Salary Cap Calculator

San Francisco 49ers

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,429,000
    Second Round Tender: $3,110,000
    Original Round Tender: $2,035,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 69
    Pending Free Agents: 45
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $24,925,379 (click to show itemized dead money)
    Joe StaleyLT13$8,050,000$2,200,000$500,000$200,000$10,918,750 $4,400,000$6,518,750
    Weston RichburgC4$3,000,000$1,860,000$4,600,000$100,000$9,260,000 $16,500,000($7,240,000)
    Pierre GarconWR10$6,625,000$2,400,000$250,000$100,000$9,250,000 $13,925,000($4,675,000)
    Jimmie WardCB4$8,526,000$0$0$0$8,526,000 $8,526,000$0
    Solomon Thomas43DE1$555,000$4,653,978$1,189,745$0$6,398,723 $23,035,404($16,636,681)
    Marquise GoodwinWR5$1,450,000$1,875,000$2,500,000$50,000$6,275,000 $7,700,000($1,425,000)
    Richard ShermanCB7$2,000,000$1,000,000$4,000,000$50,000$6,175,000 $3,000,000$3,175,000
    DeForest Buckner43DT2$630,000$2,857,453$1,473,726$0$4,961,179 $10,749,221($5,788,042)
    Malcolm Smith43OLB7$3,000,000$1,400,000$250,000$50,000$4,450,000 $8,100,000($3,650,000)
    Kyle JuszczykFB5$2,750,000$1,250,000$400,000$100,000$4,450,000 $6,500,000($2,050,000)
    Earl Mitchell43DT8$2,250,000$750,000$750,000$100,000$3,850,000 $4,100,000($250,000)
    Cassius Marsh43DE4$1,100,000$0$2,300,000$100,000$3,481,250 $3,100,000$381,250
    Mike McGlincheyRT0$480,000$2,854,886$0$0$3,334,886 $18,341,876($15,006,990)
    Arik Armstead43DE3$1,777,176$1,354,569$0$0$3,131,745 $3,131,745$0
    Jaquiski TarttS3$1,021,865$1,980,821$0$100,000$3,102,686 $6,002,686($2,900,000)
    Laken TomlinsonLG3$1,600,944$1,250,000$0$0$2,850,944 $6,600,944($3,750,000)
    Garrett CelekTE6$1,650,000$625,000$350,000$50,000$2,675,000 $1,250,000$1,425,000
    Joshua GarnettRG2$1,295,846$1,241,693$0$0$2,537,539 $3,779,232($1,241,693)
    Garry GilliamRT4$1,750,000$0$900,000$50,000$2,450,000 $2,150,000$300,000
    K'Waun WilliamsCB3$1,250,000$750,000$250,000$50,000$2,268,750 $3,500,000($1,231,250)
    Robbie GouldK9$2,000,000$250,000$0$0$2,250,000 $250,000$2,000,000
    Reuben FosterILB1$875,708$1,177,830$0$0$1,950,514 $6,034,614($4,084,100)
    Dekoda Watson43DE8$1,050,000$333,333$200,000$50,000$1,608,333 $666,667$941,666
    Dante PettisWR0$480,000$683,738$0$0$1,163,738 $3,985,887($2,822,149)
    Kyle NelsonLS5$975,000$150,000$0$25,000$1,150,000 $150,000$1,000,000
    Ahkello WitherspoonCB1$638,325$243,393$0$0$881,718 $730,179$151,539
    C.J. BeathardQB1$625,393$176,572$0$0$801,965 $529,716$272,249
    Mark Nzeocha43OLB3$705,000$30,000$40,000$25,000$785,000 $30,000$755,000
    Bradley PinionP3$705,000$48,550$0$0$753,550 $48,550$705,000
    Fred WarnerILB0$480,000$252,547$0$0$732,547 $1,010,188($277,641)
    Antone ExumS4$705,000$0$0$0$705,000 $0$705,000
    Ronald Blair43DE2$630,000$67,601$0$0$697,601 $135,202$562,399
    Tarvarius MooreCB0$480,000$196,093$0$0$676,093 $784,372($108,279)
    Shon ColemanLT2$658,000$0$0$0$658,000 $0$658,000
    Alfred MorrisRB6$790,000$0$0$0$630,000 $0$630,000
    Mike PersonLG6$915,000$0$0$0$630,000 $0$630,000
    Sheldon Day43DT2$630,000$0$0$0$630,000 $0$630,000
    George KittleTE1$555,000$74,574$0$0$629,574 $223,722$405,852
    Trent TaylorWR1$555,000$50,487$0$0$605,487 $151,461$454,026
    D.J. Jones43DT1$555,000$36,967$0$0$591,967 $110,901$481,066
    D.J. ReedS0$480,000$77,843$0$0$557,843 $311,372$246,471
    Kendrick BourneWR1$555,000$1,666$0$0$556,666 $3,334$553,332
    Matt BreidaRB1$555,000$1,666$0$0$556,666 $3,334$553,332
    Erik MagnusonC1$555,000$1,333$0$0$556,333 $2,667$553,666
    Elijah Lee43OLB1$555,000$0$0$0$555,000 $0$555,000
    Jullian Taylor43DE0$480,000$24,511$0$0$504,511 $98,044$406,467
    Richie JamesWR0$480,000$19,143$0$0$499,143 $76,572$422,571
    Marcell HarrisS0$480,000$41,575$0$0$466,516 $166,300$300,216
    Nick MullensQB0$480,000$0$0$0$395,294 $0$395,294
    Ross DwelleyTE0$480,000$0$0$0$338,824 $0$338,824
    Tom SavageQB4$705,000$0$0$0$331,765 $0$331,765
    Top 51 Cutoff
    Greg MabinCB1$555,000$0$0$0$261,176 $0$261,176
    Matt DayesRB1$555,000$0$0$0$261,176 $0$261,176
    Jimmy GaroppoloQB4$6,200,000$1,400,000$28,800,000$600,000$37,000,000 $48,700,000($11,700,000)
    Jerick McKinnonRB4$4,200,000$2,000,000$5,750,000$50,000$6,000,000 $12,200,000($6,200,000)
    Brock CoyleILB4$900,000$700,000$400,000$50,000$2,050,000 $3,000,000($950,000)
    Raheem MostertRB2$705,000$0$0$0$705,000 $0$705,000
    Adrian ColbertS1$555,000$21,200$0$0$472,082 $63,600$408,482
    Emmanuel MoseleyCB0$480,000$0$0$0$199,059 $0$199,059
    Victor BoldenWR1$255,000$0$0$0$135,000 $0$135,000
    Pita Taumoepenu43OLB1$129,200$0$0$0$129,200 $0$129,200
    Steven DunbarWR0$129,200$0$0$0$129,200 $0$129,200
    Jeff WilsonRB0$129,200$0$0$0$129,200 $0$129,200
    Christian DilauroT0$144,500$0$0$0$119,000 $0$119,000
    Najee ToranRG0$129,200$0$0$0$91,200 $0$91,200
    Ryan Delaire43OLB2$129,200$0$0$0$83,600 $0$83,600
    Cole WickTE1$129,200$0$0$0$83,600 $0$83,600
    Tarvarus McFaddenCB0$129,200$0$0$0$60,800 $0$60,800
    Kentavius Street43DE0$480,000$152,550$0$0$632,550 $610,200$22,350
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Elvis Dumervil 43DE 5
    Zane Beadles LG 8
    Eric Reid S 5
    Tank Carradine 43DE 5
    Aldrick Robinson WR 5
    Daniel Kilgore C 7
    Brandon Fusco RG 7
    Don Jones S 5
    Leon Hall CB 11
    Carlos Hyde RB 4
    Louis Murphy WR 4
    Leger Douzable 43DT 5
    Chris Jones 43DT 5
    Tim Barnes C 5
    Asa Jackson CB 5
    Logan Paulsen TE 8
    Eli Harold 43OLB 3
    Joe Williams RB 1
    Dontae Johnson CB 4
    Pita Taumoepenu 43OLB 1
    Aaron Burbridge WR 2
    Aaron Lynch 43DE 4
    Tyvis Powell CB 2
    Trenton Brown RT 3
    Jimmie Gilbert 43DE 1
    Victor Bolden WR 1
    Donavin Newsom ILB 1
    Chanceller James S 1
    Dexter McCoil S 2
    Max McCaffrey QB 1
    Jeremy McNichols RB 1
    Cole Hikutini TE 1
    Darrell Williams Jr. LT 1
    Players Under Contract: 47
    Pending Free Agents: 13
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $479,848 (click to show itemized dead money)
    Jimmy GaroppoloQB5$17,200,000$1,400,000$800,000$600,000$19,350,000 $13,100,000$6,250,000
    Joe StaleyLT14$8,050,000$2,200,000$500,000$200,000$10,950,000 $2,200,000$8,750,000
    Richard ShermanCB8$7,000,000$1,000,000$2,000,000$50,000$10,005,000 $2,000,000$8,005,000
    Arik Armstead43DE4$9,046,000$0$0$0$9,046,000 $0$9,046,000
    Pierre GarconWR11$5,650,000$2,400,000$250,000$100,000$8,400,000 $7,200,000$1,200,000
    Weston RichburgC5$5,500,000$1,860,000$400,000$100,000$7,860,000 $7,440,000$420,000
    Solomon Thomas43DE2$645,000$4,653,978$2,379,490$0$7,678,468 $16,636,681($8,958,213)
    Jerick McKinnonRB5$3,700,000$2,000,000$250,000$50,000$6,000,000 $6,000,000$0
    Kyle JuszczykFB6$4,200,000$1,250,000$400,000$100,000$5,950,000 $2,500,000$3,450,000
    DeForest Buckner43DT3$720,000$2,857,453$2,210,589$0$5,788,042 $5,788,042$0
    Malcolm Smith43OLB8$3,750,000$1,400,000$250,000$50,000$5,450,000 $4,200,000$1,250,000
    Jaquiski TarttS4$3,000,000$1,500,000$500,000$100,000$5,100,000 $3,000,000$2,100,000
    Garry GilliamRT5$4,500,000$0$500,000$50,000$5,050,000 $0$5,050,000
    Earl Mitchell43DT9$2,850,000$750,000$750,000$100,000$4,450,000 $1,500,000$2,950,000
    Cassius Marsh43DE5$3,800,000$0$300,000$100,000$4,200,000 $0$4,200,000
    Mike McGlincheyRT1$570,000$2,854,886$743,722$0$4,168,608 $15,006,990($10,838,382)
    Marquise GoodwinWR6$2,950,000$625,000$500,000$50,000$4,125,000 $1,875,000$2,250,000
    Laken TomlinsonLG4$2,000,000$1,250,000$400,000$100,000$3,750,000 $3,750,000$0
    Brock CoyleILB5$2,050,000$700,000$400,000$50,000$3,200,000 $1,400,000$1,800,000
    Joshua GarnettRG3$968,769$1,241,693$450,000$300,000$2,960,462 $1,241,693$1,718,769
    Garrett CelekTE7$1,700,000$625,000$350,000$50,000$2,725,000 $625,000$2,100,000
    K'Waun WilliamsCB4$1,550,000$750,000$250,000$50,000$2,600,000 $1,500,000$1,100,000
    Reuben FosterILB2$1,286,416$1,177,830$0$0$2,464,246 $3,981,076($1,516,830)
    Dekoda Watson43DE9$1,450,000$333,334$200,000$50,000$1,833,334 $333,334$1,500,000
    Dante PettisWR1$770,935$683,738$0$0$1,454,673 $2,822,149($1,367,476)
    Ahkello WitherspoonCB2$815,375$243,393$0$0$1,058,768 $486,786$571,982
    C.J. BeathardQB2$785,786$176,572$0$0$962,358 $353,144$609,214
    Fred WarnerILB1$663,137$252,547$0$0$915,684 $757,641$158,043
    Tarvarius MooreCB1$603,000$196,093$0$0$799,093 $588,279$210,814
    Ronald Blair43DE3$720,000$67,601$0$0$787,601 $67,601$720,000
    Shon ColemanLT3$755,280$0$0$20,000$775,280 $0$775,280
    Kentavius Street43DE1$570,000$152,550$0$0$722,550 $457,650$264,900
    Sheldon Day43DT3$720,000$0$0$0$720,000 $0$720,000
    George KittleTE2$645,000$74,574$0$0$719,574 $149,148$570,426
    Trent TaylorWR2$645,000$50,487$0$0$695,487 $100,974$594,513
    D.J. Jones43DT2$645,000$36,967$0$0$681,967 $73,934$608,033
    Adrian ColbertS2$645,000$21,200$0$0$666,200 $42,400$623,800
    D.J. ReedS1$570,000$77,843$0$0$647,843 $233,529$414,314
    Matt BreidaRB2$645,000$1,668$0$0$646,668 $1,668$645,000
    Kendrick BourneWR2$645,000$1,668$0$0$646,668 $1,668$645,000
    Erik MagnusonC2$645,000$1,334$0$0$646,334 $1,334$645,000
    Marcell HarrisS1$570,000$41,575$0$0$611,575 $124,725$486,850
    Jullian Taylor43DE1$570,000$24,511$0$0$594,511 $73,533$520,978
    Richie JamesWR1$570,000$19,143$0$0$589,143 $57,429$531,714
    Nick MullensQB1$570,000$0$0$0$570,000 $0$570,000
    Ross DwelleyTE1$570,000$0$0$0$570,000 $0$570,000
    Emmanuel MoseleyCB1$495,000$0$0$0$495,000 $0$495,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Robbie Gould K 10
    Jimmie Ward CB 5
    Mike Person LG 7
    Kyle Nelson LS 6
    Mark Nzeocha 43OLB 4
    Alfred Morris RB 7
    Tom Savage QB 5
    Antone Exum S 5
    Raheem Mostert RB 3
    Bradley Pinion P 4
    Matt Dayes RB 2
    Greg Mabin CB 2
    Elijah Lee 43OLB 2
    Players Under Contract: 30
    Pending Free Agents: 17
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jimmy GaroppoloQB6$23,800,000$1,400,000$800,000$600,000$26,600,000 $4,200,000$22,400,000
    Pierre GarconWR12$8,550,000$2,400,000$250,000$100,000$11,300,000 $4,800,000$6,500,000
    Richard ShermanCB9$7,000,000$1,000,000$2,000,000$50,000$10,005,000 $1,000,000$9,005,000
    Solomon Thomas43DE3$735,000$4,653,978$3,569,235$0$8,958,213 $8,958,213$0
    Weston RichburgC6$6,500,000$1,860,000$400,000$100,000$8,860,000 $5,580,000$3,280,000
    Jerick McKinnonRB6$6,500,000$2,000,000$250,000$50,000$8,800,000 $4,000,000$4,800,000
    Kyle JuszczykFB7$5,050,000$1,250,000$400,000$100,000$6,800,000 $1,250,000$5,550,000
    Jaquiski TarttS5$4,300,000$1,500,000$500,000$100,000$6,400,000 $1,500,000$4,900,000
    Malcolm Smith43OLB9$4,400,000$1,400,000$250,000$50,000$6,100,000 $2,800,000$3,300,000
    Laken TomlinsonLG5$3,500,000$1,250,000$400,000$100,000$5,250,000 $2,500,000$2,750,000
    Marquise GoodwinWR7$3,950,000$625,000$500,000$50,000$5,125,000 $1,250,000$3,875,000
    Mike McGlincheyRT2$660,000$2,854,886$1,487,444$0$5,002,330 $10,838,382($5,836,052)
    Earl Mitchell43DT10$2,850,000$750,000$750,000$100,000$4,450,000 $750,000$3,700,000
    K'Waun WilliamsCB5$2,150,000$750,000$250,000$50,000$3,200,000 $750,000$2,450,000
    Brock CoyleILB6$2,000,000$700,000$400,000$50,000$3,150,000 $700,000$2,450,000
    Reuben FosterILB3$1,697,124$1,177,830$0$0$2,874,954 $1,516,830$1,358,124
    Dante PettisWR2$961,870$683,738$0$100,000$1,745,608 $1,367,476$378,132
    Ahkello WitherspoonCB3$992,393$243,393$0$0$1,235,786 $243,393$992,393
    C.J. BeathardQB3$946,179$176,572$0$0$1,122,751 $176,572$946,179
    Fred WarnerILB2$844,000$252,547$0$0$1,096,547 $505,094$591,453
    Tarvarius MooreCB2$700,000$196,093$0$0$896,093 $392,186$503,907
    Kentavius Street43DE2$660,000$152,550$0$0$812,550 $305,100$507,450
    George KittleTE3$735,000$74,574$0$0$809,574 $74,574$735,000
    Trent TaylorWR3$735,000$50,487$0$0$785,487 $50,487$735,000
    D.J. Jones43DT3$735,000$36,967$0$0$771,967 $36,967$735,000
    Adrian ColbertS3$735,000$21,200$0$0$756,200 $21,200$735,000
    D.J. ReedS2$660,000$77,843$0$0$737,843 $155,686$582,157
    Marcell HarrisS2$660,000$41,575$0$0$701,575 $83,150$618,425
    Jullian Taylor43DE2$660,000$24,511$0$0$684,511 $49,022$635,489
    Richie JamesWR2$660,000$19,143$0$0$679,143 $38,286$640,857
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Joe Staley LT 15
    DeForest Buckner 43DT 4
    Garry Gilliam RT 6
    Cassius Marsh 43DE 6
    Garrett Celek TE 8
    Arik Armstead 43DE 5
    Joshua Garnett RG 4
    Dekoda Watson 43DE 10
    Shon Coleman LT 4
    Sheldon Day 43DT 4
    Ronald Blair 43DE 4
    Kendrick Bourne WR 3
    Matt Breida RB 3
    Erik Magnuson C 3
    Nick Mullens QB 2
    Ross Dwelley TE 2
    Emmanuel Moseley CB 2
    Players Under Contract: 16
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jimmy GaroppoloQB7$24,100,000$1,400,000$800,000$600,000$26,900,000 $2,800,000$24,100,000
    Pierre GarconWR13$9,250,000$2,400,000$250,000$100,000$12,000,000 $2,400,000$9,600,000
    Weston RichburgC7$7,850,000$1,860,000$400,000$100,000$10,210,000 $3,720,000$6,490,000
    Jerick McKinnonRB7$6,900,000$2,000,000$250,000$50,000$9,200,000 $2,000,000$7,200,000
    Malcolm Smith43OLB10$4,850,000$1,400,000$250,000$50,000$6,550,000 $1,400,000$5,150,000
    Marquise GoodwinWR8$5,300,000$625,000$500,000$50,000$6,475,000 $625,000$5,850,000
    Laken TomlinsonLG6$4,500,000$1,250,000$400,000$100,000$6,250,000 $1,250,000$5,000,000
    Mike McGlincheyRT3$750,000$2,854,886$2,231,166$0$5,836,052 $5,836,052$0
    Dante PettisWR3$1,252,805$683,738$0$100,000$2,036,543 $683,738$1,352,805
    Fred WarnerILB3$982,000$252,547$0$0$1,234,547 $252,547$982,000
    Tarvarius MooreCB3$784,000$196,093$0$0$980,093 $196,093$784,000
    Kentavius Street43DE3$750,000$152,550$0$0$902,550 $152,550$750,000
    D.J. ReedS3$750,000$77,843$0$0$827,843 $77,843$750,000
    Marcell HarrisS3$750,000$41,575$0$0$791,575 $41,575$750,000
    Jullian Taylor43DE3$750,000$24,511$0$0$774,511 $24,511$750,000
    Richie JamesWR3$750,000$19,143$0$0$769,143 $19,143$750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Richard Sherman CB 10
    Solomon Thomas 43DE 4
    Jaquiski Tartt S 6
    Kyle Juszczyk FB 8
    Earl Mitchell 43DT 11
    K'Waun Williams CB 6
    Brock Coyle ILB 7
    Reuben Foster ILB 4
    Ahkello Witherspoon CB 4
    C.J. Beathard QB 4
    George Kittle TE 4
    Trent Taylor WR 4
    D.J. Jones 43DT 4
    Adrian Colbert S 4
    Players Under Contract: 2
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jimmy GaroppoloQB8$24,200,000$1,400,000$800,000$600,000$27,000,000 $1,400,000$25,600,000
    Weston RichburgC8$8,650,000$1,860,000$400,000$100,000$11,010,000 $1,860,000$9,150,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Pierre Garcon WR 14
    Jerick McKinnon RB 8
    Marquise Goodwin WR 9
    Laken Tomlinson LG 7
    Malcolm Smith 43OLB 11
    Mike McGlinchey RT 4
    Dante Pettis WR 4
    Fred Warner ILB 4
    Tarvarius Moore CB 4
    Kentavius Street 43DE 4
    D.J. Reed S 4
    Marcell Harris S 4
    Jullian Taylor 43DE 4
    Richie James WR 4