2018 Salary Cap Charge: $5,375,000 % of 2018 Team Cap: 3.04% 2018 Cash Payout: $5,375,000 % of 2018 Team Cash Spending: 3.04% 2018 Cash to Cap Ratio: 1.00 Total Contract Value: $11,750,000 Annual Contract Value: $3,925,000 Position Ranking: 4/37 at C Fully Guaranteed Money: $4,825,000 Age: 30 Height: 6' 3" Weight: 308 College: Appalachian State Accrued Seasons: 7 Entry: 2011 Draft, Round 5, #163 overall (49ers) Year Signed: 2018 Contract Type: UFA Free Agency: 2021 (UFA)
Contract Notes
Daniel Kilgore signed a three year, $11.75 million contract with the 49ers on February 14, 2018. Kilgore received $7.05 million in guarantees, $4.8 million of which is guaranteed at signing. The initial guarantee consists of his 2018 base salary and a $2.3 million roster bonus. If Kilgore is on the roster on April 1, 2019 his 2019 salary will vest to a fully guaranteed status. There are $500,000 in annual per game bonuses and $2.6 million in additional incentives in the contract. Please credit OTC if using this information.
Current Contract Year Age Base Salary (Guaranteed) Bonuses Cap Cap % Dead Money & Cap Savings
Cut (pre-June 1) Cut (post-June 1) Trade (pre-June 1) Trade (post-June 1) Restructure Extension
Prorated Roster Workout Other 2018 31 $2,525,000 $4,825,000 $0 $2,800,000 $50,000 $0 $5,375,000 3.0% $4,825,000
$4,825,000
$0
$0
$0
$0
$550,000
$550,000
$5,375,000
$5,375,000
$2,640,000
$3,168,000
2019 32 $2,225,000 $0 $500,000 $50,000 $0 $2,775,000 1.5% $0
$0
$0
$0
$0
$0
$2,775,000
$2,775,000
$2,775,000
$2,775,000
$672,500
$1,076,000
2020 33 $3,075,000 $0 $500,000 $50,000 $0 $3,625,000 1.8% $0
$0
$0
$0
$0
$0
$3,625,000
$3,625,000
$3,625,000
$3,625,000
$0
$1,744,000
Total $7,825,000 $0 $3,800,000 $150,000 $0 $11,775,000
Embed This Contract
<iframe src="https://overthecap.com/contract-embed/63/" width="600" height="275" frameborder="0" scrolling="no"></iframe>
Contract History
Career Earnings: $7,562,800 Years: 7 Career APY: $1,080,400 Team Contract Type Status Year Signed Yrs Total APY Amount Earned % Earned Effective APY 49ers 2011 3 $1,515,225 $505,075 $1,555,300 102.6% $518,433 49ers Extension Expired 2014 3 $5,400,000 $1,800,000 $6,007,500 111.3% $1,501,875 49ers UFA Traded 2018 3 $11,750,000 $3,925,000 $0 0.0% $0 Dolphins UFA Active 2018 3 $11,750,000 $3,925,000 $0 0.0% $0
Earnings By Team Team Yrs Salary APY Paid on Cap % Paid on Cap Paid as Dead Money % Paid as Dead Money 49ers 7 $7,562,800 $1,080,400 $7,612,800 0.0% $0 0.0% Dolphins 0 $0 $0 $0 0.0% $0 0.0%
Salary Cap History Year Team Base Salary (Guaranteed) Bonuses Cap Cap % Prorated Roster Workout Other 2011 49ers $375,000 $40,075 $0 $0 $0 $415,075 0.3% 2012 49ers $465,000 $40,075 $0 $0 $0 $505,075 0.4% 2013 49ers $555,000 $40,075 $0 $0 $0 $595,075 0.5% 2014 49ers $645,000 $645,000 $377,575 $0 $0 $0 $1,022,575 0.8% 2015 49ers $800,000 $337,500 $800,000 $50,000 $0 $1,875,000 1.3% 2016 49ers $900,000 $337,500 $200,000 $50,000 $0 $1,350,000 0.9% 2017 49ers $1,150,000 $337,500 $200,000 $50,000 $150,000 $1,850,000 1.1% 2018 Dolphins $2,525,000 $4,825,000 $0 $2,800,000 $50,000 $0 $5,375,000 3.0% 2019 Dolphins $2,225,000 $0 $500,000 $50,000 $0 $2,775,000 1.5% 2020 Dolphins $3,075,000 $0 $500,000 $50,000 $0 $3,625,000 1.8% Total $12,715,000 $1,510,300 $5,000,000 $300,000 $150,000 $19,387,800
Statistics (2014-present) Year Games Played Snaps Offense Special 2014 7 42.5% 7.5% 2015 5 26.5% 1.1% 2016 13 76.7% 0.0% 2017 16 99.9% 15.3%
Financial Reports Yearly Cap Charge vs. Dead Money (pre-June 1 cut)
[{"Year":"2018","CP":"5375000","DM":"4825000"},{"Year":"2019","CP":"2775000","DM":"0"},{"Year":"2020","CP":"3625000","DM":"0"}]
Positional Comparisons to League Average
{"Name":"Daniel Kilgore","Position":"C","Total":"11750000","APY":"3925000","Guarantee":"4825000","avg_total":"8507989","avg_APY":"2469694","avg_guaranteed":"2946126"}
