Salary Cap Calculator

New England Patriots

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,873,000
    Second Round Tender: $3,422,000
    Original Round Tender: $2,240,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 62
    Pending Free Agents: 29
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $799,401 (click to show itemized dead money)
    Stephon GilmoreCB9$7,000,000$8,920,834$500,000$0$16,264,584 $8,920,834$7,343,750
    Dont'a Hightower43OLB8$8,000,000$2,500,000$875,000$0$12,445,313 $2,500,000$9,945,313
    Devin McCourtyS11$8,000,000$2,150,000$1,000,000$0$11,150,000 $8,600,000$2,550,000
    Shaquille MasonRG6$6,000,000$2,775,000$1,000,000$0$9,775,000 $7,518,000$2,257,000
    Marcus CannonRT10$4,700,000$2,566,668$1,500,000$50,000$9,622,918 $2,566,668$7,056,250
    Jonathan JonesCB5$4,300,000$2,018,750$800,000$0$7,118,750 $4,037,500$3,081,250
    Julian EdelmanWR12$2,800,000$2,666,668$900,000$300,000$6,104,168 $2,666,668$3,437,500
    Patrick ChungS11$1,100,000$3,283,333$800,000$100,000$5,133,333 $6,116,667($983,334)
    Beau Allen43DT7$2,200,000$850,000$900,000$0$3,950,000 $1,100,000$2,850,000
    Isaiah WynnLT3$2,040,261$1,600,347$0$0$3,640,608 $3,538,595$102,013
    Adrian PhillipsS6$2,250,000$750,000$500,000$0$3,500,000 $1,250,000$2,250,000
    Matt SlaterWR13$1,750,000$375,000$800,000$100,000$3,125,000 $375,000$2,750,000
    Sony MichelRB3$1,792,731$1,270,308$0$0$3,063,039 $1,826,055$1,236,984
    N'Keal HarryWR2$1,413,032$1,341,063$0$0$2,754,095 $4,769,095($2,015,000)
    Brandon BoldenRB9$1,300,000$500,000$200,000$0$1,987,500 $500,000$1,487,500
    Akeem SpenceDT8$1,075,000$62,500$250,000$0$1,987,500 $62,500$1,925,000
    Kyle DuggerS1$988,723$904,891$0$0$1,893,614 $4,045,258($2,151,644)
    Joejuan WilliamsCB2$1,097,424$709,846$0$0$1,807,270 $1,419,692$387,578
    Brandon King43OLB6$1,000,000$266,668$300,000$100,000$1,666,668 $266,668$1,400,000
    Matt LaCosseTE4$1,000,000$150,000$400,000$0$1,450,000 $150,000$1,300,000
    Dan VitaleFB4$1,000,000$100,000$200,000$0$1,287,500 $100,000$1,187,500
    Josh UcheEDGE1$854,970$369,879$0$0$1,224,849 $1,964,607($739,758)
    Joe CardonaLS6$990,000$130,000$60,000$0$1,120,000 $260,000$860,000
    Chase Winovich43DE2$850,000$249,328$0$0$1,099,328 $498,656$600,672
    Damien HarrisRB2$850,000$221,534$0$0$1,071,534 $443,068$628,466
    Anfernee Jennings34OLB1$818,949$225,795$0$0$1,044,744 $677,385$367,359
    Devin AsiasiTE1$818,310$223,240$0$0$1,041,550 $669,720$371,830
    Dalton KeeneTE1$814,519$208,073$0$0$1,022,592 $624,219$398,373
    Jarrett StidhamQB2$850,000$159,028$0$0$1,009,028 $318,056$690,972
    Ja'Whaun BentleyILB3$920,000$75,988$0$0$995,988 $75,988$920,000
    Marqise LeeWR6$990,000$137,500$0$0$987,500 $300,000$687,500
    Yodny CajusteLT1$780,000$205,545$0$0$985,545 $411,090$574,455
    Byron Cowart43DT2$850,000$75,149$0$0$925,149 $150,298$774,851
    Jake BaileyP2$850,000$72,520$0$0$922,520 $145,040$777,480
    Devin SmithWR4$920,000$0$0$0$920,000 $0$920,000
    Korey CunninghamLT3$920,000$0$0$0$920,000 $0$920,000
    Dee VirginCB3$920,000$0$0$0$920,000 $0$920,000
    Tashawn BowerEDGE3$920,000$0$0$0$920,000 $0$920,000
    Marcus MartinLG6$990,000$15,000$150,000$25,000$898,824 $15,000$883,824
    Ryan IzzoTE3$850,000$17,268$0$0$867,268 $17,268$850,000
    Jakobi MeyersWR2$850,000$3,334$0$0$853,334 $3,334$850,000
    Gunner OlszewskiWR2$850,000$834$0$0$850,834 $834$850,000
    Michael OnwenuRG1$780,000$50,617$0$0$830,617 $151,851$678,766
    Justin HerronLT1$780,000$43,117$0$0$823,117 $129,351$693,766
    Michael Jackson Sr.CB2$780,000$5,000$0$0$800,000 $5,000$795,000
    Myles BryantCB1$780,000$0$0$0$780,000 $0$780,000
    Rashod BerryTE1$780,000$0$0$0$780,000 $0$780,000
    Cassh MaluiaLB1$780,000$0$0$0$780,000 $0$780,000
    J.J. TaylorRB1$780,000$0$0$0$780,000 $0$780,000
    Isaiah ZuberWR0$780,000$0$0$0$780,000 $0$780,000
    Michael BarnettDT1$780,000$0$0$0$780,000 $0$780,000
    Top 51 Cutoff
    Roberto AguayoK1$780,000$0$0$0$780,000 $0$780,000
    Jacob DolegalaQB1$780,000$0$0$0$780,000 $0$780,000
    Terez HallLB1$780,000$0$0$0$780,000 $0$780,000
    Nick ThurmanDE0$780,000$0$0$0$780,000 $0$780,000
    Najee ToranRG1$780,000$0$0$0$780,000 $0$780,000
    Justin RohrwasserK0$660,000$0$0$0$660,000 $0$660,000
    Ross ReynoldsRG0$660,000$0$0$0$660,000 $0$660,000
    D'Angelo RossCB1$660,000$0$0$0$660,000 $0$660,000
    Bill MurrayDT0$660,000$0$0$0$660,000 $0$660,000
    Kristian WilkersonWR0$660,000$0$0$0$660,000 $0$660,000
    Michael PinckneyLB0$660,000$0$0$0$660,000 $0$660,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Joe Thuney LG 5
    Jason McCourty CB 12
    James White RB 7
    Lawrence Guy 43DT 10
    Adam Butler 43DT 4
    David Andrews C 6
    Jermaine Eluemunor LG 4
    John Simon 43DE 8
    Rex Burkhead RB 8
    Cam Newton QB 10
    Terrence Brooks S 7
    Damiere Byrd WR 5
    Cody Davis S 8
    Shilique Calhoun 34OLB 5
    Justin Bethel CB 9
    Nick Folk K 7
    Brian Hoyer QB 11
    Brandon Copeland 43DE 6
    James Ferentz LG 5
    Carl Davis EDGE 6
    Donte Moncrief WR 6
    Deatrich Wise 43DE 4
    Quincy Adeboyejo WR 2
    J.C. Jackson CB 3
    Jakob Johnson FB 2
    Caleb Benenoch RG 5
    Jake Burt TE 1
    Players Under Contract: 25
    Pending Free Agents: 38
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Shaquille MasonRG7$6,500,000$2,775,000$1,000,000$0$10,275,000 $3,150,000$7,125,000
    Jonathan JonesCB6$5,400,000$2,018,750$800,000$0$8,218,750 $2,018,750$6,200,000
    Marcus CannonRT11$4,700,000$0$1,500,000$50,000$6,350,000 $0$6,350,000
    Patrick ChungS12$1,900,000$2,083,334$400,000$100,000$4,483,334 $2,833,334$1,650,000
    N'Keal HarryWR3$1,872,048$1,341,063$0$0$3,213,111 $2,015,000$1,198,111
    Kyle DuggerS2$1,367,446$904,891$0$0$2,272,337 $2,151,644$120,693
    Devin McCourtyS12$0$2,150,000$0$0$2,150,000 $6,450,000($4,300,000)
    Joejuan WilliamsCB3$1,398,636$709,846$0$0$2,108,482 $709,846$1,398,636
    Josh UcheEDGE2$1,099,940$369,879$0$0$1,469,819 $739,758$730,061
    Joe CardonaLS7$1,120,000$130,000$80,000$0$1,330,000 $130,000$1,200,000
    Anfernee Jennings34OLB2$1,007,400$225,795$0$0$1,233,195 $451,590$781,605
    Chase Winovich43DE3$965,000$249,328$0$0$1,214,328 $249,328$965,000
    Devin AsiasiTE2$1,007,000$223,240$0$0$1,203,240 $446,480$756,760
    Damien HarrisRB3$965,000$221,534$0$0$1,186,534 $221,534$965,000
    Dalton KeeneTE2$965,000$208,073$0$0$1,173,073 $416,146$756,927
    Jarrett StidhamQB3$965,000$159,028$0$0$1,124,028 $159,028$965,000
    Yodny CajusteLT2$895,000$205,545$0$0$1,100,545 $205,545$895,000
    Byron Cowart43DT3$965,000$75,149$0$0$1,040,149 $75,149$965,000
    Jake BaileyP3$965,000$72,520$0$0$1,037,520 $72,520$965,000
    Michael OnwenuRG2$895,000$50,617$0$0$945,617 $101,234$844,383
    Justin HerronLT2$895,000$43,117$0$0$938,117 $86,234$851,883
    Myles BryantCB2$895,000$0$0$0$895,000 $0$895,000
    J.J. TaylorRB2$895,000$0$0$0$895,000 $0$895,000
    Michael BarnettDT2$895,000$0$0$0$895,000 $0$895,000
    Michael PinckneyLB1$825,000$0$0$0$825,000 $0$825,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Stephon Gilmore CB 10
    Dont'a Hightower 43OLB 9
    Julian Edelman WR 13
    Beau Allen 43DT 8
    Adrian Phillips S 7
    Isaiah Wynn LT 4
    Matt Slater WR 14
    Sony Michel RB 4
    Brandon Bolden RB 10
    Brandon King 43OLB 7
    Matt LaCosse TE 5
    Dan Vitale FB 5
    Akeem Spence DT 9
    Marcus Martin LG 7
    Marqise Lee WR 7
    Devin Smith WR 5
    Tashawn Bower EDGE 4
    Dee Virgin CB 4
    Roberto Aguayo K 2
    Jacob Dolegala QB 2
    Isaiah Zuber WR 1
    Nick Thurman DE 1
    Michael Jackson Sr. CB 3
    Terez Hall LB 2
    Rashod Berry TE 2
    Cassh Maluia LB 2
    Ja'Whaun Bentley ILB 4
    Bill Murray DT 1
    Justin Rohrwasser K 1
    Kristian Wilkerson WR 1
    Ross Reynolds RG 1
    D'Angelo Ross CB 2
    Korey Cunningham LT 4
    Ryan Izzo TE 4
    Jakobi Meyers WR 3
    Gunner Olszewski WR 3
    Najee Toran RG 2
    Players Under Contract: 11
    Pending Free Agents: 14
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Shaquille MasonRG8$7,500,000$375,000$1,000,000$0$8,875,000 $375,000$8,500,000
    Patrick ChungS13$1,900,000$750,000$400,000$100,000$3,150,000 $750,000$2,400,000
    Kyle DuggerS3$1,746,169$904,891$0$0$2,651,060 $904,891$1,746,169
    Devin McCourtyS13$0$2,150,000$0$0$2,150,000 $4,300,000($2,150,000)
    Josh UcheEDGE3$1,344,910$369,879$0$0$1,714,789 $369,879$1,344,910
    Anfernee Jennings34OLB3$1,164,400$225,795$0$0$1,390,195 $225,795$1,164,400
    Devin AsiasiTE3$1,138,000$223,240$0$0$1,361,240 $223,240$1,138,000
    Dalton KeeneTE3$1,093,000$208,073$0$0$1,301,073 $208,073$1,093,000
    Michael OnwenuRG3$1,010,000$50,617$0$0$1,060,617 $50,617$1,010,000
    Justin HerronLT3$1,010,000$43,117$0$0$1,053,117 $43,117$1,010,000
    Michael PinckneyLB2$940,000$0$0$0$940,000 $0$940,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jonathan Jones CB 7
    Marcus Cannon RT 12
    N'Keal Harry WR 4
    Joejuan Williams CB 4
    Joe Cardona LS 8
    Chase Winovich 43DE 4
    Damien Harris RB 4
    Yodny Cajuste LT 3
    Jarrett Stidham QB 4
    Myles Bryant CB 3
    J.J. Taylor RB 3
    Michael Barnett DT 3
    Byron Cowart 43DT 4
    Jake Bailey P 4
    Players Under Contract: 2
    Pending Free Agents: 9
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Patrick ChungS14$1,900,000$0$400,000$100,000$2,400,000 $0$2,400,000
    Devin McCourtyS14$0$2,150,000$0$0$2,150,000 $2,150,000$0
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Shaquille Mason RG 9
    Kyle Dugger S 4
    Josh Uche EDGE 4
    Anfernee Jennings 34OLB 4
    Devin Asiasi TE 4
    Dalton Keene TE 4
    Michael Onwenu RG 4
    Justin Herron LT 4
    Michael Pinckney LB 3