Salary Cap Calculator

San Francisco 49ers

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,407,000
    Second Round Tender: $3,095,000
    Original Round Tender: $2,025,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 75
    Pending Free Agents: 19
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $12,938,175 (click to show itemized dead money)
    Jimmy GaroppoloQB5$17,200,000$1,400,000$800,000$600,000$19,350,000 $13,100,000$6,250,000
    Dee Ford43DE5$4,750,000$1,600,000$7,750,000$0$14,600,000 $19,750,000($5,150,000)
    Kwon Alexander43OLB4$1,750,000$1,000,000$9,250,000$0$11,531,250 $14,250,000($2,718,750)
    Joe StaleyLT14$8,050,000$2,200,000$500,000$200,000$10,950,000 $2,200,000$8,750,000
    Richard ShermanCB8$7,000,000$1,000,000$2,000,000$50,000$9,800,000 $2,000,000$7,800,000
    Arik Armstead43DE4$9,046,000$0$0$0$9,046,000 $9,046,000$0
    Weston RichburgC5$5,500,000$1,860,000$400,000$100,000$7,835,000 $7,440,000$395,000
    Solomon Thomas43DE2$645,000$4,653,978$2,379,490$0$7,678,468 $16,636,681($8,958,213)
    Kyle JuszczykFB6$4,200,000$1,250,000$400,000$100,000$5,950,000 $2,500,000$3,450,000
    DeForest Buckner43DT3$720,000$2,857,453$2,210,589$0$5,788,042 $5,788,042$0
    Jerick McKinnonRB5$3,700,000$2,000,000$250,000$50,000$5,750,000 $6,000,000($250,000)
    Robbie GouldK10$4,971,000$0$0$0$4,971,000 $0$4,971,000
    Jaquiski TarttS4$3,000,000$1,500,000$500,000$100,000$4,850,000 $3,000,000$1,850,000
    Mike McGlincheyRT1$570,000$2,854,886$743,722$0$4,168,608 $15,006,990($10,838,382)
    Marquise GoodwinWR6$2,950,000$625,000$500,000$50,000$3,968,750 $1,875,000$2,093,750
    Jimmie WardCB5$2,000,000$1,000,000$1,500,000$0$3,843,750 $3,000,000$843,750
    Laken TomlinsonLG4$2,000,000$1,250,000$400,000$100,000$3,750,000 $3,750,000$0
    Tevin ColemanRB4$1,550,000$0$1,950,000$100,000$3,600,000 $3,250,000$350,000
    Joshua GarnettRG3$968,769$1,241,693$450,000$300,000$2,960,462 $1,241,693$1,718,769
    Mike PersonLG7$1,450,000$0$1,250,000$50,000$2,750,000 $2,450,000$300,000
    Malcolm Smith43OLB8$1,250,000$1,400,000$100,000$0$2,737,500 $4,200,000($1,462,500)
    Garrett CelekTE7$1,700,000$625,000$350,000$50,000$2,703,125 $625,000$2,078,125
    K'Waun WilliamsCB4$1,550,000$750,000$250,000$50,000$2,568,750 $1,500,000$1,068,750
    Shon ColemanLT3$755,280$0$0$20,000$2,000,000 $0$2,000,000
    Jordan MatthewsWR5$1,000,000$300,000$700,000$0$1,906,250 $300,000$1,606,250
    Raheem MostertRB3$1,400,000$333,333$200,000$50,000$1,895,333 $2,400,000($504,667)
    Dekoda Watson43DE9$1,450,000$333,334$200,000$50,000$1,883,334 $333,334$1,550,000
    Mark NzeochaILB4$1,100,000$0$500,000$50,000$1,650,000 $750,000$900,000
    Jason VerrettRB5$1,100,000$400,000$1,500,000$0$1,500,000 $1,000,000$500,000
    Dante PettisWR1$770,935$683,738$0$0$1,454,673 $2,822,149($1,367,476)
    David MayoILB4$850,000$0$350,000$50,000$1,250,000 $1,100,000$150,000
    Ahkello WitherspoonCB2$815,375$243,393$0$0$1,058,768 $486,786$571,982
    Kyle NelsonLS5$930,000$0$450,000$0$1,051,764 $450,000$601,764
    C.J. BeathardQB2$785,786$176,572$0$0$962,358 $353,144$609,214
    Fred WarnerILB1$663,137$252,547$0$0$915,684 $757,641$158,043
    Tarvarius MooreCB1$603,000$196,093$0$0$799,093 $588,279$210,814
    Ronald Blair43DE3$720,000$67,601$0$0$787,601 $67,601$720,000
    Sheldon Day43DT3$720,000$0$0$0$720,000 $0$720,000
    George KittleTE2$645,000$74,574$0$0$719,574 $149,148$570,426
    Trent TaylorWR2$645,000$50,487$0$0$695,487 $100,974$594,513
    Antone ExumS5$805,000$50,000$0$0$695,000 $50,000$645,000
    D.J. Jones43DT2$645,000$36,967$0$0$681,967 $73,934$608,033
    Adrian ColbertS2$645,000$21,200$0$0$666,200 $42,400$623,800
    D.J. ReedS1$570,000$77,843$0$0$647,843 $233,529$414,314
    Kentavius Street43DE0$495,000$152,550$0$0$647,550 $457,650$189,900
    Kendrick BourneWR2$645,000$1,668$0$0$646,668 $1,668$645,000
    Matt BreidaRB2$645,000$1,668$0$0$646,668 $1,668$645,000
    Erik MagnusonC2$645,000$1,334$0$0$646,334 $1,334$645,000
    James Onwualu43OLB1$645,000$0$0$0$645,000 $0$645,000
    Greg MabinCB2$645,000$0$0$0$645,000 $0$645,000
    Pita Taumoepenu43DE1$645,000$0$0$0$645,000 $0$645,000
    Top 51 Cutoff
    Matt DayesRB2$645,000$0$0$0$645,000 $0$645,000
    Elijah LeeILB2$645,000$0$0$0$645,000 $0$645,000
    Ryan Delaire43OLB2$645,000$0$0$0$645,000 $0$645,000
    Colin HolbaLS1$645,000$0$0$0$645,000 $0$645,000
    Marcell HarrisS1$570,000$41,575$0$0$611,575 $124,725$486,850
    Jullian Taylor43DE1$570,000$24,511$0$0$594,511 $73,533$520,978
    Richie JamesWR1$570,000$19,143$0$0$589,143 $57,429$531,714
    Jeff WilsonRB1$570,000$0$0$0$570,000 $0$570,000
    Najee ToranRG0$570,000$0$0$0$570,000 $0$570,000
    Ross DwelleyTE1$570,000$0$0$0$570,000 $0$570,000
    Godwin IgwebuikeS1$570,000$0$0$0$570,000 $0$570,000
    Max McCaffreyWR1$570,000$0$0$0$570,000 $0$570,000
    Tyree RobinsonS1$570,000$0$0$0$570,000 $0$570,000
    Nick MullensQB1$570,000$0$0$0$570,000 $0$570,000
    Justin VogelP1$570,000$0$0$0$570,000 $0$570,000
    Kapron Lewis-Moore43DT3$570,000$0$0$0$570,000 $0$570,000
    Christian DilauroT0$495,000$0$0$0$495,000 $0$495,000
    Jordan SmallwoodWR0$495,000$0$0$0$495,000 $0$495,000
    Marcus LucasWR0$495,000$0$0$0$495,000 $0$495,000
    Steven DunbarWR0$495,000$0$0$0$495,000 $0$495,000
    Terrell WilliamsS0$495,000$0$0$0$495,000 $0$495,000
    Tarvarus McFaddenCB0$495,000$0$0$0$495,000 $0$495,000
    Emmanuel MoseleyCB1$495,000$0$0$0$495,000 $0$495,000
    Jon BrownK0$495,000$0$0$0$495,000 $0$495,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Pierre Garcon WR 11
    Earl Mitchell 43DT 9
    Garry Gilliam RT 5
    Cassius Marsh 43DE 5
    Brock Coyle ILB 5
    Alfred Morris RB 7
    Tyvis Powell S 2
    Bradley Pinion P 4
    John Flynn LG 1
    Players Under Contract: 44
    Pending Free Agents: 32
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jimmy GaroppoloQB6$23,800,000$1,400,000$800,000$600,000$26,600,000 $4,200,000$22,400,000
    Dee Ford43DE6$13,650,000$1,600,000$750,000$100,000$16,100,000 $6,400,000$9,700,000
    Kwon Alexander43OLB5$11,250,000$1,000,000$750,000$100,000$13,100,000 $3,000,000$10,100,000
    Richard ShermanCB9$7,000,000$1,000,000$2,000,000$50,000$10,005,000 $1,000,000$9,005,000
    Solomon Thomas43DE3$735,000$4,653,978$3,569,235$0$8,958,213 $8,958,213$0
    Weston RichburgC6$6,500,000$1,860,000$400,000$100,000$8,860,000 $5,580,000$3,280,000
    Jerick McKinnonRB6$6,500,000$2,000,000$250,000$50,000$8,800,000 $4,000,000$4,800,000
    Kyle JuszczykFB7$5,050,000$1,250,000$400,000$100,000$6,800,000 $1,250,000$5,550,000
    Jaquiski TarttS5$4,300,000$1,500,000$500,000$100,000$6,400,000 $1,500,000$4,900,000
    Laken TomlinsonLG5$3,500,000$1,250,000$400,000$100,000$5,250,000 $2,500,000$2,750,000
    Marquise GoodwinWR7$3,950,000$625,000$500,000$50,000$5,125,000 $1,250,000$3,875,000
    Mike McGlincheyRT2$660,000$2,854,886$1,487,444$0$5,002,330 $10,838,382($5,836,052)
    Tevin ColemanRB5$4,550,000$0$250,000$100,000$4,900,000 $0$4,900,000
    Raheem MostertRB4$2,575,000$333,333$250,000$50,000$3,208,333 $666,667$2,541,666
    K'Waun WilliamsCB5$2,150,000$750,000$250,000$50,000$3,200,000 $750,000$2,450,000
    Mike PersonLG8$2,200,000$0$250,000$50,000$2,500,000 $0$2,500,000
    Dante PettisWR2$961,870$683,738$0$100,000$1,745,608 $1,367,476$378,132
    Mark NzeochaILB5$1,350,000$0$100,000$50,000$1,500,000 $0$1,500,000
    Malcolm Smith43OLB9$0$1,400,000$0$0$1,400,000 $2,800,000($1,400,000)
    David MayoILB5$1,100,000$0$100,000$50,000$1,250,000 $0$1,250,000
    Ahkello WitherspoonCB3$992,393$243,393$0$0$1,235,786 $243,393$992,393
    C.J. BeathardQB3$946,179$176,572$0$0$1,122,751 $176,572$946,179
    Fred WarnerILB2$844,000$252,547$0$0$1,096,547 $505,094$591,453
    Kyle NelsonLS6$975,000$0$0$0$975,000 $0$975,000
    Tarvarius MooreCB2$700,000$196,093$0$0$896,093 $392,186$503,907
    Kentavius Street43DE1$660,000$152,550$0$0$812,550 $305,100$507,450
    George KittleTE3$735,000$74,574$0$0$809,574 $74,574$735,000
    Trent TaylorWR3$735,000$50,487$0$0$785,487 $50,487$735,000
    D.J. Jones43DT3$735,000$36,967$0$0$771,967 $36,967$735,000
    Adrian ColbertS3$735,000$21,200$0$0$756,200 $21,200$735,000
    D.J. ReedS2$660,000$77,843$0$0$737,843 $155,686$582,157
    Ryan Delaire43OLB3$735,000$0$0$0$735,000 $0$735,000
    Marcell HarrisS2$660,000$41,575$0$0$701,575 $83,150$618,425
    Jullian Taylor43DE2$660,000$24,511$0$0$684,511 $49,022$635,489
    Richie JamesWR2$660,000$19,143$0$0$679,143 $38,286$640,857
    Najee ToranRG1$660,000$0$0$0$660,000 $0$660,000
    Max McCaffreyWR2$660,000$0$0$0$660,000 $0$660,000
    Kapron Lewis-Moore43DT4$660,000$0$0$0$660,000 $0$660,000
    Marcus LucasWR1$585,000$0$0$0$585,000 $0$585,000
    Christian DilauroT1$585,000$0$0$0$585,000 $0$585,000
    Jordan SmallwoodWR1$585,000$0$0$0$585,000 $0$585,000
    Terrell WilliamsS1$585,000$0$0$0$585,000 $0$585,000
    Tarvarus McFaddenCB1$585,000$0$0$0$585,000 $0$585,000
    Jon BrownK1$585,000$0$0$0$585,000 $0$585,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Joe Staley LT 15
    Robbie Gould K 11
    DeForest Buckner 43DT 4
    Jimmie Ward CB 6
    Jason Verrett CB 6
    Garrett Celek TE 8
    Arik Armstead 43DE 5
    Joshua Garnett RG 4
    Jordan Matthews WR 6
    Dekoda Watson 43DE 10
    Antone Exum S 6
    Shon Coleman LT 4
    Sheldon Day 43DT 4
    Ronald Blair 43DE 4
    Greg Mabin CB 3
    Colin Holba LS 2
    Elijah Lee ILB 3
    Pita Taumoepenu 43DE 2
    Matt Dayes RB 3
    James Onwualu 43OLB 2
    Justin Vogel P 2
    Kendrick Bourne WR 3
    Matt Breida RB 3
    Erik Magnuson C 3
    Nick Mullens QB 2
    Tyree Robinson S 2
    Godwin Igwebuike S 2
    Ross Dwelley TE 2
    Emmanuel Moseley CB 2
    Jeff Wilson RB 2
    Steven Dunbar WR 1
    Players Under Contract: 21
    Pending Free Agents: 23
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jimmy GaroppoloQB7$24,100,000$1,400,000$800,000$600,000$26,900,000 $2,800,000$24,100,000
    Dee Ford43DE7$15,150,000$1,600,000$750,000$100,000$17,600,000 $4,800,000$12,800,000
    Kwon Alexander43OLB6$12,550,000$1,000,000$750,000$100,000$14,400,000 $2,000,000$12,400,000
    Weston RichburgC7$7,850,000$1,860,000$400,000$100,000$10,210,000 $3,720,000$6,490,000
    Jerick McKinnonRB7$6,900,000$2,000,000$250,000$50,000$9,200,000 $2,000,000$7,200,000
    Marquise GoodwinWR8$6,450,000$625,000$500,000$50,000$7,625,000 $625,000$7,000,000
    Laken TomlinsonLG6$4,500,000$1,250,000$400,000$100,000$6,250,000 $1,250,000$5,000,000
    Mike McGlincheyRT3$750,000$2,854,886$2,231,166$0$5,836,052 $5,836,052$0
    Raheem MostertRB5$2,875,000$333,334$250,000$50,000$3,508,334 $333,334$3,175,000
    Mike PersonLG9$2,700,000$0$250,000$50,000$3,000,000 $0$3,000,000
    Dante PettisWR3$1,252,805$683,738$0$100,000$2,036,543 $683,738$1,352,805
    Mark NzeochaILB6$1,450,000$0$100,000$50,000$1,600,000 $0$1,600,000
    Malcolm Smith43OLB10$0$1,400,000$0$0$1,400,000 $1,400,000$0
    Fred WarnerILB3$982,000$252,547$0$0$1,234,547 $252,547$982,000
    Kyle NelsonLS7$1,045,000$0$0$0$1,045,000 $0$1,045,000
    Tarvarius MooreCB3$784,000$196,093$0$0$980,093 $196,093$784,000
    Kentavius Street43DE2$750,000$152,550$0$0$902,550 $152,550$750,000
    D.J. ReedS3$750,000$77,843$0$0$827,843 $77,843$750,000
    Marcell HarrisS3$750,000$41,575$0$0$791,575 $41,575$750,000
    Jullian Taylor43DE3$750,000$24,511$0$0$774,511 $24,511$750,000
    Richie JamesWR3$750,000$19,143$0$0$769,143 $19,143$750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Richard Sherman CB 10
    Solomon Thomas 43DE 4
    Jaquiski Tartt S 6
    Kyle Juszczyk FB 8
    Tevin Coleman RB 6
    K'Waun Williams CB 6
    David Mayo ILB 6
    Ahkello Witherspoon CB 4
    C.J. Beathard QB 4
    George Kittle TE 4
    Ryan Delaire 43OLB 4
    Trent Taylor WR 4
    D.J. Jones 43DT 4
    Adrian Colbert S 4
    Kapron Lewis-Moore 43DT 5
    Najee Toran RG 2
    Max McCaffrey WR 3
    Marcus Lucas WR 2
    Jon Brown K 2
    Christian Dilauro T 2
    Jordan Smallwood WR 2
    Terrell Williams S 2
    Tarvarus McFadden CB 2
    Players Under Contract: 5
    Pending Free Agents: 16
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jimmy GaroppoloQB8$24,200,000$1,400,000$800,000$600,000$27,000,000 $1,400,000$25,600,000
    Dee Ford43DE8$16,150,000$1,600,000$750,000$100,000$18,600,000 $3,200,000$15,400,000
    Kwon Alexander43OLB7$12,650,000$1,000,000$750,000$100,000$14,500,000 $1,000,000$13,500,000
    Weston RichburgC8$8,650,000$1,860,000$400,000$100,000$11,010,000 $1,860,000$9,150,000
    Kyle NelsonLS8$1,140,000$0$0$0$1,140,000 $0$1,140,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jerick McKinnon RB 8
    Marquise Goodwin WR 9
    Laken Tomlinson LG 7
    Mike McGlinchey RT 4
    Raheem Mostert RB 6
    Mike Person LG 10
    Dante Pettis WR 4
    Mark Nzeocha ILB 7
    Malcolm Smith 43OLB 11
    Fred Warner ILB 4
    Tarvarius Moore CB 4
    Kentavius Street 43DE 3
    D.J. Reed S 4
    Marcell Harris S 4
    Jullian Taylor 43DE 4
    Richie James WR 4
    Players Under Contract: 1
    Pending Free Agents: 4
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Dee Ford43DE9$16,150,000$1,600,000$750,000$100,000$18,600,000 $1,600,000$17,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jimmy Garoppolo QB 9
    Kwon Alexander 43OLB 8
    Weston Richburg C 9
    Kyle Nelson LS 9