Salary Cap Calculator

Washington Redskins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,429,000
    Second Round Tender: $3,110,000
    Original Round Tender: $2,035,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 73
    Pending Free Agents: 42
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $7,613,703 (click to show itemized dead money)
    Alex SmithQB16$13,000,000$5,400,000$0$0$18,400,000 $55,000,000($36,600,000)
    Josh NormanCB6$13,500,000$3,000,000$500,000$0$16,937,500 $22,500,000($5,562,500)
    Trent WilliamsLT8$10,000,000$3,525,883$250,000$0$13,682,133 $8,957,646$4,724,487
    Ryan Kerrigan34OLB7$9,000,000$3,200,000$250,000$0$12,450,000 $6,400,000$6,050,000
    Jordan ReedTE5$8,250,000$1,800,000$250,000$0$10,143,750 $13,400,000($3,256,250)
    Brandon ScherffRG3$705,000$3,422,389$2,623,041$0$6,750,430 $6,750,430$0
    Morgan MosesRT4$3,250,000$1,900,000$250,000$0$5,400,000 $10,850,000($5,450,000)
    Vernon DavisTE12$3,750,000$1,333,333$250,000$0$5,333,333 $4,166,667$1,166,666
    D.J. SwearingerS5$3,000,000$1,333,333$0$0$4,333,333 $5,666,667($1,333,334)
    Paul RichardsonWR4$1,500,000$2,000,000$500,000$0$4,000,000 $12,500,000($8,500,000)
    Colt McCoyQB8$2,800,000$600,000$200,000$0$3,600,000 $2,600,000$1,000,000
    Chris ThompsonRB4$1,996,000$1,000,000$250,000$0$3,152,250 $3,996,000($843,750)
    Zach BrownILB6$1,000,000$1,500,000$250,000$0$2,953,125 $5,500,000($2,546,875)
    Ty NsekheRT3$2,914,000$0$0$0$2,914,000 $0$2,914,000
    Josh DoctsonWR2$1,363,604$1,377,208$0$0$2,740,812 $5,318,020($2,577,208)
    Jonathan Allen34DE1$992,118$1,643,473$0$0$2,635,591 $9,488,127($6,852,536)
    Da'Ron Payne34DT0$480,000$2,141,520$0$0$2,621,520 $14,418,360($11,796,840)
    Shawn LauvaoLG8$950,000$300,000$250,000$0$2,390,625 $300,000$2,090,625
    Jamison CrowderWR3$1,907,000$136,406$0$0$2,043,406 $136,406$1,907,000
    Preston Smith34OLB3$1,223,096$615,794$0$0$1,838,890 $615,794$1,223,096
    Tress WayP4$1,350,000$250,000$150,000$0$1,750,000 $750,000$1,000,000
    Quinton DunbarCB3$750,000$1,000,000$0$0$1,750,000 $3,750,000($2,000,000)
    Pernell McPhee34OLB7$950,000$350,000$500,000$0$1,706,250 $350,000$1,356,250
    Mason FosterILB7$1,000,000$250,000$500,000$0$1,406,250 $500,000$906,250
    Dustin HopkinsK4$798,928$400,357$400,000$0$1,399,285 $1,201,072$198,213
    Ryan Anderson34OLB1$707,033$503,131$0$0$1,210,164 $2,216,426($1,006,262)
    Deshazor EverettS3$875,000$125,000$125,000$0$1,109,375 $250,000$859,375
    Nick SundbergLS5$915,000$152,500$0$0$1,067,500 $457,500$610,000
    Fabian MoreauCB1$588,000$206,348$0$0$794,348 $619,044$175,304
    Geron ChristianLT0$480,000$242,248$0$0$722,248 $968,992($246,744)
    Tony BergstromC6$790,000$90,000$0$0$720,000 $90,000$630,000
    Samaje PerineRB1$555,000$164,947$0$0$719,947 $494,841$225,106
    Montae NicholsonS1$555,000$154,723$0$0$709,723 $464,169$245,554
    Zach VigilILB3$705,000$0$0$0$705,000 $0$705,000
    Troy ApkeS0$480,000$175,909$0$0$655,909 $703,636($47,727)
    Matthew Ioannidis34DE2$630,000$0$0$0$630,000 $0$630,000
    Maurice HarrisWR2$630,000$0$0$0$630,000 $0$630,000
    Adrian PetersonRB10$1,015,000$0$0$0$630,000 $0$630,000
    Jeremy SprinkleTE1$555,000$69,129$0$0$624,129 $207,387$416,742
    Kapri BibbsRB1$705,000$0$0$0$622,059 $0$622,059
    Brian QuickWR6$790,000$0$0$0$592,941 $0$592,941
    Chase RoullierC1$555,000$36,795$0$0$591,795 $110,385$481,410
    Josh Harvey-ClemonsILB1$555,000$21,080$0$0$576,080 $63,240$512,840
    Michael FloydWR6$790,000$0$0$0$555,882 $0$555,882
    Caleb Brantley34DE1$555,000$0$0$0$555,000 $0$555,000
    Tim Settle34DT0$480,000$67,011$0$0$547,011 $268,044$278,967
    Kenny LadlerS1$555,000$0$0$0$522,353 $0$522,353
    Adonis AlexanderCB0$480,000$39,048$0$0$519,048 $156,192$362,856
    Shaun Dion HamiltonILB0$480,000$38,252$0$0$518,252 $153,008$365,244
    Greg StromanCB0$480,000$18,944$0$0$498,944 $75,776$423,168
    Danny JohnsonCB0$480,000$3,333$0$0$483,333 $10,000$473,333
    Top 51 Cutoff
    Casey DunnC0$480,000$0$0$0$480,000 $0$480,000
    Jehu ChessonWR1$555,000$0$0$0$359,118 $0$359,118
    Derrius GuiceRB0$480,000$345,806$0$0$825,806 $2,473,224($1,647,418)
    Arie KouandjioRG3$705,000$0$0$0$705,000 $0$705,000
    Robert KelleyRB2$630,000$1,000$0$0$631,000 $1,000$630,000
    Byron MarshallRB2$630,000$0$0$0$393,000 $0$393,000
    Trey QuinnWR0$480,000$17,268$0$0$387,150 $69,072$318,078
    Robert DavisWR1$555,000$0$0$0$378,000 $0$378,000
    Tyler CatalinaRG1$555,000$0$0$0$378,000 $0$378,000
    Cam SimsWR0$480,000$0$0$0$369,882 $0$369,882
    Manasseh GarnerTE0$480,000$0$0$0$363,000 $0$363,000
    Cassanova McKinzy34OLB0$129,200$0$0$0$129,200 $0$129,200
    J.P. HoltzTE0$129,200$0$0$0$129,200 $0$129,200
    Simmie Cobbs Jr.WR0$129,200$0$0$0$129,200 $0$129,200
    Matt FlanaganTE0$129,200$0$0$0$129,200 $0$129,200
    Timon ParrisT0$129,200$0$0$0$129,200 $0$129,200
    JoJo Wicker34DE0$129,200$0$0$0$129,200 $0$129,200
    Darvin KidsyWR0$129,200$0$0$0$129,200 $0$129,200
    Mack BrownRB2$129,200$0$0$0$98,800 $0$98,800
    Justin EvansS1$129,200$0$0$0$91,200 $0$91,200
    Joshua HolseyCB1$555,000$20,239$0$0$575,239 $60,717$514,522
    Stacy McGee34DE5$3,750,000$800,000$250,000$0$4,800,000 $3,200,000$1,600,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Kirk Cousins QB 6
    Terrelle Pryor WR 6
    Terrell McClain 34DE 7
    Niles Paul TE 7
    Will Compton ILB 4
    Ziggy Hood 34DE 8
    DeAngelo Hall S 14
    Trent Murphy 34OLB 4
    Su'a Cravens ILB 1
    Chris Carter 34OLB 7
    Junior Galette 34OLB 7
    Kendall Fuller CB 2
    Phillip Taylor 34DT 5
    Arthur Jones 34DE 8
    Spencer Long C 4
    TJ Clemmings LT 3
    Bashaud Breeland CB 4
    A.J. Francis 34DE 4
    Demetrius Rhaney C 4
    Martrell Spaight ILB 3
    Ryan Grant WR 4
    Keith Marshall RB 2
    LeShun Daniels Jr. RB 1
    Pete Robertson 34OLB 0
    Otha Peters ILB 0
    Fish Smithson S 1
    Anthony Lanier 34DE 2
    Kevin Bowen RT 2
    Stefan McClure S 1
    Kyle Kalis LG 1
    Dare Ogunbowale RB 0
    Players Under Contract: 50
    Pending Free Agents: 15
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $560,724 (click to show itemized dead money)
    Alex SmithQB17$15,000,000$5,400,000$0$0$20,400,000 $36,600,000($16,200,000)
    Trent WilliamsLT9$11,000,000$3,525,883$250,000$0$14,775,883 $5,431,763$9,344,120
    Josh NormanCB7$11,000,000$3,000,000$500,000$0$14,500,000 $6,000,000$8,500,000
    Ryan Kerrigan34OLB8$10,500,000$3,200,000$250,000$0$13,950,000 $3,200,000$10,750,000
    Brandon ScherffRG4$12,525,000$0$0$0$12,525,000 $0$12,525,000
    Jordan ReedTE6$7,671,000$1,800,000$250,000$0$9,721,000 $3,600,000$6,121,000
    Zach BrownILB7$6,750,000$1,500,000$500,000$0$8,750,000 $3,000,000$5,750,000
    Paul RichardsonWR5$5,000,000$2,000,000$500,000$0$7,500,000 $9,000,000($1,500,000)
    Morgan MosesRT5$4,750,000$1,900,000$250,000$0$6,900,000 $5,700,000$1,200,000
    Vernon DavisTE13$4,750,000$1,333,334$250,000$0$6,333,334 $1,333,334$5,000,000
    D.J. SwearingerS6$4,250,000$1,333,334$250,000$0$5,833,334 $1,333,334$4,500,000
    Stacy McGee34DE6$3,750,000$800,000$250,000$0$4,800,000 $2,400,000$2,400,000
    Quinton DunbarCB4$3,000,000$1,000,000$250,000$0$4,250,000 $2,000,000$2,250,000
    Chris ThompsonRB5$2,750,000$1,000,000$250,000$0$4,000,000 $1,000,000$3,000,000
    Colt McCoyQB9$3,000,000$0$500,000$0$3,500,000 $2,000,000$1,500,000
    Da'Ron Payne34DT1$1,135,380$2,141,520$0$0$3,276,900 $11,796,840($8,519,940)
    Josh DoctsonWR3$1,820,406$1,377,208$0$0$3,197,614 $2,577,208$620,406
    Jonathan Allen34DE2$1,519,236$1,643,473$0$0$3,162,709 $6,852,536($3,689,827)
    Dustin HopkinsK5$2,025,000$400,357$500,000$0$2,925,357 $800,715$2,124,642
    Mason FosterILB8$1,250,000$250,000$750,000$0$2,250,000 $250,000$2,000,000
    Tress WayP5$1,450,000$250,000$150,000$0$1,850,000 $500,000$1,350,000
    Deshazor EverettS4$1,225,000$125,000$125,000$0$1,475,000 $125,000$1,350,000
    Ryan Anderson34OLB2$949,066$503,131$0$0$1,452,197 $1,006,262$445,935
    Nick SundbergLS6$930,000$152,500$0$0$1,082,500 $305,000$777,500
    Derrius GuiceRB1$686,452$345,806$0$0$1,032,258 $1,647,418($615,160)
    Fabian MoreauCB2$684,000$206,348$0$0$890,348 $412,696$477,652
    Geron ChristianLT1$647,000$242,248$0$0$889,248 $726,744$162,504
    Samaje PerineRB2$645,000$164,947$0$0$809,947 $329,894$480,053
    Kapri BibbsRB2$805,000$0$0$0$805,000 $0$805,000
    Montae NicholsonS2$645,000$154,723$0$0$799,723 $309,446$490,277
    Troy ApkeS1$570,000$175,909$0$0$745,909 $527,727$218,182
    Matthew Ioannidis34DE3$720,000$0$0$0$720,000 $0$720,000
    Jeremy SprinkleTE2$645,000$69,129$0$0$714,129 $138,258$575,871
    Chase RoullierC2$645,000$36,795$0$0$681,795 $73,590$608,205
    Josh Harvey-ClemonsILB2$645,000$21,080$0$0$666,080 $42,160$623,920
    Joshua HolseyCB2$645,000$20,239$0$0$665,239 $40,478$624,761
    Robert DavisWR2$645,000$0$0$0$645,000 $0$645,000
    Tyler CatalinaRG2$645,000$0$0$0$645,000 $0$645,000
    Kenny LadlerS2$645,000$0$0$0$645,000 $0$645,000
    Caleb Brantley34DE2$645,000$0$0$0$645,000 $0$645,000
    Jehu ChessonWR2$645,000$0$0$0$645,000 $0$645,000
    Tim Settle34DT1$570,000$67,011$0$0$637,011 $201,033$435,978
    Adonis AlexanderCB1$570,000$39,048$0$0$609,048 $117,144$491,904
    Shaun Dion HamiltonILB1$570,000$38,252$0$0$608,252 $114,756$493,496
    Greg StromanCB1$570,000$18,944$0$0$588,944 $56,832$532,112
    Trey QuinnWR1$570,000$17,268$0$0$587,268 $51,804$535,464
    Danny JohnsonCB1$570,000$3,333$0$0$573,333 $6,667$566,666
    Casey DunnC1$570,000$0$0$0$570,000 $0$570,000
    Manasseh GarnerTE1$495,000$0$0$0$495,000 $0$495,000
    Cam SimsWR1$495,000$0$0$0$495,000 $0$495,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ty Nsekhe RT 4
    Pernell McPhee 34OLB 8
    Shawn Lauvao LG 9
    Preston Smith 34OLB 4
    Adrian Peterson RB 11
    Tony Bergstrom C 7
    Michael Floyd WR 7
    Brian Quick WR 7
    Jamison Crowder WR 4
    Arie Kouandjio RG 4
    Zach Vigil ILB 4
    Byron Marshall RB 3
    Maurice Harris WR 3
    Robert Kelley RB 3
    Players Under Contract: 34
    Pending Free Agents: 16
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Alex SmithQB18$16,000,000$5,400,000$0$0$21,400,000 $16,200,000$5,200,000
    Josh NormanCB8$12,000,000$3,000,000$500,000$0$15,500,000 $3,000,000$12,500,000
    Trent WilliamsLT10$12,500,000$1,905,880$250,000$0$14,655,880 $1,905,880$12,750,000
    Ryan Kerrigan34OLB9$11,500,000$0$250,000$0$11,750,000 $0$11,750,000
    Jordan ReedTE7$8,250,000$1,800,000$250,000$0$10,300,000 $1,800,000$8,500,000
    Zach BrownILB8$7,500,000$1,500,000$500,000$0$9,500,000 $1,500,000$8,000,000
    Morgan MosesRT6$6,500,000$1,900,000$250,000$0$8,650,000 $3,800,000$4,850,000
    Paul RichardsonWR6$6,000,000$2,000,000$500,000$0$8,500,000 $6,000,000$2,500,000
    Stacy McGee34DE7$4,750,000$800,000$250,000$0$5,800,000 $1,600,000$4,200,000
    Quinton DunbarCB5$3,250,000$1,000,000$250,000$0$4,500,000 $1,000,000$3,500,000
    Da'Ron Payne34DT2$1,790,760$2,141,520$0$0$3,932,280 $8,519,940($4,587,660)
    Jonathan Allen34DE3$2,046,354$1,643,473$0$0$3,689,827 $3,689,827$0
    Dustin HopkinsK6$2,150,000$400,358$500,000$0$3,050,358 $400,358$2,650,000
    Tress WayP6$1,450,000$250,000$150,000$0$1,850,000 $250,000$1,600,000
    Ryan Anderson34OLB3$1,191,099$503,131$0$0$1,694,230 $503,131$1,191,099
    Nick SundbergLS7$1,045,000$152,500$100,000$0$1,297,500 $152,500$1,145,000
    Derrius GuiceRB2$892,904$345,806$0$0$1,238,710 $691,612$547,098
    Geron ChristianLT2$779,000$242,248$0$0$1,021,248 $484,496$536,752
    Fabian MoreauCB3$777,000$206,348$0$0$983,348 $206,348$777,000
    Samaje PerineRB3$735,000$164,947$0$0$899,947 $164,947$735,000
    Montae NicholsonS3$735,000$154,723$0$0$889,723 $154,723$735,000
    Troy ApkeS2$660,000$175,909$0$0$835,909 $351,818$484,091
    Jeremy SprinkleTE3$735,000$69,129$0$0$804,129 $69,129$735,000
    Chase RoullierC3$735,000$36,795$0$0$771,795 $36,795$735,000
    Josh Harvey-ClemonsILB3$735,000$21,080$0$0$756,080 $21,080$735,000
    Joshua HolseyCB3$735,000$20,239$0$0$755,239 $20,239$735,000
    Tim Settle34DT2$660,000$67,011$0$0$727,011 $134,022$592,989
    Adonis AlexanderCB2$660,000$39,048$0$0$699,048 $78,096$620,952
    Shaun Dion HamiltonILB2$660,000$38,252$0$0$698,252 $76,504$621,748
    Greg StromanCB2$660,000$18,944$0$0$678,944 $37,888$641,056
    Trey QuinnWR2$660,000$17,268$0$0$677,268 $34,536$642,732
    Danny JohnsonCB2$660,000$3,334$0$0$663,334 $3,334$660,000
    Casey DunnC2$660,000$0$0$0$660,000 $0$660,000
    Cam SimsWR2$585,000$0$0$0$585,000 $0$585,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Brandon Scherff RG 5
    Vernon Davis TE 14
    D.J. Swearinger S 7
    Chris Thompson RB 6
    Colt McCoy QB 10
    Josh Doctson WR 4
    Mason Foster ILB 9
    Deshazor Everett S 5
    Kapri Bibbs RB 3
    Kenny Ladler S 3
    Jehu Chesson WR 3
    Caleb Brantley 34DE 3
    Matthew Ioannidis 34DE 4
    Robert Davis WR 3
    Tyler Catalina RG 3
    Manasseh Garner TE 2
    Players Under Contract: 14
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Alex SmithQB19$18,750,000$5,400,000$0$250,000$24,400,000 $10,800,000$13,600,000
    Paul RichardsonWR7$7,500,000$2,000,000$500,000$0$10,000,000 $4,000,000$6,000,000
    Morgan MosesRT7$7,500,000$1,900,000$250,000$0$9,650,000 $1,900,000$7,750,000
    Jordan ReedTE8$8,750,000$0$250,000$0$9,000,000 $0$9,000,000
    Stacy McGee34DE8$5,250,000$800,000$250,000$0$6,300,000 $800,000$5,500,000
    Da'Ron Payne34DT3$2,446,140$2,141,520$0$0$4,587,660 $4,587,660$0
    Derrius GuiceRB3$1,099,356$345,806$0$0$1,445,162 $345,806$1,099,356
    Geron ChristianLT3$872,000$242,248$0$0$1,114,248 $242,248$872,000
    Troy ApkeS3$750,000$175,909$0$0$925,909 $175,909$750,000
    Tim Settle34DT3$750,000$67,011$0$0$817,011 $67,011$750,000
    Adonis AlexanderCB3$750,000$39,048$0$0$789,048 $39,048$750,000
    Shaun Dion HamiltonILB3$750,000$38,252$0$0$788,252 $38,252$750,000
    Greg StromanCB3$750,000$18,944$0$0$768,944 $18,944$750,000
    Trey QuinnWR3$750,000$17,268$0$0$767,268 $17,268$750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Josh Norman CB 9
    Trent Williams LT 11
    Ryan Kerrigan 34OLB 10
    Zach Brown ILB 9
    Quinton Dunbar CB 6
    Jonathan Allen 34DE 4
    Dustin Hopkins K 7
    Tress Way P 7
    Ryan Anderson 34OLB 4
    Nick Sundberg LS 8
    Fabian Moreau CB 4
    Samaje Perine RB 4
    Montae Nicholson S 4
    Jeremy Sprinkle TE 4
    Chase Roullier C 4
    Josh Harvey-Clemons ILB 4
    Joshua Holsey CB 4
    Danny Johnson CB 3
    Cam Sims WR 3
    Casey Dunn C 3
    Players Under Contract: 3
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Alex SmithQB20$20,750,000$5,400,000$0$250,000$26,400,000 $5,400,000$21,000,000
    Paul RichardsonWR8$7,500,000$2,000,000$500,000$0$10,000,000 $2,000,000$8,000,000
    Morgan MosesRT8$7,500,000$0$250,000$0$7,750,000 $0$7,750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jordan Reed TE 9
    Stacy McGee 34DE 9
    Da'Ron Payne 34DT 4
    Derrius Guice RB 4
    Geron Christian LT 4
    Troy Apke S 4
    Tim Settle 34DT 4
    Adonis Alexander CB 4
    Shaun Dion Hamilton ILB 4
    Greg Stroman CB 4
    Trey Quinn WR 4