Salary Cap Calculator

Oakland Raiders

Year Total Liabilities Salary Cap (Projected) Cap Room
Tip: Use the letters m or k as a shortcut to represent millions or thousands
How much do you want to restructure? (maximum: )
Base Salary:
Roster Bonus:
Which tender do you want to choose?
First Round Tender: $4,429,000
Second Round Tender: $3,110,000
Original Round Tender: $2,035,000
Tip: Use the letters m or k as a shortcut to represent millions or thousands
Number of years to add: Signing Bonus:
Year Pos. AS Base Salary Prorated Bonus Roster Bonus Workout Bonus Cap Number Dead Money
(if cut)
Cap Savings
(if cut)
Total:
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Players Under Contract: 40
Pending Free Agents: 33
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $1,497,423 (click to show itemized dead money)
Derek Carr QB5 $19,900,000 $2,500,000 $0 $100,000 $22,500,000 $7,500,000 $15,000,000
Kelechi Osemele LG7 $9,700,000 $0 $0 $500,000 $10,200,000 $0 $10,200,000
Rodney Hudson C8 $8,250,000 $1,417,000 $0 $350,000 $10,017,000 $5,668,000 $4,349,000
Donald Penn LT13 $4,500,000 $0 $3,250,000 $600,000 $7,225,000 $1,750,000 $5,475,000
Gabe Jackson RG5 $6,750,000 $0 $0 $250,000 $7,000,000 $0 $7,000,000
Jordy Nelson WR11 $3,000,000 $1,800,000 $500,000 $100,000 $5,368,750 $1,800,000 $3,568,750
AJ McCarron QB5 $1,900,000 $0 $3,000,000 $100,000 $5,000,000 $0 $5,000,000
Justin Ellis 43DT5 $2,250,000 $0 $2,250,000 $250,000 $4,750,000 $2,250,000 $2,500,000
Seth Roberts WR4 $4,450,000 $0 $0 $200,000 $4,650,000 $0 $4,650,000
Tahir Whitehead 43OLB7 $2,950,000 $1,041,666 $200,000 $100,000 $4,291,666 $2,083,334 $2,208,332
Karl Joseph S3 $2,070,588 $1,710,785 $0 $0 $3,781,373 $3,781,373 $0
Kolton Miller LT1 $1,092,332 $1,969,329 $0 $0 $3,061,661 $11,021,979 ($7,960,318)
Gareon Conley CB2 $1,416,606 $1,438,211 $0 $0 $2,854,817 $5,641,904 ($2,787,087)
Lee Smith TE8 $2,000,000 $366,666 $250,000 $0 $2,616,666 $733,334 $1,883,332
Derek Carrier TE6 $1,600,000 $0 $0 $100,000 $1,700,000 $0 $1,700,000
Keith Smith FB4 $1,400,000 $0 $0 $100,000 $1,500,000 $0 $1,500,000
Kyle Wilber 43OLB7 $1,150,000 $250,000 $0 $100,000 $1,500,000 $250,000 $1,250,000
P.J. Hall 43DT1 $693,831 $375,324 $0 $0 $1,069,155 $1,819,803 ($750,648)
Brandon Parker RT1 $666,152 $264,606 $0 $0 $930,758 $793,818 $136,940
Andrew DePaola LS5 $875,000 $0 $0 $30,000 $905,000 $0 $905,000
Eddie Vanderdoes 43DT2 $679,000 $190,303 $0 $0 $869,303 $380,606 $488,697
Arden Key 43DE1 $624,250 $206,594 $0 $0 $830,844 $619,782 $211,062
DeAndre Washington RB3 $720,000 $67,299 $0 $0 $787,299 $67,299 $720,000
Nick Nelson CB1 $570,000 $174,669 $0 $0 $744,669 $524,007 $220,662
Gabe Wright 43DT2 $720,000 $0 $0 $0 $720,000 $0 $720,000
Darren Waller TE2 $720,000 $0 $0 $0 $720,000 $0 $720,000
Marquel Lee ILB2 $645,000 $63,426 $0 $0 $708,426 $126,852 $581,574
Maurice Hurst 43DT1 $570,000 $79,761 $0 $0 $649,761 $239,283 $410,478
Nicholas Morrow LB2 $645,000 $2,500 $0 $0 $647,500 $2,500 $645,000
David Sharpe LT2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Denver Kirkland LG3 $645,000 $0 $0 $0 $645,000 $0 $645,000
Johnny Townsend P1 $570,000 $54,389 $0 $0 $624,389 $163,167 $461,222
Eddy Pineiro K1 $570,000 $8,333 $0 $0 $578,333 $16,667 $561,666
Cameron Hunt LG0 $570,000 $0 $0 $0 $570,000 $0 $570,000
Keon Hatcher WR1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Montrel Meander S0 $570,000 $0 $0 $0 $570,000 $0 $570,000
Chris Warren RB1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Rico Gafford CB0 $495,000 $10,300 $0 $0 $505,300 $10,300 $495,000
Paul Butler TE0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Dallin Leavitt S0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Rashaan Melvin CB 5
Jared Cook TE 6
Marshawn Lynch RB 11
Marcus Gilchrist S 8
Johnathan Hankins 43DT 6
Martavis Bryant WR 3
Clinton McDonald 43DT 6
Brandon LaFell WR 9
Reggie Nelson S 7
Doug Martin RB 7
Leon Hall CB 12
Frostee Rucker 43DE 6
Ahtyba Rubin 43DT 7
Mike Nugent K 12
Dwayne Harris WR 8
Kony Ealy 43DE 5
Bene Benwikere CB 5
Denzell Good RT 5
Chaz Green RT 4
Jacquies Smith 43DE 4
TJ Clemmings LT 4
Jon Feliciano LG 4
Erik Harris S 3
Shilique Calhoun 43DE 3
Daryl Worley CB 3
Dexter McDonald CB 4
Jalen Richard RB 3
Tevin Mitchel CB 2
Daniel Carlson K 1
Marcell Ateman WR 1
Trent Sieg LS 1
Jason Cabinda ILB 1
Justin Murray LT 2
Players Under Contract: 21
Pending Free Agents: 20
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Derek Carr QB6 $18,900,000 $2,500,000 $0 $100,000 $21,500,000 $5,000,000 $16,500,000
Kelechi Osemele LG8 $11,200,000 $0 $0 $500,000 $11,700,000 $0 $11,700,000
Gabe Jackson RG6 $9,350,000 $0 $0 $250,000 $9,600,000 $0 $9,600,000
Tahir Whitehead 43OLB8 $5,950,000 $1,041,668 $200,000 $100,000 $7,291,668 $1,041,668 $6,250,000
Justin Ellis 43DT6 $4,250,000 $0 $0 $250,000 $4,500,000 $0 $4,500,000
Kolton Miller LT2 $1,704,664 $1,969,329 $0 $0 $3,673,993 $7,960,318 ($4,286,325)
Gareon Conley CB3 $1,892,409 $1,438,211 $0 $0 $3,330,620 $2,787,087 $543,533
Lee Smith TE9 $2,150,000 $366,668 $250,000 $0 $2,766,668 $366,668 $2,400,000
Derek Carrier TE7 $1,750,000 $0 $0 $100,000 $1,850,000 $0 $1,850,000
P.J. Hall 43DT2 $907,662 $375,324 $0 $0 $1,282,986 $750,648 $532,338
Brandon Parker RT2 $852,304 $264,606 $0 $0 $1,116,910 $529,212 $587,698
Eddie Vanderdoes 43DT3 $767,681 $190,303 $0 $0 $957,984 $190,303 $767,681
Andrew DePaola LS6 $925,000 $0 $0 $30,000 $955,000 $0 $955,000
Arden Key 43DE2 $715,500 $206,594 $0 $0 $922,094 $413,188 $508,906
Nick Nelson CB2 $660,000 $174,669 $0 $0 $834,669 $349,338 $485,331
Marquel Lee ILB3 $735,000 $63,426 $0 $0 $798,426 $63,426 $735,000
Maurice Hurst 43DT2 $660,000 $79,761 $0 $0 $739,761 $159,522 $580,239
Johnny Townsend P2 $660,000 $54,389 $0 $0 $714,389 $108,778 $605,611
Eddy Pineiro K2 $660,000 $8,334 $0 $0 $668,334 $8,334 $660,000
Chris Warren RB2 $660,000 $0 $0 $0 $660,000 $0 $660,000
Rodney Hudson C9 $0 $1,417,000 $0 $0 $0 $4,251,000 ($4,251,000)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Jordy Nelson WR 12
Donald Penn LT 14
Seth Roberts WR 5
AJ McCarron QB 6
Karl Joseph S 4
Keith Smith FB 5
Kyle Wilber 43OLB 8
Gabe Wright 43DT 3
DeAndre Washington RB 4
Darren Waller TE 3
Denver Kirkland LG 4
David Sharpe LT 3
Nicholas Morrow LB 3
Keon Hatcher WR 2
Cameron Hunt LG 1
Montrel Meander S 1
Rico Gafford CB 1
Paul Butler TE 1
Dallin Leavitt S 1
Players Under Contract: 11
Pending Free Agents: 10
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Derek Carr QB7 $19,525,000 $2,500,000 $0 $100,000 $22,125,000 $2,500,000 $19,625,000
Gabe Jackson RG7 $9,350,000 $0 $0 $250,000 $9,600,000 $0 $9,600,000
Kolton Miller LT3 $2,316,996 $1,969,329 $0 $0 $4,286,325 $4,286,325 $0
P.J. Hall 43DT3 $1,121,493 $375,324 $0 $0 $1,496,817 $375,324 $1,121,493
Brandon Parker RT3 $1,038,456 $264,606 $0 $0 $1,303,062 $264,606 $1,038,456
Andrew DePaola LS7 $980,000 $0 $0 $30,000 $1,010,000 $0 $1,010,000
Arden Key 43DE3 $793,295 $206,594 $0 $0 $999,889 $206,594 $793,295
Nick Nelson CB3 $750,000 $174,669 $0 $0 $924,669 $174,669 $750,000
Maurice Hurst 43DT3 $750,000 $79,761 $0 $0 $829,761 $79,761 $750,000
Johnny Townsend P3 $750,000 $54,389 $0 $0 $804,389 $54,389 $750,000
Rodney Hudson C10 $0 $1,417,000 $0 $0 $0 $2,834,000 ($2,834,000)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Kelechi Osemele LG 9
Tahir Whitehead 43OLB 9
Justin Ellis 43DT 7
Lee Smith TE 10
Gareon Conley CB 4
Derek Carrier TE 8
Eddie Vanderdoes 43DT 4
Marquel Lee ILB 4
Eddy Pineiro K 3
Chris Warren RB 3
Players Under Contract: 3
Pending Free Agents: 8
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Derek Carr QB8 $19,777,519 $0 $0 $100,000 $19,877,519 $0 $19,877,519
Gabe Jackson RG8 $9,347,000 $0 $0 $250,000 $9,597,000 $0 $9,597,000
Rodney Hudson C11 $0 $1,417,000 $0 $0 $0 $1,417,000 ($1,417,000)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Kolton Miller LT 4
P.J. Hall 43DT 4
Andrew DePaola LS 8
Brandon Parker RT 4
Arden Key 43DE 4
Nick Nelson CB 4
Maurice Hurst 43DT 4
Johnny Townsend P 4