Brayden Willis

Tight End

Age: 26
Free Agency: 2026 (RFA)
Accrued Seasons: 2
  • 2025 Salary Cap Charge: $1,030,000 (0.30% of cap)
  • 2025 Cash Payout: $1,030,000 (0.44% of spending)
  • 2025 Cash to Cap Ratio: 1.00
  • Contract Value: $1,030,000 ($1,030,000 APY)
  • Fully Guaranteed Money: $0
  • Contract Ranking: 105/147 at TE

Current Contract

(ERFA, signed 2025)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryCap
Number
Cap %
Dead Money & Cap Savings
202526$1,030,000$1,030,0000.3%
Total$1,030,000$1,030,000

Contract Notes

Brayden Willis signed a four year contract worth $3,919,900 with the 49ers on May 12, 2023. The contract has $79,900 in guarantees. He received a signing bonus worth $79,900.

Cash Flows

- fully earned money
- unearned or partially earned money
$1M
2025
Cash Due$1,030,000
Running Cash$1,030,000
Career Earnings: $1,591,566
Career APY: $795,783
Potential Earnings: $2,520,733
Total Guarantees: $79,900
Largest Cash Payment: $1,030,000 (2025)
Largest Cap Number: $1,030,000 (2025)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
49ersDraftedTerminated20234$3,919,900$979,975$79,900$829,90021.2%$829,900
49ersPracticeElevated20241$225,000$225,000$0$00.0%$0
49ersPracticeRenegotiated20241$263,333$263,333$0$00.0%$0
49ersSFAExpired20241$915,000$915,000$0$660,83372.2%$660,833
49ersERFAActive20251$1,030,000$1,030,000$0$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
49ers2$1,591,566$795,783$1,430,8080.0%$160,7580.0%

Season History

YearTeamBase SalaryProrated BonusCap
Number
Cap %Cash Paid
202349ers$750,000$19,975$769,9750.3%$829,900
202449ers$915,000$0$660,8330.2%$660,833
202549ers$1,030,000$0$1,030,0000.3%$1,030,000
Total$2,695,000$19,975$2,460,808$2,520,733
Dead Money History
TeamYearCap ChargeCash Paid
49ers2024$19,975$0
49ers2024$100,833$100,833
49ers2025$39,950$0
Total$160,758$100,833

Statistics

YearGames PlayedGames InactiveSnapsRushingReceivingFumbles
InjuredHealthyOffenseSpecialAttYardsAvgTDRecYardsAvgTDTotalLost
20237094.5%23.3%000.00000.0000
202410032.3%35.1%000.00000.0000

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$284,000$1,030,000
Injury Adjusted$284,000$1,030,000
test
OTC Valuation $2M $4M $6.1M $8.1M $10.1M APY $3.2M $6.3M $9.5M $12.7M $15.8M $6,842,000 $9,000,000

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.