Brayden Willis

Tight End

Age: 24
Free Agency: 2027 (UFA)
Accrued Seasons: 0
  • 2023 Salary Cap Charge: $769,975 (0.32% of cap)
  • 2023 Cash Payout: $829,900 (0.32% of spending)
  • 2023 Cash to Cap Ratio: 1.08
  • Contract Value: $3,919,900 ($979,975 APY)
  • Fully Guaranteed Money: $79,900
  • Contract Ranking: 94/161 at TE

Current Contract

(Drafted, signed 2023)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusCap
Number
Cap %
Dead Money & Cap Savings
202324$750,000$19,975$769,9750.3%
202425$915,000$19,975$934,9750.3%
202526$1,030,000$19,975$1,049,9750.4%
202627$1,145,000$19,975$1,164,9750.4%
Total$3,840,000$79,900$3,919,900

Contract Notes

Brayden Willis signed a four year contract worth $3,919,900 with the 49ers on May 12, 2023. The contract has $79,900 in guarantees. He received a signing bonus worth $79,900.

Cash Flows

- fully earned money
- unearned or partially earned money
$1M
$2M
$2.9M
$3.9M
2023202420252026
Cash Due$829,900$915,000$1,030,000$1,145,000
Running Cash$829,900$1,744,900$2,774,900$3,919,900
Career Earnings: $79,900
Career APY: $0
Potential Earnings: $3,919,900
Total Guarantees: $79,900
Largest Cash Payment: $1,145,000 (2026)
Largest Cap Number: $1,164,975 (2026)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
49ersDraftedActive20234$3,919,900$979,975$79,900$79,9002.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
49ers0$79,900$0$00.0%$00.0%

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
20232012.3%2.9%000.00000.0000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$282,000$979,975
Injury Adjusted$282,000$979,975
test
OTC Valuation $1.8M $3.6M $5.5M $7.3M $9.1M APY $2.8M $5.7M $8.5M $11.3M $14.2M $6,402,000 $8,021,667

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.