Salary Cap Calculator

New England Patriots

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,429,000
    Second Round Tender: $3,110,000
    Original Round Tender: $2,035,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 75
    Pending Free Agents: 42
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $9,786,273 (click to show itemized dead money)
    Tom BradyQB18$4,000,000$12,000,000$1,000,000$0$22,000,000 $28,000,000($6,000,000)
    Devin McCourtyS8$7,500,000$3,935,000$500,000$0$11,935,000 $7,870,000$4,065,000
    Rob GronkowskiTE8$8,000,000$2,000,000$1,750,000$250,000$11,531,250 $4,000,000$7,531,250
    Stephon GilmoreCB6$3,550,000$4,837,500$500,000$0$8,793,750 $22,900,000($14,106,250)
    Dont'a Hightower43OLB6$5,750,000$2,500,000$875,000$0$8,523,438 $13,250,000($4,726,562)
    Marcus CannonRT7$4,000,000$1,400,000$500,000$50,000$5,768,750 $8,200,000($2,431,250)
    Stephen GostkowskiK12$3,200,000$1,500,000$200,000$100,000$5,000,000 $1,500,000$3,500,000
    Adrian Clayborn43DE7$1,500,000$2,000,000$500,000$0$4,000,000 $5,500,000($1,500,000)
    Dwayne AllenTE6$3,000,000$0$500,000$0$3,875,000 $0$3,875,000
    Julian EdelmanWR9$2,000,000$1,666,666$500,000$500,000$3,821,078 $3,333,334$487,744
    Patrick ChungS5$915,000$2,000,000$800,000$85,000$3,800,000 $4,400,000($600,000)
    Duron HarmonS5$1,500,000$1,250,000$750,000$0$3,750,000 $3,750,000$0
    Lawrence Guy43DT7$1,400,000$1,166,666$500,000$200,000$3,666,666 $3,500,000$166,666
    Kyle Van Noy43OLB4$2,000,000$1,166,666$500,000$0$3,572,916 $4,333,334($760,418)
    Shaquille MasonRG3$907,000$2,510,881$0$0$3,417,881 $23,610,881($20,193,000)
    Jason McCourtyCB9$1,600,000$400,000$375,000$0$3,375,000 $775,000$2,600,000
    Chris HoganWR5$3,500,000$0$500,000$0$3,281,250 $0$3,281,250
    Cordarrelle PattersonWR5$3,000,000$0$250,000$0$3,250,000 $0$3,250,000
    James WhiteRB4$1,000,000$1,000,000$500,000$0$2,437,500 $3,000,000($562,500)
    Malcom Brown43DT3$1,473,168$949,224$0$0$2,422,392 $949,224$1,473,168
    David AndrewsC3$900,000$400,000$400,000$0$2,350,000 $1,200,000$1,150,000
    Rex BurkheadRB5$1,000,000$1,000,000$500,000$0$2,312,500 $5,500,000($3,187,500)
    Trey Flowers43DE3$1,907,000$139,733$0$0$2,046,733 $139,733$1,907,000
    Danny Shelton43DT3$2,030,955$0$0$0$2,030,955 $2,030,955$0
    Nate EbnerS6$1,200,000$600,000$400,000$0$2,025,000 $1,200,000$825,000
    Matt SlaterWR6$1,200,000$500,000$400,000$100,000$2,025,000 $1,000,000$1,025,000
    Ryan AllenP5$1,300,000$500,000$200,000$0$2,000,000 $500,000$1,500,000
    Trenton BrownLT3$1,907,000$0$0$0$1,907,000 $0$1,907,000
    Sony MichelRB0$480,000$1,270,308$0$0$1,750,308 $8,389,710($6,639,402)
    James DevelinFB5$800,000$350,000$300,000$25,000$1,675,000 $750,000$925,000
    LaAdrian WaddleLT5$800,000$200,000$450,000$50,000$1,637,500 $200,000$1,437,500
    Phillip DorsettWR3$1,094,373$150,000$100,000$50,000$1,394,373 $150,000$1,244,373
    Brandon King43OLB3$775,000$200,000$250,000$0$1,178,125 $400,000$778,125
    John Simon43DE5$800,000$112,500$50,000$0$1,071,324 $112,500$958,824
    Brian HoyerQB5$915,000$0$0$0$915,000 $1,510,000($595,000)
    Duke DawsonS0$480,000$382,705$0$0$862,705 $2,706,496($1,843,791)
    Joe CardonaLS3$705,000$155,000$0$0$860,000 $1,025,000($165,000)
    Joe ThuneyLG2$630,000$193,357$0$35,000$858,357 $386,714$471,643
    Derek Rivers43DE1$555,000$200,724$0$28,000$783,724 $602,172$181,552
    Deatrich Wise43DE1$555,000$145,140$0$0$700,140 $435,420$264,720
    Josh GordonWR2$790,001$0$0$0$697,060 $0$697,060
    Elandon RobertsILB2$630,000$25,089$0$0$655,089 $50,178$604,911
    Jonathan JonesCB2$630,000$3,334$0$0$633,334 $3,334$630,000
    Ted KarrasRG2$630,000$0$0$0$630,000 $0$630,000
    Jacob HollisterTE1$555,000$3,333$0$0$558,333 $6,667$551,666
    Adam Butler43DT1$555,000$1,666$0$0$556,666 $3,334$553,332
    Keion CrossenCB0$480,000$18,598$0$0$498,598 $74,392$424,206
    J.C. JacksonCB0$480,000$3,333$0$0$483,333 $60,000$423,333
    Keionta Davis43DE0$480,000$0$0$0$480,000 $0$480,000
    James FerentzC2$630,000$0$0$0$333,529 $0$333,529
    Albert McClellanILB6$790,000$0$0$0$296,471 $0$296,471
    Top 51 Cutoff
    Obi MelifonwuS1$555,000$0$0$0$261,176 $100,000$161,176
    Ramon Humber43OLB5$915,000$0$0$0$259,412 $0$259,412
    Isaiah WynnLT0$480,000$1,600,347$0$0$2,080,347 $11,339,897($9,259,550)
    Jeremy HillRB4$1,000,000$150,000$300,000$50,000$1,331,250 $150,000$1,181,250
    Eric RoweCB3$1,100,436$0$0$0$1,100,436 $0$1,100,436
    Brian SchwenkeLG5$790,000$0$0$0$630,000 $0$630,000
    Ulrick JohnRT4$705,000$0$25,000$15,000$473,000 $0$473,000
    Ja'Whaun Bentley43OLB0$480,000$75,988$0$0$459,635 $303,952$155,683
    Christian SamILB0$480,000$45,374$0$0$408,374 $181,496$226,878
    Braxton BerriosWR0$480,000$29,602$0$0$392,602 $118,408$274,194
    Ryan IzzoTE0$480,000$17,268$0$0$380,268 $69,072$311,196
    Eric SmithLT1$340,000$0$0$0$340,000 $0$340,000
    Stephen AndersonTE2$255,000$0$0$0$255,000 $0$255,000
    Jomal WiltzCB0$129,200$0$0$0$129,200 $0$129,200
    Danny EtlingQB0$129,200$0$0$0$129,200 $0$129,200
    Trent Harris43DE0$129,200$0$0$0$129,200 $0$129,200
    Riley McCarronWR0$129,200$0$0$0$121,600 $0$121,600
    Calvin MunsonILB1$129,200$0$0$0$91,200 $0$91,200
    Frank Herron43DT0$129,200$0$0$0$91,200 $0$91,200
    Ufomba Kamalu34DE2$129,200$0$0$0$60,800 $0$60,800
    Cole CrostonLT1$129,200$0$0$0$60,800 $0$60,800
    Damoun PattersonWR0$129,200$0$0$0$60,800 $0$60,800
    Darren AndrewsWR0$480,000$1,666$0$0$364,666 $20,000$344,666
    Cody HollisterWR0$480,000$0$0$0$363,000 $0$363,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Nate Solder LT 7
    Martellus Bennett TE 5
    Alan Branch 43DT 5
    Malcolm Butler CB 4
    Mike Gillislee RB 4
    Shea McClellin 43OLB 6
    David Harris ILB 11
    Johnson Bademosi CB 6
    Brandin Cooks WR 4
    Cameron Fleming RT 4
    Danny Amendola WR 5
    Dion Lewis RB 6
    Kenny Britt WR 9
    Cyrus Jones CB 2
    James Harrison 43DE 15
    Jordan Richards S 3
    Ricky Jean-Francois 43DE 5
    Antonio Garcia LT 0
    Brandon Bolden RB 6
    Vincent Valentine 43DT 2
    Malcolm Mitchell WR 2
    Geneo Grissom 43DE 3
    Nicholas Grigsby 43OLB 1
    Marquis Flowers 43OLB 4
    Harvey Langi ILB 0
    Cole Croston LT 1
    Andrew Jelks G 0
    Eric Lee 43DE 1
    Bernard Reedy WR 2
    Chase Farris RG 0
    Caleb Kidder 43DE 1
    Players Under Contract: 43
    Pending Free Agents: 21
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $688,033 (click to show itemized dead money)
    Tom BradyQB19$14,000,000$12,000,000$1,000,000$0$27,000,000 $12,000,000$15,000,000
    Stephon GilmoreCB7$9,500,000$4,837,500$500,000$0$14,837,500 $14,512,500$325,000
    Devin McCourtyS9$9,000,000$3,935,000$500,000$0$13,435,000 $3,935,000$9,500,000
    Rob GronkowskiTE9$9,000,000$2,000,000$750,000$250,000$12,000,000 $2,000,000$10,000,000
    Dont'a Hightower43OLB7$7,000,000$2,500,000$875,000$0$10,375,000 $5,000,000$5,375,000
    Marcus CannonRT8$5,500,000$1,400,000$500,000$50,000$7,550,000 $2,800,000$4,750,000
    Dwayne AllenTE7$6,400,000$0$1,000,000$0$7,400,000 $0$7,400,000
    Shaquille MasonRG4$4,000,000$2,400,000$1,000,000$0$7,400,000 $20,193,000($12,793,000)
    Adrian Clayborn43DE8$3,500,000$2,000,000$500,000$0$6,000,000 $2,000,000$4,000,000
    Kyle Van Noy43OLB5$4,250,000$1,166,668$500,000$0$5,916,666 $1,166,668$4,749,998
    Julian EdelmanWR10$2,000,000$1,666,668$500,000$500,000$4,666,668 $1,666,668$3,000,000
    Duron HarmonS6$2,500,000$1,250,000$750,000$0$4,500,000 $2,500,000$2,000,000
    Lawrence Guy43DT8$2,400,000$1,166,666$500,000$200,000$4,266,666 $2,333,334$1,933,332
    James WhiteRB5$2,500,000$1,000,000$500,000$0$4,000,000 $2,000,000$2,000,000
    Patrick ChungS6$1,900,000$1,200,000$400,000$100,000$3,600,000 $2,400,000$1,200,000
    Matt SlaterWR7$1,600,000$500,000$800,000$100,000$3,000,000 $500,000$2,500,000
    Rex BurkheadRB6$1,750,000$1,000,000$500,000$0$3,000,000 $3,500,000($500,000)
    Brian HoyerQB6$2,800,000$0$200,000$0$3,000,000 $1,510,000$1,490,000
    David AndrewsC4$2,000,000$400,000$400,000$0$2,800,000 $800,000$2,000,000
    Nate EbnerS7$2,000,000$600,000$200,000$0$2,800,000 $600,000$2,200,000
    Isaiah WynnLT1$1,000,087$1,600,347$0$0$2,600,434 $9,259,550($6,659,116)
    Sony MichelRB1$917,577$1,270,308$0$0$2,187,885 $6,639,402($4,451,517)
    James DevelinFB6$1,000,000$200,000$400,000$0$1,700,000 $400,000$1,300,000
    Brandon King43OLB4$925,000$200,000$250,000$0$1,375,000 $200,000$1,175,000
    Duke DawsonS1$695,676$382,705$0$0$1,078,381 $1,843,791($765,410)
    Joe CardonaLS4$805,000$130,000$20,000$0$955,000 $520,000$435,000
    Joe ThuneyLG3$720,000$193,357$0$30,000$943,357 $193,357$750,000
    Derek Rivers43DE2$645,000$200,724$0$35,000$880,724 $401,448$479,276
    Deatrich Wise43DE2$645,000$145,140$0$0$790,140 $290,280$499,860
    Obi MelifonwuS2$645,000$0$155,000$25,000$746,875 $100,000$646,875
    Elandon RobertsWR3$720,000$25,089$0$0$745,089 $25,089$720,000
    James FerentzC3$720,000$0$0$0$720,000 $0$720,000
    Ted KarrasRG3$720,000$0$0$0$720,000 $0$720,000
    Jacob HollisterTE2$645,000$3,334$0$0$648,334 $3,334$645,000
    Adam Butler43DT2$645,000$1,668$0$0$646,668 $1,668$645,000
    Ja'Whaun Bentley43OLB1$570,000$75,988$0$0$645,988 $227,964$418,024
    Keion CrossenCB1$570,000$18,598$0$0$588,598 $55,794$532,804
    J.C. JacksonCB1$570,000$3,333$0$0$573,333 $6,667$566,666
    Darren AndrewsWR1$570,000$1,666$0$0$571,666 $3,334$568,332
    Keionta Davis43DE1$570,000$0$0$0$570,000 $0$570,000
    Christian SamILB1$495,000$45,374$0$0$540,374 $136,122$404,252
    Braxton BerriosWR1$495,000$29,602$0$0$524,602 $88,806$435,796
    Ryan IzzoTE1$495,000$17,268$0$0$512,268 $51,804$460,464
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Stephen Gostkowski K 13
    Cordarrelle Patterson WR 6
    Chris Hogan WR 6
    Danny Shelton 43DT 4
    Jason McCourty CB 10
    Ryan Allen P 6
    Malcom Brown 43DT 4
    LaAdrian Waddle LT 6
    Jeremy Hill RB 5
    Phillip Dorsett WR 4
    Eric Rowe CB 4
    John Simon 43DE 6
    Ramon Humber 43OLB 6
    Josh Gordon WR 3
    Brian Schwenke LG 6
    Albert McClellan ILB 7
    Ulrick John RT 5
    Trey Flowers 43DE 4
    Trenton Brown LT 4
    Jonathan Jones CB 3
    Cody Hollister WR 1
    Players Under Contract: 24
    Pending Free Agents: 19
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB8$10,500,000$4,837,500$500,000$0$15,837,500 $9,675,000$6,162,500
    Dont'a Hightower43OLB8$8,000,000$2,500,000$875,000$0$11,375,000 $2,500,000$8,875,000
    Shaquille MasonRG5$5,000,000$2,400,000$1,000,000$0$8,400,000 $13,793,000($5,393,000)
    Marcus CannonRT9$5,700,000$1,400,000$500,000$50,000$7,750,000 $1,400,000$6,350,000
    Duron HarmonS7$3,500,000$1,250,000$750,000$0$5,500,000 $1,250,000$4,250,000
    Lawrence Guy43DT9$2,900,000$1,166,668$500,000$200,000$4,766,668 $1,166,668$3,600,000
    James WhiteRB6$3,000,000$1,000,000$500,000$0$4,500,000 $1,000,000$3,500,000
    Rex BurkheadRB7$2,500,000$1,000,000$500,000$0$4,000,000 $1,000,000$3,000,000
    David AndrewsC5$3,000,000$400,000$400,000$0$3,800,000 $400,000$3,400,000
    Patrick ChungS7$1,900,000$1,200,000$400,000$100,000$3,600,000 $1,200,000$2,400,000
    Isaiah WynnLT2$1,520,174$1,600,347$0$0$3,120,521 $6,659,116($3,538,595)
    Sony MichelRB2$1,355,154$1,270,308$0$0$2,625,462 $4,451,517($1,826,055)
    James DevelinFB7$1,200,000$200,000$400,000$0$1,900,000 $200,000$1,700,000
    Duke DawsonS2$911,352$382,705$0$0$1,294,057 $765,410$528,647
    Joe CardonaLS5$820,000$130,000$40,000$0$990,000 $390,000$600,000
    Derek Rivers43DE3$735,000$200,724$0$39,000$974,724 $200,724$774,000
    Deatrich Wise43DE3$735,000$145,140$0$0$880,140 $145,140$735,000
    Ja'Whaun Bentley43OLB2$660,000$75,988$0$0$735,988 $151,976$584,012
    Christian SamILB2$660,000$45,374$0$0$705,374 $90,748$614,626
    Braxton BerriosWR2$660,000$29,602$0$0$689,602 $59,204$630,398
    Keion CrossenCB2$660,000$18,598$0$0$678,598 $37,196$641,402
    Ryan IzzoTE2$660,000$17,268$0$0$677,268 $34,536$642,732
    J.C. JacksonCB2$660,000$3,334$0$0$663,334 $3,334$660,000
    Darren AndrewsWR2$660,000$1,668$0$0$661,668 $1,668$660,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Tom Brady QB 20
    Devin McCourty S 10
    Rob Gronkowski TE 10
    Julian Edelman WR 11
    Dwayne Allen TE 8
    Kyle Van Noy 43OLB 6
    Adrian Clayborn 43DE 9
    Matt Slater WR 8
    Brandon King 43OLB 5
    Nate Ebner S 8
    Brian Hoyer QB 7
    Joe Thuney LG 4
    Obi Melifonwu S 3
    James Ferentz C 4
    Ted Karras RG 4
    Elandon Roberts ILB 4
    Jacob Hollister TE 3
    Adam Butler 43DT 3
    Keionta Davis 43DE 2
    Players Under Contract: 12
    Pending Free Agents: 12
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB9$11,500,000$4,837,500$500,000$0$16,837,500 $4,837,500$12,000,000
    Shaquille MasonRG6$6,000,000$2,400,000$1,000,000$0$9,400,000 $6,393,000$3,007,000
    Marcus CannonRT10$5,700,000$0$500,000$50,000$6,350,000 $0$6,350,000
    Isaiah WynnLT3$2,040,261$1,600,347$0$0$3,640,608 $3,538,595$102,013
    Sony MichelRB3$1,792,731$1,270,308$0$0$3,063,039 $1,826,055$1,236,984
    Duke DawsonS3$1,127,028$382,705$0$0$1,509,733 $382,705$1,127,028
    Joe CardonaLS6$835,000$130,000$60,000$0$965,000 $260,000$705,000
    Ja'Whaun Bentley43OLB3$750,000$75,988$0$0$825,988 $75,988$750,000
    Christian SamILB3$750,000$45,374$0$0$795,374 $45,374$750,000
    Braxton BerriosWR3$750,000$29,602$0$0$779,602 $29,602$750,000
    Keion CrossenCB3$750,000$18,598$0$0$768,598 $18,598$750,000
    Ryan IzzoTE3$750,000$17,268$0$0$767,268 $17,268$750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Dont'a Hightower 43OLB 9
    Duron Harmon S 8
    James White RB 7
    Patrick Chung S 8
    Lawrence Guy 43DT 10
    Rex Burkhead RB 8
    David Andrews C 6
    James Develin FB 8
    Derek Rivers 43DE 4
    Deatrich Wise 43DE 4
    J.C. Jackson CB 3
    Darren Andrews WR 3
    Players Under Contract: 2
    Pending Free Agents: 10
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Shaquille MasonRG7$6,500,000$2,400,000$1,000,000$0$9,900,000 $2,400,000$7,500,000
    Joe CardonaLS7$1,000,000$130,000$80,000$0$1,210,000 $130,000$1,080,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Stephon Gilmore CB 10
    Marcus Cannon RT 11
    Isaiah Wynn LT 4
    Sony Michel RB 4
    Duke Dawson S 4
    Ja'Whaun Bentley 43OLB 4
    Christian Sam ILB 4
    Braxton Berrios WR 4
    Keion Crossen CB 4
    Ryan Izzo TE 4
    Players Under Contract: 1
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Shaquille MasonRG8$7,500,000$0$1,000,000$0$8,500,000 $0$8,500,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Joe Cardona LS 8