Salary Cap Calculator

San Francisco 49ers

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $5,243,000
    Second Round Tender: $3,722,000
    Original Round Tender: $2,346,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 80
    Pending Free Agents: 55
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $15,923,506 (click to show itemized dead money)
    Jimmy GaroppoloQB7$24,100,000$1,400,000$800,000$600,000$26,400,000 $2,800,000$23,600,000
    Arik Armstead43DE6$6,650,000$5,000,000$750,000$100,000$12,455,882 $28,150,000($15,694,118)
    Nick Bosa43DE2$780,000$5,605,339$2,870,170$0$9,255,509 $19,826,073($10,570,564)
    Dee FordEDGE7$4,000,000$4,909,997$0$0$8,909,997 $18,729,993($9,819,996)
    Trent WilliamsLT10$1,550,000$6,020,000$750,000$0$8,187,647 $40,150,000($31,962,353)
    Laken TomlinsonLG6$4,500,000$1,585,176$400,000$100,000$6,585,176 $2,590,706$3,994,470
    Trey LanceQB0$660,000$5,540,956$0$0$6,200,956 $34,105,258($27,904,302)
    Mike McGlincheyRT3$920,000$2,854,886$2,231,166$0$6,006,052 $16,886,052($10,880,000)
    George KittleTE4$1,250,000$4,050,000$100,000$100,000$5,450,000 $29,350,000($23,900,000)
    Jimmie WardS7$1,075,000$3,465,000$500,000$100,000$5,051,765 $13,325,000($8,273,235)
    Samson EbukamEDGE4$1,500,000$1,750,000$500,000$0$3,720,588 $5,000,000($1,279,412)
    Fred WarnerLB3$920,000$2,716,547$0$0$3,636,547 $31,352,547($27,716,000)
    Javon KinlawDT1$1,064,032$2,206,127$250,000$0$3,520,159 $12,672,573($9,152,414)
    D.J. JonesDT4$1,000,000$2,250,000$250,000$0$3,455,882 $3,250,000$205,882
    Alex MackC12$1,425,000$1,225,000$400,000$0$2,979,412 $5,100,000($2,120,588)
    Brandon AiyukWR1$1,179,607$1,668,427$0$0$2,848,034 $10,252,923($7,404,889)
    Emmanuel MoseleyCB3$920,000$1,732,000$0$0$2,652,000 $4,384,000($1,732,000)
    Robbie GouldK12$1,100,000$1,509,313$0$0$2,609,313 $8,118,626($5,509,313)
    Kyle JuszczykFB8$1,075,000$800,000$400,000$0$2,251,471 $9,600,000($7,348,529)
    Deebo SamuelWR2$1,144,760$904,519$0$0$2,099,279 $2,077,873$21,406
    Ross DwelleyTE3$920,000$480,000$200,000$0$1,588,235 $1,400,000$188,235
    Josh NormanCB9$1,100,000$200,000$200,000$0$1,405,882 $200,000$1,205,882
    Aaron BanksLG0$660,000$626,110$0$0$1,286,110 $4,145,968($2,859,858)
    Marcell HarrisLB3$1,000,000$100,000$100,000$0$1,244,118 $350,000$894,118
    K'Waun WilliamsCB6$2,240,000$137,500$0$0$1,127,500 $1,257,500($130,000)
    Arden KeyEDGE3$920,000$25,000$0$100,000$1,045,000 $125,000$920,000
    Mitch WishnowskyP2$850,000$191,018$0$0$1,041,018 $382,036$658,982
    Kentavius StreetEDGE2$850,000$152,550$0$0$1,002,550 $152,550$850,000
    Jaquiski TarttS6$990,000$137,500$0$0$987,500 $987,500$0
    Zach KerrDT7$1,075,000$50,000$87,500$0$966,912 $250,000$716,912
    Taybor PepperLS3$920,000$40,000$0$0$960,000 $300,000$660,000
    Trent SherfieldWR3$920,000$0$0$0$920,000 $200,000$720,000
    Tavon WilsonS9$1,075,000$0$50,000$0$900,000 $0$900,000
    Trey SermonRB0$660,000$225,988$0$0$885,988 $903,952($17,964)
    Mohamed SanuWR9$1,075,000$25,000$40,000$0$875,000 $25,000$850,000
    Ambry ThomasCB0$660,000$210,154$0$0$870,154 $840,616$29,538
    Trenton CannonRB3$920,000$0$0$0$868,889 $0$868,889
    Azeez Al-Shaair43OLB2$850,000$5,000$0$0$855,000 $5,000$850,000
    Jake BrendelC3$990,000$0$0$0$850,000 $0$850,000
    Daniel BrunskillRG2$850,000$0$0$0$850,000 $0$850,000
    Tom ComptonRG8$1,075,000$0$0$0$850,000 $0$850,000
    Charlie WoernerTE1$780,000$45,258$0$0$825,258 $135,774$689,484
    Dre KirkpatrickCB9$1,075,000$0$0$0$802,778 $0$802,778
    Dontae JohnsonCB6$1,075,000$0$0$0$802,778 $0$802,778
    JaMycal HastyRB1$780,000$0$0$0$780,000 $0$780,000
    Kevin Givens43DT1$780,000$0$0$0$780,000 $0$780,000
    Demetrius Flannigan-FowlesLB1$780,000$0$0$0$780,000 $0$780,000
    Jaylon MooreLT0$660,000$80,759$0$0$740,759 $323,036$417,723
    Deommodore LenoirCB0$660,000$71,217$0$0$731,217 $284,868$446,349
    Talanoa HufangaS0$660,000$60,038$0$0$720,038 $240,152$479,886
    Elijah MitchellRB0$660,000$45,893$0$0$705,893 $183,572$522,321
    Top 51 Cutoff
    Jauan JenningsWR1$660,000$0$0$0$660,000 $0$660,000
    Jason VerrettCB7$2,500,000$2,000,000$1,000,000$0$5,264,706 $4,500,000$764,706
    Raheem MostertRB5$2,975,000$458,334$250,000$50,000$3,608,334 $458,334$3,150,000
    Jalen HurdWR2$884,062$283,124$0$0$1,167,186 $566,248$600,938
    Maurice HurstDT3$920,000$25,000$0$100,000$1,045,000 $125,000$920,000
    Richie JamesWR3$920,000$19,143$0$0$939,143 $19,143$920,000
    Dre Greenlaw43OLB2$850,000$80,429$0$0$930,429 $160,858$769,571
    Justin SkuleLT2$850,000$44,887$0$0$894,887 $89,774$805,113
    Davontae HarrisCB3$920,000$0$0$0$848,334 $0$848,334
    Travis BenjaminWR9$252,000$0$0$0$252,000 $0$252,000
    Jordan MatthewsTE6$252,000$0$0$0$252,000 $0$252,000
    Nate GerryLB4$252,000$0$0$0$252,000 $0$252,000
    Dee VirginCB3$252,000$0$0$0$252,000 $0$252,000
    Senio KelemeteRG8$252,000$0$0$0$252,000 $0$252,000
    Kerryon JohnsonRB3$252,000$0$0$0$238,000 $0$238,000
    Colton McKivitzLT1$165,600$0$0$0$165,600 $0$165,600
    Josh HokitFB0$165,600$0$0$0$165,600 $0$165,600
    Darrion DanielsDT1$165,600$0$0$0$165,600 $0$165,600
    Jared MaydenS1$165,600$0$0$0$165,600 $0$165,600
    River CracraftWR2$165,600$0$0$0$165,600 $0$165,600
    Tanner HudsonTE2$165,600$0$0$0$165,600 $0$165,600
    Alex BarrettEDGE1$165,600$0$0$0$165,600 $0$165,600
    Kai NacuaS2$165,600$0$0$0$165,600 $0$165,600
    Nate SudfeldQB5$165,600$0$0$0$165,600 $0$165,600
    Curtis BoltonLB1$165,600$0$0$0$156,400 $0$156,400
    Alfredo GutierrezRT0$165,600$0$0$0$0 $0$0
    Jeff WilsonRB3$920,000$1,130,000$0$0$2,050,000 $1,130,000$920,000
    Tarvarius MooreS3$920,000$196,093$0$0$1,116,093 $196,093$920,000
    Jordan WillisEDGE4$990,000$0$0$0$566,667 $0$566,667
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Weston Richburg C 7
    Richard Sherman CB 10
    Solomon Thomas 43DE 4
    Tevin Coleman RB 6
    Kendrick Bourne WR 4
    Ronald Blair 43DE 5
    Ben Garland C 6
    Mark Nzeocha ILB 6
    Kerry Hyder 43DE 5
    Ezekiel Ansah DE 8
    Jerick McKinnon RB 7
    Tony Bergstrom C 9
    Travis Benjamin WR 9
    Jamar Taylor CB 8
    Jordan Reed TE 8
    Ahkello Witherspoon CB 4
    Shon Coleman LT 4
    Dion Jordan DE 6
    Hroniss Grasu C 6
    Colton McKivitz LT 1
    C.J. Beathard QB 4
    Joe Walker LB 5
    Colin Holba LS 2
    Josh Rosen QB 3
    Nick Mullens QB 3
    Darrion Daniels DT 1
    Alex Barrett EDGE 1
    Ken Webster CB 2
    Kai Nacua S 2
    River Cracraft WR 2
    Trent Taylor WR 4
    Matt Cole WR 1
    Chris Thompson WR 2
    Austin Walter RB 1
    Jared Mayden S 1
    Shawn Poindexter WR 2
    Players Under Contract: 32
    Pending Free Agents: 32
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $3,680,543 (click to show itemized dead money)
    Jimmy GaroppoloQB8$24,200,000$1,400,000$800,000$600,000$27,000,000 $1,400,000$25,600,000
    Arik Armstead43DE7$14,150,000$5,000,000$750,000$100,000$20,000,000 $16,500,000$3,500,000
    George KittleTE5$11,450,000$4,050,000$500,000$100,000$16,100,000 $24,050,000($7,950,000)
    Trent WilliamsLT11$7,250,000$6,020,000$750,000$100,000$14,120,000 $32,580,000($18,460,000)
    Jimmie WardS8$8,900,000$3,465,000$500,000$100,000$12,965,000 $9,860,000$3,105,000
    Dee FordEDGE8$2,400,000$4,909,997$4,600,000$0$11,909,997 $9,819,996$2,090,001
    Mike McGlincheyRT4$10,880,000$0$0$0$10,880,000 $10,880,000$0
    Nick Bosa43DE3$895,000$5,605,339$4,305,225$0$10,805,564 $10,675,564$130,000
    Samson EbukamEDGE5$5,900,000$1,750,000$500,000$100,000$8,250,000 $1,750,000$6,500,000
    Fred WarnerLB4$2,564,000$5,000,000$500,000$100,000$8,164,000 $27,716,000($19,552,000)
    Trey LanceQB1$825,000$5,540,956$1,385,239$0$7,751,195 $27,904,302($20,153,107)
    Emmanuel MoseleyCB4$4,400,000$1,732,000$500,000$100,000$6,732,000 $1,732,000$5,000,000
    Alex MackC13$5,000,000$1,225,000$400,000$100,000$6,725,000 $2,450,000$4,275,000
    Robbie GouldK13$4,000,000$1,509,313$0$0$5,509,313 $5,509,313$0
    Javon KinlawDT2$2,018,064$2,206,127$0$0$4,224,191 $9,152,414($4,928,223)
    Brandon AiyukWR2$1,749,214$1,668,427$0$0$3,417,641 $7,404,889($3,987,248)
    Kyle JuszczykFB9$1,120,000$1,338,750$400,000$100,000$2,958,750 $7,725,000($4,766,250)
    Deebo SamuelWR3$1,994,640$904,519$0$0$2,949,159 $904,519$2,044,640
    Aaron BanksLG1$981,528$626,110$0$0$1,607,638 $2,859,858($1,252,220)
    Jalen HurdWR3$1,078,593$283,124$0$0$1,361,717 $283,124$1,078,593
    Mitch WishnowskyP3$965,000$191,018$0$0$1,156,018 $191,018$965,000
    Taybor PepperLS4$1,055,000$40,000$0$25,000$1,120,000 $40,000$1,080,000
    Trey SermonRB1$881,497$225,988$0$0$1,107,485 $677,964$429,521
    Ambry ThomasCB1$847,539$210,154$0$30,000$1,087,693 $630,462$457,231
    Dre Greenlaw43OLB3$965,000$80,429$0$0$1,045,429 $80,429$965,000
    Justin SkuleLT3$965,000$44,887$0$0$1,009,887 $44,887$965,000
    Laken TomlinsonLG7$0$335,176$0$0$1,005,530 $1,005,530$0
    Charlie WoernerTE2$895,000$45,258$0$0$940,258 $90,516$849,742
    Jaylon MooreLT1$825,000$80,759$0$0$905,759 $242,277$663,482
    Deommodore LenoirCB1$825,000$71,217$0$0$896,217 $213,651$682,566
    Talanoa HufangaS1$825,000$60,038$0$0$885,038 $180,114$704,924
    Elijah MitchellRB1$825,000$45,893$0$0$870,893 $137,679$733,214
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jason Verrett CB 8
    D.J. Jones DT 5
    Raheem Mostert RB 6
    K'Waun Williams CB 7
    Jeff Wilson RB 4
    Ross Dwelley TE 4
    Josh Norman CB 10
    Zach Kerr DT 8
    Marcell Harris LB 4
    Mohamed Sanu WR 10
    Jaquiski Tartt S 7
    Tavon Wilson S 10
    Dontae Johnson CB 7
    Tom Compton RG 9
    Dre Kirkpatrick CB 10
    Maurice Hurst DT 4
    Arden Key EDGE 4
    Jake Brendel C 4
    Jordan Willis EDGE 5
    Davontae Harris CB 4
    Trenton Cannon RB 4
    Trent Sherfield WR 4
    Daniel Brunskill RG 3
    Tarvarius Moore S 4
    Kentavius Street EDGE 3
    JaMycal Hasty RB 2
    Jauan Jennings WR 2
    Richie James WR 4
    Azeez Al-Shaair 43OLB 3
    Demetrius Flannigan-Fowles LB 2
    Kevin Givens 43DT 2
    Players Under Contract: 20
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Trent WilliamsLT12$19,400,000$6,020,000$750,000$100,000$26,270,000 $19,310,000$6,960,000
    Arik Armstead43DE8$15,890,000$5,000,000$750,000$100,000$21,740,000 $11,500,000$10,240,000
    Fred WarnerLB5$12,925,000$5,000,000$500,000$100,000$18,525,000 $21,136,000($2,611,000)
    George KittleTE6$11,650,000$4,050,000$500,000$100,000$16,300,000 $8,550,000$7,750,000
    Trey LanceQB2$940,000$5,540,956$2,820,478$0$9,301,434 $20,153,107($10,851,673)
    Kyle JuszczykFB10$4,750,000$1,338,750$400,000$100,000$6,588,750 $5,266,250$1,322,500
    Jimmie WardS9$0$3,465,000$0$0$6,395,000 $6,395,000$0
    Alex MackC14$3,350,000$1,225,000$400,000$100,000$5,075,000 $1,225,000$3,850,000
    Javon KinlawDT3$2,722,096$2,206,127$0$0$4,928,223 $4,928,223$0
    Dee FordEDGE9$0$4,909,999$0$0$4,909,999 $4,909,999$0
    Brandon AiyukWR3$2,318,821$1,668,427$0$0$3,987,248 $3,987,248$0
    Aaron BanksLG2$1,253,056$626,110$0$50,000$1,929,166 $1,252,220$676,946
    Trey SermonRB2$1,102,994$225,988$0$0$1,328,982 $451,976$877,006
    Ambry ThomasCB2$1,065,078$210,154$0$30,000$1,305,232 $420,308$884,924
    Charlie WoernerTE3$1,010,000$45,258$0$0$1,055,258 $45,258$1,010,000
    Jaylon MooreLT2$940,000$80,759$0$0$1,020,759 $161,518$859,241
    Deommodore LenoirCB2$940,000$71,217$0$0$1,011,217 $142,434$868,783
    Talanoa HufangaS2$940,000$60,038$0$0$1,000,038 $120,076$879,962
    Elijah MitchellRB2$940,000$45,893$0$0$985,893 $91,786$894,107
    Laken TomlinsonLG8$0$335,176$0$0$335,176 $670,354($335,178)
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jimmy Garoppolo QB 9
    Nick Bosa 43DE 4
    Samson Ebukam EDGE 6
    Emmanuel Moseley CB 5
    Mike McGlinchey RT 5
    Robbie Gould K 14
    Deebo Samuel WR 4
    Jalen Hurd WR 4
    Taybor Pepper LS 5
    Mitch Wishnowsky P 4
    Dre Greenlaw 43OLB 4
    Justin Skule LT 4
    Players Under Contract: 15
    Pending Free Agents: 5
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Trent WilliamsLT13$20,050,000$6,020,000$750,000$100,000$26,920,000 $12,040,000$14,880,000
    Arik Armstead43DE9$17,410,000$5,000,000$750,000$100,000$23,260,000 $6,500,000$16,760,000
    Fred WarnerLB6$15,300,000$6,200,000$500,000$100,000$22,100,000 $16,136,000$5,964,000
    George KittleTE7$13,400,000$4,050,000$500,000$100,000$18,050,000 $4,500,000$13,550,000
    Trey LanceQB3$1,055,000$5,540,956$4,255,717$0$10,851,673 $10,851,673$0
    Kyle JuszczykFB11$5,750,000$1,338,750$400,000$100,000$7,588,750 $2,677,500$4,911,250
    Aaron BanksLG3$1,574,584$626,110$0$50,000$2,250,694 $626,110$1,624,584
    Trey SermonRB3$1,324,491$225,988$0$0$1,550,479 $225,988$1,324,491
    Ambry ThomasCB3$1,185,000$210,154$0$30,000$1,425,154 $210,154$1,215,000
    Jaylon MooreLT3$1,055,000$80,759$0$0$1,135,759 $80,759$1,055,000
    Deommodore LenoirCB3$1,055,000$71,217$0$0$1,126,217 $71,217$1,055,000
    Talanoa HufangaS3$1,055,000$60,038$0$0$1,115,038 $60,038$1,055,000
    Elijah MitchellRB3$1,055,000$45,893$0$0$1,100,893 $45,893$1,055,000
    Laken TomlinsonLG9$0$335,178$0$0$335,178 $335,178$0
    Jimmie WardS10$0$1,465,000$0$0$0 $2,930,000($2,930,000)
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Dee Ford EDGE 10
    Alex Mack C 15
    Javon Kinlaw DT 4
    Brandon Aiyuk WR 4
    Charlie Woerner TE 4
    Players Under Contract: 6
    Pending Free Agents: 10
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Trent WilliamsLT14$22,500,000$6,020,000$750,000$100,000$29,370,000 $6,020,000$23,350,000
    Fred WarnerLB7$17,650,000$6,200,000$500,000$100,000$24,450,000 $9,936,000$14,514,000
    George KittleTE8$14,400,000$450,000$500,000$100,000$15,450,000 $450,000$15,000,000
    Kyle JuszczykFB12$5,750,000$1,338,750$400,000$100,000$7,588,750 $1,338,750$6,250,000
    Arik Armstead43DE10$0$1,500,000$0$0$1,500,000 $1,500,000$0
    Jimmie WardS11$0$1,465,000$0$0$0 $1,465,000($1,465,000)
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Trey Lance QB 4
    Laken Tomlinson LG 10
    Aaron Banks LG 4
    Trey Sermon RB 4
    Ambry Thomas CB 4
    Jaylon Moore LT 4
    Deommodore Lenoir CB 4
    Talanoa Hufanga S 4
    Elijah Mitchell RB 4
    Players Under Contract: 2
    Pending Free Agents: 4
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Trent WilliamsLT15$32,210,000$0$750,000$100,000$33,060,000 $0$33,060,000
    Fred WarnerLB8$17,650,000$3,736,000$500,000$100,000$21,986,000 $3,736,000$18,250,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Arik Armstead 43DE 11
    George Kittle TE 9
    Jimmie Ward S 12
    Kyle Juszczyk FB 13