Salary Cap Calculator

Washington Redskins

Year Total Liabilities Salary Cap (Projected) Cap Room
Tip: Use the letters m or k as a shortcut to represent millions or thousands
How much do you want to restructure? (maximum: )
Base Salary:
Roster Bonus:
Which tender do you want to choose?
First Round Tender: $4,429,000
Second Round Tender: $3,110,000
Original Round Tender: $2,035,000
Tip: Use the letters m or k as a shortcut to represent millions or thousands
Number of years to add: Signing Bonus:
Year Pos. AS Base Salary Prorated Bonus Roster Bonus Workout Bonus Cap Number Dead Money
(if cut)
Cap Savings
(if cut)
Total:
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Players Under Contract: 58
Pending Free Agents: 21
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $1,934,536 (click to show itemized dead money)
Alex Smith QB17 $15,000,000 $5,400,000 $0 $0 $20,400,000 $36,600,000 ($16,200,000)
Trent Williams LT9 $11,000,000 $3,525,883 $250,000 $0 $14,775,883 $5,431,763 $9,344,120
Josh Norman CB7 $11,000,000 $3,000,000 $500,000 $0 $14,500,000 $6,000,000 $8,500,000
Ryan Kerrigan 34OLB8 $10,500,000 $3,200,000 $250,000 $0 $13,950,000 $3,200,000 $10,750,000
Brandon Scherff RG4 $12,525,000 $0 $0 $0 $12,525,000 $0 $12,525,000
Jordan Reed TE6 $7,671,000 $1,800,000 $250,000 $0 $9,674,125 $3,600,000 $6,074,125
Zach Brown ILB7 $6,750,000 $1,500,000 $500,000 $0 $8,750,000 $3,000,000 $5,750,000
Paul Richardson WR5 $5,000,000 $2,000,000 $500,000 $0 $7,218,750 $9,000,000 ($1,781,250)
Morgan Moses RT5 $4,750,000 $1,900,000 $250,000 $0 $6,900,000 $5,700,000 $1,200,000
Vernon Davis TE13 $4,750,000 $1,333,334 $250,000 $0 $6,333,334 $1,333,334 $5,000,000
Stacy McGee 34DE6 $3,750,000 $800,000 $250,000 $0 $4,675,000 $2,400,000 $2,275,000
Quinton Dunbar CB4 $3,000,000 $1,000,000 $250,000 $0 $4,109,375 $2,000,000 $2,109,375
Chris Thompson RB5 $2,750,000 $1,000,000 $250,000 $0 $4,000,000 $1,000,000 $3,000,000
Colt McCoy QB9 $3,000,000 $0 $500,000 $0 $3,375,000 $2,000,000 $1,375,000
Da'Ron Payne 34DT1 $1,135,380 $2,141,520 $0 $0 $3,276,900 $11,796,840 ($8,519,940)
Josh Doctson WR3 $1,820,406 $1,377,208 $0 $0 $3,197,614 $2,577,208 $620,406
Jonathan Allen 34DE2 $1,519,236 $1,643,473 $0 $0 $3,162,709 $6,852,536 ($3,689,827)
Dustin Hopkins K5 $2,025,000 $400,357 $500,000 $0 $2,925,357 $800,715 $2,124,642
Mason Foster ILB8 $1,250,000 $250,000 $750,000 $0 $2,250,000 $250,000 $2,000,000
Tress Way P5 $1,450,000 $250,000 $150,000 $0 $1,850,000 $500,000 $1,350,000
Deshazor Everett S4 $1,225,000 $125,000 $125,000 $0 $1,475,000 $125,000 $1,350,000
Ryan Anderson 34OLB2 $949,066 $503,131 $0 $0 $1,452,197 $1,006,262 $445,935
Reuben Foster ILB2 $1,286,416 $0 $0 $0 $1,286,416 $0 $1,286,416
Nick Sundberg LS6 $930,000 $152,500 $0 $0 $1,082,500 $305,000 $777,500
Derrius Guice RB1 $686,452 $345,806 $0 $0 $1,032,258 $1,647,418 ($615,160)
Fabian Moreau CB2 $684,000 $206,348 $0 $0 $890,348 $412,696 $477,652
Geron Christian LT1 $647,000 $242,248 $0 $0 $889,248 $726,744 $162,504
Samaje Perine RB2 $645,000 $164,947 $0 $0 $809,947 $329,894 $480,053
Marquis Flowers ILB5 $805,000 $0 $0 $0 $805,000 $0 $805,000
Montae Nicholson S1 $645,000 $154,723 $0 $0 $799,723 $309,446 $490,277
Troy Apke S1 $570,000 $175,909 $0 $0 $745,909 $527,727 $218,182
Matthew Ioannidis 34DE3 $720,000 $0 $0 $0 $720,000 $0 $720,000
Jeremy Sprinkle TE2 $645,000 $69,129 $0 $0 $714,129 $138,258 $575,871
Chase Roullier C2 $645,000 $36,795 $0 $0 $681,795 $73,590 $608,205
Josh Harvey-Clemons ILB2 $645,000 $21,080 $0 $0 $666,080 $42,160 $623,920
Robert Davis WR2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Joshua Holsey CB2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Caleb Brantley 34DE2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Jehu Chesson WR2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Tyler Catalina RG2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Kyle Fuller RG1 $645,000 $0 $0 $0 $645,000 $0 $645,000
Tim Settle 34DT1 $570,000 $67,011 $0 $0 $637,011 $201,033 $435,978
Adonis Alexander CB1 $570,000 $39,048 $0 $0 $609,048 $117,144 $491,904
Shaun Dion Hamilton ILB1 $570,000 $38,252 $0 $0 $608,252 $114,756 $493,496
Greg Stroman CB1 $570,000 $18,944 $0 $0 $588,944 $56,832 $532,112
Trey Quinn WR1 $570,000 $17,268 $0 $0 $587,268 $51,804 $535,464
Danny Johnson CB1 $570,000 $3,333 $0 $0 $573,333 $6,667 $566,666
Cassanova McKinzy 34OLB1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Harlan Miller CB2 $570,000 $0 $0 $0 $570,000 $0 $570,000
Matt Flanagan TE1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Andrew East LS0 $570,000 $0 $0 $0 $570,000 $0 $570,000
Top 51 Cutoff
Alex Carter CB2 $495,000 $0 $0 $0 $495,000 $0 $495,000
Manasseh Garner TE1 $495,000 $0 $0 $0 $495,000 $0 $495,000
J.P. Holtz TE0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Jeremy Reaves S0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Timon Parris RT0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Cam Sims WR1 $495,000 $0 $0 $0 $495,000 $0 $495,000
Darvin Kidsy WR0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Ty Nsekhe RT 4
Ha-Ha Clinton-Dix S 5
Pernell McPhee 34OLB 8
Shawn Lauvao LG 9
Preston Smith 34OLB 4
Adrian Peterson RB 11
Josh Johnson QB 5
Austin Howard RT 7
Mark Sanchez QB 10
Tony Bergstrom C 7
Jonathan Cooper LG 6
Michael Floyd WR 7
Luke Bowanko C 5
Jamison Crowder WR 4
Zac Kerin LG 4
Arie Kouandjio RG 4
Zach Vigil ILB 4
Byron Marshall RB 3
Maurice Harris WR 3
Robert Kelley RB 3
ArDarius Stewart WR 2
Players Under Contract: 34
Pending Free Agents: 24
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Alex Smith QB18 $16,000,000 $5,400,000 $0 $0 $21,400,000 $16,200,000 $5,200,000
Josh Norman CB8 $12,000,000 $3,000,000 $500,000 $0 $15,500,000 $3,000,000 $12,500,000
Trent Williams LT10 $12,500,000 $1,905,880 $250,000 $0 $14,655,880 $1,905,880 $12,750,000
Ryan Kerrigan 34OLB9 $11,500,000 $0 $250,000 $0 $11,750,000 $0 $11,750,000
Jordan Reed TE7 $8,250,000 $1,800,000 $250,000 $0 $10,300,000 $1,800,000 $8,500,000
Zach Brown ILB8 $7,500,000 $1,500,000 $500,000 $0 $9,500,000 $1,500,000 $8,000,000
Morgan Moses RT6 $6,500,000 $1,900,000 $250,000 $0 $8,650,000 $3,800,000 $4,850,000
Paul Richardson WR6 $6,000,000 $2,000,000 $500,000 $0 $8,500,000 $6,000,000 $2,500,000
Stacy McGee 34DE7 $4,750,000 $800,000 $250,000 $0 $5,800,000 $1,600,000 $4,200,000
Quinton Dunbar CB5 $3,250,000 $1,000,000 $250,000 $0 $4,500,000 $1,000,000 $3,500,000
Da'Ron Payne 34DT2 $1,790,760 $2,141,520 $0 $0 $3,932,280 $8,519,940 ($4,587,660)
Jonathan Allen 34DE3 $2,046,354 $1,643,473 $0 $0 $3,689,827 $3,689,827 $0
Dustin Hopkins K6 $2,150,000 $400,358 $500,000 $0 $3,050,358 $400,358 $2,650,000
Tress Way P6 $1,450,000 $250,000 $150,000 $0 $1,850,000 $250,000 $1,600,000
Reuben Foster ILB3 $1,697,124 $0 $0 $0 $1,697,124 $0 $1,697,124
Ryan Anderson 34OLB3 $1,191,099 $503,131 $0 $0 $1,694,230 $503,131 $1,191,099
Nick Sundberg LS7 $1,045,000 $152,500 $100,000 $0 $1,297,500 $152,500 $1,145,000
Derrius Guice RB2 $892,904 $345,806 $0 $0 $1,238,710 $691,612 $547,098
Geron Christian LT2 $779,000 $242,248 $0 $0 $1,021,248 $484,496 $536,752
Fabian Moreau CB3 $777,000 $206,348 $0 $0 $983,348 $206,348 $777,000
Samaje Perine RB3 $735,000 $164,947 $0 $0 $899,947 $164,947 $735,000
Montae Nicholson S2 $735,000 $154,723 $0 $0 $889,723 $154,723 $735,000
Troy Apke S2 $660,000 $175,909 $0 $0 $835,909 $351,818 $484,091
Jeremy Sprinkle TE3 $735,000 $69,129 $0 $0 $804,129 $69,129 $735,000
Chase Roullier C3 $735,000 $36,795 $0 $0 $771,795 $36,795 $735,000
Josh Harvey-Clemons ILB3 $735,000 $21,080 $0 $0 $756,080 $21,080 $735,000
Tim Settle 34DT2 $660,000 $67,011 $0 $0 $727,011 $134,022 $592,989
Adonis Alexander CB2 $660,000 $39,048 $0 $0 $699,048 $78,096 $620,952
Shaun Dion Hamilton ILB2 $660,000 $38,252 $0 $0 $698,252 $76,504 $621,748
Greg Stroman CB2 $660,000 $18,944 $0 $0 $678,944 $37,888 $641,056
Trey Quinn WR2 $660,000 $17,268 $0 $0 $677,268 $34,536 $642,732
Danny Johnson CB2 $660,000 $3,334 $0 $0 $663,334 $3,334 $660,000
Matt Flanagan TE2 $660,000 $0 $0 $0 $660,000 $0 $660,000
Cam Sims WR2 $585,000 $0 $0 $0 $585,000 $0 $585,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Brandon Scherff RG 5
Vernon Davis TE 14
Chris Thompson RB 6
Colt McCoy QB 10
Josh Doctson WR 4
Mason Foster ILB 9
Deshazor Everett S 5
Marquis Flowers ILB 6
Jehu Chesson WR 3
Kyle Fuller RG 2
Joshua Holsey CB 3
Caleb Brantley 34DE 3
Matthew Ioannidis 34DE 4
Harlan Miller CB 3
Tyler Catalina RG 3
Robert Davis WR 3
Cassanova McKinzy 34OLB 2
Andrew East LS 1
Manasseh Garner TE 2
J.P. Holtz TE 1
Alex Carter CB 3
Jeremy Reaves S 1
Timon Parris RT 1
Darvin Kidsy WR 1
Players Under Contract: 14
Pending Free Agents: 20
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Alex Smith QB19 $18,750,000 $5,400,000 $0 $250,000 $24,400,000 $10,800,000 $13,600,000
Paul Richardson WR7 $7,500,000 $2,000,000 $500,000 $0 $10,000,000 $4,000,000 $6,000,000
Morgan Moses RT7 $7,500,000 $1,900,000 $250,000 $0 $9,650,000 $1,900,000 $7,750,000
Jordan Reed TE8 $8,750,000 $0 $250,000 $0 $9,000,000 $0 $9,000,000
Stacy McGee 34DE8 $5,250,000 $800,000 $250,000 $0 $6,300,000 $800,000 $5,500,000
Da'Ron Payne 34DT3 $2,446,140 $2,141,520 $0 $0 $4,587,660 $4,587,660 $0
Derrius Guice RB3 $1,099,356 $345,806 $0 $0 $1,445,162 $345,806 $1,099,356
Geron Christian LT3 $872,000 $242,248 $0 $0 $1,114,248 $242,248 $872,000
Troy Apke S3 $750,000 $175,909 $0 $0 $925,909 $175,909 $750,000
Tim Settle 34DT3 $750,000 $67,011 $0 $0 $817,011 $67,011 $750,000
Adonis Alexander CB3 $750,000 $39,048 $0 $0 $789,048 $39,048 $750,000
Shaun Dion Hamilton ILB3 $750,000 $38,252 $0 $0 $788,252 $38,252 $750,000
Greg Stroman CB3 $750,000 $18,944 $0 $0 $768,944 $18,944 $750,000
Trey Quinn WR3 $750,000 $17,268 $0 $0 $767,268 $17,268 $750,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Josh Norman CB 9
Trent Williams LT 11
Ryan Kerrigan 34OLB 10
Zach Brown ILB 9
Quinton Dunbar CB 6
Jonathan Allen 34DE 4
Dustin Hopkins K 7
Reuben Foster ILB 4
Tress Way P 7
Ryan Anderson 34OLB 4
Nick Sundberg LS 8
Fabian Moreau CB 4
Samaje Perine RB 4
Montae Nicholson S 3
Jeremy Sprinkle TE 4
Chase Roullier C 4
Josh Harvey-Clemons ILB 4
Danny Johnson CB 3
Matt Flanagan TE 3
Cam Sims WR 3
Players Under Contract: 3
Pending Free Agents: 11
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Alex Smith QB20 $20,750,000 $5,400,000 $0 $250,000 $26,400,000 $5,400,000 $21,000,000
Paul Richardson WR8 $7,500,000 $2,000,000 $500,000 $0 $10,000,000 $2,000,000 $8,000,000
Morgan Moses RT8 $7,500,000 $0 $250,000 $0 $7,750,000 $0 $7,750,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Jordan Reed TE 9
Stacy McGee 34DE 9
Da'Ron Payne 34DT 4
Derrius Guice RB 4
Geron Christian LT 4
Troy Apke S 4
Tim Settle 34DT 4
Adonis Alexander CB 4
Shaun Dion Hamilton ILB 4
Greg Stroman CB 4
Trey Quinn WR 4