Salary Cap Calculator
Pittsburgh Steelers
| Year | Total Liabilities | Salary Cap (Projected) | Cap Room |
|---|
How much do you want to restructure? (maximum: )
- Base Salary:
- Roster Bonus:
Which tender do you want to choose?
First Round Tender: $4,873,000
Second Round Tender: $3,422,000
Original Round Tender: $2,240,000
Number of years to add:
Signing Bonus:
| Year | Pos. | AS | Base Salary | Prorated Bonus | Roster Bonus | Workout Bonus | Cap Number | Dead Money (if cut) | Cap Savings (if cut) |
|---|
| Total: |
| Name | Pos. | A S | Base Salary (Gtd.) | Prorated Bonus | Roster Bonus | Workout Bonus | Cap Number | Transaction | Projected Dead Money | Projected Cap Gain/Loss | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible. | |||||||||||
| TOP 51 (offseason) | |||||||||||
| TOTAL (in-season) | |||||||||||
Players Under Contract: 54
Pending Free Agents: 28
| Name | Pos. | A S | Base Salary (Gtd.) | Prorated Bonus | Roster Bonus | Workout Bonus | Cap Number | Transaction | Projected Dead Money | Projected Cap Gain/Loss | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total dead money: $3,090,459 (click to show itemized dead money) | |||||||||||
| Ben Roethlisberger | QB | 17 | $4,000,000 | $22,250,000 | $15,000,000 | $0 | $41,250,000 | $22,250,000 | $19,000,000 | ||
| Joe Haden | CB | 11 | $7,000,000 | $8,575,000 | $0 | $0 | $15,575,000 | $8,575,000 | $7,000,000 | ||
| Stephon Tuitt | 34DE | 7 | $9,000,000 | $5,940,750 | $0 | $0 | $14,940,750 | $9,281,500 | $5,659,250 | ||
| Maurkice Pouncey | C | 11 | $8,000,000 | $6,475,000 | $0 | $0 | $14,475,000 | $6,475,000 | $8,000,000 | ||
| Steven Nelson | CB | 6 | $8,250,000 | $6,170,000 | $0 | $0 | $14,420,000 | $6,170,000 | $8,250,000 | ||
| David DeCastro | RG | 9 | $8,750,000 | $5,547,500 | $0 | $0 | $14,297,500 | $5,547,500 | $8,750,000 | ||
| T.J. Watt | 34OLB | 4 | $10,089,000 | $0 | $0 | $0 | $10,089,000 | $0 | $10,089,000 | ||
| Eric Ebron | TE | 7 | $5,500,000 | $2,500,000 | $500,000 | $0 | $8,500,000 | $2,500,000 | $6,000,000 | ||
| Cameron Heyward | DE | 10 | $1,075,000 | $6,406,250 | $0 | $0 | $7,481,250 | $25,625,000 | ($18,143,750) | ||
| Vince Williams | ILB | 8 | $4,000,000 | $3,031,668 | $0 | $0 | $7,031,668 | $3,031,668 | $4,000,000 | ||
| Devin Bush | ILB | 2 | $2,210,616 | $2,936,230 | $0 | $0 | $5,146,846 | $11,151,500 | ($6,004,654) | ||
| Chris Boswell | K | 6 | $3,085,000 | $1,683,333 | $0 | $0 | $4,773,333 | $3,366,667 | $1,406,666 | ||
| Derek Watt | FB | 5 | $1,750,000 | $1,083,333 | $1,000,000 | $0 | $3,833,333 | $2,166,667 | $1,666,666 | ||
| Terrell Edmunds | S | 3 | $1,938,789 | $1,465,053 | $0 | $0 | $3,403,842 | $2,221,053 | $1,182,789 | ||
| Minkah Fitzpatrick | S | 3 | $2,722,878 | $0 | $0 | $0 | $2,722,878 | $2,722,878 | $0 | ||
| Chukwuma Okorafor | LT | 3 | $2,183,000 | $203,091 | $0 | $0 | $2,386,091 | $203,091 | $2,183,000 | ||
| Chase Claypool | WR | 1 | $910,756 | $593,025 | $0 | $0 | $1,503,781 | $2,689,831 | ($1,186,050) | ||
| James Washington | WR | 3 | $1,093,821 | $338,426 | $0 | $0 | $1,432,247 | $338,426 | $1,093,821 | ||
| Kameron Canaday | LS | 4 | $1,065,000 | $225,000 | $0 | $0 | $1,290,000 | $225,000 | $1,065,000 | ||
| Mason Rudolph | QB | 3 | $1,014,801 | $233,066 | $0 | $0 | $1,247,867 | $233,066 | $1,014,801 | ||
| Diontae Johnson | WR | 2 | $884,178 | $283,357 | $0 | $0 | $1,167,535 | $566,714 | $600,821 | ||
| Justin Layne | CB | 2 | $850,000 | $230,545 | $0 | $0 | $1,080,545 | $461,090 | $619,455 | ||
| Benjamin Snell Jr. | RB | 2 | $850,000 | $175,517 | $0 | $0 | $1,025,517 | $351,034 | $674,483 | ||
| Alex Highsmith | EDGE | 1 | $814,518 | $208,073 | $0 | $0 | $1,022,591 | $624,219 | $398,372 | ||
| Jaylen Samuels | TE | 3 | $920,000 | $64,516 | $0 | $0 | $984,516 | $64,516 | $920,000 | ||
| Anthony McFarland, Jr. | RB | 1 | $780,000 | $180,608 | $0 | $0 | $960,608 | $541,824 | $418,784 | ||
| Kevin Dotson | RG | 1 | $780,000 | $164,703 | $0 | $0 | $944,703 | $494,109 | $450,594 | ||
| Zach Gentry | TE | 2 | $850,000 | $86,115 | $0 | $0 | $936,115 | $172,230 | $763,885 | ||
| Isaiah Buggs | 34DE | 2 | $850,000 | $42,158 | $0 | $0 | $892,158 | $84,316 | $807,842 | ||
| Ulysees Gilbert III | ILB | 2 | $850,000 | $31,960 | $0 | $0 | $881,960 | $63,920 | $818,040 | ||
| Trevor Williams | CB | 3 | $990,000 | $0 | $0 | $0 | $850,000 | $0 | $850,000 | ||
| Dwayne Haskins | QB | 2 | $850,000 | $0 | $0 | $0 | $850,000 | $0 | $850,000 | ||
| Trey Edmunds | TE | 3 | $990,000 | $0 | $0 | $0 | $850,000 | $0 | $850,000 | ||
| Aviante Collins | LG | 3 | $850,000 | $0 | $0 | $0 | $850,000 | $0 | $850,000 | ||
| Carlos Davis | DT | 1 | $780,000 | $23,376 | $0 | $0 | $803,376 | $70,128 | $733,248 | ||
| James Pierre | CB | 1 | $780,000 | $3,000 | $0 | $0 | $783,000 | $6,000 | $777,000 | ||
| Antoine Brooks | S | 1 | $780,000 | $0 | $0 | $0 | $780,000 | $0 | $780,000 | ||
| Charles Jones | TE | 1 | $780,000 | $0 | $0 | $0 | $780,000 | $0 | $780,000 | ||
| Tegray Scales | LB | 1 | $780,000 | $0 | $0 | $0 | $780,000 | $0 | $780,000 | ||
| Henry Mondeaux | DT | 1 | $780,000 | $0 | $0 | $0 | $780,000 | $0 | $780,000 | ||
| Demarcus Christmas | DT | 1 | $780,000 | $0 | $0 | $0 | $780,000 | $0 | $780,000 | ||
| Kevin Rader | TE | 1 | $780,000 | $0 | $0 | $0 | $780,000 | $0 | $780,000 | ||
| Anthony Coyle | RT | 0 | $780,000 | $0 | $0 | $0 | $780,000 | $0 | $780,000 | ||
| Dax Raymond | TE | 0 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
| John Battle | S | 0 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
| Anthony Johnson | WR | 0 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
| John Leglue | LG | 0 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
| Stephen Denmark | CB | 0 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
| Christian Kuntz | EDGE | 0 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
| Cody White | WR | 0 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
| Jarron Jones | LT | 1 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
| Top 51 Cutoff | |||||||||||
| Calvin Taylor | DE | 0 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
| Corliss Waitman | P | 0 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
| Brandon Walton | LT | 0 | $660,000 | $0 | $0 | $0 | $660,000 | $0 | $660,000 | ||
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible. | |||||||||||
| TOP 51 (offseason) | |||||||||||
| TOTAL (in-season) | |||||||||||
| Pending Free Agents |
|---|
| Bud Dupree 34OLB 6 |
| Alejandro Villanueva LT 6 |
| Vance McDonald TE 8 |
| Avery Williamson LB 7 |
| Mike Hilton CB 4 |
| Matt Feiler RT 4 |
| Tyson Alualu 34DE 11 |
| Zach Banner RT 4 |
| JuJu Smith-Schuster WR 4 |
| Cassius Marsh EDGE 7 |
| Jayrone Elliott EDGE 4 |
| Jordan Berry P 6 |
| Chris Wormley 34DE 4 |
| Sean Davis S 5 |
| Jordan Dangerfield S 4 |
| Danny Isidora RG 4 |
| Cameron Sutton CB 4 |
| James Conner RB 4 |
| Jerald Hawkins RT 5 |
| Ray-Ray McCloud WR 3 |
| Joshua Dobbs QB 4 |
| Marcus Allen S 2 |
| Olasunkanmi Adeniyi 34OLB 3 |
| J.C. Hassenauer C 1 |
| Robert Spillane ILB 2 |
Players Under Contract: 17
Pending Free Agents: 37
| Name | Pos. | A S | Base Salary (Gtd.) | Prorated Bonus | Roster Bonus | Workout Bonus | Cap Number | Transaction | Projected Dead Money | Projected Cap Gain/Loss | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total dead money: $0 (click to show itemized dead money) | |||||||||||
| Cameron Heyward | DE | 11 | $6,500,000 | $6,406,250 | $4,500,000 | $0 | $17,406,250 | $19,218,750 | ($1,812,500) | ||
| Stephon Tuitt | 34DE | 8 | $9,048,560 | $3,340,750 | $0 | $0 | $12,389,310 | $3,340,750 | $9,048,560 | ||
| Devin Bush | ILB | 3 | $3,068,424 | $2,936,230 | $0 | $0 | $6,004,654 | $6,004,654 | $0 | ||
| Chris Boswell | K | 7 | $3,260,000 | $1,683,334 | $0 | $0 | $4,948,334 | $1,683,334 | $3,265,000 | ||
| Derek Watt | FB | 6 | $2,750,000 | $1,083,334 | $0 | $0 | $3,833,334 | $1,083,334 | $2,750,000 | ||
| Chase Claypool | WR | 2 | $1,211,512 | $593,025 | $0 | $0 | $1,804,537 | $1,186,050 | $618,487 | ||
| Diontae Johnson | WR | 3 | $1,078,767 | $283,357 | $0 | $0 | $1,362,124 | $283,357 | $1,078,767 | ||
| Justin Layne | CB | 3 | $965,000 | $230,545 | $0 | $0 | $1,195,545 | $230,545 | $965,000 | ||
| Alex Highsmith | EDGE | 2 | $961,000 | $208,073 | $0 | $0 | $1,169,073 | $416,146 | $752,927 | ||
| Benjamin Snell Jr. | RB | 3 | $965,000 | $175,517 | $0 | $0 | $1,140,517 | $175,517 | $965,000 | ||
| Anthony McFarland, Jr. | RB | 2 | $895,000 | $180,608 | $0 | $0 | $1,075,608 | $361,216 | $714,392 | ||
| Kevin Dotson | RG | 2 | $895,000 | $164,703 | $0 | $0 | $1,059,703 | $329,406 | $730,297 | ||
| Zach Gentry | TE | 3 | $965,000 | $86,115 | $0 | $0 | $1,051,115 | $86,115 | $965,000 | ||
| Isaiah Buggs | 34DE | 3 | $965,000 | $42,158 | $0 | $0 | $1,007,158 | $42,158 | $965,000 | ||
| Ulysees Gilbert III | ILB | 3 | $965,000 | $31,960 | $0 | $0 | $996,960 | $31,960 | $965,000 | ||
| Carlos Davis | DT | 2 | $895,000 | $23,376 | $0 | $0 | $918,376 | $46,752 | $871,624 | ||
| James Pierre | CB | 2 | $895,000 | $3,000 | $0 | $0 | $898,000 | $3,000 | $895,000 | ||
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible. | |||||||||||
| TOP 51 (offseason) | |||||||||||
| TOTAL (in-season) | |||||||||||
| Pending Free Agents |
|---|
| Ben Roethlisberger QB 18 |
| Joe Haden CB 12 |
| Maurkice Pouncey C 12 |
| David DeCastro RG 10 |
| Steven Nelson CB 7 |
| Vince Williams ILB 9 |
| Eric Ebron TE 8 |
| Minkah Fitzpatrick S 4 |
| Terrell Edmunds S 4 |
| T.J. Watt 34OLB 5 |
| Kameron Canaday LS 5 |
| James Washington WR 4 |
| Trevor Williams CB 4 |
| Trey Edmunds TE 4 |
| Mason Rudolph QB 4 |
| Chukwuma Okorafor LT 4 |
| Dwayne Haskins QB 3 |
| Aviante Collins LG 4 |
| Charles Jones TE 2 |
| Anthony Coyle RT 1 |
| Kevin Rader TE 2 |
| Tegray Scales LB 2 |
| Demarcus Christmas DT 2 |
| Henry Mondeaux DT 2 |
| Antoine Brooks S 2 |
| Jaylen Samuels TE 4 |
| Christian Kuntz EDGE 1 |
| Corliss Waitman P 1 |
| Calvin Taylor DE 1 |
| Cody White WR 1 |
| Stephen Denmark CB 1 |
| Anthony Johnson WR 1 |
| John Battle S 1 |
| Dax Raymond TE 1 |
| John Leglue LG 1 |
| Jarron Jones LT 2 |
| Brandon Walton LT 1 |
Players Under Contract: 6
Pending Free Agents: 11
| Name | Pos. | A S | Base Salary (Gtd.) | Prorated Bonus | Roster Bonus | Workout Bonus | Cap Number | Transaction | Projected Dead Money | Projected Cap Gain/Loss | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total dead money: $0 (click to show itemized dead money) | |||||||||||
| Cameron Heyward | DE | 12 | $15,850,000 | $6,406,250 | $0 | $0 | $22,256,250 | $12,812,500 | $9,443,750 | ||
| Chase Claypool | WR | 3 | $1,512,268 | $593,025 | $0 | $0 | $2,105,293 | $593,025 | $1,512,268 | ||
| Alex Highsmith | EDGE | 3 | $1,089,000 | $208,073 | $0 | $0 | $1,297,073 | $208,073 | $1,089,000 | ||
| Anthony McFarland, Jr. | RB | 3 | $1,010,000 | $180,608 | $0 | $0 | $1,190,608 | $180,608 | $1,010,000 | ||
| Kevin Dotson | RG | 3 | $1,010,000 | $164,703 | $0 | $0 | $1,174,703 | $164,703 | $1,010,000 | ||
| Carlos Davis | DT | 3 | $1,010,000 | $23,376 | $0 | $0 | $1,033,376 | $23,376 | $1,010,000 | ||
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible. | |||||||||||
| TOP 51 (offseason) | |||||||||||
| TOTAL (in-season) | |||||||||||
| Pending Free Agents |
|---|
| Stephon Tuitt 34DE 9 |
| Devin Bush ILB 4 |
| Chris Boswell K 8 |
| Derek Watt FB 7 |
| Diontae Johnson WR 4 |
| Justin Layne CB 4 |
| Benjamin Snell Jr. RB 4 |
| James Pierre CB 3 |
| Zach Gentry TE 4 |
| Isaiah Buggs 34DE 4 |
| Ulysees Gilbert III ILB 4 |
Players Under Contract: 1
Pending Free Agents: 5
| Name | Pos. | A S | Base Salary (Gtd.) | Prorated Bonus | Roster Bonus | Workout Bonus | Cap Number | Transaction | Projected Dead Money | Projected Cap Gain/Loss | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total dead money: $0 (click to show itemized dead money) | |||||||||||
| Cameron Heyward | DE | 13 | $16,000,000 | $6,406,250 | $0 | $0 | $22,406,250 | $6,406,250 | $16,000,000 | ||
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible. | |||||||||||
| TOP 51 (offseason) | |||||||||||
| TOTAL (in-season) | |||||||||||
| Pending Free Agents |
|---|
| Chase Claypool WR 4 |
| Alex Highsmith EDGE 4 |
| Anthony McFarland, Jr. RB 4 |
| Kevin Dotson RG 4 |
| Carlos Davis DT 4 |