Albert Wilson Contract Details, Salary Cap Charges, Bonus Money, and Contract History

Albert Wilson

Wide Receiver

2019 Salary Cap Charge: $8,333,333
% of 2019 Team Cap: 4.27%
2019 Cash Payout: $7,000,000
% of 2019 Team Cash Spending: 5.79%
2019 Cash to Cap Ratio: 0.84
Total Contract Value: $24,000,000
Annual Contract Value: $8,000,000
Position Ranking: 35/300 at WR
Fully Guaranteed Money: $14,450,000

Age: 27
Height: 5' 9"
Weight: 200
College: Georgia State
Accrued Seasons: 5
Entry: 2014 Undrafted Free Agent (Chiefs)
Year Signed: 2018 (UFA)
Free Agency: 2021 (UFA)
2019 OTC Valuation: $488,000

Contract Notes

Albert Wilson signed a three year, $24 million contract with the Dolphins on March 19, 2018. Wilson received $14.45 million in guarantees, which were are guaranteed at signing. The guarantee includes a $4 million signing bonus.

Current Contract

(📝: indicates contract trigger occuring during that year)

Year	Age	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Guaranteed Salary	Cap Number	Cap %	Dead Money & Cap Savings
2018	26	$790,000	$1,333,333	$2,685,000	$25,000	$3,475,000	$4,833,333	2.7%
2019	27	$6,975,000	$1,333,333	$0	$25,000	$6,975,000	$8,333,333	4.4%	$9,641,667 $8,308,333 $2,666,667 $1,333,333 $0 $0	($1,308,334) $25,000 $5,666,666 $7,000,000 $3,097,500 $4,956,000
2020	28	$9,475,000	$1,333,334	$0	$25,000	$0	$10,833,334	5.4%	$1,333,334 $1,333,334 $1,333,334 $1,333,334 $0 $0	$9,500,000 $9,500,000 $9,500,000 $9,500,000 $0 $6,944,000
Total		$17,240,000	$4,000,000	$2,685,000	$75,000	$10,450,000	$24,000,000

Embed This Contract

<iframe src="https://overthecap.com/contract-embed/3428/" width="600" height="290" frameborder="0" scrolling="no"></iframe>

Career Earnings: $16,991,412

Career APY: $3,398,282

Potential Earnings: $27,337,000

Total Guarantees: $14,460,000

Largest Cash Payment: $9,500,000 (2020)

Largest Cap Hit: $10,833,334 (2020)

Contract History

Team	Contract Type	Status	Year Signed	Yrs	Total	APY	Guarantees	Amount Earned	% Earned	Effective APY
Chiefs	UDFA	Expired	2014	3	$1,540,000	$513,333	$10,000	$1,540,000	100.0%	$513,333
Chiefs	RFA	Expired	2017	1	$1,797,000	$1,797,000	$0	$1,797,000	100.0%	$1,797,000
Dolphins	UFA	Active	2018	3	$24,000,000	$8,000,000	$14,450,000	$13,654,412	56.9%	$13,654,412

Earnings By Team

Team	Yrs	Salary	APY	Paid on Cap	% Paid on Cap	Paid as Dead Money	% Paid as Dead Money
Chiefs	4	$3,337,000	$834,250	$3,337,000	0.0%	$0	0.0%
Dolphins	1	$13,654,412	$13,654,412	$4,833,333	0.0%	$0	0.0%

Salary Cap History

Year	Team	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Guaranteed Salary	Cap Number	Cap %	Cash Paid
2014	Chiefs	$420,000	$3,333	$0	$0	$0	$423,333	0.3%	$430,000
2015	Chiefs	$510,000	$3,333	$0	$0	$0	$513,333	0.4%	$510,000
2016	Chiefs	$600,000	$3,334	$0	$0	$0	$603,334	0.4%	$600,000
2017	Chiefs	$1,797,000	$0	$0	$0	$0	$1,797,000	1.1%	$1,797,000
2018	Dolphins	$790,000	$1,333,333	$2,685,000	$25,000	$3,475,000	$4,833,333	2.7%	$7,500,000
2019	Dolphins	$6,975,000	$1,333,333	$0	$25,000	$6,975,000	$8,333,333	4.4%	$7,000,000
2020	Dolphins	$9,475,000	$1,333,334	$0	$25,000	$0	$10,833,334	5.4%	$9,500,000
Total		$20,567,000	$4,010,000	$2,685,000	$75,000	$10,450,000	$27,337,000		$27,337,000

Statistics

Year	Games Played	Snaps		Receiving				Rushing				Fumbles
Year	Games Played	Offense	Special	Rec	Yards	Avg	TD	Att	Yards	Avg	TD	Total	Lost
2014	12	21.4%	22.4%	16	260	16.3	0	0	0	0.0	0	0	0
2015	14	65.3%	6.3%	35	451	12.9	2	5	26	5.2	0	0	0
2016	16	45.7%	34.2%	31	279	9.0	2	2	50	25.0	1	0	0
2017	13	52.1%	12.1%	32	407	12.7	3	3	6	2.0	0	0	0
2018	7	25.1%	6.3%	26	391	15.0	4	8	16	2.0	0	0	0
2019	10	29.3%	0.5%	26	154	5.9	1	4	36	9.0	0	0	0

Financial Reports

Yearly Cap Charge vs. Dead Money (pre-June 1 cut)

[{"Year":"2019","CP":"8333333","DM":"9641667"},{"Year":"2020","CP":"10833334","DM":"1333334"}]

Positional Comparisons to League Average

{"Name":"Albert Wilson","Position":"WR","Total":"24000000","APY":"8000000","Guarantee":"14450000","avg_total":"8306030","avg_APY":"2424301","avg_guaranteed":"3479681"}

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis