New England Patriots Salary Cap Calculator

Salary Cap Calculator

New England Patriots

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,873,000

Second Round Tender: $3,422,000

Original Round Tender: $2,240,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024

Players Under Contract: 62

Pending Free Agents: 29

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $799,401 (click to show itemized dead money)
Hjalte Froholdt							$361,682
Justin Rohrwasser							$236,547
Cassh Maluia							$121,998
De'Jon Harris							$10,000
Calvin Throckmorton							$8,334
Isaiah Zuber							$6,667
Bill Murray							$6,667
Kyahva Tezino							$6,667
J.J. Taylor							$5,000
Rashod Berry							$5,000
Will Hastings							$5,000
Myles Bryant							$3,334
Jake Burt							$3,334
J'Mar Smith							$3,334
Malik Gant							$3,334
Nick Coe							$3,334
Courtney Wallace							$2,667
Sean Riley							$2,334
Brian Lewerke							$1,667
Jeff Thomas							$1,667
D'Angelo Ross							$834
Stephon Gilmore	CB	9	$7,000,000	$8,920,834	$500,000	$0	$16,264,584	$8,920,834	$7,343,750
Dont'a Hightower	43OLB	8	$8,000,000	$2,500,000	$875,000	$0	$12,445,313	$2,500,000	$9,945,313
Devin McCourty	S	11	$8,000,000	$2,150,000	$1,000,000	$0	$11,150,000	$8,600,000	$2,550,000
Shaquille Mason	RG	6	$6,000,000 $1,593,000	$2,775,000	$1,000,000	$0	$9,775,000	$7,518,000	$2,257,000
Marcus Cannon	RT	10	$4,700,000	$2,566,668	$1,500,000	$50,000	$9,622,918	$2,566,668	$7,056,250
Jonathan Jones	CB	5	$4,300,000	$2,018,750	$800,000	$0	$7,118,750	$4,037,500	$3,081,250
Julian Edelman	WR	12	$2,800,000	$2,666,668	$900,000	$300,000	$6,104,168	$2,666,668	$3,437,500
Patrick Chung	S	11	$1,100,000	$3,283,333	$800,000	$100,000	$5,133,333	$6,116,667	($983,334)
Beau Allen	43DT	7	$2,200,000 $250,000	$850,000	$900,000	$0	$3,950,000	$1,100,000	$2,850,000
Isaiah Wynn	LT	3	$2,040,261 $1,938,248	$1,600,347	$0	$0	$3,640,608	$3,538,595	$102,013
Adrian Phillips	S	6	$2,250,000 $500,000	$750,000	$500,000	$0	$3,500,000	$1,250,000	$2,250,000
Matt Slater	WR	13	$1,750,000	$375,000	$800,000	$100,000	$3,125,000	$375,000	$2,750,000
Sony Michel	RB	3	$1,792,731 $555,747	$1,270,308	$0	$0	$3,063,039	$1,826,055	$1,236,984
N'Keal Harry	WR	2	$1,413,032 $1,413,032	$1,341,063	$0	$0	$2,754,095	$4,769,095	($2,015,000)
Brandon Bolden	RB	9	$1,300,000	$500,000	$200,000	$0	$1,987,500	$500,000	$1,487,500
Akeem Spence	DT	8	$1,075,000	$62,500	$250,000	$0	$1,987,500	$62,500	$1,925,000
Kyle Dugger	S	1	$988,723 $988,723	$904,891	$0	$0	$1,893,614	$4,045,258	($2,151,644)
Joejuan Williams	CB	2	$1,097,424	$709,846	$0	$0	$1,807,270	$1,419,692	$387,578
Brandon King	43OLB	6	$1,000,000	$266,668	$300,000	$100,000	$1,666,668	$266,668	$1,400,000
Matt LaCosse	TE	4	$1,000,000	$150,000	$400,000	$0	$1,450,000	$150,000	$1,300,000
Dan Vitale	FB	4	$1,000,000	$100,000	$200,000	$0	$1,287,500	$100,000	$1,187,500
Josh Uche	EDGE	1	$854,970 $854,970	$369,879	$0	$0	$1,224,849	$1,964,607	($739,758)
Joe Cardona	LS	6	$990,000	$130,000	$60,000	$0	$1,120,000	$260,000	$860,000
Chase Winovich	43DE	2	$850,000	$249,328	$0	$0	$1,099,328	$498,656	$600,672
Damien Harris	RB	2	$850,000	$221,534	$0	$0	$1,071,534	$443,068	$628,466
Anfernee Jennings	34OLB	1	$818,949	$225,795	$0	$0	$1,044,744	$677,385	$367,359
Devin Asiasi	TE	1	$818,310	$223,240	$0	$0	$1,041,550	$669,720	$371,830
Dalton Keene	TE	1	$814,519	$208,073	$0	$0	$1,022,592	$624,219	$398,373
Jarrett Stidham	QB	2	$850,000	$159,028	$0	$0	$1,009,028	$318,056	$690,972
Ja'Whaun Bentley	ILB	3	$920,000	$75,988	$0	$0	$995,988	$75,988	$920,000
Marqise Lee	WR	6	$990,000 $162,500	$137,500	$0	$0	$987,500	$300,000	$687,500
Yodny Cajuste	LT	1	$780,000	$205,545	$0	$0	$985,545	$411,090	$574,455
Byron Cowart	43DT	2	$850,000	$75,149	$0	$0	$925,149	$150,298	$774,851
Jake Bailey	P	2	$850,000	$72,520	$0	$0	$922,520	$145,040	$777,480
Devin Smith	WR	4	$920,000	$0	$0	$0	$920,000	$0	$920,000
Korey Cunningham	LT	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Dee Virgin	CB	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Tashawn Bower	EDGE	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Marcus Martin	LG	6	$990,000	$15,000	$150,000	$25,000	$898,824	$15,000	$883,824
Ryan Izzo	TE	3	$850,000	$17,268	$0	$0	$867,268	$17,268	$850,000
Jakobi Meyers	WR	2	$850,000	$3,334	$0	$0	$853,334	$3,334	$850,000
Gunner Olszewski	WR	2	$850,000	$834	$0	$0	$850,834	$834	$850,000
Michael Onwenu	RG	1	$780,000	$50,617	$0	$0	$830,617	$151,851	$678,766
Justin Herron	LT	1	$780,000	$43,117	$0	$0	$823,117	$129,351	$693,766
Michael Jackson Sr.	CB	2	$780,000	$5,000	$0	$0	$800,000	$5,000	$795,000
Myles Bryant	CB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Rashod Berry	TE	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Cassh Maluia	LB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
J.J. Taylor	RB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Isaiah Zuber	WR	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Michael Barnett	DT	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Top 51 Cutoff
Roberto Aguayo	K	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Jacob Dolegala	QB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Terez Hall	LB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Nick Thurman	DE	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Najee Toran	RG	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Justin Rohrwasser	K	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Ross Reynolds	RG	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
D'Angelo Ross	CB	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Bill Murray	DT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Kristian Wilkerson	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Michael Pinckney	LB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Joe Thuney LG 5
Jason McCourty CB 12
James White RB 7
Lawrence Guy 43DT 10
Adam Butler 43DT 4
David Andrews C 6
Jermaine Eluemunor LG 4
John Simon 43DE 8
Rex Burkhead RB 8
Cam Newton QB 10
Terrence Brooks S 7
Damiere Byrd WR 5
Cody Davis S 8
Shilique Calhoun 34OLB 5
Justin Bethel CB 9
Nick Folk K 7
Brian Hoyer QB 11
Brandon Copeland 43DE 6
James Ferentz LG 5
Carl Davis EDGE 6
Donte Moncrief WR 6
Deatrich Wise 43DE 4
Quincy Adeboyejo WR 2
J.C. Jackson CB 3
Jakob Johnson FB 2
Caleb Benenoch RG 5
Jake Burt TE 1

Players Under Contract: 25

Pending Free Agents: 38

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Shaquille Mason	RG	7	$6,500,000	$2,775,000	$1,000,000	$0	$10,275,000	$3,150,000	$7,125,000
Jonathan Jones	CB	6	$5,400,000	$2,018,750	$800,000	$0	$8,218,750	$2,018,750	$6,200,000
Marcus Cannon	RT	11	$4,700,000	$0	$1,500,000	$50,000	$6,350,000	$0	$6,350,000
Patrick Chung	S	12	$1,900,000	$2,083,334	$400,000	$100,000	$4,483,334	$2,833,334	$1,650,000
N'Keal Harry	WR	3	$1,872,048 $673,937	$1,341,063	$0	$0	$3,213,111	$2,015,000	$1,198,111
Kyle Dugger	S	2	$1,367,446 $341,862	$904,891	$0	$0	$2,272,337	$2,151,644	$120,693
Devin McCourty	S	12	$0	$2,150,000	$0	$0	$2,150,000	$6,450,000	($4,300,000)
Joejuan Williams	CB	3	$1,398,636	$709,846	$0	$0	$2,108,482	$709,846	$1,398,636
Josh Uche	EDGE	2	$1,099,940	$369,879	$0	$0	$1,469,819	$739,758	$730,061
Joe Cardona	LS	7	$1,120,000	$130,000	$80,000	$0	$1,330,000	$130,000	$1,200,000
Anfernee Jennings	34OLB	2	$1,007,400	$225,795	$0	$0	$1,233,195	$451,590	$781,605
Chase Winovich	43DE	3	$965,000	$249,328	$0	$0	$1,214,328	$249,328	$965,000
Devin Asiasi	TE	2	$1,007,000	$223,240	$0	$0	$1,203,240	$446,480	$756,760
Damien Harris	RB	3	$965,000	$221,534	$0	$0	$1,186,534	$221,534	$965,000
Dalton Keene	TE	2	$965,000	$208,073	$0	$0	$1,173,073	$416,146	$756,927
Jarrett Stidham	QB	3	$965,000	$159,028	$0	$0	$1,124,028	$159,028	$965,000
Yodny Cajuste	LT	2	$895,000	$205,545	$0	$0	$1,100,545	$205,545	$895,000
Byron Cowart	43DT	3	$965,000	$75,149	$0	$0	$1,040,149	$75,149	$965,000
Jake Bailey	P	3	$965,000	$72,520	$0	$0	$1,037,520	$72,520	$965,000
Michael Onwenu	RG	2	$895,000	$50,617	$0	$0	$945,617	$101,234	$844,383
Justin Herron	LT	2	$895,000	$43,117	$0	$0	$938,117	$86,234	$851,883
Myles Bryant	CB	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
J.J. Taylor	RB	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Michael Barnett	DT	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Michael Pinckney	LB	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Stephon Gilmore CB 10
Dont'a Hightower 43OLB 9
Julian Edelman WR 13
Beau Allen 43DT 8
Adrian Phillips S 7
Isaiah Wynn LT 4
Matt Slater WR 14
Sony Michel RB 4
Brandon Bolden RB 10
Brandon King 43OLB 7
Matt LaCosse TE 5
Dan Vitale FB 5
Akeem Spence DT 9
Marcus Martin LG 7
Marqise Lee WR 7
Devin Smith WR 5
Tashawn Bower EDGE 4
Dee Virgin CB 4
Roberto Aguayo K 2
Jacob Dolegala QB 2
Isaiah Zuber WR 1
Nick Thurman DE 1
Michael Jackson Sr. CB 3
Terez Hall LB 2
Rashod Berry TE 2
Cassh Maluia LB 2
Ja'Whaun Bentley ILB 4
Bill Murray DT 1
Justin Rohrwasser K 1
Kristian Wilkerson WR 1
Ross Reynolds RG 1
D'Angelo Ross CB 2
Korey Cunningham LT 4
Ryan Izzo TE 4
Jakobi Meyers WR 3
Gunner Olszewski WR 3
Najee Toran RG 2

Players Under Contract: 11

Pending Free Agents: 14

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Shaquille Mason	RG	8	$7,500,000	$375,000	$1,000,000	$0	$8,875,000	$375,000	$8,500,000
Patrick Chung	S	13	$1,900,000	$750,000	$400,000	$100,000	$3,150,000	$750,000	$2,400,000
Kyle Dugger	S	3	$1,746,169	$904,891	$0	$0	$2,651,060	$904,891	$1,746,169
Devin McCourty	S	13	$0	$2,150,000	$0	$0	$2,150,000	$4,300,000	($2,150,000)
Josh Uche	EDGE	3	$1,344,910	$369,879	$0	$0	$1,714,789	$369,879	$1,344,910
Anfernee Jennings	34OLB	3	$1,164,400	$225,795	$0	$0	$1,390,195	$225,795	$1,164,400
Devin Asiasi	TE	3	$1,138,000	$223,240	$0	$0	$1,361,240	$223,240	$1,138,000
Dalton Keene	TE	3	$1,093,000	$208,073	$0	$0	$1,301,073	$208,073	$1,093,000
Michael Onwenu	RG	3	$1,010,000	$50,617	$0	$0	$1,060,617	$50,617	$1,010,000
Justin Herron	LT	3	$1,010,000	$43,117	$0	$0	$1,053,117	$43,117	$1,010,000
Michael Pinckney	LB	2	$940,000	$0	$0	$0	$940,000	$0	$940,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Jonathan Jones CB 7
Marcus Cannon RT 12
N'Keal Harry WR 4
Joejuan Williams CB 4
Joe Cardona LS 8
Chase Winovich 43DE 4
Damien Harris RB 4
Yodny Cajuste LT 3
Jarrett Stidham QB 4
Myles Bryant CB 3
J.J. Taylor RB 3
Michael Barnett DT 3
Byron Cowart 43DT 4
Jake Bailey P 4

Players Under Contract: 2

Pending Free Agents: 9

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Patrick Chung	S	14	$1,900,000	$0	$400,000	$100,000	$2,400,000	$0	$2,400,000
Devin McCourty	S	14	$0	$2,150,000	$0	$0	$2,150,000	$2,150,000	$0
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Shaquille Mason RG 9
Kyle Dugger S 4
Josh Uche EDGE 4
Anfernee Jennings 34OLB 4
Devin Asiasi TE 4
Dalton Keene TE 4
Michael Onwenu RG 4
Justin Herron LT 4
Michael Pinckney LB 3

Over the Cap

NFL Salary Cap, Player Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

New England Patriots