The Biggest Benefits
The biggest benefit to drafting in the NFL is the top of the second round. This is somewhat expected as the NFL put a relatively large devaluation between the end of the 1st and start of 2nd round despite there being little difference in performance. The top four picks in the second round are expected to give a team about $2.6 million per year in benefits. In general it is that second round where you will gain tremendous value so moving out of the first and into the second and third rounds should be preferable for most teams.
The reason I say most is because not all teams are created equal and there is a certain risk factor that needs to be weighed. For example a team that is more willing to take on risk and is in need of that superstar talent should not be drafting in the second round. When you are aiming for the stars the gain changes and we peak in the 8-11 range with the first overall pick providing big time value too. I believe the reason for this is that when you study the draft slotting the NFL considers the top 7 picks in the draft to be more special than those after it. The results don’t back that up. That also holds true in round 2 where the greatest upside value there comes in picks around 42.
Oddly enough the worst value comes in the top 5. Picks 3-5 are actually overpriced and there is little to gain with the 6th or 2nd pick. In terms of dollar gain this is no better than a 7th rounder. Teams are better off dropping down a few picks in my opinion.
The results of the study also show the benefits to those compensatory picks. When teams game the system it is because of this value that can be derived from the draft. Looking at the numbers a strong case can be made that teams should do what they can to protect their 3rd, 4th and 5th round compensatory probabilities. However teams should not manage free agency to stockpile 6th and 7th round picks. The value is not high enough to really warrant going out of your way to do that.
The Trade Value Chart
Since I don’t expect teams to work in financials we can convert the expected APY’s into points just like in the original trade value chart.
Draft Pick | Exp. APY | New Points |
1 | $8,499,217 | 830 |
2 | $7,837,267 | 765 |
3 | $7,483,200 | 730 |
4 | $6,632,244 | 647 |
5 | $6,369,220 | 622 |
6 | $6,363,477 | 621 |
7 | $6,356,850 | 620 |
8 | $5,957,013 | 581 |
9 | $5,927,170 | 578 |
10 | $5,821,122 | 568 |
11 | $5,679,365 | 554 |
12 | $5,414,239 | 528 |
13 | $5,353,327 | 522 |
14 | $5,285,604 | 516 |
15 | $5,226,093 | 510 |
16 | $5,211,449 | 509 |
17 | $5,104,377 | 498 |
18 | $5,030,552 | 491 |
19 | $4,964,429 | 485 |
20 | $4,957,895 | 484 |
21 | $4,864,521 | 475 |
22 | $4,847,071 | 473 |
23 | $4,813,333 | 470 |
24 | $4,669,669 | 456 |
25 | $4,581,682 | 447 |
26 | $4,581,682 | 447 |
27 | $4,540,582 | 443 |
28 | $4,529,927 | 442 |
29 | $4,528,783 | 442 |
30 | $4,500,601 | 439 |
31 | $4,453,729 | 435 |
32 | $4,431,093 | 432 |
33 | $4,388,649 | 428 |
34 | $4,325,145 | 422 |
35 | $4,323,045 | 422 |
36 | $4,250,052 | 415 |
37 | $4,230,876 | 413 |
38 | $4,220,463 | 412 |
39 | $4,107,279 | 401 |
40 | $4,076,858 | 398 |
41 | $4,050,409 | 395 |
42 | $3,826,120 | 373 |
43 | $3,826,120 | 373 |
44 | $3,764,861 | 367 |
45 | $3,756,088 | 367 |
46 | $3,743,270 | 365 |
47 | $3,685,175 | 360 |
48 | $3,553,690 | 347 |
49 | $3,494,957 | 341 |
50 | $3,465,349 | 338 |
51 | $3,456,885 | 337 |
52 | $3,433,387 | 335 |
53 | $3,430,026 | 335 |
54 | $3,402,556 | 332 |
55 | $3,393,064 | 331 |
56 | $3,332,632 | 325 |
57 | $3,315,784 | 324 |
58 | $3,261,516 | 318 |
59 | $3,248,810 | 317 |
60 | $3,244,858 | 317 |
61 | $3,180,226 | 310 |
62 | $3,153,399 | 308 |
63 | $3,145,651 | 307 |
64 | $3,113,429 | 304 |
65 | $3,107,182 | 303 |
66 | $3,102,607 | 303 |
67 | $3,060,777 | 299 |
68 | $3,055,605 | 298 |
69 | $3,048,420 | 298 |
70 | $3,040,834 | 297 |
71 | $2,928,643 | 286 |
72 | $2,919,106 | 285 |
73 | $2,877,587 | 281 |
74 | $2,853,069 | 278 |
75 | $2,796,915 | 273 |
76 | $2,784,479 | 272 |
77 | $2,754,331 | 269 |
78 | $2,749,931 | 268 |
79 | $2,744,677 | 268 |
80 | $2,737,456 | 267 |
81 | $2,690,442 | 263 |
82 | $2,664,772 | 260 |
83 | $2,619,300 | 256 |
84 | $2,604,940 | 254 |
85 | $2,598,170 | 254 |
86 | $2,562,285 | 250 |
87 | $2,533,862 | 247 |
88 | $2,497,423 | 244 |
89 | $2,485,275 | 243 |
90 | $2,480,060 | 242 |
91 | $2,475,570 | 242 |
92 | $2,453,431 | 239 |
93 | $2,423,612 | 237 |
94 | $2,375,148 | 232 |
95 | $2,311,039 | 226 |
96 | $2,309,386 | 225 |
97 | $2,281,029 | 223 |
98 | $2,280,373 | 223 |
99 | $2,276,395 | 222 |
100 | $2,268,518 | 221 |
101 | $2,249,761 | 220 |
102 | $2,243,257 | 219 |
103 | $2,211,097 | 216 |
104 | $2,207,457 | 215 |
105 | $2,175,711 | 212 |
106 | $2,170,101 | 212 |
107 | $2,166,909 | 211 |
108 | $2,157,081 | 211 |
109 | $2,153,342 | 210 |
110 | $2,149,421 | 210 |
111 | $2,140,033 | 209 |
112 | $2,107,697 | 206 |
113 | $2,081,774 | 203 |
114 | $2,066,111 | 202 |
115 | $2,066,111 | 202 |
116 | $2,059,907 | 201 |
117 | $2,035,842 | 199 |
118 | $2,024,120 | 198 |
119 | $2,016,409 | 197 |
120 | $2,016,284 | 197 |
121 | $2,008,027 | 196 |
122 | $1,994,156 | 195 |
123 | $1,987,855 | 194 |
124 | $1,963,139 | 192 |
125 | $1,953,845 | 191 |
126 | $1,943,419 | 190 |
127 | $1,943,419 | 190 |
128 | $1,929,024 | 188 |
129 | $1,929,024 | 188 |
130 | $1,857,124 | 181 |
131 | $1,847,609 | 180 |
132 | $1,844,125 | 180 |
133 | $1,840,464 | 180 |
134 | $1,837,368 | 179 |
135 | $1,835,839 | 179 |
136 | $1,824,993 | 178 |
137 | $1,824,993 | 178 |
138 | $1,815,432 | 177 |
139 | $1,812,355 | 177 |
140 | $1,810,680 | 177 |
141 | $1,795,341 | 175 |
142 | $1,795,341 | 175 |
143 | $1,776,095 | 173 |
144 | $1,763,547 | 172 |
145 | $1,756,843 | 171 |
146 | $1,733,728 | 169 |
147 | $1,725,037 | 168 |
148 | $1,705,021 | 166 |
149 | $1,699,773 | 166 |
150 | $1,675,471 | 164 |
151 | $1,674,260 | 163 |
152 | $1,674,260 | 163 |
153 | $1,661,388 | 162 |
154 | $1,653,460 | 161 |
155 | $1,633,897 | 159 |
156 | $1,633,897 | 159 |
157 | $1,627,937 | 159 |
158 | $1,620,689 | 158 |
159 | $1,620,646 | 158 |
160 | $1,598,121 | 156 |
161 | $1,568,200 | 153 |
162 | $1,567,965 | 153 |
163 | $1,567,965 | 153 |
164 | $1,567,965 | 153 |
165 | $1,536,533 | 150 |
166 | $1,526,766 | 149 |
167 | $1,505,553 | 147 |
168 | $1,505,553 | 147 |
169 | $1,505,553 | 147 |
170 | $1,477,736 | 144 |
171 | $1,477,736 | 144 |
172 | $1,477,736 | 144 |
173 | $1,477,736 | 144 |
174 | $1,477,736 | 144 |
175 | $1,477,736 | 144 |
176 | $1,460,734 | 143 |
177 | $1,442,778 | 141 |
178 | $1,426,486 | 139 |
179 | $1,426,486 | 139 |
180 | $1,417,720 | 138 |
181 | $1,401,688 | 137 |
182 | $1,401,688 | 137 |
183 | $1,377,070 | 134 |
184 | $1,377,070 | 134 |
185 | $1,375,223 | 134 |
186 | $1,375,223 | 134 |
187 | $1,343,706 | 131 |
188 | $1,341,416 | 131 |
189 | $1,341,416 | 131 |
190 | $1,341,198 | 131 |
191 | $1,341,198 | 131 |
192 | $1,318,932 | 129 |
193 | $1,318,932 | 129 |
194 | $1,318,932 | 129 |
195 | $1,318,932 | 129 |
196 | $1,318,932 | 129 |
197 | $1,294,452 | 126 |
198 | $1,294,452 | 126 |
199 | $1,294,452 | 126 |
200 | $1,294,452 | 126 |
201 | $1,294,452 | 126 |
202 | $1,286,800 | 126 |
203 | $1,286,800 | 126 |
204 | $1,286,487 | 126 |
205 | $1,264,442 | 123 |
206 | $1,264,442 | 123 |
207 | $1,264,442 | 123 |
208 | $1,264,442 | 123 |
209 | $1,261,713 | 123 |
210 | $1,256,550 | 123 |
211 | $1,252,455 | 122 |
212 | $1,240,998 | 121 |
213 | $1,240,998 | 121 |
214 | $1,240,998 | 121 |
215 | $1,240,998 | 121 |
216 | $1,240,998 | 121 |
217 | $1,240,998 | 121 |
218 | $1,233,106 | 120 |
219 | $1,208,199 | 118 |
220 | $1,208,199 | 118 |
221 | $1,208,199 | 118 |
222 | $1,174,322 | 115 |
223 | $1,171,595 | 114 |
224 | $1,171,595 | 114 |
225 | $1,168,570 | 114 |
226 | $1,155,221 | 113 |
227 | $1,155,221 | 113 |
228 | $1,155,221 | 113 |
229 | $1,155,221 | 113 |
230 | $1,155,221 | 113 |
231 | $1,155,221 | 113 |
232 | $1,155,221 | 113 |
233 | $1,155,221 | 113 |
234 | $1,155,221 | 113 |
235 | $1,155,221 | 113 |
236 | $1,155,221 | 113 |
237 | $1,144,775 | 112 |
238 | $1,125,675 | 110 |
239 | $1,125,675 | 110 |
240 | $1,125,675 | 110 |
241 | $1,066,615 | 104 |
242 | $1,051,796 | 103 |
243 | $1,051,796 | 103 |
244 | $1,051,796 | 103 |
245 | $1,032,673 | 101 |
246 | $1,032,673 | 101 |
247 | $1,032,673 | 101 |
248 | $1,032,673 | 101 |
249 | $1,032,673 | 101 |
250 | $1,032,673 | 101 |
251 | $979,241 | 96 |
252 | $979,241 | 96 |
253 | $979,241 | 96 |
254 | $979,241 | 96 |
255 | $937,753 | 92 |
256 | $933,204 | 91 |
What I like about this chart as well is that it is not static. By inserting different expectations based on scouting into the mix we can internally change the value when proposing a trade. For example if our scouts are convinced that the number 1 pick is absolute can’t miss and that he’s the only cant miss player in the draft at that point he worth 1,439 points because they are convinced he will be a $14.9M player, which is of performance.
The following table has the projected salary for each quartile of performance based on draft slot. If anyone has any interest in the data or wants to disucss the project a bit more feel free to email me.
Pick | Expected APY | Bottom 25% | 25-50% | 50-75% | 75-100% |
1 | $8,168,242 | $2,229,771 | $6,155,152 | $9,429,149 | $14,858,896 |
2 | $7,097,059 | $2,143,516 | $5,960,778 | $7,735,876 | $12,548,066 |
3 | $6,315,369 | $1,910,089 | $5,340,241 | $6,371,176 | $11,639,970 |
4 | $5,980,861 | $1,772,148 | $4,648,914 | $6,222,724 | $11,279,659 |
5 | $5,745,837 | $1,745,297 | $4,541,047 | $6,043,166 | $10,653,837 |
6 | $5,715,291 | $1,812,664 | $4,347,818 | $6,028,254 | $10,672,429 |
7 | $5,616,433 | $1,862,476 | $4,451,548 | $6,049,022 | $10,102,688 |
8 | $6,005,441 | $1,771,989 | $4,195,329 | $6,488,987 | $11,565,457 |
9 | $6,293,448 | $1,785,120 | $4,508,722 | $6,588,930 | $12,291,019 |
10 | $6,022,544 | $1,865,431 | $4,737,138 | $6,760,538 | $10,727,068 |
11 | $6,238,351 | $1,793,629 | $4,623,131 | $6,835,315 | $11,701,327 |
12 | $5,499,746 | $1,850,611 | $4,579,844 | $6,323,679 | $9,244,851 |
13 | $5,166,515 | $1,800,798 | $4,176,605 | $6,169,368 | $8,519,290 |
14 | $5,121,208 | $1,615,181 | $3,518,901 | $5,783,667 | $9,567,085 |
15 | $4,877,696 | $1,630,001 | $3,459,338 | $5,689,658 | $8,731,786 |
16 | $5,099,060 | $1,669,687 | $3,764,653 | $5,664,444 | $9,297,455 |
17 | $4,949,195 | $1,736,465 | $3,878,738 | $5,630,661 | $8,550,915 |
18 | $4,889,231 | $1,841,772 | $4,231,531 | $5,768,001 | $7,715,620 |
19 | $4,633,993 | $1,775,397 | $4,060,126 | $5,353,815 | $7,346,634 |
20 | $4,586,957 | $1,704,544 | $3,702,334 | $5,489,577 | $7,451,372 |
21 | $4,899,025 | $1,656,410 | $3,785,702 | $5,655,631 | $8,498,355 |
22 | $4,850,312 | $1,546,544 | $3,434,247 | $5,571,589 | $8,848,868 |
23 | $4,920,602 | $1,494,901 | $3,380,483 | $5,721,274 | $9,085,747 |
24 | $4,695,365 | $1,412,464 | $3,040,197 | $5,411,335 | $8,917,462 |
25 | $4,214,545 | $1,367,270 | $2,746,687 | $4,978,984 | $7,765,239 |
26 | $4,127,889 | $1,281,151 | $2,538,876 | $4,731,143 | $7,960,387 |
27 | $4,342,177 | $1,293,668 | $2,612,436 | $4,980,229 | $8,482,374 |
28 | $4,049,240 | $1,244,792 | $2,561,015 | $4,611,716 | $7,779,439 |
29 | $3,968,565 | $1,146,156 | $2,383,239 | $4,412,262 | $7,932,603 |
30 | $4,020,285 | $1,161,000 | $2,483,328 | $4,586,636 | $7,850,178 |
31 | $3,798,392 | $1,292,313 | $2,702,503 | $4,295,245 | $6,903,509 |
32 | $4,067,762 | $1,382,992 | $2,887,342 | $4,808,775 | $7,191,938 |
33 | $4,295,423 | $1,418,542 | $2,986,175 | $5,159,989 | $7,616,984 |
34 | $4,142,409 | $1,375,864 | $2,916,459 | $4,976,142 | $7,301,172 |
35 | $4,204,768 | $1,282,689 | $2,672,877 | $4,999,973 | $7,863,532 |
36 | $4,010,896 | $1,210,145 | $2,530,823 | $4,657,617 | $7,644,998 |
37 | $3,669,666 | $1,136,109 | $2,301,760 | $4,077,132 | $7,163,661 |
38 | $3,812,558 | $1,194,944 | $2,432,343 | $4,355,212 | $7,267,733 |
39 | $3,808,240 | $1,205,740 | $2,389,829 | $4,281,734 | $7,355,656 |
40 | $3,830,630 | $1,205,740 | $2,422,383 | $4,338,743 | $7,355,656 |
41 | $4,022,420 | $1,195,726 | $2,361,398 | $4,513,223 | $8,019,332 |
42 | $4,291,729 | $1,220,648 | $2,474,134 | $4,927,409 | $8,544,725 |
43 | $4,233,623 | $1,161,813 | $2,276,112 | $4,665,547 | $8,831,020 |
44 | $4,163,582 | $1,181,820 | $2,305,085 | $4,513,583 | $8,653,839 |
45 | $3,899,507 | $1,135,009 | $2,068,962 | $4,080,285 | $8,313,771 |
46 | $3,741,420 | $1,156,898 | $2,124,129 | $3,881,434 | $7,803,217 |
47 | $3,513,831 | $1,136,109 | $2,062,009 | $3,534,243 | $7,322,962 |
48 | $3,330,347 | $1,084,802 | $2,030,234 | $3,381,120 | $6,825,231 |
49 | $3,344,804 | $1,074,788 | $2,048,637 | $3,454,260 | $6,801,530 |
50 | $3,257,694 | $1,078,921 | $2,060,094 | $3,388,931 | $6,502,830 |
51 | $3,221,451 | $1,135,941 | $2,076,045 | $3,377,647 | $6,296,168 |
52 | $3,091,248 | $1,166,745 | $2,076,021 | $3,227,449 | $5,894,777 |
53 | $3,161,756 | $1,166,745 | $2,055,349 | $3,282,196 | $6,142,737 |
54 | $3,385,023 | $1,156,752 | $2,091,895 | $3,677,133 | $6,614,312 |
55 | $3,456,609 | $1,167,548 | $2,216,526 | $3,819,909 | $6,622,453 |
56 | $3,723,184 | $1,078,646 | $2,219,352 | $4,233,392 | $7,361,345 |
57 | $3,900,967 | $1,047,842 | $2,202,427 | $4,474,972 | $7,878,628 |
58 | $3,772,099 | $1,079,724 | $2,254,874 | $4,324,038 | $7,429,760 |
59 | $3,547,140 | $1,099,731 | $2,241,914 | $3,929,100 | $6,917,813 |
60 | $3,537,739 | $1,131,613 | $2,291,131 | $3,890,046 | $6,838,167 |
61 | $3,180,786 | $1,116,684 | $2,095,540 | $3,299,679 | $6,211,239 |
62 | $3,092,733 | $1,137,473 | $2,114,044 | $3,141,303 | $5,978,114 |
63 | $2,991,339 | $1,094,795 | $1,983,035 | $3,012,814 | $5,874,713 |
64 | $2,812,419 | $1,059,859 | $1,821,767 | $2,794,302 | $5,573,748 |
65 | $2,568,772 | $992,679 | $1,615,471 | $2,559,352 | $5,107,585 |
66 | $2,547,477 | $1,007,608 | $1,672,814 | $2,560,749 | $4,948,737 |
67 | $2,623,783 | $1,029,497 | $1,771,295 | $2,703,478 | $4,990,862 |
68 | $2,573,085 | $1,025,364 | $1,699,132 | $2,630,923 | $4,936,922 |
69 | $2,870,710 | $1,050,286 | $1,782,342 | $2,969,364 | $5,680,848 |
70 | $2,959,442 | $1,062,299 | $1,772,521 | $2,998,338 | $6,004,611 |
71 | $2,940,988 | $1,051,503 | $1,699,879 | $2,962,796 | $6,049,774 |
72 | $2,697,276 | $996,335 | $1,463,757 | $2,670,275 | $5,658,736 |
73 | $2,653,182 | $987,979 | $1,464,901 | $2,689,271 | $5,470,579 |
74 | $2,492,072 | $942,687 | $1,404,049 | $2,455,085 | $5,166,467 |
75 | $2,585,852 | $942,687 | $1,404,049 | $2,537,790 | $5,458,883 |
76 | $2,675,902 | $918,185 | $1,349,230 | $2,575,938 | $5,860,256 |
77 | $2,717,678 | $930,674 | $1,427,034 | $2,610,154 | $5,902,850 |
78 | $2,629,826 | $918,661 | $1,382,929 | $2,500,284 | $5,717,430 |
79 | $2,480,339 | $953,959 | $1,396,551 | $2,368,758 | $5,202,087 |
80 | $2,514,174 | $966,449 | $1,509,381 | $2,436,381 | $5,144,486 |
81 | $2,273,315 | $978,462 | $1,508,609 | $2,239,914 | $4,366,276 |
82 | $2,224,912 | $965,973 | $1,435,035 | $2,208,929 | $4,289,709 |
83 | $2,302,388 | $965,973 | $1,436,795 | $2,277,029 | $4,529,754 |
84 | $2,359,799 | $955,176 | $1,468,222 | $2,378,513 | $4,637,285 |
85 | $2,266,664 | $942,687 | $1,421,799 | $2,299,700 | $4,402,469 |
86 | $2,249,207 | $930,674 | $1,432,440 | $2,350,047 | $4,283,669 |
87 | $2,429,686 | $943,163 | $1,553,837 | $2,496,608 | $4,725,137 |
88 | $2,640,236 | $963,533 | $1,763,945 | $2,788,161 | $5,045,306 |
89 | $2,423,295 | $939,030 | $1,605,058 | $2,559,126 | $4,589,965 |
90 | $2,428,621 | $939,030 | $1,573,693 | $2,561,456 | $4,640,304 |
91 | $2,476,083 | $939,030 | $1,549,588 | $2,535,854 | $4,879,861 |
92 | $2,288,445 | $939,030 | $1,472,156 | $2,389,293 | $4,353,299 |
93 | $2,079,546 | $918,661 | $1,329,766 | $2,121,095 | $3,948,662 |
94 | $2,325,320 | $905,152 | $1,331,788 | $2,302,247 | $4,762,093 |
95 | $2,262,690 | $879,631 | $1,298,110 | $2,296,633 | $4,576,386 |
96 | $2,411,350 | $891,644 | $1,391,302 | $2,480,048 | $4,882,405 |
97 | $2,397,865 | $879,155 | $1,298,974 | $2,407,037 | $5,006,295 |
98 | $2,270,812 | $871,833 | $1,244,559 | $2,303,100 | $4,663,758 |
99 | $2,261,366 | $880,276 | $1,264,117 | $2,314,647 | $4,586,423 |
100 | $2,168,813 | $880,276 | $1,234,811 | $2,186,413 | $4,373,751 |
101 | $2,136,077 | $880,276 | $1,199,444 | $2,138,552 | $4,326,036 |
102 | $2,228,271 | $885,499 | $1,289,251 | $2,279,338 | $4,458,997 |
103 | $2,169,078 | $877,056 | $1,254,499 | $2,225,133 | $4,319,624 |
104 | $2,225,104 | $868,613 | $1,244,818 | $2,281,037 | $4,505,948 |
105 | $2,294,253 | $884,564 | $1,271,247 | $2,323,990 | $4,697,210 |
106 | $2,338,650 | $876,122 | $1,284,019 | $2,377,966 | $4,816,494 |
107 | $2,278,910 | $876,122 | $1,284,019 | $2,320,715 | $4,634,784 |
108 | $2,343,527 | $884,564 | $1,310,797 | $2,398,595 | $4,780,150 |
109 | $2,224,926 | $877,056 | $1,287,918 | $2,284,451 | $4,450,280 |
110 | $2,091,563 | $877,056 | $1,217,262 | $2,146,103 | $4,125,830 |
111 | $2,094,223 | $877,056 | $1,204,240 | $2,133,573 | $4,162,024 |
112 | $2,186,464 | $885,499 | $1,228,466 | $2,204,206 | $4,427,683 |
113 | $2,127,729 | $900,052 | $1,255,849 | $2,161,970 | $4,193,044 |
114 | $2,004,697 | $916,003 | $1,229,630 | $2,028,133 | $3,845,023 |
115 | $1,966,068 | $907,561 | $1,203,801 | $2,007,513 | $3,745,397 |
116 | $1,929,823 | $907,561 | $1,189,835 | $1,973,734 | $3,648,161 |
117 | $2,015,364 | $899,118 | $1,180,704 | $2,043,527 | $3,938,107 |
118 | $2,019,087 | $886,387 | $1,153,138 | $2,017,513 | $4,019,311 |
119 | $2,212,266 | $902,338 | $1,216,220 | $2,198,590 | $4,531,916 |
120 | $2,122,455 | $893,895 | $1,182,645 | $2,105,090 | $4,308,190 |
121 | $2,137,342 | $871,833 | $1,133,841 | $2,092,501 | $4,451,194 |
122 | $2,147,884 | $855,882 | $1,108,475 | $2,086,621 | $4,540,557 |
123 | $2,114,037 | $855,882 | $1,087,634 | $2,021,037 | $4,491,597 |
124 | $2,103,351 | $847,440 | $1,069,583 | $1,995,890 | $4,500,489 |
125 | $2,053,508 | $855,882 | $1,074,248 | $1,948,414 | $4,335,487 |
126 | $2,051,574 | $847,440 | $1,062,535 | $1,948,414 | $4,347,907 |
127 | $1,788,061 | $831,489 | $984,081 | $1,692,105 | $3,644,569 |
128 | $1,698,447 | $831,489 | $978,843 | $1,620,513 | $3,362,944 |
129 | $1,663,364 | $823,046 | $960,814 | $1,606,280 | $3,263,318 |
130 | $1,719,872 | $831,489 | $992,830 | $1,673,264 | $3,381,905 |
131 | $1,764,622 | $831,489 | $1,019,942 | $1,739,565 | $3,467,493 |
132 | $1,821,641 | $839,931 | $1,066,612 | $1,824,187 | $3,555,836 |
133 | $1,867,061 | $839,931 | $1,079,975 | $1,876,902 | $3,671,435 |
134 | $1,823,654 | $839,931 | $1,067,184 | $1,830,919 | $3,556,582 |
135 | $1,866,084 | $839,931 | $1,082,556 | $1,895,299 | $3,646,551 |
136 | $1,923,230 | $848,374 | $1,108,404 | $1,961,719 | $3,774,421 |
137 | $1,849,959 | $848,374 | $1,100,585 | $1,883,202 | $3,567,674 |
138 | $1,821,452 | $839,931 | $1,089,410 | $1,871,184 | $3,485,282 |
139 | $1,779,213 | $855,882 | $1,087,664 | $1,814,471 | $3,358,834 |
140 | $1,681,323 | $847,440 | $1,033,441 | $1,684,477 | $3,159,933 |
141 | $1,567,414 | $838,997 | $1,007,593 | $1,577,633 | $2,845,433 |
142 | $1,685,648 | $838,997 | $1,029,733 | $1,691,114 | $3,182,750 |
143 | $1,689,085 | $847,440 | $1,026,149 | $1,662,100 | $3,220,651 |
144 | $1,683,789 | $838,997 | $1,005,539 | $1,643,302 | $3,247,318 |
145 | $1,712,815 | $838,997 | $1,013,358 | $1,694,564 | $3,304,342 |
146 | $1,742,950 | $838,997 | $1,007,104 | $1,701,279 | $3,424,419 |
147 | $1,776,242 | $823,046 | $996,325 | $1,734,732 | $3,550,867 |
148 | $1,779,173 | $823,046 | $1,003,878 | $1,738,900 | $3,550,867 |
149 | $1,785,984 | $823,046 | $1,003,878 | $1,745,557 | $3,571,456 |
150 | $1,650,996 | $823,046 | $989,291 | $1,620,999 | $3,170,648 |
151 | $1,598,447 | $814,603 | $977,503 | $1,579,494 | $3,022,188 |
152 | $1,553,634 | $814,603 | $964,712 | $1,534,625 | $2,900,596 |
153 | $1,493,799 | $814,603 | $949,339 | $1,454,682 | $2,756,573 |
154 | $1,377,662 | $814,603 | $927,199 | $1,343,670 | $2,425,175 |
155 | $1,302,157 | $814,603 | $905,059 | $1,264,233 | $2,224,733 |
156 | $1,305,908 | $814,603 | $897,505 | $1,266,202 | $2,245,322 |
157 | $1,319,352 | $814,603 | $902,744 | $1,281,796 | $2,278,267 |
158 | $1,351,154 | $814,603 | $907,982 | $1,326,183 | $2,355,850 |
159 | $1,392,025 | $814,603 | $915,535 | $1,371,555 | $2,466,408 |
160 | $1,429,405 | $814,603 | $915,535 | $1,399,482 | $2,588,000 |
161 | $1,469,719 | $814,603 | $915,535 | $1,430,807 | $2,717,933 |
162 | $1,539,012 | $814,603 | $923,088 | $1,489,104 | $2,929,254 |
163 | $1,495,005 | $814,603 | $914,532 | $1,451,561 | $2,799,321 |
164 | $1,462,282 | $814,603 | $905,976 | $1,428,683 | $2,699,866 |
165 | $1,439,096 | $814,603 | $893,185 | $1,402,264 | $2,646,332 |
166 | $1,482,258 | $823,046 | $919,963 | $1,451,350 | $2,734,675 |
167 | $1,461,474 | $823,046 | $919,963 | $1,425,235 | $2,677,651 |
168 | $1,413,041 | $823,046 | $932,755 | $1,393,841 | $2,502,524 |
169 | $1,374,396 | $831,489 | $952,793 | $1,363,149 | $2,350,152 |
170 | $1,332,570 | $831,489 | $960,612 | $1,345,813 | $2,192,365 |
171 | $1,359,510 | $831,489 | $960,612 | $1,366,575 | $2,279,365 |
172 | $1,398,103 | $831,489 | $981,959 | $1,400,145 | $2,378,820 |
173 | $1,431,172 | $831,489 | $989,513 | $1,428,401 | $2,475,287 |
174 | $1,384,241 | $823,046 | $957,496 | $1,369,476 | $2,386,945 |
175 | $1,376,707 | $823,046 | $962,734 | $1,367,047 | $2,353,999 |
176 | $1,380,723 | $823,046 | $957,496 | $1,367,762 | $2,374,588 |
177 | $1,381,101 | $814,603 | $945,012 | $1,367,762 | $2,397,028 |
178 | $1,342,912 | $814,603 | $929,639 | $1,317,378 | $2,310,029 |
179 | $1,315,972 | $814,603 | $929,639 | $1,296,615 | $2,223,029 |
180 | $1,336,489 | $814,603 | $924,401 | $1,308,043 | $2,298,908 |
181 | $1,351,787 | $814,603 | $945,242 | $1,348,394 | $2,298,908 |
182 | $1,327,925 | $814,603 | $953,061 | $1,335,096 | $2,208,939 |
183 | $1,315,373 | $814,603 | $940,270 | $1,318,267 | $2,188,350 |
184 | $1,378,630 | $814,603 | $945,508 | $1,375,328 | $2,379,082 |
185 | $1,361,265 | $814,603 | $929,399 | $1,367,377 | $2,333,681 |
186 | $1,457,990 | $814,603 | $957,793 | $1,481,098 | $2,578,467 |
187 | $1,526,715 | $814,603 | $981,722 | $1,567,258 | $2,743,277 |
188 | $1,485,311 | $814,603 | $974,168 | $1,529,578 | $2,622,895 |
189 | $1,426,221 | $814,603 | $945,774 | $1,451,547 | $2,492,962 |
190 | $1,415,894 | $814,603 | $930,401 | $1,425,610 | $2,492,962 |
191 | $1,422,576 | $814,603 | $930,401 | $1,431,749 | $2,513,551 |
192 | $1,338,854 | $814,603 | $917,610 | $1,354,440 | $2,268,765 |
193 | $1,425,400 | $814,603 | $917,610 | $1,410,435 | $2,558,952 |
194 | $1,328,675 | $814,603 | $889,216 | $1,296,714 | $2,314,166 |
195 | $1,291,144 | $814,603 | $873,843 | $1,239,773 | $2,236,356 |
196 | $1,266,759 | $814,603 | $865,287 | $1,227,989 | $2,159,155 |
197 | $1,287,222 | $814,603 | $872,840 | $1,248,238 | $2,213,208 |
198 | $1,254,500 | $814,603 | $864,284 | $1,225,359 | $2,113,754 |
199 | $1,250,749 | $814,603 | $871,838 | $1,223,389 | $2,093,165 |
200 | $1,294,540 | $814,603 | $879,391 | $1,261,069 | $2,223,097 |
201 | $1,223,313 | $814,603 | $887,947 | $1,212,392 | $1,978,311 |
202 | $1,259,258 | $814,603 | $879,391 | $1,234,793 | $2,108,244 |
203 | $1,259,489 | $814,603 | $894,764 | $1,253,290 | $2,075,298 |
204 | $1,295,139 | $814,603 | $910,873 | $1,278,665 | $2,176,414 |
205 | $1,259,356 | $814,603 | $894,764 | $1,251,100 | $2,076,959 |
206 | $1,274,675 | $814,603 | $903,320 | $1,258,417 | $2,122,360 |
207 | $1,267,645 | $814,603 | $887,210 | $1,246,405 | $2,122,360 |
208 | $1,223,853 | $814,603 | $879,657 | $1,208,725 | $1,992,427 |
209 | $1,223,853 | $814,603 | $879,657 | $1,208,725 | $1,992,427 |
210 | $1,201,220 | $814,603 | $879,657 | $1,194,071 | $1,916,548 |
211 | $1,249,530 | $814,603 | $864,284 | $1,211,950 | $2,107,281 |
212 | $1,246,599 | $814,603 | $856,731 | $1,207,781 | $2,107,281 |
213 | $1,278,365 | $814,603 | $878,078 | $1,234,632 | $2,186,146 |
214 | $1,267,289 | $814,603 | $878,078 | $1,235,730 | $2,140,745 |
215 | $1,300,981 | $814,603 | $886,634 | $1,265,475 | $2,237,213 |
216 | $1,288,053 | $814,603 | $878,078 | $1,258,158 | $2,201,374 |
217 | $1,432,530 | $814,603 | $912,743 | $1,401,131 | $2,601,644 |
218 | $1,397,221 | $814,603 | $912,743 | $1,381,600 | $2,479,940 |
219 | $1,338,585 | $814,603 | $912,743 | $1,337,784 | $2,289,208 |
220 | $1,334,485 | $814,603 | $904,187 | $1,329,941 | $2,289,208 |
221 | $1,318,037 | $814,603 | $891,396 | $1,310,407 | $2,255,743 |
222 | $1,369,428 | $814,603 | $891,396 | $1,340,635 | $2,431,077 |
223 | $1,428,941 | $814,603 | $904,187 | $1,402,084 | $2,594,890 |
224 | $1,438,176 | $814,603 | $904,187 | $1,403,184 | $2,630,730 |
225 | $1,300,321 | $814,603 | $860,967 | $1,261,791 | $2,263,924 |
226 | $1,324,365 | $814,603 | $877,076 | $1,274,208 | $2,331,575 |
227 | $1,294,033 | $814,603 | $868,520 | $1,251,329 | $2,241,681 |
228 | $1,303,819 | $814,603 | $868,520 | $1,257,497 | $2,274,657 |
229 | $1,290,891 | $814,603 | $859,964 | $1,250,180 | $2,238,818 |
230 | $1,223,393 | $814,603 | $851,408 | $1,198,821 | $2,028,740 |
231 | $1,101,568 | $814,603 | $830,061 | $1,094,263 | $1,667,343 |
232 | $1,117,927 | $814,603 | $846,170 | $1,114,073 | $1,696,862 |
233 | $1,176,185 | $814,603 | $854,726 | $1,163,421 | $1,871,989 |
234 | $1,183,874 | $814,603 | $847,173 | $1,172,211 | $1,901,508 |
235 | $1,315,861 | $814,603 | $881,333 | $1,284,031 | $2,283,478 |
236 | $1,298,147 | $814,603 | $881,333 | $1,270,065 | $2,226,588 |
237 | $1,412,065 | $814,603 | $889,889 | $1,350,967 | $2,592,802 |
238 | $1,451,403 | $814,603 | $898,444 | $1,380,424 | $2,712,141 |
239 | $1,458,082 | $814,603 | $898,444 | $1,384,890 | $2,734,390 |
240 | $1,430,097 | $814,603 | $882,335 | $1,363,981 | $2,659,470 |
241 | $1,365,217 | $814,603 | $882,335 | $1,313,052 | $2,450,879 |
242 | $1,403,146 | $814,603 | $882,335 | $1,350,262 | $2,565,383 |
243 | $1,307,333 | $814,603 | $848,175 | $1,260,304 | $2,306,251 |
244 | $1,329,103 | $814,603 | $864,284 | $1,286,770 | $2,350,755 |
245 | $1,260,926 | $814,603 | $871,838 | $1,241,867 | $2,115,395 |
246 | $1,289,086 | $814,603 | $871,838 | $1,263,768 | $2,206,134 |
247 | $1,282,407 | $814,603 | $871,838 | $1,259,302 | $2,183,884 |
248 | $1,269,973 | $814,603 | $871,838 | $1,246,586 | $2,146,866 |
249 | $1,356,522 | $814,603 | $863,282 | $1,307,589 | $2,440,612 |
250 | $1,330,806 | $814,603 | $860,551 | $1,278,669 | $2,369,400 |
251 | $1,329,074 | $814,603 | $868,317 | $1,282,892 | $2,350,482 |
252 | $1,331,102 | $814,603 | $853,416 | $1,279,679 | $2,376,711 |
253 | $1,309,448 | $814,603 | $831,063 | $1,257,994 | $2,334,130 |
254 | $1,253,351 | $814,603 | $813,952 | $1,214,802 | $2,170,049 |
255 | $1,390,407 | $814,603 | $813,952 | $1,300,852 | $2,632,220 |
256 | $1,390,407 | $814,603 | $813,952 | $1,300,852 | $2,632,220 |