Brandon Shell

Right Tackle

Age: 30
Free Agency: 2023 (UFA)
Accrued Seasons: 6
  • 2022 Salary Cap Charge: $740,076 (0.35% of cap)
  • 2022 Cash Payout: $842,500 (0.34% of spending)
  • 2022 Cash to Cap Ratio: 1.14
  • Contract Value: $1,187,500 ($1,187,500 APY)
  • Fully Guaranteed Money: $52,500
  • Contract Ranking: 41/86 at RT

Current Contract

(SFA, signed 2022)
(📝: indicates contract trigger occuring during that year)
YearAgeBase SalaryProrated BonusCap
Number
Cap %
Dead Money & Cap Savings
202230$1,035,000$143,409$740,0760.3%
Total$1,035,000$143,409$740,076

Contract Notes

Brandon Shell signed a two year, $9 million contract with the Seahawks. Shell received $5.1 million in guaranteed salary including a $4 million signing bonus. He can earn up to $400,000 in per game roster bonuses.

Cash Flows

- old money
- fully earned money
- unearned or partially earned money
$1.2M
Old Money2022
Cash Due$345,000$842,500
Running Cash$1,187,500
Career Earnings: $13,035,768
Career APY: $2,172,628
Potential Earnings: $13,723,468
Total Guarantees: $5,388,468
Largest Cash Payment: $5,500,000 (2020)
Largest Cap Number: $5,375,000 (2021)

Contract History

TeamContract TypeStatusYear SignedYrsTotalAPYGuaranteesAmount Earned% EarnedEffective APY
JetsDraftedExpired20164$2,575,968$643,992$235,968$3,880,968150.7%$970,242
SeahawksUFAExpired20202$9,000,000$4,500,000$5,100,000$9,000,000100.0%$4,500,000
DolphinsPracticeElevated20221$358,200$358,200$0$00.0%$0
DolphinsPracticeRenegotiated20221$393,600$393,600$0$00.0%$0
DolphinsPracticeElevated20221$358,200$358,200$0$00.0%$0
DolphinsSFAActive20221$1,187,500$1,187,500$52,500$00.0%$0
Earnings By Team
TeamYrsSalaryAPYPaid on Cap% Paid on CapPaid as Dead Money% Paid as Dead Money
Jets4$3,880,968$970,242$3,880,9680.0%$00.0%
Seahawks2$9,000,000$4,500,000$8,850,0000.0%$00.0%
Dolphins0$154,800$0$00.0%$139,2440.0%

Season History

YearTeamBase SalaryProrated BonusPer Game Roster BonusGuaranteed SalaryCap
Number
Cap %Cash Paid
2016Jets$450,000$58,992$0$0$508,9920.3%$685,968
2017Jets$540,000$58,992$0$0$598,9920.4%$540,000
2018Jets$630,000$58,992$0$0$688,9920.4%$630,000
2019Jets$2,025,000$58,992$0$0$2,083,9921.0%$2,025,000
2020Seahawks$1,100,000$2,000,000$400,000$1,100,000$3,475,0001.7%$5,500,000
2021Seahawks$3,075,000$2,000,000$425,000$0$5,375,0002.9%$3,500,000
2022Dolphins$1,035,000$143,409$0$0$740,0760.3%$842,500
Total$8,855,000$4,379,377$825,000$1,100,000$13,471,044$13,723,468
Dead Money History
TeamYearCap ChargeCash Paid
Dolphins2022$139,244$154,800
Total$139,244$154,800

Statistics

YearGames PlayedGames InactiveSnaps
InjuredHealthyOffenseSpecial
201681619.6%6.9%
2017124067.3%6.2%
2018142084.9%11.9%
2019150179.5%12.3%
2020113063.2%11.7%
2021104055.6%7.3%
202270060.4%6.9%

Valuation Diamond

The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.

OTC ValuationAPY
Regular$6,374,000$1,187,500
Injury Adjusted$6,374,000$1,187,500
test
OTC Valuation $3.2M $6.3M $9.5M $12.7M $15.8M APY $3.2M $6.4M $9.6M $12.8M $16M $8,329,000 $4,057,007

Weekly Valuation Trends

The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.

To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.