Salary Cap Calculator

New England Patriots

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,149,000
    Second Round Tender: $2,914,000
    Original Round Tender: $1,907,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 89
    Pending Free Agents: 24
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $4,013,371 (click to show itemized dead money)
    Tom BradyQB18$15,000,000$7,000,000$0$0$22,000,000 $29,000,000($7,000,000)
    Stephon GilmoreCB6$8,500,000$3,600,000$500,000$0$12,506,250 $22,900,000($10,393,750)
    Devin McCourtyS8$7,500,000$3,935,000$500,000$0$11,935,000 $7,870,000$4,065,000
    Rob GronkowskiTE8$8,000,000$2,000,000$750,000$250,000$10,906,250 $4,000,000$6,906,250
    Dont'a Hightower43OLB6$5,750,000$2,500,000$875,000$0$8,523,438 $13,250,000($4,726,562)
    Marcus CannonRT7$4,000,000$1,400,000$500,000$50,000$5,768,750 $8,200,000($2,431,250)
    Dwayne AllenTE6$4,500,000$0$500,000$0$5,000,000 $0$5,000,000
    Stephen GostkowskiK12$3,200,000$1,500,000$200,000$100,000$5,000,000 $1,500,000$3,500,000
    Julian EdelmanWR9$2,000,000$1,666,666$500,000$500,000$4,166,666 $3,333,334$833,332
    Adrian Clayborn43DE7$1,500,000$2,000,000$500,000$0$4,000,000 $5,500,000($1,500,000)
    Patrick ChungS5$915,000$2,000,000$800,000$85,000$3,800,000 $4,400,000($600,000)
    Duron HarmonS5$1,500,000$1,250,000$750,000$0$3,750,000 $3,750,000$0
    Lawrence Guy43DT7$1,400,000$1,166,666$500,000$200,000$3,666,666 $3,500,000$166,666
    Kyle Van Noy43OLB4$2,000,000$1,166,666$500,000$0$3,572,916 $4,333,334($760,418)
    Chris HoganWR5$3,500,000$0$500,000$0$3,281,250 $0$3,281,250
    Cordarrelle PattersonWR5$3,000,000$0$250,000$0$3,250,000 $0$3,250,000
    Jason McCourtyCB9$2,375,000$0$625,000$0$2,968,750 $0$2,968,750
    James WhiteRB4$1,000,000$1,000,000$500,000$0$2,437,500 $3,000,000($562,500)
    Malcom Brown43DT3$1,473,168$949,224$0$0$2,422,392 $949,224$1,473,168
    David AndrewsC3$900,000$400,000$400,000$0$2,350,000 $1,200,000$1,150,000
    Rex BurkheadRB5$1,000,000$1,000,000$500,000$0$2,312,500 $5,500,000($3,187,500)
    Mike GillisleeRB4$1,900,000$0$500,000$0$2,181,250 $0$2,181,250
    Trey Flowers43DE3$1,907,000$139,733$0$0$2,046,733 $139,733$1,907,000
    Danny Shelton43DT3$2,030,955$0$0$0$2,030,955 $2,030,955$0
    Matt SlaterWR6$1,200,000$500,000$400,000$100,000$2,025,000 $1,000,000$1,025,000
    Nate EbnerS6$1,200,000$600,000$400,000$0$2,025,000 $1,200,000$825,000
    Shaquille MasonRG3$1,907,000$110,881$0$0$2,017,881 $110,881$1,907,000
    Ryan AllenP5$1,300,000$500,000$200,000$0$2,000,000 $500,000$1,500,000
    Marquis Flowers43OLB4$1,050,000$200,000$450,000$50,000$1,750,000 $200,000$1,550,000
    LaAdrian WaddleLT5$800,000$200,000$450,000$50,000$1,637,500 $200,000$1,437,500
    Phillip DorsettWR3$1,094,373$0$450,000$0$1,544,373 $0$1,544,373
    James DevelinFB5$800,000$150,000$300,000$25,000$1,475,000 $250,000$1,225,000
    Kenny BrittWR9$1,050,000$0$400,000$50,000$1,453,125 $150,000$1,303,125
    Jeremy HillRB4$1,000,000$150,000$300,000$50,000$1,331,250 $150,000$1,181,250
    Jordan RichardsS3$941,120$239,827$0$0$1,180,947 $239,827$941,120
    Brandon KingS3$775,000$200,000$250,000$0$1,178,125 $400,000$778,125
    Eric RoweCB3$1,100,436$0$0$0$1,100,436 $0$1,100,436
    Cyrus JonesCB2$814,246$278,491$0$0$1,092,737 $556,982$535,755
    Jordan MatthewsWR4$790,000$80,000$0$130,000$1,000,000 $170,000$830,000
    Troy NiklasTE4$790,000$75,000$0$75,000$940,000 $175,000$765,000
    Brian HoyerQB5$915,000$0$0$0$915,000 $1,510,000($595,000)
    Joe ThuneyLG2$630,000$193,357$0$35,000$858,357 $386,714$471,643
    Vincent Valentine43DT2$630,000$161,355$0$15,000$806,355 $322,710$483,645
    Derek Rivers43DE1$555,000$200,724$0$28,000$783,724 $602,172$181,552
    Malcolm MitchellWR2$630,000$144,498$0$0$774,498 $288,996$485,502
    Ulrick JohnRT4$705,000$0$25,000$15,000$745,000 $0$745,000
    Joe CardonaLS3$705,000$25,000$0$0$730,000 $25,000$705,000
    Geneo Grissom43DE3$705,000$0$0$15,000$720,000 $0$720,000
    Brandon BoldenRB6$790,000$60,000$0$30,000$720,000 $60,000$660,000
    Will TyeTE2$705,000$0$0$0$705,000 $0$705,000
    Deatrich Wise43DE1$555,000$145,140$0$0$700,140 $435,420$264,720
    Top 51 Cutoff
    Luke BowankoC4$790,000$45,000$0$0$675,000 $45,000$630,000
    Elandon RobertsILB2$630,000$25,089$0$0$655,089 $50,178$604,911
    Matt TobinLT5$790,000$0$0$25,000$655,000 $0$655,000
    Nicholas GrigsbyILB2$630,000$0$0$15,000$645,000 $0$645,000
    Jonathan JonesCB2$630,000$3,334$0$0$633,334 $3,334$630,000
    James FerentzC2$630,000$0$0$0$630,000 $0$630,000
    Ted KarrasRG2$630,000$0$0$0$630,000 $0$630,000
    Eric Lee43DE1$555,000$0$0$15,000$570,000 $0$570,000
    Harvey LangiILB0$555,000$5,000$0$0$560,000 $10,000$550,000
    Jacob HollisterTE1$555,000$3,333$0$0$558,333 $6,667$551,666
    Cole CrostonLG1$555,000$2,000$0$0$557,000 $4,000$553,000
    Adam Butler43DT1$555,000$1,666$0$0$556,666 $3,334$553,332
    Ja'Whaun BentleyILB0$480,000$75,988$0$0$555,988 $303,952$252,036
    Christian SamILB0$480,000$45,374$0$0$525,374 $181,496$343,878
    Braxton BerriosWR0$480,000$29,602$0$0$509,602 $118,408$391,194
    Danny EtlingQB0$480,000$26,007$0$0$506,007 $104,028$401,979
    Keion CrossenCB0$480,000$18,598$0$0$498,598 $74,392$424,206
    Ryan IzzoTE0$480,000$17,268$0$0$497,268 $69,072$428,196
    Ryan LewisCB0$480,000$0$0$0$480,000 $0$480,000
    Ralph WebbRB0$480,000$0$0$0$480,000 $0$480,000
    A.J. MooreCB0$480,000$0$0$0$480,000 $0$480,000
    J.C. JacksonCB0$480,000$0$0$0$480,000 $0$480,000
    Frank Herron43DT0$480,000$0$0$0$480,000 $0$480,000
    Trent Harris43DE0$480,000$0$0$0$480,000 $0$480,000
    John Atkins43DT0$480,000$0$0$0$480,000 $0$480,000
    Duke DawsonCB0$480,000$0$0$0$480,000 $1,125,972($645,972)
    Sony MichelRB0$480,000$0$0$0$480,000 $0$480,000
    Isaiah WynnG0$480,000$0$0$0$480,000 $0$480,000
    Keionta Davis43DE0$480,000$0$0$0$480,000 $0$480,000
    Riley McCarronWR0$480,000$0$0$0$480,000 $0$480,000
    Jomal WiltzCB0$480,000$0$0$0$480,000 $0$480,000
    Damarius TravisS0$480,000$0$0$0$480,000 $0$480,000
    Chase FarrisRG0$480,000$0$0$0$480,000 $0$480,000
    David JonesS0$480,000$0$0$0$480,000 $0$480,000
    Andrew JelksG0$480,000$0$0$0$480,000 $0$480,000
    Cody HollisterWR0$480,000$0$0$0$480,000 $0$480,000
    Shane WimannTE0$480,000$0$0$0$480,000 $0$480,000
    Darren AndrewsWR0$480,000$0$0$0$0 $0$0
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Nate Solder LT 7
    Martellus Bennett TE 5
    Alan Branch 43DT 5
    Malcolm Butler CB 4
    Shea McClellin 43OLB 6
    David Harris ILB 11
    Johnson Bademosi CB 6
    Brandin Cooks WR 4
    Cameron Fleming RT 4
    Danny Amendola WR 5
    Dion Lewis RB 6
    James Harrison 43DE 15
    Ricky Jean-Francois 43DE 5
    Antonio Garcia LT 0
    Bernard Reedy WR 2
    Caleb Kidder 43DE 1
    Players Under Contract: 49
    Pending Free Agents: 40
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Tom BradyQB19$15,000,000$7,000,000$0$0$22,000,000 $7,000,000$15,000,000
    Stephon GilmoreCB7$9,500,000$3,600,000$500,000$0$13,600,000 $10,800,000$2,800,000
    Devin McCourtyS9$9,000,000$3,935,000$500,000$0$13,435,000 $3,935,000$9,500,000
    Rob GronkowskiTE9$9,000,000$2,000,000$750,000$250,000$12,000,000 $2,000,000$10,000,000
    Dont'a Hightower43OLB7$7,000,000$2,500,000$875,000$0$10,375,000 $5,000,000$5,375,000
    Marcus CannonRT8$5,500,000$1,400,000$500,000$50,000$7,550,000 $2,800,000$4,750,000
    Dwayne AllenTE7$6,900,000$0$500,000$0$7,400,000 $0$7,400,000
    Adrian Clayborn43DE8$3,500,000$2,000,000$500,000$0$6,000,000 $2,000,000$4,000,000
    Kyle Van Noy43OLB5$4,250,000$1,166,668$500,000$0$5,916,666 $1,166,668$4,749,998
    Julian EdelmanWR10$2,000,000$1,666,668$500,000$500,000$4,666,668 $1,666,668$3,000,000
    Duron HarmonS6$2,500,000$1,250,000$750,000$0$4,500,000 $2,500,000$2,000,000
    Lawrence Guy43DT8$2,400,000$1,166,666$500,000$200,000$4,266,666 $2,333,334$1,933,332
    James WhiteRB5$2,500,000$1,000,000$500,000$0$4,000,000 $2,000,000$2,000,000
    Patrick ChungS6$1,900,000$1,200,000$400,000$100,000$3,600,000 $2,400,000$1,200,000
    Rex BurkheadRB6$1,750,000$1,000,000$500,000$0$3,250,000 $3,500,000($250,000)
    Brian HoyerQB6$2,800,000$0$200,000$0$3,000,000 $1,510,000$1,490,000
    Matt SlaterWR7$1,600,000$500,000$800,000$100,000$3,000,000 $500,000$2,500,000
    Nate EbnerS7$2,000,000$600,000$200,000$0$2,800,000 $600,000$2,200,000
    David AndrewsC4$2,000,000$400,000$400,000$0$2,800,000 $800,000$2,000,000
    Brandon KingS4$925,000$200,000$250,000$0$1,375,000 $200,000$1,175,000
    Cyrus JonesCB3$996,369$278,491$0$0$1,274,860 $278,491$996,369
    Duke DawsonCB1$693,831$375,324$0$0$1,069,155 $1,125,972($56,817)
    Joe ThuneyLG3$720,000$193,357$0$30,000$943,357 $193,357$750,000
    Vincent Valentine43DT3$720,000$161,355$0$15,000$896,355 $161,355$735,000
    Derek Rivers43DE2$645,000$200,724$0$35,000$880,724 $401,448$479,276
    Malcolm MitchellWR3$720,000$144,498$0$0$864,498 $144,498$720,000
    Deatrich Wise43DE2$645,000$145,140$0$0$790,140 $290,280$499,860
    Elandon RobertsWR3$720,000$25,089$0$0$745,089 $25,089$720,000
    Ted KarrasRG3$720,000$0$0$0$720,000 $0$720,000
    Harvey LangiILB1$645,000$5,000$0$0$650,000 $5,000$645,000
    Jacob HollisterTE2$645,000$3,334$0$0$648,334 $3,334$645,000
    Cole CrostonLG2$645,000$2,000$0$0$647,000 $2,000$645,000
    Adam Butler43DT2$645,000$1,668$0$0$646,668 $1,668$645,000
    Ja'Whaun BentleyILB1$570,000$75,988$0$0$645,988 $227,964$418,024
    Christian SamILB1$570,000$45,374$0$0$615,374 $136,122$479,252
    Braxton BerriosWR1$570,000$29,602$0$0$599,602 $88,806$510,796
    Danny EtlingQB1$570,000$26,007$0$0$596,007 $78,021$517,986
    Keion CrossenCB1$570,000$18,598$0$0$588,598 $55,794$532,804
    Ryan IzzoTE1$570,000$17,268$0$0$587,268 $51,804$535,464
    Keionta Davis43DE1$570,000$0$0$0$570,000 $0$570,000
    Andrew JelksG1$570,000$0$0$0$570,000 $0$570,000
    Darren AndrewsWR1$570,000$0$0$0$570,000 $0$570,000
    John Atkins43DT1$570,000$0$0$0$570,000 $0$570,000
    Trent Harris43DE1$570,000$0$0$0$570,000 $0$570,000
    Frank Herron43DT1$570,000$0$0$0$570,000 $0$570,000
    J.C. JacksonCB1$570,000$0$0$0$570,000 $0$570,000
    A.J. MooreCB1$570,000$0$0$0$570,000 $0$570,000
    Ralph WebbRB1$570,000$0$0$0$570,000 $0$570,000
    Shane WimannTE1$570,000$0$0$0$570,000 $0$570,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Stephen Gostkowski K 13
    Cordarrelle Patterson WR 6
    Chris Hogan WR 6
    Mike Gillislee RB 5
    Jason McCourty CB 10
    Danny Shelton 43DT 4
    Isaiah Wynn G 1
    Sony Michel RB 1
    Phillip Dorsett WR 4
    Ryan Allen P 6
    Malcom Brown 43DT 4
    Marquis Flowers 43OLB 5
    Jeremy Hill RB 5
    LaAdrian Waddle LT 6
    James Develin FB 6
    Eric Rowe CB 4
    Kenny Britt WR 10
    Jordan Matthews WR 5
    Troy Niklas TE 5
    Jordan Richards S 4
    Brandon Bolden RB 7
    Luke Bowanko C 5
    Matt Tobin LT 6
    Ulrick John RT 5
    Trey Flowers 43DE 4
    Will Tye TE 3
    Shaquille Mason RG 4
    Geneo Grissom 43DE 4
    James Ferentz C 3
    Joe Cardona LS 4
    Nicholas Grigsby ILB 3
    Jonathan Jones CB 3
    Eric Lee 43DE 2
    Ryan Lewis CB 1
    Cody Hollister WR 1
    David Jones S 1
    Damarius Travis S 1
    Jomal Wiltz CB 1
    Riley McCarron WR 1
    Chase Farris RG 1
    Players Under Contract: 26
    Pending Free Agents: 23
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB8$10,500,000$3,600,000$500,000$0$14,600,000 $7,200,000$7,400,000
    Dont'a Hightower43OLB8$8,000,000$2,500,000$875,000$0$11,375,000 $2,500,000$8,875,000
    Marcus CannonRT9$5,700,000$1,400,000$500,000$50,000$7,750,000 $1,400,000$6,350,000
    Duron HarmonS7$3,500,000$1,250,000$750,000$0$5,500,000 $1,250,000$4,250,000
    Lawrence Guy43DT9$2,900,000$1,166,668$500,000$200,000$4,766,668 $1,166,668$3,600,000
    James WhiteRB6$3,000,000$1,000,000$500,000$0$4,500,000 $1,000,000$3,500,000
    Rex BurkheadRB7$2,500,000$1,000,000$500,000$0$4,000,000 $1,000,000$3,000,000
    David AndrewsC5$3,000,000$400,000$400,000$0$3,800,000 $400,000$3,400,000
    Patrick ChungS7$1,900,000$1,200,000$400,000$100,000$3,600,000 $1,200,000$2,400,000
    Duke DawsonCB2$907,662$375,324$0$0$1,282,986 $750,648$532,338
    Derek Rivers43DE3$735,000$200,724$0$39,000$974,724 $200,724$774,000
    Deatrich Wise43DE3$735,000$145,140$0$0$880,140 $145,140$735,000
    Ja'Whaun BentleyILB2$660,000$75,988$0$0$735,988 $151,976$584,012
    Christian SamILB2$660,000$45,374$0$0$705,374 $90,748$614,626
    Braxton BerriosWR2$660,000$29,602$0$0$689,602 $59,204$630,398
    Danny EtlingQB2$660,000$26,007$0$0$686,007 $52,014$633,993
    Keion CrossenCB2$660,000$18,598$0$0$678,598 $37,196$641,402
    Ryan IzzoTE2$660,000$17,268$0$0$677,268 $34,536$642,732
    Darren AndrewsWR2$660,000$0$0$0$660,000 $0$660,000
    John Atkins43DT2$660,000$0$0$0$660,000 $0$660,000
    Trent Harris43DE2$660,000$0$0$0$660,000 $0$660,000
    Frank Herron43DT2$660,000$0$0$0$660,000 $0$660,000
    J.C. JacksonCB2$660,000$0$0$0$660,000 $0$660,000
    A.J. MooreCB2$660,000$0$0$0$660,000 $0$660,000
    Ralph WebbRB2$660,000$0$0$0$660,000 $0$660,000
    Shane WimannTE2$660,000$0$0$0$660,000 $0$660,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Tom Brady QB 20
    Devin McCourty S 10
    Rob Gronkowski TE 10
    Dwayne Allen TE 8
    Julian Edelman WR 11
    Kyle Van Noy 43OLB 6
    Adrian Clayborn 43DE 9
    Matt Slater WR 8
    Brandon King S 5
    Nate Ebner S 8
    Brian Hoyer QB 7
    Cyrus Jones CB 4
    Joe Thuney LG 4
    Vincent Valentine 43DT 4
    Malcolm Mitchell WR 4
    Ted Karras RG 4
    Elandon Roberts ILB 4
    Harvey Langi ILB 2
    Jacob Hollister TE 3
    Cole Croston LG 3
    Adam Butler 43DT 3
    Andrew Jelks G 2
    Keionta Davis 43DE 2
    Players Under Contract: 9
    Pending Free Agents: 17
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB9$11,500,000$3,600,000$500,000$0$15,600,000 $3,600,000$12,000,000
    Marcus CannonRT10$5,700,000$0$500,000$50,000$6,350,000 $0$6,350,000
    Duke DawsonCB3$1,121,493$375,324$0$0$1,496,817 $375,324$1,121,493
    Ja'Whaun BentleyILB3$750,000$75,988$0$0$825,988 $75,988$750,000
    Christian SamILB3$750,000$45,374$0$0$795,374 $45,374$750,000
    Braxton BerriosWR3$750,000$29,602$0$0$779,602 $29,602$750,000
    Danny EtlingQB3$750,000$26,007$0$0$776,007 $26,007$750,000
    Keion CrossenCB3$750,000$18,598$0$0$768,598 $18,598$750,000
    Ryan IzzoTE3$750,000$17,268$0$0$767,268 $17,268$750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Dont'a Hightower 43OLB 9
    Duron Harmon S 8
    James White RB 7
    Patrick Chung S 8
    Lawrence Guy 43DT 10
    Rex Burkhead RB 8
    David Andrews C 6
    Derek Rivers 43DE 4
    Deatrich Wise 43DE 4
    Darren Andrews WR 3
    John Atkins 43DT 3
    Trent Harris 43DE 3
    Frank Herron 43DT 3
    J.C. Jackson CB 3
    A.J. Moore CB 3
    Ralph Webb RB 3
    Shane Wimann TE 3