Salary Cap Calculator

New England Patriots

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,152,000
    Second Round Tender: $2,916,000
    Original Round Tender: $1,908,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 63
    Pending Free Agents: 16
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $965,423 (click to show itemized dead money)
    Tom BradyQB18$15,000,000$7,000,000$0$0$22,000,000 $14,000,000$8,000,000
    Stephon GilmoreCB6$8,500,000$3,600,000$500,000$0$12,506,250 $22,900,000($10,393,750)
    Devin McCourtyS8$7,500,000$3,935,000$500,000$0$11,935,000 $7,870,000$4,065,000
    Rob GronkowskiTE8$8,000,000$2,000,000$750,000$250,000$10,906,250 $4,000,000$6,906,250
    Dont'a Hightower43OLB6$5,750,000$2,500,000$875,000$0$8,523,438 $13,250,000($4,726,562)
    Brandin CooksWR4$8,459,000$0$0$0$8,459,000 $0$8,459,000
    Martellus BennettTE5$3,600,000$0$2,600,000$250,000$6,187,500 $0$6,187,500
    Marcus CannonRT7$4,000,000$1,400,000$500,000$50,000$5,800,000 $8,200,000($2,400,000)
    Stephen GostkowskiK12$3,200,000$1,500,000$200,000$100,000$5,000,000 $1,500,000$3,500,000
    Dwayne AllenTE6$4,500,000$0$500,000$0$5,000,000 $0$5,000,000
    Alan Branch43DT5$1,700,000$1,000,000$1,600,000$0$4,550,000 $1,000,000$3,550,000
    Julian EdelmanWR9$2,000,000$1,666,666$500,000$500,000$4,166,666 $3,333,334$833,332
    Patrick ChungS5$2,000,000$800,000$400,000$0$3,800,000 $800,000$3,000,000
    Lawrence Guy43DT7$1,400,000$1,166,666$500,000$200,000$3,666,666 $3,500,000$166,666
    Kyle Van Noy43OLB4$2,000,000$1,166,666$500,000$0$3,572,916 $4,333,334($760,418)
    Duron HarmonS5$1,500,000$1,250,000$750,000$0$3,500,000 $3,750,000($250,000)
    Chris HoganWR5$3,500,000$0$500,000$0$3,281,250 $0$3,281,250
    Shea McClellin43OLB6$2,150,000$833,334$400,000$200,000$3,183,334 $833,334$2,350,000
    David HarrisILB11$1,750,000$625,000$500,000$0$2,750,000 $625,000$2,125,000
    James WhiteRB4$1,000,000$1,000,000$500,000$0$2,437,500 $3,000,000($562,500)
    Malcom Brown43DT3$1,473,168$949,224$0$0$2,422,392 $949,224$1,473,168
    Mike GillisleeRB4$1,900,000$0$500,000$0$2,181,250 $0$2,181,250
    Trey Flowers43DE3$705,000$139,733$0$0$2,044,733 $139,733$1,905,000
    Shaquille MasonRG3$705,000$110,881$0$0$2,015,881 $110,881$1,905,000
    Ryan AllenP5$1,300,000$500,000$200,000$0$2,000,000 $500,000$1,500,000
    David AndrewsC3$900,000$400,000$400,000$0$1,650,000 $1,200,000$450,000
    Phillip DorsettWR3$1,094,373$0$450,000$0$1,544,373 $0$1,544,373
    Kenny BrittWR9$1,050,000$0$400,000$50,000$1,453,125 $0$1,453,125
    James DevelinFB5$800,000$150,000$300,000$25,000$1,275,000 $150,000$1,125,000
    Jordan RichardsS3$941,120$239,827$0$0$1,180,947 $239,827$941,120
    Eric RoweCB3$1,100,436$0$0$0$1,100,436 $0$1,100,436
    Cyrus JonesCB2$814,236$278,491$0$0$1,092,727 $556,982$535,745
    Brian HoyerQB5$915,000$0$0$0$915,000 $1,510,000($595,000)
    Joe ThuneyLG2$630,000$193,357$0$35,000$858,357 $386,714$471,643
    Vincent Valentine43DT2$630,000$161,355$0$15,000$806,355 $322,710$483,645
    Derek Rivers43DE1$555,000$200,724$0$28,000$783,724 $602,172$181,552
    Antonio GarciaLT0$555,000$196,538$0$27,000$778,538 $589,614$188,924
    Malcolm MitchellWR2$630,000$144,498$0$0$774,498 $288,996$485,502
    Joe CardonaLS3$705,000$25,000$0$0$730,000 $25,000$705,000
    Geneo Grissom43DE3$705,000$0$0$15,000$720,000 $0$720,000
    Will TyeTE2$705,000$0$0$0$705,000 $0$705,000
    Deatrich Wise43DE1$555,000$145,140$0$0$700,140 $435,420$264,720
    Elandon RobertsILB2$630,000$25,089$0$0$655,089 $50,178$604,911
    Nicholas GrigsbyILB2$630,000$0$0$15,000$645,000 $0$645,000
    Jonathan JonesCB2$630,000$3,334$0$0$633,334 $3,334$630,000
    Ted KarrasRG2$630,000$0$0$0$630,000 $0$630,000
    James FerentzC2$630,000$0$0$0$630,000 $0$630,000
    Eric Lee43DE1$555,000$0$0$15,000$570,000 $0$570,000
    Harvey LangiILB0$555,000$5,000$0$0$560,000 $10,000$550,000
    Jacob HollisterTE1$555,000$3,333$0$0$558,333 $6,667$551,666
    Cole CrostonLG1$555,000$2,000$0$0$557,000 $4,000$553,000
    Top 51 Cutoff
    Adam Butler43DT1$555,000$1,666$0$0$556,666 $3,334$553,332
    Bernard ReedyWR2$555,000$0$0$0$555,000 $0$555,000
    Ryan LewisCB0$480,000$0$0$0$480,000 $0$480,000
    Cody HollisterWR0$480,000$0$0$0$480,000 $0$480,000
    Andrew JelksG0$480,000$0$0$0$480,000 $0$480,000
    David JonesS0$480,000$0$0$0$480,000 $0$480,000
    Jason KingRG0$480,000$0$0$0$480,000 $0$480,000
    Chase FarrisRG0$480,000$0$0$0$480,000 $0$480,000
    Damarius TravisS0$480,000$0$0$0$480,000 $0$480,000
    Jomal WiltzCB0$480,000$0$0$0$480,000 $0$480,000
    Riley McCarronWR0$480,000$0$0$0$480,000 $0$480,000
    Keionta Davis43DE0$480,000$0$0$0$480,000 $0$480,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Nate Solder LT 7
    Malcolm Butler CB 4
    Rex Burkhead RB 5
    Johnson Bademosi CB 6
    Matt Slater WR 6
    Cameron Fleming RT 4
    Danny Amendola WR 5
    Dion Lewis RB 6
    Nate Ebner S 6
    LaAdrian Waddle LT 5
    James Harrison 43DE 15
    Ricky Jean-Francois 43DE 5
    Brandon Bolden RB 6
    Brandon King S 3
    Marquis Flowers 43OLB 4
    Caleb Kidder 43DE 1
    Players Under Contract: 30
    Pending Free Agents: 33
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Tom BradyQB19$15,000,000$7,000,000$0$0$22,000,000 $7,000,000$15,000,000
    Stephon GilmoreCB7$9,500,000$3,600,000$500,000$0$13,600,000 $10,800,000$2,800,000
    Devin McCourtyS9$9,000,000$3,935,000$500,000$0$13,435,000 $3,935,000$9,500,000
    Rob GronkowskiTE9$9,000,000$2,000,000$750,000$250,000$12,000,000 $2,000,000$10,000,000
    Dont'a Hightower43OLB7$7,000,000$2,500,000$875,000$0$10,375,000 $5,000,000$5,375,000
    Marcus CannonRT8$5,500,000$1,400,000$500,000$50,000$7,550,000 $2,800,000$4,750,000
    Dwayne AllenTE7$6,900,000$0$500,000$0$7,400,000 $0$7,400,000
    Martellus BennettTE6$5,650,000$0$600,000$250,000$6,500,000 $0$6,500,000
    Kyle Van Noy43OLB5$4,250,000$1,166,668$500,000$0$5,916,666 $1,166,668$4,749,998
    Julian EdelmanWR10$2,000,000$1,666,668$500,000$500,000$4,666,668 $1,666,668$3,000,000
    Duron HarmonS6$2,500,000$1,250,000$750,000$0$4,500,000 $2,500,000$2,000,000
    Lawrence Guy43DT8$2,400,000$1,166,666$500,000$200,000$4,266,666 $2,333,334$1,933,332
    James WhiteRB5$2,500,000$1,000,000$500,000$0$4,000,000 $2,000,000$2,000,000
    Brian HoyerQB6$2,800,000$0$200,000$0$3,000,000 $1,510,000$1,490,000
    David AndrewsC4$2,000,000$400,000$400,000$0$2,800,000 $800,000$2,000,000
    Cyrus JonesCB3$996,369$278,491$0$0$1,274,860 $278,491$996,369
    Joe ThuneyLG3$720,000$193,357$0$30,000$943,357 $193,357$750,000
    Vincent Valentine43DT3$720,000$161,355$0$15,000$896,355 $161,355$735,000
    Derek Rivers43DE2$645,000$200,724$0$35,000$880,724 $401,448$479,276
    Antonio GarciaLT1$645,000$196,538$0$30,000$871,538 $393,076$478,462
    Malcolm MitchellWR3$720,000$144,498$0$0$864,498 $144,498$720,000
    Deatrich Wise43DE2$645,000$145,140$0$0$790,140 $290,280$499,860
    Elandon RobertsWR3$720,000$25,089$0$0$745,089 $25,089$720,000
    Ted KarrasRG3$720,000$0$0$0$720,000 $0$720,000
    Harvey LangiILB1$645,000$5,000$0$0$650,000 $5,000$645,000
    Jacob HollisterTE2$645,000$3,334$0$0$648,334 $3,334$645,000
    Cole CrostonLG2$645,000$2,000$0$0$647,000 $2,000$645,000
    Adam Butler43DT2$645,000$1,668$0$0$646,668 $1,668$645,000
    Andrew JelksG1$570,000$0$0$0$570,000 $0$570,000
    Keionta Davis43DE1$570,000$0$0$0$570,000 $0$570,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Stephen Gostkowski K 13
    Alan Branch 43DT 6
    Chris Hogan WR 6
    Mike Gillislee RB 5
    Shea McClellin 43OLB 7
    David Harris ILB 12
    Patrick Chung S 6
    Brandin Cooks WR 5
    Phillip Dorsett WR 4
    Ryan Allen P 6
    Malcom Brown 43DT 4
    James Develin FB 6
    Eric Rowe CB 4
    Kenny Britt WR 10
    Jordan Richards S 4
    Trey Flowers 43DE 4
    Will Tye TE 3
    Shaquille Mason RG 4
    Geneo Grissom 43DE 4
    James Ferentz C 3
    Joe Cardona LS 4
    Nicholas Grigsby ILB 3
    Jonathan Jones CB 3
    Eric Lee 43DE 2
    Bernard Reedy WR 3
    Chase Farris RG 1
    Ryan Lewis CB 1
    Cody Hollister WR 1
    David Jones S 1
    Jason King RG 1
    Damarius Travis S 1
    Jomal Wiltz CB 1
    Riley McCarron WR 1
    Players Under Contract: 10
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB8$10,500,000$3,600,000$500,000$0$14,600,000 $7,200,000$7,400,000
    Dont'a Hightower43OLB8$8,000,000$2,500,000$875,000$0$11,375,000 $2,500,000$8,875,000
    Marcus CannonRT9$5,700,000$1,400,000$500,000$50,000$7,750,000 $1,400,000$6,350,000
    Duron HarmonS7$3,500,000$1,250,000$750,000$0$5,500,000 $1,250,000$4,250,000
    Lawrence Guy43DT9$2,900,000$1,166,668$500,000$200,000$4,766,668 $1,166,668$3,600,000
    James WhiteRB6$3,000,000$1,000,000$500,000$0$4,500,000 $1,000,000$3,500,000
    David AndrewsC5$3,000,000$400,000$400,000$0$3,800,000 $400,000$3,400,000
    Derek Rivers43DE3$735,000$200,724$0$39,000$974,724 $200,724$774,000
    Antonio GarciaLT2$735,000$196,538$0$33,000$964,538 $196,538$768,000
    Deatrich Wise43DE3$735,000$145,140$0$0$880,140 $145,140$735,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Tom Brady QB 20
    Devin McCourty S 10
    Rob Gronkowski TE 10
    Dwayne Allen TE 8
    Martellus Bennett TE 7
    Julian Edelman WR 11
    Kyle Van Noy 43OLB 6
    Brian Hoyer QB 7
    Cyrus Jones CB 4
    Joe Thuney LG 4
    Vincent Valentine 43DT 4
    Malcolm Mitchell WR 4
    Ted Karras RG 4
    Elandon Roberts ILB 4
    Harvey Langi ILB 2
    Jacob Hollister TE 3
    Cole Croston LG 3
    Adam Butler 43DT 3
    Andrew Jelks G 2
    Keionta Davis 43DE 2
    Players Under Contract: 2
    Pending Free Agents: 8
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB9$11,500,000$3,600,000$500,000$0$15,600,000 $3,600,000$12,000,000
    Marcus CannonRT10$5,700,000$0$500,000$50,000$6,350,000 $0$6,350,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Dont'a Hightower 43OLB 9
    Duron Harmon S 8
    James White RB 7
    Lawrence Guy 43DT 10
    David Andrews C 6
    Derek Rivers 43DE 4
    Antonio Garcia LT 3
    Deatrich Wise 43DE 4