Salary Cap Calculator

San Francisco 49ers

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,152,000
    Second Round Tender: $2,916,000
    Original Round Tender: $1,908,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 64
    Pending Free Agents: 21
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $15,054,569 (click to show itemized dead money)
    Jimmy GaroppoloQB4$6,200,000$1,400,000$28,800,000$600,000$37,000,000 $48,700,000($11,700,000)
    Pierre GarconWR10$6,625,000$2,400,000$250,000$100,000$9,250,000 $10,925,000($1,675,000)
    Jimmie WardS4$8,526,000$0$0$0$8,526,000 $0$8,526,000
    Joe StaleyLT13$4,800,000$2,200,000$500,000$200,000$7,668,750 $4,400,000$3,268,750
    Solomon Thomas43DE1$555,000$4,653,978$1,189,745$0$6,398,723 $23,035,404($16,636,681)
    DeForest Buckner43DT2$630,000$2,857,453$1,473,726$0$4,961,179 $10,749,221($5,788,042)
    Malcolm Smith43OLB7$3,000,000$1,400,000$250,000$50,000$4,450,000 $8,100,000($3,650,000)
    Kyle JuszczykFB5$2,750,000$1,250,000$400,000$100,000$4,450,000 $3,750,000$700,000
    Elvis Dumervil43DE5$2,750,000$750,000$750,000$0$4,250,000 $750,000$3,500,000
    Zane BeadlesLG8$3,000,000$583,334$300,000$200,000$4,083,334 $583,334$3,500,000
    Earl Mitchell43DT8$2,250,000$750,000$750,000$100,000$3,850,000 $2,250,000$1,600,000
    Cassius Marsh43DE4$1,100,000$0$2,300,000$100,000$3,481,250 $3,100,000$381,250
    Arik Armstead43DE3$1,777,176$1,354,569$0$0$3,131,745 $3,131,745$0
    Marquise GoodwinWR5$1,450,000$1,250,000$0$50,000$2,750,000 $1,250,000$1,500,000
    Garrett CelekTE6$1,650,000$625,000$350,000$50,000$2,675,000 $1,250,000$1,425,000
    Joshua GarnettRG2$1,295,846$1,241,693$0$0$2,537,539 $3,779,232($1,241,693)
    K'Waun WilliamsCB3$1,250,000$750,000$250,000$50,000$2,268,750 $2,250,000$18,750
    Robbie GouldK9$2,000,000$250,000$0$0$2,250,000 $250,000$2,000,000
    Aldrick RobinsonWR5$1,650,000$150,000$300,000$100,000$2,200,000 $150,000$2,050,000
    Eli Harold43OLB3$720,000$174,343$0$15,000$2,079,343 $174,343$1,905,000
    Reuben Foster43OLB1$875,708$1,177,830$0$0$2,053,538 $6,034,614($3,981,076)
    Trenton BrownRT3$705,000$13,973$0$0$1,918,973 $13,973$1,905,000
    Dekoda Watson43OLB8$1,050,000$333,333$200,000$50,000$1,633,333 $666,667$966,666
    Jaquiski TarttS3$1,021,865$480,821$0$100,000$1,602,686 $480,821$1,121,865
    Laken TomlinsonLG3$1,600,944$0$0$0$1,600,944 $0$1,600,944
    Kyle NelsonLS5$975,000$150,000$0$25,000$1,150,000 $150,000$1,000,000
    Don JonesS5$975,000$125,000$100,000$0$1,100,000 $125,000$975,000
    Ahkello WitherspoonCB1$638,325$243,393$0$0$881,718 $730,179$151,539
    C.J. BeathardQB1$625,393$176,572$0$0$801,965 $529,716$272,249
    Bradley PinionP3$705,000$48,550$0$0$753,550 $48,550$705,000
    Mark NzeochaILB3$705,000$0$0$0$705,000 $0$705,000
    Trovon ReedCB1$705,000$0$0$0$705,000 $0$705,000
    Ronald Blair43DE2$630,000$67,601$0$0$697,601 $135,202$562,399
    Aaron BurbridgeWR2$630,000$25,089$0$0$655,089 $50,178$604,911
    Joe WilliamsRB1$480,000$157,346$0$0$637,346 $472,038$165,308
    Malcolm JohnsonTE1$630,000$0$0$0$630,000 $0$630,000
    Tyvis PowellS2$630,000$0$0$0$630,000 $0$630,000
    Sheldon Day43DT2$630,000$0$0$0$630,000 $0$630,000
    Dexter McCoilS2$630,000$0$0$0$630,000 $0$630,000
    George KittleTE1$555,000$74,574$0$0$629,574 $223,722$405,852
    Trent TaylorWR1$555,000$50,487$0$0$605,487 $151,461$454,026
    D.J. Jones43DT1$555,000$36,967$0$0$591,967 $110,901$481,066
    Pita Taumoepenu43OLB1$555,000$36,364$0$0$591,364 $109,092$482,272
    Adrian ColbertS1$555,000$21,200$0$0$576,200 $63,600$512,600
    Victor BoldenWR1$555,000$2,666$0$0$557,666 $5,334$552,332
    Kendrick BourneWR1$555,000$1,666$0$0$556,666 $3,334$553,332
    Matt BreidaRB1$555,000$1,666$0$0$556,666 $3,334$553,332
    Erik MagnusonRG1$555,000$1,333$0$0$556,333 $2,667$553,666
    Jeremy McNicholsRB1$555,000$0$0$0$555,000 $0$555,000
    Max McCaffreyQB1$555,000$0$0$0$555,000 $0$555,000
    Cole WickTE1$555,000$0$0$0$555,000 $0$555,000
    Top 51 Cutoff
    Pace MurphyLT1$555,000$0$0$0$555,000 $0$555,000
    Elijah Lee43OLB1$555,000$0$0$0$555,000 $0$555,000
    Darrell Williams Jr.LT1$555,000$0$0$0$555,000 $0$555,000
    Greg MabinCB1$555,000$0$0$0$555,000 $0$555,000
    Cole HikutiniTE1$555,000$0$0$0$555,000 $0$555,000
    Jimmie Gilbert43DE1$480,000$4,000$0$0$484,000 $8,000$476,000
    Donavin NewsomILB1$480,000$1,666$0$0$481,666 $3,334$478,332
    DeAndre CarterWR0$480,000$0$0$0$480,000 $0$480,000
    Channing StriblingCB0$480,000$0$0$0$480,000 $0$480,000
    Nick MullensQB0$480,000$0$0$0$480,000 $0$480,000
    Boseko Lokombo34OLB0$480,000$0$0$0$480,000 $0$480,000
    Andrew LauderdaleG0$480,000$0$0$0$480,000 $0$480,000
    Chanceller JamesS1$480,000$0$0$0$480,000 $0$480,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Eric Reid S 5
    Tank Carradine 43DE 5
    Garry Gilliam RT 4
    Daniel Kilgore C 7
    Brock Coyle ILB 4
    Brandon Fusco RG 7
    Leon Hall CB 11
    Carlos Hyde RB 4
    Leger Douzable 43DT 5
    Louis Murphy WR 4
    Chris Jones 43DT 5
    Asa Jackson CB 5
    Tim Barnes C 5
    Logan Paulsen TE 8
    Dontae Johnson CB 4
    Antone Exum S 4
    Aaron Lynch 43DE 4
    Raheem Mostert RB 2
    Players Under Contract: 39
    Pending Free Agents: 25
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jimmy GaroppoloQB5$17,200,000$1,400,000$800,000$600,000$20,000,000 $13,100,000$6,900,000
    Pierre GarconWR11$5,650,000$2,400,000$250,000$100,000$8,400,000 $7,200,000$1,200,000
    Joe StaleyLT14$4,800,000$2,200,000$500,000$200,000$7,700,000 $2,200,000$5,500,000
    Solomon Thomas43DE2$645,000$4,653,978$2,379,490$0$7,678,468 $16,636,681($8,958,213)
    Kyle JuszczykFB6$4,200,000$1,250,000$400,000$100,000$5,950,000 $2,500,000$3,450,000
    DeForest Buckner43DT3$720,000$2,857,453$2,210,589$0$5,788,042 $5,788,042$0
    Malcolm Smith43OLB8$3,750,000$1,400,000$250,000$50,000$5,450,000 $4,200,000$1,250,000
    Earl Mitchell43DT9$2,850,000$750,000$750,000$100,000$4,450,000 $1,500,000$2,950,000
    Cassius Marsh43DE5$3,800,000$0$300,000$100,000$4,200,000 $0$4,200,000
    Joshua GarnettRG3$968,769$1,241,693$450,000$300,000$2,960,462 $1,241,693$1,718,769
    Garrett CelekTE7$1,700,000$625,000$350,000$50,000$2,725,000 $625,000$2,100,000
    K'Waun WilliamsCB4$1,550,000$750,000$250,000$50,000$2,600,000 $1,500,000$1,100,000
    Reuben Foster43OLB2$1,286,416$1,177,830$0$0$2,464,246 $3,981,076($1,516,830)
    Dekoda Watson43OLB9$1,450,000$333,334$200,000$50,000$2,033,334 $333,334$1,700,000
    Ahkello WitherspoonCB2$815,375$243,393$0$0$1,058,768 $486,786$571,982
    C.J. BeathardQB2$785,786$176,572$0$0$962,358 $353,144$609,214
    Joe WilliamsRB2$645,000$157,346$0$0$802,346 $314,692$487,654
    Ronald Blair43DE3$720,000$67,601$0$0$787,601 $67,601$720,000
    Aaron BurbridgeWR3$720,000$25,089$0$0$745,089 $25,089$720,000
    Sheldon Day43DT3$720,000$0$0$0$720,000 $0$720,000
    George KittleTE2$645,000$74,574$0$0$719,574 $149,148$570,426
    Trent TaylorWR2$645,000$50,487$0$0$695,487 $100,974$594,513
    D.J. Jones43DT2$645,000$36,967$0$0$681,967 $73,934$608,033
    Pita Taumoepenu43OLB2$645,000$36,364$0$0$681,364 $72,728$608,636
    Adrian ColbertS2$645,000$21,200$0$0$666,200 $42,400$623,800
    Jimmie Gilbert43DE2$645,000$4,000$0$0$649,000 $4,000$645,000
    Victor BoldenWR2$645,000$2,668$0$0$647,668 $2,668$645,000
    Donavin NewsomILB2$645,000$1,668$0$0$646,668 $1,668$645,000
    Matt BreidaRB2$645,000$1,668$0$0$646,668 $1,668$645,000
    Kendrick BourneWR2$645,000$1,668$0$0$646,668 $1,668$645,000
    Erik MagnusonRG2$645,000$1,334$0$0$646,334 $1,334$645,000
    Chanceller JamesS2$645,000$0$0$0$645,000 $0$645,000
    Cole WickTE2$645,000$0$0$0$645,000 $0$645,000
    Pace MurphyLT2$645,000$0$0$0$645,000 $0$645,000
    Channing StriblingCB1$570,000$0$0$0$570,000 $0$570,000
    Andrew LauderdaleG1$570,000$0$0$0$570,000 $0$570,000
    Boseko Lokombo34OLB1$570,000$0$0$0$570,000 $0$570,000
    Nick MullensQB1$570,000$0$0$0$570,000 $0$570,000
    DeAndre CarterWR1$570,000$0$0$0$570,000 $0$570,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Elvis Dumervil 43DE 6
    Zane Beadles LG 9
    Marquise Goodwin WR 6
    Arik Armstead 43DE 4
    Laken Tomlinson LG 4
    Aldrick Robinson WR 6
    Robbie Gould K 10
    Jimmie Ward S 5
    Jaquiski Tartt S 4
    Don Jones S 6
    Kyle Nelson LS 6
    Eli Harold 43OLB 4
    Trovon Reed CB 2
    Mark Nzeocha ILB 4
    Malcolm Johnson TE 2
    Bradley Pinion P 4
    Tyvis Powell S 3
    Trenton Brown RT 4
    Dexter McCoil S 3
    Max McCaffrey QB 2
    Jeremy McNichols RB 2
    Elijah Lee 43OLB 2
    Greg Mabin CB 2
    Cole Hikutini TE 2
    Darrell Williams Jr. LT 2
    Players Under Contract: 16
    Pending Free Agents: 23
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jimmy GaroppoloQB6$23,800,000$1,400,000$800,000$600,000$26,600,000 $4,200,000$22,400,000
    Pierre GarconWR12$8,550,000$2,400,000$250,000$100,000$11,300,000 $4,800,000$6,500,000
    Solomon Thomas43DE3$735,000$4,653,978$3,569,235$0$8,958,213 $8,958,213$0
    Kyle JuszczykFB7$5,050,000$1,250,000$400,000$100,000$6,800,000 $1,250,000$5,550,000
    Malcolm Smith43OLB9$4,400,000$1,400,000$250,000$50,000$6,100,000 $2,800,000$3,300,000
    Earl Mitchell43DT10$2,850,000$750,000$750,000$100,000$4,450,000 $750,000$3,700,000
    K'Waun WilliamsCB5$2,150,000$750,000$250,000$50,000$3,200,000 $750,000$2,450,000
    Reuben Foster43OLB3$1,697,124$1,177,830$0$0$2,874,954 $1,516,830$1,358,124
    Ahkello WitherspoonCB3$992,393$243,393$0$0$1,235,786 $243,393$992,393
    C.J. BeathardQB3$946,179$176,572$0$0$1,122,751 $176,572$946,179
    Joe WilliamsRB3$735,000$157,346$0$0$892,346 $157,346$735,000
    George KittleTE3$735,000$74,574$0$0$809,574 $74,574$735,000
    Trent TaylorWR3$735,000$50,487$0$0$785,487 $50,487$735,000
    D.J. Jones43DT3$735,000$36,967$0$0$771,967 $36,967$735,000
    Pita Taumoepenu43OLB3$735,000$36,364$0$0$771,364 $36,364$735,000
    Adrian ColbertS3$735,000$21,200$0$0$756,200 $21,200$735,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Joe Staley LT 15
    DeForest Buckner 43DT 4
    Cassius Marsh 43DE 6
    Garrett Celek TE 8
    Joshua Garnett RG 4
    Dekoda Watson 43OLB 10
    Sheldon Day 43DT 4
    Ronald Blair 43DE 4
    Aaron Burbridge WR 4
    Cole Wick TE 3
    Pace Murphy LT 3
    Jimmie Gilbert 43DE 3
    Victor Bolden WR 3
    Kendrick Bourne WR 3
    Matt Breida RB 3
    Donavin Newsom ILB 3
    Erik Magnuson RG 3
    Chanceller James S 3
    DeAndre Carter WR 2
    Boseko Lokombo 34OLB 2
    Andrew Lauderdale G 2
    Channing Stribling CB 2
    Nick Mullens QB 2
    Players Under Contract: 3
    Pending Free Agents: 13
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jimmy GaroppoloQB7$24,100,000$1,400,000$800,000$600,000$26,900,000 $2,800,000$24,100,000
    Pierre GarconWR13$9,250,000$2,400,000$250,000$100,000$12,000,000 $2,400,000$9,600,000
    Malcolm Smith43OLB10$4,850,000$1,400,000$250,000$50,000$6,550,000 $1,400,000$5,150,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Solomon Thomas 43DE 4
    Kyle Juszczyk FB 8
    Earl Mitchell 43DT 11
    K'Waun Williams CB 6
    Reuben Foster 43OLB 4
    Ahkello Witherspoon CB 4
    C.J. Beathard QB 4
    Joe Williams RB 4
    George Kittle TE 4
    Trent Taylor WR 4
    D.J. Jones 43DT 4
    Pita Taumoepenu 43OLB 4
    Adrian Colbert S 4
    Players Under Contract: 1
    Pending Free Agents: 2
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jimmy GaroppoloQB8$24,200,000$1,400,000$800,000$600,000$27,000,000 $1,400,000$25,600,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Pierre Garcon WR 14
    Malcolm Smith 43OLB 11