Brandon Aiyuk
Wide Receiver
Age: 26
Free Agency: 2029 (Void)
Accrued Seasons: 4
- Height: 6'1"
- Weight: 206
- College: Arizona State
- Entry: 2020 Draft, Round 1, #25 overall (49ers)
- 2024 Salary Cap Charge: $5,725,000 (1.93% of cap)
- 2024 Cash Payout: $24,125,000 (7.23% of spending)
- 2024 Cash to Cap Ratio: 4.21
- Contract Value: $120,000,000 ($30,000,000 APY)
- Fully Guaranteed Money: $45,000,000
- Contract Ranking: 6/305 at WR
Current Contract
(Extension, signed 2024)
(📝: indicates contract trigger occuring during that year)Year | Age | Base Salary | Prorated Bonus | Per Game Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Signing | Option | |||||||||||||
2024 | 26 | $1,125,000 | $4,600,000 | $0 | $0 | $0 | $1,125,000 | $5,725,000 | 1.9% | |||||
2025
April 1: 2025 remaining $4m and 2026 compensation is fully guaranteed.
| 27 | $1,170,000 | $4,600,000 | $4,571,000 | $750,000 | $100,000 | $20,875,000 | $11,191,000 | 3.4% | |||||
2026 | 28 | $1,215,000 | $4,600,000 | $9,558,000 | $750,000 | $100,000 | $0 | $16,223,000 | 5.6% | |||||
2027 | 29 | $27,274,000 | $4,600,000 | $9,558,000 | $750,000 | $100,000 | $0 | $42,282,000 | 13.5% | |||||
2028 | 30 | $29,150,000 | $4,600,000 | $9,558,000 | $750,000 | $100,000 | $0 | $44,158,000 | -- | |||||
2029
February 10: Contract voids on 5th day of 2029 league year
| 31 | Void | $0 | $9,558,000 | Void | Void | Void | $14,545,000 | -- | |||||
2030 | 32 | Void | $0 | $4,987,000 | Void | Void | Void | $0 | -- | |||||
Total | $59,934,000 | $23,000,000 | $47,790,000 | $3,000,000 | $400,000 | $22,000,000 | $134,124,000 |
Contract Notes
Brandon Aiyuk signed a 4 year contract extension with the San Francisco 49ers worth $120.0 million with $45 million guaranteed at signing and a $76 million total guarantee package. The contract includes option bonuses in 2025 ($22.855 million) and in 2026 ($24.935 million). Another $31 million in injury guarantees vest on April 1, 2025. Initial details courtesy of ProFootball Talk. The contract extension created $8.399 million in cap savings for 2024.
Cash Flows
2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|
Cash Due | $10,001,000 | $24,875,000 | $27,000,000 | $28,124,000 | $30,000,000 |
Running Cash | $10,001,000 | $34,876,000 | $61,876,000 | $90,000,000 | $120,000,000 |
Career Earnings: $35,531,350
Career APY: $8,882,838
Contract History
Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
---|---|---|---|---|---|---|---|---|---|---|
49ers | Drafted | Extended | 2020 | 4 | $12,531,350 | $3,132,838 | $12,531,350 | $12,531,350 | 100.0% | $3,132,838 |
49ers | Extension | Active | 2024 | 4 | $120,000,000 | $30,000,000 | $45,000,000 | $23,000,000 | 19.2% | $0 |
Earnings By Team
Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
---|---|---|---|---|---|---|---|
49ers | 4 | $35,531,350 | $8,882,838 | $12,531,350 | 0.0% | $0 | 0.0% |
Season History
Year | Team | Base Salary | Prorated Bonus | Option Bonus | Per Game Roster Bonus | Workout Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 49ers | $610,000 | $1,668,427 | $0 | $0 | $0 | $610,000 | $2,278,427 | 1.1% | $7,283,708 | ||
2021 | 49ers | $1,179,607 | $1,668,427 | $0 | $0 | $0 | $1,179,607 | $2,848,034 | 1.5% | $1,179,607 | ||
2022 | 49ers | $1,749,214 | $1,668,427 | $0 | $0 | $0 | $1,749,214 | $3,417,641 | 1.6% | $1,749,214 | ||
2023 | 49ers | $2,318,821 | $1,668,427 | $0 | $0 | $0 | $2,318,821 | $3,987,248 | 1.7% | $2,318,821 | ||
2024 | 49ers | $1,125,000 | $4,600,000 | $0 | $0 | $0 | $1,125,000 | $5,725,000 | 1.9% | $24,125,000 | ||
2025 | 49ers | $1,170,000 | $4,600,000 | $4,571,000 | $750,000 | $100,000 | $20,875,000 | $11,191,000 | 3.4% | $24,875,000 | ||
2026 | 49ers | $1,215,000 | $4,600,000 | $9,558,000 | $750,000 | $100,000 | $0 | $16,223,000 | 5.6% | $27,000,000 | ||
2027 | 49ers | $27,274,000 | $4,600,000 | $9,558,000 | $750,000 | $100,000 | $0 | $42,282,000 | 13.5% | $28,124,000 | ||
2028 | 49ers | $29,150,000 | $4,600,000 | $9,558,000 | $750,000 | $100,000 | $0 | $44,158,000 | -- | $30,000,000 | ||
2029 | 49ers | $1,435,000 | $0 | $9,558,000 | $0 | $0 | $0 | $14,545,000 | -- | $0 | ||
2030 | 49ers | $1,480,000 | $0 | $4,987,000 | $0 | $0 | $0 | $0 | -- | $0 | ||
Total | $68,706,642 | $29,673,708 | $47,790,000 | $3,000,000 | $400,000 | $27,857,642 | $146,655,350 | $146,655,350 |
Statistics
Year | Games Played | Games Inactive | Snaps | Rushing | Receiving | Fumbles | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Injured | Healthy | Offense | Special | Att | Yards | Avg | TD | Rec | Yards | Avg | TD | Total | Lost | ||
2020 | 12 | 2 | 0 | 66.5% | 1.1% | 6 | 77 | 12.8 | 2 | 60 | 748 | 12.5 | 5 | 0 | 0 |
2021 | 17 | 0 | 0 | 83.0% | 12.5% | 5 | 17 | 3.4 | 0 | 56 | 826 | 14.8 | 5 | 0 | 0 |
2022 | 17 | 0 | 0 | 91.1% | 0.0% | 2 | 23 | 11.5 | 0 | 78 | 1015 | 13.0 | 8 | 0 | 0 |
2023 | 16 | 1 | 0 | 75.3% | 0.5% | 0 | 0 | 0.0 | 0 | 75 | 1342 | 17.9 | 7 | 0 | 0 |
2024 | 2 | 0 | 0 | 73.2% | 0.0% | 0 | 0 | 0.0 | 0 | 6 | 71 | 11.8 | 0 | 0 | 0 |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
OTC Valuation | APY | |
---|---|---|
Regular | $10,179,000 | $30,000,000 |
Injury Adjusted | $10,179,000 | $30,000,000 |
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.