Tennessee Titans Salary Cap Calculator

Salary Cap Calculator

Tennessee Titans

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,766,000

Second Round Tender: $3,384,000

Original Round Tender: $2,133,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024
2025

Players Under Contract: 66

Pending Free Agents: 34

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $20,369,013 (click to show itemized dead money)
Adam Humphries							$5,000,000
Isaiah Wilson							$4,480,026
Malcolm Butler							$4,000,000
Dennis Kelly							$3,166,667
Kenny Vaccaro							$3,000,000
Beau Brinkley							$450,000
D'Andre Walker							$133,884
Cole McDonald							$76,263
Kobe Smith							$8,667
Tommy Hudson							$6,667
Cale Garrett							$6,667
Kristian Wilkerson							$6,667
Khaylan Kearse-Thomas							$5,000
Nick Westbrook-Ikhine							$4,667
Isaiah Mack							$4,168
Kyle Williams							$3,667
Mason Kinsey							$3,334
Teair Tart							$3,334
Cameron Scarlett							$3,334
Tucker McCann							$3,334
Brandon Kemp							$2,667
Ryan Tannehill	QB	9	$24,500,000 $24,500,000	$5,000,000	$0	$0	$29,500,000	$68,500,000	($39,000,000)
Kevin Byard	S	5	$11,200,000 $11,200,000	$3,330,000	$500,000	$0	$15,030,000	$22,720,000	($7,690,000)
Derrick Henry	RB	5	$10,500,000 $10,500,000	$3,000,000	$0	$0	$13,500,000	$19,500,000	($6,000,000)
Taylor Lewan	LT	7	$11,600,000	$1,793,971	$0	$0	$13,393,971	$3,587,940	$9,806,031
Rodger Saffold	LG	11	$9,500,000	$2,375,000	$500,000	$0	$12,343,750	$4,750,000	$7,593,750
Ben Jones	C	9	$6,250,000	$1,000,000	$0	$0	$7,250,000	$1,000,000	$6,250,000
Bud Dupree	EDGE	6	$1,750,000 $1,750,000	$3,200,000	$250,000	$0	$5,121,875	$33,750,000	($28,628,125)
Janoris Jenkins	CB	9	$1,100,000 $1,100,000	$3,200,000	$500,000	$0	$4,706,250	$7,500,000	($2,793,750)
Rashaan Evans	ILB	3	$2,058,708 $2,058,708	$1,624,944	$0	$0	$3,683,652	$3,683,652	$0
Denico Autry	EDGE	7	$1,100,000 $1,100,000	$2,000,000	$500,000	$0	$3,537,500	$9,000,000	($5,462,500)
Jayon Brown	LB	4	$2,050,000 $1,250,000	$666,666	$1,250,000	$0	$3,497,916	$3,250,000	$247,916
Jeffery Simmons	34DE	2	$1,646,250 $1,646,250	$1,807,501	$0	$0	$3,453,751	$7,483,127	($4,029,376)
Brett Kern	P	10	$2,450,000 $250,000	$550,000	$250,000	$0	$3,250,000	$1,350,000	$1,900,000
Harold Landry	34OLB	3	$2,433,000	$744,307	$0	$0	$3,177,307	$744,307	$2,433,000
Anthony Firkser	TE	3	$1,750,000 $1,750,000	$1,250,000	$0	$0	$3,000,000	$3,000,000	$0
Kendall Lamm	LT	6	$1,300,000	$850,000	$500,000	$0	$2,618,750	$1,700,000	$918,750
Geoff Swaim	TE	6	$1,000,000 $1,000,000	$1,250,000	$250,000	$0	$2,406,250	$2,250,000	$156,250
Kevin Johnson	CB	6	$1,000,000 $1,000,000	$1,000,000	$250,000	$0	$2,203,125	$2,000,000	$203,125
Ty Sambrailo	RT	6	$1,000,000 $250,000	$500,000	$400,000	$0	$1,750,000	$750,000	$1,000,000
Josh Reynolds	WR	4	$1,000,000 $1,000,000	$750,000	$0	$0	$1,750,000	$1,750,000	$0
A.J. Brown	WR	2	$1,008,852	$532,703	$0	$0	$1,541,555	$1,065,406	$476,149
Kristian Fulton	CB	1	$852,282 $852,282	$359,126	$0	$0	$1,211,408	$1,929,660	($718,252)
Nate Davis	RG	2	$850,000	$233,670	$0	$0	$1,083,670	$467,340	$616,330
Darrynton Evans	RB	1	$817,354	$219,416	$0	$0	$1,036,770	$658,248	$378,522
Amani Hooker	S	2	$850,000	$184,072	$0	$0	$1,034,072	$368,144	$665,928
Olasunkanmi Adeniyi	EDGE	3	$920,000 $120,000	$80,000	$0	$0	$1,000,000	$200,000	$800,000
Dane Cruikshank	CB	3	$920,000	$71,973	$0	$0	$991,973	$71,973	$920,000
Marcus Johnson	WR	4	$990,000 $150,000	$137,500	$0	$0	$987,500	$287,500	$700,000
Morgan Cox	LS	8	$1,075,000 $750,000	$137,500	$0	$0	$987,500	$887,500	$100,000
Matthias Farley	S	5	$990,000 $75,000	$100,000	$0	$0	$950,000	$175,000	$775,000
Jullian Taylor	EDGE	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
Breon Borders	CB	4	$920,000	$0	$0	$0	$920,000	$0	$920,000
Daniel Munyer	C	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
Jeremy McNichols	RB	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
DeShone Kizer	QB	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
David Long Jr.	ILB	2	$850,000	$42,593	$0	$0	$892,593	$85,186	$807,407
Derick Roberson	34OLB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Nate Orchard	EDGE	5	$990,000	$0	$0	$0	$850,000	$0	$850,000
David Quessenberry	RG	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Khari Blasingame	FB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Matt Orzech	LS	1	$850,000	$0	$0	$0	$850,000	$0	$850,000
Chester Rogers	WR	4	$990,000	$0	$0	$0	$850,000	$0	$850,000
Kareem Orr	CB	1	$850,000	$0	$0	$0	$850,000	$0	$850,000
Cameron Batson	WR	3	$850,000	$0	$0	$0	$850,000	$0	$850,000
Maurice Smith	S	1	$850,000	$0	$0	$0	$850,000	$0	$850,000
Tuzar Skipper	EDGE	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Larrell Murchison	DE	1	$780,000	$69,436	$0	$0	$849,436	$208,308	$641,128
Chris Jackson	S	1	$780,000	$19,570	$0	$0	$799,570	$58,710	$740,860
Aaron Brewer	C	1	$780,000	$3,333	$0	$0	$783,333	$6,667	$776,666
Teair Tart	DT	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Nick Westbrook-Ikhine	WR	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Top 51 Cutoff
Cody Hollister	WR	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Wyatt Ray	DE	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Daylon Mack	DT	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Logan Woodside	QB	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Anthony McKinney	LT	0	$660,000 $25,000	$4,166	$0	$0	$664,166	$37,500	$626,666
Parker Hesse	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Paul Adams	RT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jared Pinkney	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jan Johnson	LB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Davin Bellamy	EDGE	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Tommy Hudson	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Brandon Kemp	LT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Mason Kinsey	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Tucker McCann	K	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Rashard Davis	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Jadeveon Clowney EDGE 7
Malcolm Butler CB 7
Adam Humphries WR 6
DaQuan Jones 34DE 7
Corey Davis WR 4
Kenny Vaccaro S 7
Dennis Kelly RT 9
Isaiah Wilson RT 0
Adoree' Jackson CB 4
Stephen Gostkowski K 15
MyCole Pruitt TE 5
Jack Crawford 34DE 9
Matt Overton LS 8
Marshall Newhouse LT 11
Daren Bates LB 8
Nick Dzubnar ILB 6
Senorise Perry RB 6
Will Compton LB 7
Tye Smith CB 5
Jonnu Smith TE 4
D'Onta Foreman RB 3
Kalif Raymond WR 3
Desmond King CB 4
Matt Dickerson 34DE 3
Jamil Douglas RG 3
Joshua Kalu S 2

Players Under Contract: 37

Pending Free Agents: 30

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Ryan Tannehill	QB	10	$29,000,000 $29,000,000	$5,000,000	$0	$0	$34,000,000	$39,000,000	($5,000,000)
Bud Dupree	EDGE	7	$16,000,000 $16,000,000	$3,200,000	$0	$0	$19,200,000	$28,800,000	($9,600,000)
Kevin Byard	S	6	$12,000,000	$3,330,000	$500,000	$0	$15,830,000	$8,190,000	$7,640,000
Derrick Henry	RB	6	$12,000,000	$3,000,000	$0	$0	$15,000,000	$6,000,000	$9,000,000
Taylor Lewan	LT	8	$12,900,000	$1,793,969	$0	$0	$14,693,969	$1,793,969	$12,900,000
Rodger Saffold	LG	12	$9,000,000	$2,375,000	$1,500,000	$0	$12,875,000	$2,375,000	$10,500,000
Janoris Jenkins	CB	10	$6,000,000	$3,200,000	$1,000,000	$0	$10,200,000	$3,200,000	$7,000,000
Denico Autry	EDGE	8	$6,150,000 $1,900,000	$2,000,000	$500,000	$0	$8,650,000	$5,900,000	$2,750,000
Kendall Lamm	LT	7	$2,300,000	$850,000	$1,000,000	$0	$4,150,000	$850,000	$3,300,000
Jeffery Simmons	34DE	3	$2,221,875 $2,221,875	$1,807,501	$0	$0	$4,029,376	$4,029,376	$0
Brett Kern	P	11	$3,200,000	$550,000	$0	$0	$3,750,000	$550,000	$3,200,000
A.J. Brown	WR	3	$1,265,778	$532,703	$0	$0	$1,798,481	$532,703	$1,265,778
Kristian Fulton	CB	2	$1,094,564	$359,126	$0	$0	$1,453,690	$718,252	$735,438
Jayon Brown	LB	5	$0	$666,666	$0	$0	$1,333,334	$1,333,334	$0
Darrynton Evans	RB	2	$1,005,000	$219,416	$0	$0	$1,224,416	$438,832	$785,584
Nate Davis	RG	3	$965,000	$233,670	$0	$0	$1,198,670	$233,670	$965,000
Amani Hooker	S	3	$965,000	$184,072	$0	$0	$1,149,072	$184,072	$965,000
David Long Jr.	ILB	3	$965,000	$42,593	$0	$0	$1,007,593	$42,593	$965,000
Maurice Smith	S	2	$965,000	$0	$0	$0	$965,000	$0	$965,000
Matt Orzech	LS	2	$965,000	$0	$0	$0	$965,000	$0	$965,000
Tuzar Skipper	EDGE	3	$965,000	$0	$0	$0	$965,000	$0	$965,000
Larrell Murchison	DE	2	$895,000	$69,436	$0	$0	$964,436	$138,872	$825,564
Chris Jackson	S	2	$895,000	$19,570	$0	$0	$914,570	$39,140	$875,430
Aaron Brewer	C	2	$895,000	$3,334	$0	$0	$898,334	$3,334	$895,000
Daylon Mack	DT	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Cody Hollister	WR	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Anthony McKinney	LT	1	$825,000	$4,166	$0	$0	$829,166	$8,334	$820,832
Rashard Davis	WR	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Parker Hesse	TE	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Jared Pinkney	TE	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Jan Johnson	LB	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Paul Adams	RT	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Tommy Hudson	TE	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Brandon Kemp	LT	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Mason Kinsey	WR	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Tucker McCann	K	2	$825,000	$0	$0	$0	$825,000	$0	$825,000
Davin Bellamy	EDGE	2	$825,000	$0	$0	$0	$825,000	$0	$825,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Ben Jones C 10
Anthony Firkser TE 4
Rashaan Evans ILB 4
Geoff Swaim TE 7
Kevin Johnson CB 7
Ty Sambrailo RT 7
Josh Reynolds WR 5
Harold Landry 34OLB 4
Morgan Cox LS 9
Marcus Johnson WR 5
Matthias Farley S 6
Olasunkanmi Adeniyi EDGE 4
Nate Orchard EDGE 6
Chester Rogers WR 5
Jullian Taylor EDGE 3
Breon Borders CB 5
Daniel Munyer C 3
DeShone Kizer QB 4
Khari Blasingame FB 3
Jeremy McNichols RB 4
David Quessenberry RG 3
Cameron Batson WR 4
Kareem Orr CB 2
Wyatt Ray DE 2
Teair Tart DT 2
Nick Westbrook-Ikhine WR 2
Dane Cruikshank CB 4
Derick Roberson 34OLB 3
Logan Woodside QB 3

Players Under Contract: 12

Pending Free Agents: 25

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Ryan Tannehill	QB	11	$27,000,000	$5,000,000	$0	$0	$32,000,000	$5,000,000	$27,000,000
Bud Dupree	EDGE	8	$17,000,000	$3,200,000	$0	$0	$20,200,000	$9,600,000	$10,600,000
Kevin Byard	S	7	$13,600,000	$3,330,000	$500,000	$0	$17,430,000	$4,860,000	$12,570,000
Derrick Henry	RB	7	$12,500,000	$3,000,000	$0	$0	$15,500,000	$3,000,000	$12,500,000
Taylor Lewan	LT	9	$14,841,000	$0	$0	$0	$14,841,000	$0	$14,841,000
Denico Autry	EDGE	9	$6,750,000	$2,000,000	$500,000	$0	$9,250,000	$2,000,000	$7,250,000
Kristian Fulton	CB	3	$1,336,846	$359,126	$0	$0	$1,695,972	$359,126	$1,336,846
Darrynton Evans	RB	3	$1,127,700	$219,416	$0	$0	$1,347,116	$219,416	$1,127,700
Larrell Murchison	DE	3	$1,010,000	$69,436	$0	$0	$1,079,436	$69,436	$1,010,000
Chris Jackson	S	3	$1,010,000	$19,570	$0	$0	$1,029,570	$19,570	$1,010,000
Anthony McKinney	LT	2	$940,000	$4,168	$0	$0	$944,168	$4,168	$940,000
Jayon Brown	LB	6	$0	$666,668	$0	$0	$0	$666,668	($666,668)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Rodger Saffold LG 13
Janoris Jenkins CB 11
Kendall Lamm LT 8
Brett Kern P 12
Jeffery Simmons 34DE 4
A.J. Brown WR 4
Nate Davis RG 4
Maurice Smith S 3
Tuzar Skipper EDGE 4
Matt Orzech LS 3
Daylon Mack DT 3
Cody Hollister WR 3
Amani Hooker S 4
Aaron Brewer C 3
Davin Bellamy EDGE 3
Rashard Davis WR 2
Paul Adams RT 2
Parker Hesse TE 2
Jared Pinkney TE 2
Jan Johnson LB 2
Tommy Hudson TE 2
Brandon Kemp LT 2
Mason Kinsey WR 2
Tucker McCann K 3
David Long Jr. ILB 4

Players Under Contract: 2

Pending Free Agents: 10

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Bud Dupree	EDGE	9	$16,000,000	$3,200,000	$0	$0	$19,200,000	$6,400,000	$12,800,000
Kevin Byard	S	8	$13,600,000	$1,530,000	$500,000	$0	$15,630,000	$1,530,000	$14,100,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Ryan Tannehill QB 12
Taylor Lewan LT 10
Derrick Henry RB 8
Denico Autry EDGE 10
Jayon Brown LB 7
Kristian Fulton CB 4
Darrynton Evans RB 4
Larrell Murchison DE 4
Chris Jackson S 4
Anthony McKinney LT 3

Players Under Contract: 1

Pending Free Agents: 1

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Bud Dupree	EDGE	10	$15,500,000	$3,200,000	$0	$0	$18,700,000	$3,200,000	$15,500,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Kevin Byard S 9