Salary Cap Calculator

New England Patriots

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,667,000
    Second Round Tender: $3,278,000
    Original Round Tender: $2,144,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 55
    Pending Free Agents: 19
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $8,048,491 (click to show itemized dead money)
    Stephon GilmoreCB8$10,500,000$7,670,833$500,000$0$18,670,833 $15,341,667$3,329,166
    Dont'a Hightower43OLB8$8,000,000$2,500,000$875,000$0$11,375,000 $2,500,000$8,875,000
    Marcus CannonRT9$4,700,000$2,566,666$1,500,000$50,000$8,916,666 $5,133,334$3,783,332
    Shaquille MasonRG5$5,000,000$2,775,000$1,000,000$0$8,775,000 $15,293,000($6,518,000)
    Julian EdelmanWR11$3,300,000$2,666,666$900,000$300,000$7,166,666 $8,333,334($1,166,668)
    Tom BradyQB20$0$6,750,000$0$0$6,750,000 $13,500,000($6,750,000)
    Mohamed SanuWR8$6,500,000$0$0$0$6,500,000 $0$6,500,000
    Jonathan JonesCB4$3,200,000$2,018,750$800,000$0$6,018,750 $9,256,250($3,237,500)
    Patrick ChungS11$2,900,000$2,533,333$400,000$100,000$5,933,333 $3,866,667$2,066,666
    Jason McCourtyCB11$2,650,000$1,750,000$1,300,000$50,000$5,750,000 $1,750,000$4,000,000
    Duron HarmonS7$3,500,000$1,250,000$750,000$0$5,500,000 $1,250,000$4,250,000
    Stephen GostkowskiK14$3,500,000$1,200,000$750,000$0$5,262,500 $1,400,000$3,862,500
    Lawrence Guy43DT9$2,900,000$1,366,668$500,000$200,000$4,966,668 $1,366,668$3,600,000
    James WhiteRB6$3,000,000$1,125,000$500,000$0$4,625,000 $1,125,000$3,500,000
    Rex BurkheadRB7$2,500,000$1,000,000$500,000$0$4,000,000 $1,000,000$3,000,000
    David AndrewsC5$3,000,000$400,000$400,000$0$3,800,000 $400,000$3,400,000
    Isaiah WynnLT2$1,520,174$1,600,347$0$0$3,120,521 $6,659,116($3,538,595)
    Sony MichelRB2$1,355,154$1,270,308$0$0$2,625,462 $4,451,517($1,826,055)
    John Simon43DE7$1,500,000$375,000$350,000$150,000$2,375,000 $375,000$2,000,000
    N'Keal HarryWR1$954,016$1,341,063$0$0$2,295,079 $7,064,174($4,769,095)
    Brandon BoldenRB8$1,300,000$500,000$200,000$0$2,000,000 $500,000$1,500,000
    Justin BethelCB8$1,500,000$0$500,000$0$2,000,000 $0$2,000,000
    Terrence BrooksS6$850,000$250,000$600,000$100,000$1,800,000 $250,000$1,550,000
    Brandon King43OLB5$900,000$266,666$300,000$100,000$1,566,666 $533,334$1,033,332
    Matt LaCosseTE4$1,000,000$150,000$400,000$0$1,550,000 $150,000$1,400,000
    Joejuan WilliamsCB1$796,212$709,846$0$0$1,506,058 $2,925,750($1,419,692)
    James DevelinFB7$1,200,000$200,000$400,000$0$1,450,000 $200,000$1,250,000
    Joe CardonaLS5$820,000$130,000$40,000$0$990,000 $390,000$600,000
    Derek Rivers43DE3$735,000$200,724$0$39,000$974,724 $200,724$774,000
    Chase Winovich43DE1$681,000$249,328$0$0$930,328 $747,984$182,344
    Deatrich Wise43DE3$735,000$145,140$0$0$880,140 $145,140$735,000
    Damien HarrisRB1$658,000$221,534$0$0$879,534 $664,602$214,932
    Yodny CajusteLT0$635,000$205,545$0$0$840,545 $616,635$223,910
    Cody KesslerQB4$820,000$0$0$0$820,000 $0$820,000
    Jarrett StidhamQB1$585,000$159,028$0$0$744,028 $477,084$266,944
    Ja'Whaun BentleyILB2$660,000$75,988$0$0$735,988 $151,976$584,012
    Tashawn Bower43DE2$660,000$35,000$0$10,000$705,000 $35,000$670,000
    Hjalte FroholdtRG1$510,000$180,841$0$0$690,841 $542,523$148,318
    Ryan IzzoTE2$660,000$17,268$0$0$677,268 $34,536$642,732
    J.C. JacksonCB2$660,000$3,334$0$0$663,334 $3,334$660,000
    Byron Cowart43DT1$585,000$75,149$0$0$660,149 $225,447$434,702
    Korey CunninghamLT2$660,000$0$0$0$660,000 $0$660,000
    Obi MelifonwuS2$660,000$0$0$0$660,000 $0$660,000
    Jake BaileyP1$585,000$72,520$0$0$657,520 $217,560$439,960
    Jakobi MeyersWR1$585,000$3,333$0$0$588,333 $6,667$581,666
    D'Angelo RossCB1$585,000$833$0$0$585,833 $1,667$584,166
    Gunner OlszewskiWR1$585,000$833$0$0$585,833 $1,667$584,166
    Jakob JohnsonFB1$585,000$0$0$0$585,000 $0$585,000
    Najee ToranRG0$585,000$0$0$0$585,000 $0$585,000
    Quincy AdeboyejoWR1$585,000$0$0$0$585,000 $0$585,000
    Malik GantS1$510,000$3,333$0$0$513,333 $6,667$506,666
    Top 51 Cutoff
    Nick Thurman34DE0$510,000$0$0$0$510,000 $0$510,000
    Terez Hall43OLB0$510,000$0$0$0$510,000 $0$510,000
    Devin RossWR0$510,000$0$0$0$510,000 $0$510,000
    Adarius PickettS0$510,000$0$0$0$510,000 $0$510,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Devin McCourty S 10
    Kyle Van Noy 34OLB 6
    Phillip Dorsett WR 5
    Matt Slater WR 12
    Nate Ebner S 8
    Jamie Collins 43OLB 7
    Nick Folk K 6
    Danny Shelton 43DT 5
    Marshall Newhouse LT 10
    Joe Thuney LG 4
    Ben Watson TE 16
    James Ferentz LG 4
    Shilique Calhoun 43OLB 4
    Jermaine Eluemunor LG 3
    Ted Karras C 4
    Elandon Roberts ILB 4
    Adam Butler 43DT 3
    Keionta Davis 43DE 2
    Players Under Contract: 27
    Pending Free Agents: 28
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB9$11,500,000$7,670,834$500,000$0$19,670,834 $7,670,834$12,000,000
    Shaquille MasonRG6$6,000,000$2,775,000$1,000,000$0$9,775,000 $7,518,000$2,257,000
    Marcus CannonRT10$4,700,000$2,566,668$1,500,000$50,000$8,916,668 $2,566,668$6,350,000
    Jonathan JonesCB5$4,300,000$2,018,750$800,000$0$7,118,750 $4,037,500$3,081,250
    Tom BradyQB21$0$6,750,000$0$0$6,750,000 $6,750,000$0
    Julian EdelmanWR12$2,800,000$2,666,668$900,000$300,000$6,666,668 $2,666,668$4,000,000
    Patrick ChungS12$1,900,000$1,333,334$400,000$100,000$3,733,334 $1,333,334$2,400,000
    Isaiah WynnLT3$2,040,261$1,600,347$0$0$3,640,608 $3,538,595$102,013
    Sony MichelRB3$1,792,731$1,270,308$0$0$3,063,039 $1,826,055$1,236,984
    N'Keal HarryWR2$1,413,032$1,341,063$0$0$2,754,095 $4,769,095($2,015,000)
    Joejuan WilliamsCB2$1,097,424$709,846$0$0$1,807,270 $1,419,692$387,578
    Brandon King43OLB6$1,000,000$266,668$300,000$100,000$1,666,668 $266,668$1,400,000
    Chase Winovich43DE2$789,000$249,328$0$0$1,038,328 $498,656$539,672
    Damien HarrisRB2$754,000$221,534$0$0$975,534 $443,068$532,466
    Joe CardonaLS6$835,000$130,000$60,000$0$965,000 $260,000$705,000
    Yodny CajusteLT1$720,000$205,545$0$0$925,545 $411,090$514,455
    Hjalte FroholdtRG2$675,000$180,841$0$0$855,841 $361,682$494,159
    Jarrett StidhamQB2$675,000$159,028$0$0$834,028 $318,056$515,972
    Ja'Whaun BentleyILB3$750,000$75,988$0$0$825,988 $75,988$750,000
    Ryan IzzoTE3$750,000$17,268$0$0$767,268 $17,268$750,000
    Byron Cowart43DT2$675,000$75,149$0$0$750,149 $150,298$599,851
    Korey CunninghamLT3$750,000$0$0$0$750,000 $0$750,000
    Jake BaileyP2$675,000$72,520$0$0$747,520 $145,040$602,480
    Jakobi MeyersWR2$675,000$3,334$0$0$678,334 $3,334$675,000
    D'Angelo RossCB2$675,000$834$0$0$675,834 $834$675,000
    Gunner OlszewskiWR2$675,000$834$0$0$675,834 $834$675,000
    Malik GantS2$600,000$3,334$0$0$603,334 $3,334$600,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Dont'a Hightower 43OLB 9
    Mohamed Sanu WR 9
    Jason McCourty CB 12
    Duron Harmon S 8
    Stephen Gostkowski K 15
    James White RB 7
    Lawrence Guy 43DT 10
    Rex Burkhead RB 8
    David Andrews C 6
    John Simon 43DE 8
    Brandon Bolden RB 9
    James Develin FB 8
    Terrence Brooks S 7
    Justin Bethel CB 9
    Matt LaCosse TE 5
    Derek Rivers 43DE 4
    Cody Kessler QB 5
    Deatrich Wise 43DE 4
    Tashawn Bower 43DE 3
    Obi Melifonwu S 3
    Quincy Adeboyejo WR 2
    Najee Toran RG 1
    J.C. Jackson CB 3
    Jakob Johnson FB 2
    Devin Ross WR 1
    Nick Thurman 34DE 1
    Terez Hall 43OLB 1
    Adarius Pickett S 1
    Players Under Contract: 12
    Pending Free Agents: 15
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Shaquille MasonRG7$6,500,000$2,775,000$1,000,000$0$10,275,000 $3,150,000$7,125,000
    Jonathan JonesCB6$5,400,000$2,018,750$800,000$0$8,218,750 $2,018,750$6,200,000
    N'Keal HarryWR3$1,872,048$1,341,063$0$0$3,213,111 $2,015,000$1,198,111
    Joejuan WilliamsCB3$1,398,636$709,846$0$0$2,108,482 $709,846$1,398,636
    Joe CardonaLS7$1,000,000$130,000$80,000$0$1,210,000 $130,000$1,080,000
    Chase Winovich43DE3$865,000$249,328$0$0$1,114,328 $249,328$865,000
    Damien HarrisRB3$838,000$221,534$0$0$1,059,534 $221,534$838,000
    Yodny CajusteLT2$810,000$205,545$0$0$1,015,545 $205,545$810,000
    Hjalte FroholdtRG3$765,000$180,841$0$0$945,841 $180,841$765,000
    Jarrett StidhamQB3$765,000$159,028$0$0$924,028 $159,028$765,000
    Byron Cowart43DT3$765,000$75,149$0$0$840,149 $75,149$765,000
    Jake BaileyP3$765,000$72,520$0$0$837,520 $72,520$765,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Tom Brady QB 22
    Stephon Gilmore CB 10
    Julian Edelman WR 13
    Patrick Chung S 13
    Marcus Cannon RT 11
    Isaiah Wynn LT 4
    Sony Michel RB 4
    Brandon King 43OLB 7
    Ja'Whaun Bentley ILB 4
    Ryan Izzo TE 4
    Korey Cunningham LT 4
    Malik Gant S 3
    Jakobi Meyers WR 3
    Gunner Olszewski WR 3
    D'Angelo Ross CB 3
    Players Under Contract: 1
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Shaquille MasonRG8$7,500,000$375,000$1,000,000$0$8,875,000 $375,000$8,500,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jonathan Jones CB 7
    N'Keal Harry WR 4
    Joejuan Williams CB 4
    Joe Cardona LS 8
    Chase Winovich 43DE 4
    Damien Harris RB 4
    Yodny Cajuste LT 3
    Hjalte Froholdt RG 4
    Jarrett Stidham QB 4
    Byron Cowart 43DT 4
    Jake Bailey P 4