | 1405 | 18.2 | 6 | 0 | 0 |
2022 | 13 | 3 | 1 | 59.9% | 0.2% | 42 | 232 | 5.5 | 3 | 56 | 632 | 11.3 | 2 | 0 | 0 |
2023 | 15 | 2 | 0 | 66.4% | 5.5% | 37 | 225 | 6.1 | 5 | 60 | 892 | 14.9 | 7 | 0 | 0 |
2024 | 3 | 0 | 1 | 58.3% | 9.8% | 12 | 27 | 2.3 | 1 | 16 | 222 | 13.9 | 0 | 0 | 0 |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
OTC Valuation | APY | |
---|---|---|
Regular | $9,476,000 | $23,850,000 |
Injury Adjusted | $9,476,000 | $23,850,000 |
test
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.