Salary Cap Calculator

New England Patriots

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,407,000
    Second Round Tender: $3,095,000
    Original Round Tender: $2,025,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 70
    Pending Free Agents: 26
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $4,706,368 (click to show itemized dead money)
    Tom BradyQB19$14,000,000$12,000,000$1,000,000$0$27,000,000 $12,000,000$15,000,000
    Devin McCourtyS9$9,000,000$3,935,000$500,000$0$13,435,000 $3,935,000$9,500,000
    Dont'a Hightower43OLB7$7,000,000$2,500,000$875,000$0$10,945,313 $7,000,000$3,945,313
    Stephon GilmoreCB7$1,000,000$7,670,833$500,000$0$9,170,833 $24,012,500($14,841,667)
    Marcus CannonRT8$5,500,000$1,400,000$500,000$50,000$7,456,250 $2,800,000$4,656,250
    Shaquille MasonRG4$4,000,000$2,400,000$1,000,000$0$7,275,000 $20,193,000($12,918,000)
    Michael Bennett43DE10$3,000,000$2,000,000$1,500,000$0$6,500,000 $4,000,000$2,500,000
    Kyle Van Noy43OLB5$4,250,000$1,166,668$500,000$0$6,291,668 $1,166,668$5,125,000
    Julian EdelmanWR10$2,000,000$1,535,949$500,000$500,000$5,410,949 $1,535,949$3,875,000
    Duron HarmonS6$2,500,000$1,250,000$750,000$0$4,750,000 $2,500,000$2,250,000
    James WhiteRB5$2,500,000$1,125,000$500,000$0$4,625,000 $2,250,000$2,375,000
    Patrick ChungS6$1,100,000$2,533,333$800,000$100,000$4,483,333 $6,400,000($1,916,667)
    Lawrence Guy43DT8$2,400,000$1,366,666$500,000$200,000$4,466,666 $2,733,334$1,733,332
    Jason McCourtyCB10$2,000,000$1,750,000$450,000$50,000$4,250,000 $5,500,000($1,250,000)
    David AndrewsC4$2,000,000$400,000$400,000$0$3,500,000 $800,000$2,700,000
    Jonathan JonesCB3$3,095,000$0$0$0$3,095,000 $0$3,095,000
    Stephen GostkowskiK13$1,100,000$1,200,000$750,000$0$3,050,000 $3,700,000($650,000)
    Rex BurkheadRB6$1,750,000$1,000,000$500,000$0$3,000,000 $3,500,000($500,000)
    Brian HoyerQB6$2,800,000$0$200,000$0$3,000,000 $1,510,000$1,490,000
    Demaryius ThomasWR9$1,200,000$150,000$0$150,000$2,906,250 $150,000$2,756,250
    Matt SlaterWR7$1,600,000$500,000$800,000$0$2,900,000 $500,000$2,400,000
    Nate EbnerS7$2,000,000$600,000$200,000$0$2,787,500 $600,000$2,187,500
    Isaiah WynnLT1$1,000,087$1,600,347$0$0$2,600,434 $9,259,550($6,659,116)
    Phillip DorsettWR4$1,500,000$500,000$500,000$100,000$2,600,000 $500,000$2,100,000
    Joe ThuneyLG3$1,995,000$193,357$0$30,000$2,218,357 $193,357$2,025,000
    Sony MichelRB1$917,577$1,270,308$0$0$2,187,885 $6,639,402($4,451,517)
    Mike Pennel43DE5$1,000,000$250,000$800,000$100,000$2,150,000 $500,000$1,650,000
    Elandon RobertsWR3$2,025,000$25,089$0$0$2,050,089 $25,089$2,025,000
    Brandon BoldenRB7$1,000,000$500,000$200,000$0$1,700,000 $2,000,000($300,000)
    John Simon43DE6$900,000$350,000$350,000$150,000$1,640,625 $1,600,000$40,625
    James DevelinFB6$1,000,000$200,000$400,000$0$1,600,000 $400,000$1,200,000
    Ryan AllenP6$900,000$100,000$500,000$0$1,500,000 $100,000$1,400,000
    Terrence BrooksS5$805,000$250,000$300,000$95,000$1,450,000 $1,305,000$145,000
    Brandon King43OLB4$925,000$200,000$250,000$0$1,359,375 $200,000$1,159,375
    Matt LaCosseTE3$700,000$150,000$400,000$0$1,225,000 $500,000$725,000
    Duke DawsonS1$695,676$382,705$0$0$1,078,381 $1,843,791($765,410)
    Maurice HarrisWR3$720,000$90,000$150,000$40,000$962,500 $90,000$872,500
    Joe CardonaLS4$805,000$130,000$20,000$0$955,000 $520,000$435,000
    Derek Rivers43DE2$645,000$200,724$0$35,000$880,724 $401,448$479,276
    Deatrich Wise43DE2$645,000$145,140$0$0$790,140 $290,280$499,860
    David Parry43DT3$720,000$0$20,000$20,000$743,750 $0$743,750
    Ted KarrasRG3$720,000$0$0$0$720,000 $0$720,000
    James FerentzC3$720,000$0$0$0$720,000 $0$720,000
    Bruce EllingtonWR5$805,000$0$40,000$25,000$710,000 $0$710,000
    Austin Seferian-JenkinsTE5$805,000$50,000$40,000$0$707,500 $50,000$657,500
    Obi MelifonwuS2$645,000$0$155,000$25,000$693,438 $100,000$593,438
    Brian SchwenkeLG6$805,000$0$60,000$30,000$686,250 $0$686,250
    Jacob HollisterTE2$645,000$3,334$0$0$648,334 $3,334$645,000
    Adam Butler43DT2$645,000$1,668$0$0$646,668 $1,668$645,000
    Ja'Whaun Bentley43OLB1$570,000$75,988$0$0$645,988 $227,964$418,024
    Ufomba Kamalu43OLB2$645,000$0$0$0$645,000 $0$645,000
    Top 51 Cutoff
    Cole CrostonLT1$645,000$0$0$0$645,000 $0$645,000
    Stephen AndersonTE2$645,000$0$0$0$645,000 $0$645,000
    Keion CrossenCB1$570,000$18,598$0$0$588,598 $55,794$532,804
    J.C. JacksonCB1$570,000$3,333$0$0$573,333 $6,667$566,666
    Calvin MunsonILB1$570,000$0$0$0$570,000 $0$570,000
    Keionta Davis43DE1$570,000$0$0$0$570,000 $0$570,000
    Christian SamILB1$495,000$45,374$0$0$540,374 $136,122$404,252
    Braxton BerriosWR1$495,000$29,602$0$0$524,602 $88,806$435,796
    Ryan IzzoTE1$495,000$17,268$0$0$512,268 $51,804$460,464
    A.J. HowardS0$495,000$5,000$0$5,000$505,000 $5,000$500,000
    Dan SkipperLT0$505,000$5,000$0$5,000$505,000 $5,000$500,000
    Cedrick LangTE1$495,000$5,000$0$0$500,000 $5,000$495,000
    Danny EtlingQB0$495,000$0$0$0$495,000 $0$495,000
    Jake EldrenkampRG0$495,000$0$0$0$495,000 $0$495,000
    Trent Harris43DE0$495,000$0$0$0$495,000 $0$495,000
    Frank Herron43DT0$495,000$0$0$0$495,000 $0$495,000
    Ryker MathewsT0$495,000$0$0$0$495,000 $0$495,000
    Damoun PattersonWR0$495,000$0$0$0$495,000 $0$495,000
    Josh GordonWR3$2,025,000$0$0$0$2,025,000 $0$2,025,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Rob Gronkowski TE 9
    Dwayne Allen TE 7
    Adrian Clayborn 43DE 8
    Cordarrelle Patterson WR 6
    Chris Hogan WR 6
    Danny Shelton 43DT 4
    Malcom Brown 43DT 4
    LaAdrian Waddle LT 6
    Jeremy Hill RB 5
    Eric Rowe CB 4
    Ramon Humber 43OLB 6
    Albert McClellan ILB 7
    Ulrick John RT 5
    Trey Flowers 43DE 4
    Trent Brown LT 4
    Darren Andrews WR 0
    Cody Hollister WR 0
    Players Under Contract: 32
    Pending Free Agents: 38
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB8$10,500,000$7,670,833$500,000$0$18,670,833 $15,341,667$3,329,166
    Dont'a Hightower43OLB8$8,000,000$2,500,000$875,000$0$11,375,000 $2,500,000$8,875,000
    Michael Bennett43DE11$7,000,000$2,000,000$1,250,000$0$10,250,000 $2,000,000$8,250,000
    Shaquille MasonRG5$5,000,000$2,400,000$1,000,000$0$8,400,000 $13,793,000($5,393,000)
    Marcus CannonRT9$5,700,000$1,400,000$500,000$50,000$7,750,000 $1,400,000$6,350,000
    Patrick ChungS7$2,900,000$2,533,333$400,000$100,000$5,933,333 $3,866,667$2,066,666
    Jason McCourtyCB11$2,650,000$1,750,000$1,300,000$50,000$5,750,000 $1,750,000$4,000,000
    Duron HarmonS7$3,500,000$1,250,000$750,000$0$5,500,000 $1,250,000$4,250,000
    Stephen GostkowskiK14$3,500,000$1,200,000$750,000$0$5,450,000 $1,400,000$4,050,000
    Lawrence Guy43DT9$2,900,000$1,366,668$500,000$200,000$4,966,668 $1,366,668$3,600,000
    James WhiteRB6$3,000,000$1,125,000$500,000$0$4,625,000 $1,125,000$3,500,000
    Rex BurkheadRB7$2,500,000$1,000,000$500,000$0$4,000,000 $1,000,000$3,000,000
    David AndrewsC5$3,000,000$400,000$400,000$0$3,800,000 $400,000$3,400,000
    Isaiah WynnLT2$1,520,174$1,600,347$0$0$3,120,521 $6,659,116($3,538,595)
    Mike Pennel43DE6$1,700,000$250,000$800,000$100,000$2,850,000 $250,000$2,600,000
    Sony MichelRB2$1,355,154$1,270,308$0$0$2,625,462 $4,451,517($1,826,055)
    John Simon43DE7$1,500,000$350,000$350,000$150,000$2,350,000 $350,000$2,000,000
    Brandon BoldenRB8$1,300,000$500,000$200,000$0$2,000,000 $500,000$1,500,000
    James DevelinFB7$1,200,000$200,000$400,000$0$1,800,000 $200,000$1,600,000
    Terrence BrooksS6$850,000$250,000$600,000$100,000$1,800,000 $250,000$1,550,000
    Matt LaCosseTE4$1,000,000$150,000$400,000$0$1,550,000 $150,000$1,400,000
    Duke DawsonS2$911,352$382,705$0$0$1,294,057 $765,410$528,647
    Joe CardonaLS5$820,000$130,000$40,000$0$990,000 $390,000$600,000
    Derek Rivers43DE3$735,000$200,724$0$39,000$974,724 $200,724$774,000
    Deatrich Wise43DE3$735,000$145,140$0$0$880,140 $145,140$735,000
    Ufomba Kamalu43OLB3$800,000$0$0$0$800,000 $0$800,000
    Ja'Whaun Bentley43OLB2$660,000$75,988$0$0$735,988 $151,976$584,012
    Christian SamILB2$660,000$45,374$0$0$705,374 $90,748$614,626
    Braxton BerriosWR2$660,000$29,602$0$0$689,602 $59,204$630,398
    Keion CrossenCB2$660,000$18,598$0$0$678,598 $37,196$641,402
    Ryan IzzoTE2$660,000$17,268$0$0$677,268 $34,536$642,732
    J.C. JacksonCB2$660,000$3,334$0$0$663,334 $3,334$660,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Tom Brady QB 20
    Devin McCourty S 10
    Julian Edelman WR 11
    Kyle Van Noy 43OLB 6
    Jonathan Jones CB 4
    Demaryius Thomas WR 10
    Phillip Dorsett WR 5
    Brandon King 43OLB 5
    Matt Slater WR 8
    Nate Ebner S 8
    Josh Gordon WR 4
    Brian Hoyer QB 7
    Ryan Allen P 7
    Maurice Harris WR 4
    Austin Seferian-Jenkins TE 6
    Bruce Ellington WR 6
    Brian Schwenke LG 7
    Joe Thuney LG 4
    David Parry 43DT 4
    Obi Melifonwu S 3
    James Ferentz C 4
    Cole Croston LT 2
    Stephen Anderson TE 3
    Ted Karras RG 4
    Elandon Roberts ILB 4
    Calvin Munson ILB 2
    Jacob Hollister TE 3
    Adam Butler 43DT 3
    Keionta Davis 43DE 2
    Dan Skipper LT 1
    A.J. Howard S 1
    Cedrick Lang TE 2
    Ryker Mathews T 1
    Jake Eldrenkamp RG 1
    Danny Etling QB 1
    Trent Harris 43DE 1
    Frank Herron 43DT 1
    Damoun Patterson WR 1
    Players Under Contract: 13
    Pending Free Agents: 19
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Stephon GilmoreCB9$11,500,000$7,670,834$500,000$0$19,670,834 $7,670,834$12,000,000
    Shaquille MasonRG6$6,000,000$2,400,000$1,000,000$0$9,400,000 $6,393,000$3,007,000
    Marcus CannonRT10$5,700,000$0$500,000$50,000$6,350,000 $0$6,350,000
    Patrick ChungS8$1,900,000$1,333,334$400,000$100,000$3,733,334 $1,333,334$2,400,000
    Isaiah WynnLT3$2,040,261$1,600,347$0$0$3,640,608 $3,538,595$102,013
    Sony MichelRB3$1,792,731$1,270,308$0$0$3,063,039 $1,826,055$1,236,984
    Duke DawsonS3$1,127,028$382,705$0$0$1,509,733 $382,705$1,127,028
    Joe CardonaLS6$835,000$130,000$60,000$0$965,000 $260,000$705,000
    Ja'Whaun Bentley43OLB3$750,000$75,988$0$0$825,988 $75,988$750,000
    Christian SamILB3$750,000$45,374$0$0$795,374 $45,374$750,000
    Braxton BerriosWR3$750,000$29,602$0$0$779,602 $29,602$750,000
    Keion CrossenCB3$750,000$18,598$0$0$768,598 $18,598$750,000
    Ryan IzzoTE3$750,000$17,268$0$0$767,268 $17,268$750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Dont'a Hightower 43OLB 9
    Michael Bennett 43DE 12
    Jason McCourty CB 12
    Duron Harmon S 8
    Stephen Gostkowski K 15
    James White RB 7
    Lawrence Guy 43DT 10
    Rex Burkhead RB 8
    David Andrews C 6
    Mike Pennel 43DE 7
    John Simon 43DE 8
    Brandon Bolden RB 9
    James Develin FB 8
    Terrence Brooks S 7
    Matt LaCosse TE 5
    Derek Rivers 43DE 4
    Deatrich Wise 43DE 4
    Ufomba Kamalu 43OLB 4
    J.C. Jackson CB 3
    Players Under Contract: 2
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Shaquille MasonRG7$6,500,000$2,400,000$1,000,000$0$9,900,000 $2,400,000$7,500,000
    Joe CardonaLS7$1,000,000$130,000$80,000$0$1,210,000 $130,000$1,080,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Stephon Gilmore CB 10
    Patrick Chung S 9
    Marcus Cannon RT 11
    Isaiah Wynn LT 4
    Sony Michel RB 4
    Duke Dawson S 4
    Ja'Whaun Bentley 43OLB 4
    Christian Sam ILB 4
    Braxton Berrios WR 4
    Keion Crossen CB 4
    Ryan Izzo TE 4
    Players Under Contract: 1
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Shaquille MasonRG8$7,500,000$0$1,000,000$0$8,500,000 $0$8,500,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Joe Cardona LS 8