Salary Cap Calculator

San Francisco 49ers

Year Total Liabilities Salary Cap (Projected) Cap Room
Tip: Use the letters m or k as a shortcut to represent millions or thousands
How much do you want to restructure? (maximum: )
Base Salary:
Roster Bonus:
Which tender do you want to choose?
First Round Tender: $4,429,000
Second Round Tender: $3,110,000
Original Round Tender: $2,035,000
Tip: Use the letters m or k as a shortcut to represent millions or thousands
Number of years to add: Signing Bonus:
Year Pos. AS Base Salary Prorated Bonus Roster Bonus Workout Bonus Cap Number Dead Money
(if cut)
Cap Savings
(if cut)
Total:
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Players Under Contract: 63
Pending Free Agents: 13
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $2,838,175 (click to show itemized dead money)
Jimmy Garoppolo QB5 $17,200,000 $1,400,000 $800,000 $600,000 $19,350,000 $13,100,000 $6,250,000
Joe Staley LT14 $8,050,000 $2,200,000 $500,000 $200,000 $10,950,000 $2,200,000 $8,750,000
Richard Sherman CB8 $7,000,000 $1,000,000 $2,000,000 $50,000 $9,800,000 $2,000,000 $7,800,000
Arik Armstead 43DE4 $9,046,000 $0 $0 $0 $9,046,000 $0 $9,046,000
Pierre Garcon WR11 $5,650,000 $2,400,000 $250,000 $100,000 $8,275,000 $7,200,000 $1,075,000
Weston Richburg C5 $5,500,000 $1,860,000 $400,000 $100,000 $7,860,000 $7,440,000 $420,000
Solomon Thomas 43DE2 $645,000 $4,653,978 $2,379,490 $0 $7,678,468 $16,636,681 ($8,958,213)
Jerick McKinnon RB5 $3,700,000 $2,000,000 $250,000 $50,000 $6,000,000 $6,000,000 $0
Kyle Juszczyk FB6 $4,200,000 $1,250,000 $400,000 $100,000 $5,950,000 $2,500,000 $3,450,000
DeForest Buckner 43DT3 $720,000 $2,857,453 $2,210,589 $0 $5,788,042 $5,788,042 $0
Malcolm Smith 43OLB8 $3,750,000 $1,400,000 $250,000 $50,000 $5,450,000 $4,200,000 $1,250,000
Garry Gilliam RT5 $4,500,000 $0 $500,000 $50,000 $5,050,000 $0 $5,050,000
Jaquiski Tartt S4 $3,000,000 $1,500,000 $500,000 $100,000 $4,850,000 $3,000,000 $1,850,000
Earl Mitchell 43DT9 $2,850,000 $750,000 $750,000 $100,000 $4,450,000 $1,500,000 $2,950,000
Cassius Marsh 43DE5 $3,800,000 $0 $300,000 $100,000 $4,200,000 $0 $4,200,000
Mike McGlinchey RT1 $570,000 $2,854,886 $743,722 $0 $4,168,608 $15,006,990 ($10,838,382)
Marquise Goodwin WR6 $2,950,000 $625,000 $500,000 $50,000 $4,125,000 $1,875,000 $2,250,000
Laken Tomlinson LG4 $2,000,000 $1,250,000 $400,000 $100,000 $3,750,000 $3,750,000 $0
Brock Coyle ILB5 $2,050,000 $700,000 $400,000 $50,000 $3,200,000 $1,400,000 $1,800,000
Joshua Garnett RG3 $968,769 $1,241,693 $450,000 $300,000 $2,960,462 $1,241,693 $1,718,769
Garrett Celek TE7 $1,700,000 $625,000 $350,000 $50,000 $2,725,000 $625,000 $2,100,000
K'Waun Williams CB4 $1,550,000 $750,000 $250,000 $50,000 $2,600,000 $1,500,000 $1,100,000
Dekoda Watson 43DE9 $1,450,000 $333,334 $200,000 $50,000 $1,883,334 $333,334 $1,550,000
Dante Pettis WR1 $770,935 $683,738 $0 $0 $1,454,673 $2,822,149 ($1,367,476)
Ahkello Witherspoon CB2 $815,375 $243,393 $0 $0 $1,058,768 $486,786 $571,982
C.J. Beathard QB2 $785,786 $176,572 $0 $0 $962,358 $353,144 $609,214
Fred Warner ILB1 $663,137 $252,547 $0 $0 $915,684 $757,641 $158,043
Tarvarius Moore CB1 $603,000 $196,093 $0 $0 $799,093 $588,279 $210,814
Ronald Blair 43DE3 $720,000 $67,601 $0 $0 $787,601 $67,601 $720,000
Shon Coleman LT3 $755,280 $0 $0 $20,000 $775,280 $0 $775,280
Kentavius Street 43DE0 $570,000 $152,550 $0 $0 $722,550 $457,650 $264,900
Sheldon Day 43DT3 $720,000 $0 $0 $0 $720,000 $0 $720,000
George Kittle TE2 $645,000 $74,574 $0 $0 $719,574 $149,148 $570,426
Trent Taylor WR2 $645,000 $50,487 $0 $0 $695,487 $100,974 $594,513
D.J. Jones 43DT2 $645,000 $36,967 $0 $0 $681,967 $73,934 $608,033
Adrian Colbert S2 $645,000 $21,200 $0 $0 $666,200 $42,400 $623,800
D.J. Reed S1 $570,000 $77,843 $0 $0 $647,843 $233,529 $414,314
Kendrick Bourne WR2 $645,000 $1,668 $0 $0 $646,668 $1,668 $645,000
Matt Breida RB2 $645,000 $1,668 $0 $0 $646,668 $1,668 $645,000
Erik Magnuson C2 $645,000 $1,334 $0 $0 $646,334 $1,334 $645,000
Matt Dayes RB2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Pita Taumoepenu 43DE1 $645,000 $0 $0 $0 $645,000 $0 $645,000
James Onwualu 43OLB1 $645,000 $0 $0 $0 $645,000 $0 $645,000
Colin Holba LS1 $645,000 $0 $0 $0 $645,000 $0 $645,000
Ryan Delaire 43OLB2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Marcell Harris S1 $570,000 $41,575 $0 $0 $611,575 $124,725 $486,850
Jullian Taylor 43DE1 $570,000 $24,511 $0 $0 $594,511 $73,533 $520,978
Richie James WR1 $570,000 $19,143 $0 $0 $589,143 $57,429 $531,714
Kapron Lewis-Moore 43DT3 $570,000 $0 $0 $0 $570,000 $0 $570,000
Max McCaffrey WR1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Nick Mullens QB1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Top 51 Cutoff
Tyree Robinson S1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Godwin Igwebuike S1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Ross Dwelley TE1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Najee Toran RG0 $570,000 $0 $0 $0 $570,000 $0 $570,000
Jeff Wilson RB1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Marcus Lucas WR0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Christian Dilauro T0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Jordan Smallwood WR0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Steven Dunbar WR0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Terrell Williams S0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Tarvarus McFadden CB0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Emmanuel Moseley CB1 $495,000 $0 $0 $0 $495,000 $0 $495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Robbie Gould K 10
Jimmie Ward CB 5
Mike Person RG 7
Kyle Nelson LS 5
Mark Nzeocha 43OLB 4
Alfred Morris RB 7
Antone Exum S 5
Raheem Mostert RB 3
Tyvis Powell S 3
Bradley Pinion P 4
Greg Mabin CB 2
John Flynn LG 1
Elijah Lee 43OLB 2
Players Under Contract: 38
Pending Free Agents: 25
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Jimmy Garoppolo QB6 $23,800,000 $1,400,000 $800,000 $600,000 $26,600,000 $4,200,000 $22,400,000
Pierre Garcon WR12 $8,550,000 $2,400,000 $250,000 $100,000 $11,300,000 $4,800,000 $6,500,000
Richard Sherman CB9 $7,000,000 $1,000,000 $2,000,000 $50,000 $10,005,000 $1,000,000 $9,005,000
Solomon Thomas 43DE3 $735,000 $4,653,978 $3,569,235 $0 $8,958,213 $8,958,213 $0
Weston Richburg C6 $6,500,000 $1,860,000 $400,000 $100,000 $8,860,000 $5,580,000 $3,280,000
Jerick McKinnon RB6 $6,500,000 $2,000,000 $250,000 $50,000 $8,800,000 $4,000,000 $4,800,000
Kyle Juszczyk FB7 $5,050,000 $1,250,000 $400,000 $100,000 $6,800,000 $1,250,000 $5,550,000
Jaquiski Tartt S5 $4,300,000 $1,500,000 $500,000 $100,000 $6,400,000 $1,500,000 $4,900,000
Malcolm Smith 43OLB9 $4,400,000 $1,400,000 $250,000 $50,000 $6,100,000 $2,800,000 $3,300,000
Laken Tomlinson LG5 $3,500,000 $1,250,000 $400,000 $100,000 $5,250,000 $2,500,000 $2,750,000
Marquise Goodwin WR7 $3,950,000 $625,000 $500,000 $50,000 $5,125,000 $1,250,000 $3,875,000
Mike McGlinchey RT2 $660,000 $2,854,886 $1,487,444 $0 $5,002,330 $10,838,382 ($5,836,052)
Earl Mitchell 43DT10 $2,850,000 $750,000 $750,000 $100,000 $4,450,000 $750,000 $3,700,000
K'Waun Williams CB5 $2,150,000 $750,000 $250,000 $50,000 $3,200,000 $750,000 $2,450,000
Brock Coyle ILB6 $2,000,000 $700,000 $400,000 $50,000 $3,150,000 $700,000 $2,450,000
Dante Pettis WR2 $961,870 $683,738 $0 $100,000 $1,745,608 $1,367,476 $378,132
Ahkello Witherspoon CB3 $992,393 $243,393 $0 $0 $1,235,786 $243,393 $992,393
C.J. Beathard QB3 $946,179 $176,572 $0 $0 $1,122,751 $176,572 $946,179
Fred Warner ILB2 $844,000 $252,547 $0 $0 $1,096,547 $505,094 $591,453
Tarvarius Moore CB2 $700,000 $196,093 $0 $0 $896,093 $392,186 $503,907
Kentavius Street 43DE1 $660,000 $152,550 $0 $0 $812,550 $305,100 $507,450
George Kittle TE3 $735,000 $74,574 $0 $0 $809,574 $74,574 $735,000
Trent Taylor WR3 $735,000 $50,487 $0 $0 $785,487 $50,487 $735,000
D.J. Jones 43DT3 $735,000 $36,967 $0 $0 $771,967 $36,967 $735,000
Adrian Colbert S3 $735,000 $21,200 $0 $0 $756,200 $21,200 $735,000
D.J. Reed S2 $660,000 $77,843 $0 $0 $737,843 $155,686 $582,157
Ryan Delaire 43OLB3 $735,000 $0 $0 $0 $735,000 $0 $735,000
Marcell Harris S2 $660,000 $41,575 $0 $0 $701,575 $83,150 $618,425
Jullian Taylor 43DE2 $660,000 $24,511 $0 $0 $684,511 $49,022 $635,489
Richie James WR2 $660,000 $19,143 $0 $0 $679,143 $38,286 $640,857
Max McCaffrey WR2 $660,000 $0 $0 $0 $660,000 $0 $660,000
Najee Toran RG1 $660,000 $0 $0 $0 $660,000 $0 $660,000
Kapron Lewis-Moore 43DT4 $660,000 $0 $0 $0 $660,000 $0 $660,000
Marcus Lucas WR1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Christian Dilauro T1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Jordan Smallwood WR1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Terrell Williams S1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Tarvarus McFadden CB1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Joe Staley LT 15
DeForest Buckner 43DT 4
Garry Gilliam RT 6
Cassius Marsh 43DE 6
Garrett Celek TE 8
Arik Armstead 43DE 5
Joshua Garnett RG 4
Dekoda Watson 43DE 10
Shon Coleman LT 4
Sheldon Day 43DT 4
Ronald Blair 43DE 4
Colin Holba LS 2
Pita Taumoepenu 43DE 2
Matt Dayes RB 3
James Onwualu 43OLB 2
Kendrick Bourne WR 3
Matt Breida RB 3
Erik Magnuson C 3
Nick Mullens QB 2
Tyree Robinson S 2
Godwin Igwebuike S 2
Ross Dwelley TE 2
Emmanuel Moseley CB 2
Jeff Wilson RB 2
Steven Dunbar WR 1
Players Under Contract: 16
Pending Free Agents: 22
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Jimmy Garoppolo QB7 $24,100,000 $1,400,000 $800,000 $600,000 $26,900,000 $2,800,000 $24,100,000
Pierre Garcon WR13 $9,250,000 $2,400,000 $250,000 $100,000 $12,000,000 $2,400,000 $9,600,000
Weston Richburg C7 $7,850,000 $1,860,000 $400,000 $100,000 $10,210,000 $3,720,000 $6,490,000
Jerick McKinnon RB7 $6,900,000 $2,000,000 $250,000 $50,000 $9,200,000 $2,000,000 $7,200,000
Malcolm Smith 43OLB10 $4,850,000 $1,400,000 $250,000 $50,000 $6,550,000 $1,400,000 $5,150,000
Marquise Goodwin WR8 $5,300,000 $625,000 $500,000 $50,000 $6,475,000 $625,000 $5,850,000
Laken Tomlinson LG6 $4,500,000 $1,250,000 $400,000 $100,000 $6,250,000 $1,250,000 $5,000,000
Mike McGlinchey RT3 $750,000 $2,854,886 $2,231,166 $0 $5,836,052 $5,836,052 $0
Dante Pettis WR3 $1,252,805 $683,738 $0 $100,000 $2,036,543 $683,738 $1,352,805
Fred Warner ILB3 $982,000 $252,547 $0 $0 $1,234,547 $252,547 $982,000
Tarvarius Moore CB3 $784,000 $196,093 $0 $0 $980,093 $196,093 $784,000
Kentavius Street 43DE2 $750,000 $152,550 $0 $0 $902,550 $152,550 $750,000
D.J. Reed S3 $750,000 $77,843 $0 $0 $827,843 $77,843 $750,000
Marcell Harris S3 $750,000 $41,575 $0 $0 $791,575 $41,575 $750,000
Jullian Taylor 43DE3 $750,000 $24,511 $0 $0 $774,511 $24,511 $750,000
Richie James WR3 $750,000 $19,143 $0 $0 $769,143 $19,143 $750,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Richard Sherman CB 10
Solomon Thomas 43DE 4
Jaquiski Tartt S 6
Kyle Juszczyk FB 8
Earl Mitchell 43DT 11
K'Waun Williams CB 6
Brock Coyle ILB 7
Ahkello Witherspoon CB 4
C.J. Beathard QB 4
George Kittle TE 4
Ryan Delaire 43OLB 4
Trent Taylor WR 4
D.J. Jones 43DT 4
Adrian Colbert S 4
Kapron Lewis-Moore 43DT 5
Najee Toran RG 2
Max McCaffrey WR 3
Marcus Lucas WR 2
Christian Dilauro T 2
Jordan Smallwood WR 2
Terrell Williams S 2
Tarvarus McFadden CB 2
Players Under Contract: 2
Pending Free Agents: 14
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Jimmy Garoppolo QB8 $24,200,000 $1,400,000 $800,000 $600,000 $27,000,000 $1,400,000 $25,600,000
Weston Richburg C8 $8,650,000 $1,860,000 $400,000 $100,000 $11,010,000 $1,860,000 $9,150,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Pierre Garcon WR 14
Jerick McKinnon RB 8
Marquise Goodwin WR 9
Laken Tomlinson LG 7
Malcolm Smith 43OLB 11
Mike McGlinchey RT 4
Dante Pettis WR 4
Fred Warner ILB 4
Tarvarius Moore CB 4
Kentavius Street 43DE 3
D.J. Reed S 4
Marcell Harris S 4
Jullian Taylor 43DE 4
Richie James WR 4