Salary Cap Calculator

New England Patriots

Year Total Liabilities Salary Cap (Projected) Cap Room
Tip: Use the letters m or k as a shortcut to represent millions or thousands
How much do you want to restructure? (maximum: )
Base Salary:
Roster Bonus:
Which tender do you want to choose?
First Round Tender: $4,429,000
Second Round Tender: $3,110,000
Original Round Tender: $2,035,000
Tip: Use the letters m or k as a shortcut to represent millions or thousands
Number of years to add: Signing Bonus:
Year Pos. AS Base Salary Prorated Bonus Roster Bonus Workout Bonus Cap Number Dead Money
(if cut)
Cap Savings
(if cut)
Total:
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Players Under Contract: 47
Pending Free Agents: 21
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $688,033 (click to show itemized dead money)
Tom Brady QB19 $14,000,000 $12,000,000 $1,000,000 $0 $27,000,000 $12,000,000 $15,000,000
Stephon Gilmore CB7 $9,500,000 $4,837,500 $500,000 $0 $14,837,500 $14,512,500 $325,000
Devin McCourty S9 $9,000,000 $3,935,000 $500,000 $0 $13,435,000 $3,935,000 $9,500,000
Rob Gronkowski TE9 $9,000,000 $2,000,000 $750,000 $250,000 $11,859,375 $2,000,000 $9,859,375
Dont'a Hightower 43OLB7 $7,000,000 $2,500,000 $875,000 $0 $10,945,313 $5,000,000 $5,945,313
Marcus Cannon RT8 $5,500,000 $1,400,000 $500,000 $50,000 $7,550,000 $2,800,000 $4,750,000
Dwayne Allen TE7 $6,400,000 $0 $1,000,000 $0 $7,400,000 $0 $7,400,000
Shaquille Mason RG4 $4,000,000 $2,400,000 $1,000,000 $0 $7,400,000 $20,193,000 ($12,793,000)
Adrian Clayborn 43DE8 $3,500,000 $2,000,000 $500,000 $0 $6,000,000 $2,000,000 $4,000,000
Kyle Van Noy 43OLB5 $4,250,000 $1,166,668 $500,000 $0 $5,916,666 $1,166,668 $4,749,998
Julian Edelman WR10 $2,000,000 $1,666,668 $500,000 $500,000 $4,666,668 $1,666,668 $3,000,000
Duron Harmon S6 $2,500,000 $1,250,000 $750,000 $0 $4,500,000 $2,500,000 $2,000,000
Lawrence Guy 43DT8 $2,400,000 $1,166,666 $500,000 $200,000 $4,266,666 $2,333,334 $1,933,332
James White RB5 $2,500,000 $1,000,000 $500,000 $0 $4,000,000 $2,000,000 $2,000,000
Patrick Chung S6 $1,900,000 $1,200,000 $400,000 $100,000 $3,600,000 $2,400,000 $1,200,000
Matt Slater WR7 $1,600,000 $500,000 $800,000 $100,000 $3,000,000 $500,000 $2,500,000
Rex Burkhead RB6 $1,750,000 $1,000,000 $500,000 $0 $3,000,000 $3,500,000 ($500,000)
Brian Hoyer QB6 $2,800,000 $0 $200,000 $0 $3,000,000 $1,510,000 $1,490,000
Nate Ebner S7 $2,000,000 $600,000 $200,000 $0 $2,800,000 $600,000 $2,200,000
David Andrews C4 $2,000,000 $400,000 $400,000 $0 $2,800,000 $800,000 $2,000,000
Isaiah Wynn LT1 $1,000,087 $1,600,347 $0 $0 $2,600,434 $9,259,550 ($6,659,116)
Sony Michel RB1 $917,577 $1,270,308 $0 $0 $2,187,885 $6,639,402 ($4,451,517)
James Develin FB6 $1,000,000 $200,000 $400,000 $0 $1,700,000 $400,000 $1,300,000
Brandon King 43OLB4 $925,000 $200,000 $250,000 $0 $1,375,000 $200,000 $1,175,000
Duke Dawson S1 $695,676 $382,705 $0 $0 $1,078,381 $1,843,791 ($765,410)
Joe Cardona LS4 $805,000 $130,000 $20,000 $0 $955,000 $520,000 $435,000
Joe Thuney LG3 $720,000 $193,357 $0 $30,000 $943,357 $193,357 $750,000
Derek Rivers 43DE2 $645,000 $200,724 $0 $35,000 $880,724 $401,448 $479,276
Deatrich Wise 43DE2 $645,000 $145,140 $0 $0 $790,140 $290,280 $499,860
Obi Melifonwu S2 $645,000 $0 $155,000 $25,000 $746,875 $100,000 $646,875
Elandon Roberts WR3 $720,000 $25,089 $0 $0 $745,089 $25,089 $720,000
Ted Karras RG3 $720,000 $0 $0 $0 $720,000 $0 $720,000
James Ferentz C3 $720,000 $0 $0 $0 $720,000 $0 $720,000
David Parry 43DT3 $720,000 $0 $0 $0 $720,000 $0 $720,000
Jacob Hollister TE2 $645,000 $3,334 $0 $0 $648,334 $3,334 $645,000
Adam Butler 43DT2 $645,000 $1,668 $0 $0 $646,668 $1,668 $645,000
Ja'Whaun Bentley 43OLB1 $570,000 $75,988 $0 $0 $645,988 $227,964 $418,024
Ufomba Kamalu 43OLB2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Stephen Anderson TE2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Keion Crossen CB1 $570,000 $18,598 $0 $0 $588,598 $55,794 $532,804
J.C. Jackson CB1 $570,000 $3,333 $0 $0 $573,333 $6,667 $566,666
Darren Andrews WR0 $570,000 $1,666 $0 $0 $571,666 $3,334 $568,332
Keionta Davis 43DE1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Christian Sam ILB1 $495,000 $45,374 $0 $0 $540,374 $136,122 $404,252
Braxton Berrios WR1 $495,000 $29,602 $0 $0 $524,602 $88,806 $435,796
Ryan Izzo TE1 $495,000 $17,268 $0 $0 $512,268 $51,804 $460,464
Jake Eldrenkamp RG0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Stephen Gostkowski K 13
Cordarrelle Patterson WR 6
Chris Hogan WR 6
Danny Shelton 43DT 4
Jason McCourty CB 10
Ryan Allen P 6
Malcom Brown 43DT 4
LaAdrian Waddle LT 6
Jeremy Hill RB 5
Phillip Dorsett WR 4
Eric Rowe CB 4
John Simon 43DE 6
Ramon Humber 43OLB 6
Josh Gordon WR 2
Brian Schwenke LG 6
Albert McClellan ILB 7
Ulrick John RT 5
Trey Flowers 43DE 4
Trenton Brown LT 4
Jonathan Jones CB 3
Cody Hollister WR 0
Players Under Contract: 25
Pending Free Agents: 22
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Stephon Gilmore CB8 $10,500,000 $4,837,500 $500,000 $0 $15,837,500 $9,675,000 $6,162,500
Dont'a Hightower 43OLB8 $8,000,000 $2,500,000 $875,000 $0 $11,375,000 $2,500,000 $8,875,000
Shaquille Mason RG5 $5,000,000 $2,400,000 $1,000,000 $0 $8,400,000 $13,793,000 ($5,393,000)
Marcus Cannon RT9 $5,700,000 $1,400,000 $500,000 $50,000 $7,750,000 $1,400,000 $6,350,000
Duron Harmon S7 $3,500,000 $1,250,000 $750,000 $0 $5,500,000 $1,250,000 $4,250,000
Lawrence Guy 43DT9 $2,900,000 $1,166,668 $500,000 $200,000 $4,766,668 $1,166,668 $3,600,000
James White RB6 $3,000,000 $1,000,000 $500,000 $0 $4,500,000 $1,000,000 $3,500,000
Rex Burkhead RB7 $2,500,000 $1,000,000 $500,000 $0 $4,000,000 $1,000,000 $3,000,000
David Andrews C5 $3,000,000 $400,000 $400,000 $0 $3,800,000 $400,000 $3,400,000
Patrick Chung S7 $1,900,000 $1,200,000 $400,000 $100,000 $3,600,000 $1,200,000 $2,400,000
Isaiah Wynn LT2 $1,520,174 $1,600,347 $0 $0 $3,120,521 $6,659,116 ($3,538,595)
Sony Michel RB2 $1,355,154 $1,270,308 $0 $0 $2,625,462 $4,451,517 ($1,826,055)
James Develin FB7 $1,200,000 $200,000 $400,000 $0 $1,900,000 $200,000 $1,700,000
Duke Dawson S2 $911,352 $382,705 $0 $0 $1,294,057 $765,410 $528,647
Joe Cardona LS5 $820,000 $130,000 $40,000 $0 $990,000 $390,000 $600,000
Derek Rivers 43DE3 $735,000 $200,724 $0 $39,000 $974,724 $200,724 $774,000
Deatrich Wise 43DE3 $735,000 $145,140 $0 $0 $880,140 $145,140 $735,000
Ufomba Kamalu 43OLB3 $800,000 $0 $0 $0 $800,000 $0 $800,000
Ja'Whaun Bentley 43OLB2 $660,000 $75,988 $0 $0 $735,988 $151,976 $584,012
Christian Sam ILB2 $660,000 $45,374 $0 $0 $705,374 $90,748 $614,626
Braxton Berrios WR2 $660,000 $29,602 $0 $0 $689,602 $59,204 $630,398
Keion Crossen CB2 $660,000 $18,598 $0 $0 $678,598 $37,196 $641,402
Ryan Izzo TE2 $660,000 $17,268 $0 $0 $677,268 $34,536 $642,732
J.C. Jackson CB2 $660,000 $3,334 $0 $0 $663,334 $3,334 $660,000
Darren Andrews WR1 $660,000 $1,668 $0 $0 $661,668 $1,668 $660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Tom Brady QB 20
Devin McCourty S 10
Rob Gronkowski TE 10
Julian Edelman WR 11
Dwayne Allen TE 8
Kyle Van Noy 43OLB 6
Adrian Clayborn 43DE 9
Brandon King 43OLB 5
Matt Slater WR 8
Nate Ebner S 8
Brian Hoyer QB 7
Joe Thuney LG 4
David Parry 43DT 4
Obi Melifonwu S 3
James Ferentz C 4
Stephen Anderson TE 3
Ted Karras RG 4
Elandon Roberts ILB 4
Jacob Hollister TE 3
Adam Butler 43DT 3
Keionta Davis 43DE 2
Jake Eldrenkamp RG 1
Players Under Contract: 12
Pending Free Agents: 13
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Stephon Gilmore CB9 $11,500,000 $4,837,500 $500,000 $0 $16,837,500 $4,837,500 $12,000,000
Shaquille Mason RG6 $6,000,000 $2,400,000 $1,000,000 $0 $9,400,000 $6,393,000 $3,007,000
Marcus Cannon RT10 $5,700,000 $0 $500,000 $50,000 $6,350,000 $0 $6,350,000
Isaiah Wynn LT3 $2,040,261 $1,600,347 $0 $0 $3,640,608 $3,538,595 $102,013
Sony Michel RB3 $1,792,731 $1,270,308 $0 $0 $3,063,039 $1,826,055 $1,236,984
Duke Dawson S3 $1,127,028 $382,705 $0 $0 $1,509,733 $382,705 $1,127,028
Joe Cardona LS6 $835,000 $130,000 $60,000 $0 $965,000 $260,000 $705,000
Ja'Whaun Bentley 43OLB3 $750,000 $75,988 $0 $0 $825,988 $75,988 $750,000
Christian Sam ILB3 $750,000 $45,374 $0 $0 $795,374 $45,374 $750,000
Braxton Berrios WR3 $750,000 $29,602 $0 $0 $779,602 $29,602 $750,000
Keion Crossen CB3 $750,000 $18,598 $0 $0 $768,598 $18,598 $750,000
Ryan Izzo TE3 $750,000 $17,268 $0 $0 $767,268 $17,268 $750,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Dont'a Hightower 43OLB 9
Duron Harmon S 8
James White RB 7
Patrick Chung S 8
Lawrence Guy 43DT 10
Rex Burkhead RB 8
David Andrews C 6
James Develin FB 8
Derek Rivers 43DE 4
Deatrich Wise 43DE 4
Ufomba Kamalu 43OLB 4
J.C. Jackson CB 3
Darren Andrews WR 2
Players Under Contract: 2
Pending Free Agents: 10
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Shaquille Mason RG7 $6,500,000 $2,400,000 $1,000,000 $0 $9,900,000 $2,400,000 $7,500,000
Joe Cardona LS7 $1,000,000 $130,000 $80,000 $0 $1,210,000 $130,000 $1,080,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Stephon Gilmore CB 10
Marcus Cannon RT 11
Isaiah Wynn LT 4
Sony Michel RB 4
Duke Dawson S 4
Ja'Whaun Bentley 43OLB 4
Christian Sam ILB 4
Braxton Berrios WR 4
Keion Crossen CB 4
Ryan Izzo TE 4
Players Under Contract: 1
Pending Free Agents: 1
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Shaquille Mason RG8 $7,500,000 $0 $1,000,000 $0 $8,500,000 $0 $8,500,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Joe Cardona LS 8