Salary Cap Calculator

New England Patriots

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,766,000
    Second Round Tender: $3,384,000
    Original Round Tender: $2,133,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 77
    Pending Free Agents: 36
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $7,515,664 (click to show itemized dead money)
    Stephon GilmoreCB9$7,000,000$8,530,309$911,765$0$16,265,503 $8,530,309$7,735,194
    Dont'a Hightower43OLB8$8,000,000$2,500,000$875,000$0$12,397,059 $2,500,000$9,897,059
    Devin McCourtyS11$8,000,000$2,150,000$1,000,000$0$11,091,176 $12,600,000($1,508,824)
    Shaquille MasonRG6$6,000,000$2,775,000$1,000,000$0$9,539,706 $7,518,000$2,021,706
    Trent BrownRT6$6,500,000$0$2,000,000$500,000$7,588,235 $6,500,000$1,088,235
    Jonathan JonesCB5$4,300,000$2,018,750$800,000$0$7,371,691 $4,037,500$3,334,191
    Nelson AgholorWR6$1,000,000$5,000,000$1,000,000$0$6,941,176 $16,000,000($9,058,824)
    Hunter HenryTE5$1,000,000$5,000,000$1,000,000$0$6,823,529 $25,000,000($18,176,471)
    Matt JudonEDGE5$1,000,000$4,500,000$1,000,000$0$6,323,529 $30,000,000($23,676,471)
    Jonnu SmithTE4$1,000,000$3,750,000$1,000,000$0$5,632,353 $31,250,000($25,617,647)
    Cam NewtonQB10$1,500,000$2,000,000$1,500,000$100,000$5,423,529 $3,500,000$1,923,529
    Patrick ChungS11$1,100,000$3,283,333$800,000$100,000$5,095,098 $6,116,667($1,021,569)
    Jalen MillsS5$3,000,000$625,000$1,000,000$0$4,507,353 $9,000,000($4,492,647)
    Kyle Van NoyEDGE7$1,100,000$2,450,000$1,000,000$0$4,373,529 $6,000,000($1,626,471)
    Adrian PhillipsS6$2,250,000$750,000$500,000$0$4,220,588 $1,250,000$2,970,588
    Davon GodchauxDT4$1,000,000$2,750,000$1,000,000$0$4,044,118 $9,000,000($4,955,882)
    Deatrich WiseEDGE4$1,000,000$1,250,000$1,000,000$0$3,691,176 $6,000,000($2,308,824)
    Isaiah WynnLT3$2,040,261$1,600,347$0$0$3,640,608 $3,538,595$102,013
    J.C. JacksonCB3$3,384,000$0$0$0$3,384,000 $0$3,384,000
    Henry AndersonDE6$1,000,000$1,000,000$750,000$0$3,305,882 $3,000,000$305,882
    Kendrick BourneWR4$1,000,000$1,416,666$750,000$0$3,078,431 $5,250,000($2,171,569)
    Sony MichelRB3$1,792,731$1,270,308$0$0$3,063,039 $1,826,055$1,236,984
    Matt SlaterWR13$1,750,000$375,000$800,000$0$3,001,471 $375,000$2,626,471
    Ted KarrasC5$1,000,000$2,000,000$0$0$3,000,000 $3,000,000$0
    N'Keal HarryWR2$1,413,032$1,341,063$0$0$2,754,095 $4,769,095($2,015,000)
    Brandon BoldenRB9$1,300,000$500,000$200,000$0$1,976,471 $500,000$1,476,471
    Justin BethelCB9$1,200,000$333,333$400,000$0$1,909,804 $2,750,000($840,196)
    Cody DavisS8$1,100,000$500,000$400,000$0$1,905,882 $2,100,000($194,118)
    Kyle DuggerS1$988,723$904,891$0$0$1,893,614 $4,045,258($2,151,644)
    Joejuan WilliamsCB2$1,097,424$709,846$0$0$1,807,270 $1,419,692$387,578
    David AndrewsC6$1,000,000$375,000$500,000$0$1,727,941 $6,500,000($4,772,059)
    Lawrence GuyDT10$1,075,000$250,000$425,000$0$1,675,000 $2,075,000($400,000)
    Nick FolkK7$1,100,000$125,000$400,000$0$1,601,471 $1,225,000$376,471
    Matt LaCosseTE4$1,000,000$150,000$400,000$0$1,432,353 $150,000$1,282,353
    Brandon King43OLB6$1,000,000$266,668$300,000$100,000$1,366,668 $266,668$1,100,000
    Dan VitaleFB4$1,000,000$100,000$200,000$0$1,276,471 $100,000$1,176,471
    Akeem SpenceDT8$1,075,000$62,500$250,000$0$1,225,735 $62,500$1,163,235
    Josh UcheEDGE1$854,970$369,879$0$0$1,224,849 $1,964,607($739,758)
    James WhiteRB7$2,325,000$137,500$0$0$1,212,500 $2,462,500($1,250,000)
    Joe CardonaLS6$990,000$130,000$60,000$0$1,176,471 $260,000$916,471
    Raekwon McMillanLB4$920,000$50,000$180,000$0$1,139,412 $250,000$889,412
    Chase Winovich43DE2$850,000$249,328$0$0$1,099,328 $498,656$600,672
    Damien HarrisRB2$850,000$221,534$0$0$1,071,534 $443,068$628,466
    Tashawn BowerEDGE3$920,000$30,000$120,000$50,000$1,056,471 $30,000$1,026,471
    Anfernee Jennings34OLB1$818,949$225,795$0$0$1,044,744 $677,385$367,359
    Devin AsiasiTE1$818,310$223,240$0$0$1,041,550 $669,720$371,830
    Dalton KeeneTE1$814,519$208,073$0$0$1,022,592 $624,219$398,373
    Jarrett StidhamQB2$850,000$159,028$0$0$1,009,028 $318,056$690,972
    Ja'Whaun BentleyILB3$920,000$75,988$0$0$995,988 $75,988$920,000
    LaRoy ReynoldsLB8$1,075,000$75,000$37,500$25,000$985,294 $75,000$910,294
    Montravius AdamsDT4$990,000$50,000$30,000$25,000$955,000 $50,000$905,000
    Top 51 Cutoff
    Dee VirginCB3$920,000$5,000$0$15,000$940,000 $5,000$935,000
    Yodny CajusteLT1$720,000$205,545$0$0$925,545 $411,090$514,455
    Byron Cowart43DT2$850,000$75,149$0$0$925,149 $150,298$774,851
    Jake BaileyP2$850,000$72,520$0$0$922,520 $145,040$777,480
    Korey CunninghamLT3$920,000$0$0$0$920,000 $0$920,000
    Devin SmithWR4$920,000$0$0$0$920,000 $0$920,000
    Marcus MartinLG6$990,000$15,000$50,000$25,000$898,824 $15,000$883,824
    Carl DavisDT6$990,000$0$87,500$0$858,824 $0$858,824
    Jakobi MeyersWR2$850,000$3,334$0$0$853,334 $3,334$850,000
    Gunner OlszewskiWR2$850,000$834$0$0$850,834 $834$850,000
    Jakob JohnsonFB2$850,000$0$0$0$850,000 $0$850,000
    Michael OnwenuRG1$780,000$50,617$0$0$830,617 $151,851$678,766
    Justin HerronLT1$780,000$43,117$0$0$823,117 $129,351$693,766
    Michael Jackson Sr.CB2$780,000$5,000$0$0$800,000 $5,000$795,000
    Jacob DolegalaQB1$780,000$0$0$0$780,000 $0$780,000
    Terez HallLB1$780,000$0$0$0$780,000 $0$780,000
    Nick ThurmanDE0$780,000$0$0$0$780,000 $0$780,000
    Najee ToranRG1$780,000$0$0$0$780,000 $0$780,000
    Roberto AguayoK1$780,000$0$0$0$780,000 $0$780,000
    Rashod BerryTE1$780,000$0$0$0$780,000 $0$780,000
    Myles BryantCB1$780,000$0$0$0$780,000 $0$780,000
    J.J. TaylorRB1$780,000$0$0$0$780,000 $0$780,000
    Isaiah ZuberWR0$780,000$0$0$0$780,000 $0$780,000
    D'Angelo RossCB1$660,000$0$0$0$660,000 $0$660,000
    Bill MurrayDT0$660,000$0$0$0$660,000 $0$660,000
    Kristian WilkersonWR0$660,000$0$0$0$660,000 $0$660,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Joe Thuney LG 5
    Julian Edelman WR 12
    Marcus Cannon RT 10
    Jason McCourty CB 12
    Beau Allen 43DT 7
    Adam Butler 43DT 4
    Jermaine Eluemunor LG 4
    John Simon 43DE 8
    Rex Burkhead RB 8
    Terrence Brooks S 7
    Damiere Byrd WR 5
    Shilique Calhoun 34OLB 5
    Brian Hoyer QB 11
    Marqise Lee WR 6
    Brandon Copeland 43DE 6
    James Ferentz LG 5
    Donte Moncrief WR 6
    Michael Barnett DT 1
    Cassh Maluia LB 1
    Ryan Izzo TE 3
    Quincy Adeboyejo WR 2
    Caleb Benenoch RG 5
    Jake Burt TE 1
    Michael Pinckney LB 0
    Players Under Contract: 36
    Pending Free Agents: 42
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Matt JudonEDGE6$11,000,000$4,500,000$1,000,000$0$16,500,000 $24,500,000($8,000,000)
    Nelson AgholorWR7$9,000,000$5,000,000$1,000,000$0$15,000,000 $10,000,000$5,000,000
    Hunter HenryTE6$9,000,000$5,000,000$1,000,000$0$15,000,000 $19,000,000($4,000,000)
    Jonnu SmithTE5$9,000,000$3,750,000$1,000,000$0$13,750,000 $26,500,000($12,750,000)
    Shaquille MasonRG7$6,500,000$2,775,000$1,000,000$0$10,275,000 $3,150,000$7,125,000
    Davon GodchauxDT5$6,500,000$2,750,000$1,000,000$0$10,250,000 $5,250,000$5,000,000
    Jonathan JonesCB6$5,400,000$2,018,750$800,000$0$8,218,750 $2,018,750$6,200,000
    Kyle Van NoyEDGE8$4,000,000$2,450,000$1,000,000$0$7,450,000 $2,450,000$5,000,000
    Deatrich WiseEDGE5$4,000,000$1,250,000$1,000,000$0$6,250,000 $3,750,000$2,500,000
    Jalen MillsS6$4,500,000$625,000$1,000,000$0$6,125,000 $5,375,000$750,000
    Kendrick BourneWR5$3,500,000$1,416,666$750,000$0$5,666,666 $2,833,334$2,833,332
    David AndrewsC7$4,000,000$375,000$1,000,000$0$5,375,000 $5,125,000$250,000
    Patrick ChungS12$1,900,000$2,083,334$400,000$100,000$4,483,334 $2,833,334$1,650,000
    Henry AndersonDE7$2,500,000$1,000,000$750,000$0$4,250,000 $1,000,000$3,250,000
    Lawrence GuyDT11$2,000,000$250,000$1,000,000$0$3,250,000 $750,000$2,500,000
    N'Keal HarryWR3$1,872,048$1,341,063$0$0$3,213,111 $2,015,000$1,198,111
    Cody DavisS9$1,400,000$500,000$400,000$0$2,300,000 $500,000$1,800,000
    Kyle DuggerS2$1,367,446$904,891$0$0$2,272,337 $2,151,644$120,693
    Devin McCourtyS12$0$2,150,000$0$0$2,150,000 $6,450,000($4,300,000)
    Joejuan WilliamsCB3$1,398,636$709,846$0$0$2,108,482 $709,846$1,398,636
    Justin BethelCB10$1,300,000$333,333$400,000$0$2,033,333 $1,216,667$816,666
    Josh UcheEDGE2$1,099,940$369,879$0$0$1,469,819 $739,758$730,061
    Joe CardonaLS7$1,120,000$130,000$80,000$0$1,330,000 $130,000$1,200,000
    Anfernee Jennings34OLB2$1,007,400$225,795$0$0$1,233,195 $451,590$781,605
    Chase Winovich43DE3$965,000$249,328$0$0$1,214,328 $249,328$965,000
    Devin AsiasiTE2$1,007,000$223,240$0$0$1,203,240 $446,480$756,760
    Damien HarrisRB3$965,000$221,534$0$0$1,186,534 $221,534$965,000
    Dalton KeeneTE2$965,000$208,073$0$0$1,173,073 $416,146$756,927
    Jarrett StidhamQB3$965,000$159,028$0$0$1,124,028 $159,028$965,000
    Yodny CajusteLT2$895,000$205,545$0$0$1,100,545 $205,545$895,000
    Byron Cowart43DT3$965,000$75,149$0$0$1,040,149 $75,149$965,000
    Jake BaileyP3$965,000$72,520$0$0$1,037,520 $72,520$965,000
    Michael OnwenuRG2$895,000$50,617$0$0$945,617 $101,234$844,383
    Justin HerronLT2$895,000$43,117$0$0$938,117 $86,234$851,883
    Myles BryantCB2$895,000$0$0$0$895,000 $0$895,000
    J.J. TaylorRB2$895,000$0$0$0$895,000 $0$895,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Stephon Gilmore CB 10
    Trent Brown RT 7
    Dont'a Hightower 43OLB 9
    Cam Newton QB 11
    J.C. Jackson CB 4
    Ted Karras C 6
    Adrian Phillips S 7
    Isaiah Wynn LT 4
    Matt Slater WR 14
    James White RB 8
    Sony Michel RB 4
    Brandon Bolden RB 10
    Brandon King 43OLB 7
    Matt LaCosse TE 5
    Dan Vitale FB 5
    Akeem Spence DT 9
    Nick Folk K 8
    LaRoy Reynolds LB 9
    Marcus Martin LG 7
    Raekwon McMillan LB 5
    Montravius Adams DT 5
    Carl Davis DT 7
    Tashawn Bower EDGE 4
    Devin Smith WR 5
    Jakob Johnson FB 3
    Dee Virgin CB 4
    Roberto Aguayo K 2
    Nick Thurman DE 1
    Jacob Dolegala QB 2
    Isaiah Zuber WR 1
    Michael Jackson Sr. CB 3
    Terez Hall LB 2
    Rashod Berry TE 2
    Ja'Whaun Bentley ILB 4
    D'Angelo Ross CB 2
    Bill Murray DT 1
    Kristian Wilkerson WR 1
    Korey Cunningham LT 4
    Jakobi Meyers WR 3
    Gunner Olszewski WR 3
    Najee Toran RG 2
    Players Under Contract: 19
    Pending Free Agents: 17
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Matt JudonEDGE7$11,000,000$4,500,000$1,000,000$0$16,500,000 $9,000,000$7,500,000
    Hunter HenryTE7$9,500,000$5,000,000$1,000,000$0$15,500,000 $5,000,000$10,500,000
    Jonnu SmithTE6$10,000,000$3,750,000$1,000,000$0$14,750,000 $13,750,000$1,000,000
    Shaquille MasonRG8$7,500,000$375,000$1,000,000$0$8,875,000 $375,000$8,500,000
    Jalen MillsS7$5,000,000$625,000$1,000,000$0$6,625,000 $1,250,000$5,375,000
    Deatrich WiseEDGE6$4,000,000$1,250,000$1,000,000$0$6,250,000 $2,500,000$3,750,000
    Kendrick BourneWR6$4,000,000$1,416,668$750,000$0$6,166,668 $1,416,668$4,750,000
    David AndrewsC8$4,500,000$375,000$1,000,000$0$5,875,000 $750,000$5,125,000
    Lawrence GuyDT12$2,000,000$250,000$1,000,000$0$3,250,000 $500,000$2,750,000
    Patrick ChungS13$1,900,000$750,000$400,000$100,000$3,150,000 $750,000$2,400,000
    Kyle DuggerS3$1,746,169$904,891$0$0$2,651,060 $904,891$1,746,169
    Devin McCourtyS13$0$2,150,000$0$0$2,150,000 $4,300,000($2,150,000)
    Justin BethelCB11$1,300,000$333,334$400,000$0$2,033,334 $333,334$1,700,000
    Josh UcheEDGE3$1,344,910$369,879$0$0$1,714,789 $369,879$1,344,910
    Anfernee Jennings34OLB3$1,164,400$225,795$0$0$1,390,195 $225,795$1,164,400
    Devin AsiasiTE3$1,138,000$223,240$0$0$1,361,240 $223,240$1,138,000
    Dalton KeeneTE3$1,093,000$208,073$0$0$1,301,073 $208,073$1,093,000
    Michael OnwenuRG3$1,010,000$50,617$0$0$1,060,617 $50,617$1,010,000
    Justin HerronLT3$1,010,000$43,117$0$0$1,053,117 $43,117$1,010,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Nelson Agholor WR 8
    Davon Godchaux DT 6
    Jonathan Jones CB 7
    Kyle Van Noy EDGE 9
    Henry Anderson DE 8
    N'Keal Harry WR 4
    Cody Davis S 10
    Joejuan Williams CB 4
    Joe Cardona LS 8
    Chase Winovich 43DE 4
    Damien Harris RB 4
    Yodny Cajuste LT 3
    Jarrett Stidham QB 4
    Myles Bryant CB 3
    J.J. Taylor RB 3
    Byron Cowart 43DT 4
    Jake Bailey P 4
    Players Under Contract: 8
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Jonnu SmithTE7$11,000,000$3,750,000$1,000,000$0$15,750,000 $3,750,000$12,000,000
    Matt JudonEDGE8$9,500,000$4,500,000$1,000,000$0$15,000,000 $4,500,000$10,500,000
    Jalen MillsS8$5,000,000$625,000$1,000,000$0$6,625,000 $625,000$6,000,000
    Deatrich WiseEDGE7$4,000,000$1,250,000$1,000,000$0$6,250,000 $1,250,000$5,000,000
    David AndrewsC9$4,500,000$375,000$1,000,000$0$5,875,000 $375,000$5,500,000
    Lawrence GuyDT13$2,000,000$250,000$1,000,000$0$3,250,000 $250,000$3,000,000
    Patrick ChungS14$1,900,000$0$400,000$100,000$2,400,000 $0$2,400,000
    Devin McCourtyS14$0$2,150,000$0$0$2,150,000 $2,150,000$0
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Hunter Henry TE 8
    Shaquille Mason RG 9
    Kendrick Bourne WR 7
    Kyle Dugger S 4
    Justin Bethel CB 12
    Josh Uche EDGE 4
    Anfernee Jennings 34OLB 4
    Devin Asiasi TE 4
    Dalton Keene TE 4
    Michael Onwenu RG 4
    Justin Herron LT 4