Minnesota Vikings Salary Cap Calculator

Salary Cap Calculator

Minnesota Vikings

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,766,000

Second Round Tender: $3,384,000

Original Round Tender: $2,133,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024
2025

Players Under Contract: 90

Pending Free Agents: 23

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $9,904,736 (click to show itemized dead money)
Riley Reiff							$3,200,000
Dan Bailey							$2,100,000
Kyle Rudolph							$1,450,000
Shamar Stephen							$1,333,334
Mike Hughes							$1,314,088
Blake Brandel							$123,732
Josh Metellus							$120,192
Nate Stanley							$58,161
Brian Cole II							$56,619
Kyle Hinton							$56,619
Austin Cutting							$37,288
Nevelle Clarke							$10,000
David Moa							$6,667
Jake Bargas							$6,667
Blake Lynch							$6,667
Quartney Davis							$6,667
Brady Aiello							$6,667
Jake Lacina							$4,200
Nakia Griffin-Stewart							$3,334
Tyler Higby							$1,334
Marcus Sayles							$1,250
Bralon Addison							$1,250
Kirk Cousins	QB	9	$21,000,000 $21,000,000	$10,000,000	$0	$0	$31,000,000	$76,000,000	($45,000,000)
Danielle Hunter	EDGE	6	$12,150,000 $3,300,000	$5,000,000	$500,000	$100,000	$17,150,000	$15,300,000	$1,850,000
Eric Kendricks	ILB	6	$8,150,000	$4,030,000	$250,000	$100,000	$12,441,765	$9,990,000	$2,451,765
Harrison Smith	S	9	$9,850,000	$0	$300,000	$100,000	$10,232,353	$0	$10,232,353
Patrick Peterson	CB	10	$2,100,000 $2,100,000	$5,900,000	$0	$0	$8,000,000	$8,000,000	$0
Anthony Barr	LB	7	$1,000,000	$4,945,000	$500,000	$100,000	$6,103,824	$14,835,000	($8,731,176)
Dalvin Tomlinson	DT	4	$1,000,000 $3,400,000	$2,500,000	$2,400,000	$100,000	$6,000,000	$15,900,000	($9,900,000)
Adam Thielen	WR	7	$1,100,000	$4,300,000	$500,000	$100,000	$5,941,176	$15,400,000	($9,458,824)
Dalvin Cook	RB	4	$1,500,000 $1,500,000	$3,101,272	$500,000	$100,000	$5,113,037	$13,905,089	($8,792,052)
Michael Pierce	43DT	5	$3,000,000 $3,000,000	$2,000,000	$0	$0	$5,000,000	$9,000,000	($4,000,000)
Garrett Bradbury	C	2	$1,666,170 $1,666,170	$1,847,340	$0	$0	$3,513,510	$7,612,605	($4,099,095)
C.J. Ham	FB	4	$2,150,000 $1,100,000	$750,000	$0	$100,000	$3,000,000	$3,350,000	($350,000)
Justin Jefferson	WR	1	$1,206,491 $1,206,491	$1,775,965	$0	$0	$2,982,456	$10,736,841	($7,754,385)
Brian O'Neill	RT	3	$2,433,000	$321,207	$0	$0	$2,754,207	$321,207	$2,433,000
Bashaud Breeland	CB	7	$1,075,000 $1,075,000	$1,000,000	$925,000	$0	$2,727,944	$2,075,000	$652,944
Stephen Weatherly	EDGE	5	$2,000,000	$500,000	$0	$0	$2,500,000	$500,000	$2,000,000
Jeff Gladney	CB	1	$1,109,592 $1,109,592	$1,388,369	$0	$0	$2,497,961	$8,360,026	($5,862,065)
Christian Darrisaw	LT	0	$660,000 $660,000	$1,766,572	$0	$0	$2,426,572	$13,346,146	($10,919,574)
Sheldon Richardson	DT	8	$1,075,000 $1,075,000	$641,666	$600,000	$0	$2,281,372	$3,000,000	($718,628)
Mason Cole	C	3	$2,151,750	$0	$0	$31,250	$2,183,000	$0	$2,183,000
Britton Colquitt	P	8	$1,075,000	$716,666	$0	$0	$1,791,666	$1,433,334	$358,332
Nick Vigil	LB	5	$1,000,000 $600,000	$450,000	$250,000	$50,000	$1,720,588	$1,050,000	$670,588
Xavier Woods	S	4	$1,000,000 $1,000,000	$500,000	$250,000	$0	$1,720,588	$1,500,000	$220,588
Irv Smith Jr.	TE	2	$1,022,132	$559,260	$0	$0	$1,581,394	$1,118,520	$462,874
Ezra Cleveland	LT	1	$861,692 $861,692	$396,766	$0	$0	$1,258,458	$2,051,990	($793,532)
Rashod Hill	RT	5	$2,240,000 $2,240,000	$137,500	$0	$0	$1,127,500	$2,377,500	($1,250,000)
Jalyn Holmes	43DT	3	$920,000	$182,849	$0	$0	$1,102,849	$182,849	$920,000
Alexander Mattison	RB	2	$850,000	$205,543	$0	$0	$1,055,545	$411,086	$644,459
Cameron Dantzler	CB	1	$818,438	$223,750	$0	$0	$1,042,188	$671,250	$370,938
Dru Samia	RG	2	$850,000	$184,985	$0	$0	$1,034,985	$369,970	$665,015
Tyler Conklin	TE	3	$920,000	$70,258	$0	$0	$990,258	$70,258	$920,000
Andrew DePaola	LS	6	$990,000	$0	$0	$0	$990,000	$0	$990,000
Mackensie Alexander	CB	5	$990,000	$137,500	$0	$0	$987,500	$137,500	$850,000
D.J. Wonnum	EDGE	1	$780,000	$187,695	$0	$0	$967,695	$563,085	$404,610
James Lynch	DT	1	$780,000	$172,748	$0	$0	$952,748	$518,244	$434,504
Kellen Mond	QB	0	$660,000	$289,711	$0	$0	$949,711	$1,158,844	($209,133)
Troy Dye	LB	1	$780,000	$169,643	$0	$0	$949,643	$508,929	$440,714
Parry Nickerson	CB	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Chad Beebe	WR	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Armon Watts	43DT	2	$850,000	$42,274	$0	$0	$892,274	$84,548	$807,726
Olisaemeka Udoh	RT	2	$850,000	$41,900	$0	$0	$891,900	$83,800	$808,100
Kris Boyd	CB	2	$850,000	$27,419	$0	$0	$877,419	$54,838	$822,581
Olabisi Johnson	WR	2	$850,000	$18,644	$0	$0	$868,644	$37,288	$831,356
Harrison Hand	CB	1	$780,000	$74,696	$0	$0	$854,696	$224,088	$630,608
Dakota Dozier	LG	7	$1,075,000	$0	$0	$0	$850,000	$0	$850,000
Ameer Abdullah	RB	6	$990,000	$0	$0	$0	$850,000	$0	$850,000
Tye Smith	CB	5	$990,000	$0	$0	$0	$850,000	$0	$850,000
Hercules Mata'afa	DT	3	$850,000	$0	$0	$0	$850,000	$0	$850,000
Ryan Connelly	LB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Kene Nwangwu	RB	0	$660,000	$188,199	$0	$0	$848,199	$752,796	$95,403
K.J. Osborn	WR	1	$780,000	$66,943	$0	$0	$846,943	$200,829	$646,114
Top 51 Cutoff
Camryn Bynum	S	0	$660,000	$179,453	$0	$0	$839,453	$717,812	$121,641
Janarius Robinson	EDGE	0	$660,000	$166,350	$0	$0	$826,350	$665,400	$160,950
Dan Chisena	WR	1	$780,000	$3,333	$0	$0	$783,333	$6,667	$776,666
Blake Lynch	LB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Zack Bailey	LG	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Josh Metellus	S	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Brandon Dillon	TE	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Greg Joseph	K	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Cameron Smith	ILB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Dylan Mabin	CB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Jordan Brailford	EDGE	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Ihmir Smith-Marsette	WR	0	$660,000	$79,740	$0	$0	$739,740	$318,960	$420,780
Zach Davidson	TE	0	$660,000	$75,443	$0	$0	$735,443	$301,772	$433,671
Jaylen Twyman	EDGE	0	$660,000	$43,735	$0	$0	$703,735	$174,940	$528,795
Kenny Willekes	EDGE	1	$660,000	$24,919	$0	$0	$684,919	$74,757	$610,162
Christian Elliss	LB	0	$660,000 $75,000	$11,666	$0	$0	$671,666	$110,000	$561,666
Myles Dorn	S	1	$660,000	$5,000	$0	$0	$665,000	$10,000	$655,000
Asim Rose	RB	0	$660,000 $20,000	$5,000	$0	$0	$665,000	$35,000	$630,000
Blake Proehl	WR	0	$660,000 $100,000	$5,000	$0	$0	$665,000	$115,000	$550,000
Whop Philyor	WR	0	$660,000 $30,000	$3,333	$0	$0	$663,333	$40,000	$623,333
Zeandae Johnson	EDGE	0	$660,000 $10,000	$3,333	$0	$0	$663,333	$20,000	$643,333
Myron Mitchell	WR	0	$660,000	$1,666	$0	$0	$661,666	$5,000	$656,666
Riley Patterson	K	0	$660,000 $15,000	$1,666	$0	$0	$661,666	$20,000	$641,666
Turner Bernard	LS	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Tuf Borland	LB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jordon Scott		0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jake Bargas	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Blake Brandel	LT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Nate Stanley	QB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Kyle Hinton	RG	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Patrick Jones II	EDGE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Wyatt Davis	LG	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Chazz Surratt	LB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Evin Ksiezarczyk	LT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jake Browning	QB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Luther Kirk	S	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Cohl Cabral	C	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Amari Henderson	CB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Shane Zylstra	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Anthony Harris S 5
Kyle Rudolph TE 10
Riley Reiff LT 9
Shamar Stephen 43DT 7
Dan Bailey K 10
Eric Wilson 43OLB 4
Mike Hughes CB 3
Sean Mannion QB 6
George Iloka S 8
Brett Jones C 6
Todd Davis LB 7
Hardy Nickerson LB 4
Jaleel Johnson 43DT 4
Hale Hentges TE 2
Chris Jones CB 2
Ifeadi Odenigbo EDGE 3
Mike Boone RB 3

Players Under Contract: 61

Pending Free Agents: 31

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $2,900,000 (click to show itemized dead money)
Kyle Rudolph							$2,900,000
Kirk Cousins	QB	10	$35,000,000 $35,000,000	$10,000,000	$0	$0	$45,000,000	$45,000,000	$0
Danielle Hunter	EDGE	7	$12,150,000	$5,000,000	$500,000	$100,000	$17,750,000	$7,000,000	$10,750,000
Adam Thielen	WR	8	$12,045,000	$4,300,000	$500,000	$100,000	$16,945,000	$11,100,000	$5,845,000
Eric Kendricks	ILB	7	$9,150,000	$4,030,000	$250,000	$100,000	$13,530,000	$5,960,000	$7,570,000
Dalvin Cook	RB	5	$8,300,000	$3,101,272	$500,000	$100,000	$12,001,272	$9,303,817	$2,697,455
Michael Pierce	43DT	6	$7,900,000	$2,000,000	$500,000	$100,000	$10,500,000	$4,000,000	$6,500,000
Anthony Barr	LB	8	$0	$4,945,000	$0	$0	$9,890,000	$9,890,000	$0
Dalvin Tomlinson	DT	5	$4,900,000	$2,500,000	$0	$100,000	$7,500,000	$10,000,000	($2,500,000)
Garrett Bradbury	C	3	$2,251,755 $2,251,755	$1,847,340	$0	$0	$4,099,095	$4,099,095	$0
Britton Colquitt	P	9	$3,200,000	$716,668	$0	$50,000	$3,966,668	$716,668	$3,250,000
Justin Jefferson	WR	2	$1,802,982 $1,802,982	$1,775,965	$0	$0	$3,578,947	$7,754,385	($4,175,438)
C.J. Ham	FB	5	$2,600,000	$750,000	$0	$100,000	$3,450,000	$1,500,000	$1,950,000
Christian Darrisaw	LT	1	$1,266,643 $1,266,643	$1,766,572	$0	$0	$3,033,215	$10,919,574	($7,886,359)
Jeff Gladney	CB	2	$1,609,184 $1,609,184	$1,388,369	$0	$0	$2,997,553	$5,862,065	($2,864,512)
Irv Smith Jr.	TE	3	$1,285,698	$559,260	$0	$0	$1,844,960	$559,260	$1,285,700
Ezra Cleveland	LT	2	$1,113,384	$396,766	$0	$0	$1,510,150	$793,532	$716,618
Sheldon Richardson	DT	9	$0	$641,666	$0	$0	$1,283,334	$1,283,334	$0
Cameron Dantzler	CB	2	$1,007,719	$223,750	$0	$0	$1,231,469	$447,500	$783,969
Kellen Mond	QB	1	$897,428	$289,711	$0	$0	$1,187,139	$869,133	$318,006
Alexander Mattison	RB	3	$965,000	$205,543	$0	$0	$1,170,545	$205,543	$965,002
Dru Samia	RG	3	$965,000	$184,985	$0	$0	$1,149,985	$184,985	$965,000
D.J. Wonnum	EDGE	2	$895,000	$187,695	$0	$0	$1,082,695	$375,390	$707,305
James Lynch	DT	2	$895,000	$172,748	$0	$0	$1,067,748	$345,496	$722,252
Troy Dye	LB	2	$895,000	$169,643	$0	$0	$1,064,643	$339,286	$725,357
Kene Nwangwu	RB	1	$825,000	$188,199	$0	$0	$1,013,199	$564,597	$448,602
Armon Watts	43DT	3	$965,000	$42,274	$0	$0	$1,007,274	$42,274	$965,000
Olisaemeka Udoh	RT	3	$965,000	$41,900	$0	$0	$1,006,900	$41,900	$965,000
Camryn Bynum	S	1	$825,000	$179,453	$0	$0	$1,004,453	$538,359	$466,094
Kris Boyd	CB	3	$965,000	$27,419	$0	$0	$992,419	$27,419	$965,000
Janarius Robinson	EDGE	1	$825,000	$166,350	$0	$0	$991,350	$499,050	$492,300
Olabisi Johnson	WR	3	$965,000	$18,644	$0	$0	$983,644	$18,644	$965,000
Harrison Hand	CB	2	$895,000	$74,696	$0	$0	$969,696	$149,392	$820,304
Ryan Connelly	LB	3	$965,000	$0	$0	$0	$965,000	$0	$965,000
K.J. Osborn	WR	2	$895,000	$66,943	$0	$0	$961,943	$133,886	$828,057
Kenny Willekes	EDGE	2	$895,000	$24,919	$0	$0	$919,919	$49,838	$870,081
Ihmir Smith-Marsette	WR	1	$825,000	$79,740	$0	$0	$904,740	$239,220	$665,520
Zach Davidson	TE	1	$825,000	$75,443	$0	$0	$900,443	$226,329	$674,114
Myles Dorn	S	2	$895,000	$5,000	$0	$0	$900,000	$5,000	$895,000
Dan Chisena	WR	2	$895,000	$3,334	$0	$0	$898,334	$3,334	$895,000
Cameron Smith	ILB	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Josh Metellus	S	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Brandon Dillon	TE	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Blake Lynch	LB	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Jaylen Twyman	EDGE	1	$825,000	$43,735	$0	$0	$868,735	$131,205	$737,530
Christian Elliss	LB	1	$825,000	$11,666	$0	$0	$836,666	$23,334	$813,332
Asim Rose	RB	1	$825,000	$5,000	$0	$0	$830,000	$10,000	$820,000
Blake Proehl	WR	1	$825,000	$5,000	$0	$0	$830,000	$10,000	$820,000
Zeandae Johnson	EDGE	1	$825,000	$3,333	$0	$0	$828,333	$6,667	$821,666
Whop Philyor	WR	1	$825,000	$3,333	$0	$0	$828,333	$6,667	$821,666
Riley Patterson	K	1	$825,000	$1,666	$0	$0	$826,666	$3,334	$823,332
Myron Mitchell	WR	1	$825,000	$1,666	$0	$0	$826,666	$3,334	$823,332
Top 51 Cutoff
Tuf Borland	LB	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Turner Bernard	LS	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Blake Brandel	LT	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Jordon Scott		1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Jake Browning	QB	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Luther Kirk	S	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Cohl Cabral	C	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Jake Bargas	TE	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Nate Stanley	QB	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Shane Zylstra	TE	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Harrison Smith S 10
Patrick Peterson CB 11
Bashaud Breeland CB 8
Stephen Weatherly EDGE 6
Rashod Hill RT 6
Xavier Woods S 5
Nick Vigil LB 6
Chazz Surratt LB 1
Wyatt Davis LG 1
Patrick Jones II EDGE 1
Mackensie Alexander CB 6
Brian O'Neill RT 4
Dakota Dozier LG 8
Ameer Abdullah RB 7
Tye Smith CB 6
Andrew DePaola LS 7
Parry Nickerson CB 4
Chad Beebe WR 4
Mason Cole C 4
Jalyn Holmes 43DT 4
Greg Joseph K 3
Zack Bailey LG 2
Hercules Mata'afa DT 4
Jordan Brailford EDGE 3
Dylan Mabin CB 2
Kyle Hinton RG 2
Tyler Conklin TE 4
Evin Ksiezarczyk LT 1
Amari Henderson CB 1

Players Under Contract: 39

Pending Free Agents: 23

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Adam Thielen	WR	9	$13,050,000	$4,300,000	$500,000	$100,000	$17,950,000	$6,800,000	$11,150,000
Danielle Hunter	EDGE	8	$12,150,000	$2,000,000	$500,000	$100,000	$14,750,000	$2,000,000	$12,750,000
Dalvin Cook	RB	6	$10,400,000	$3,101,272	$500,000	$100,000	$14,101,272	$6,202,545	$7,898,727
Michael Pierce	43DT	7	$8,900,000	$2,000,000	$500,000	$100,000	$11,500,000	$2,000,000	$9,500,000
Eric Kendricks	ILB	8	$9,150,000	$1,930,000	$250,000	$100,000	$11,430,000	$1,930,000	$9,500,000
Dalvin Tomlinson	DT	6	$0	$2,500,000	$0	$0	$7,500,000	$7,500,000	$0
Justin Jefferson	WR	3	$2,399,473 $2,399,473	$1,775,965	$0	$0	$4,175,438	$4,175,438	$0
C.J. Ham	FB	6	$2,950,000	$750,000	$0	$100,000	$3,800,000	$750,000	$3,050,000
Christian Darrisaw	LT	2	$1,873,286 $1,873,286	$1,766,572	$0	$0	$3,639,858	$7,886,359	($4,246,501)
Jeff Gladney	CB	3	$2,108,776 $1,476,143	$1,388,369	$0	$0	$3,497,145	$2,864,512	$632,633
Ezra Cleveland	LT	3	$1,365,076	$396,766	$0	$0	$1,761,842	$396,766	$1,365,076
Kellen Mond	QB	2	$1,134,856	$289,711	$0	$0	$1,424,567	$579,422	$845,145
Cameron Dantzler	CB	3	$1,154,000	$223,750	$0	$0	$1,377,750	$223,750	$1,154,000
D.J. Wonnum	EDGE	3	$1,010,000	$187,695	$0	$0	$1,197,695	$187,695	$1,010,000
James Lynch	DT	3	$1,010,000	$172,748	$0	$0	$1,182,748	$172,748	$1,010,000
Troy Dye	LB	3	$1,010,000	$169,643	$0	$0	$1,179,643	$169,643	$1,010,000
Kene Nwangwu	RB	2	$940,000	$188,199	$0	$0	$1,128,199	$376,398	$751,801
Camryn Bynum	S	2	$940,000	$179,453	$0	$0	$1,119,453	$358,906	$760,547
Janarius Robinson	EDGE	2	$940,000	$166,350	$0	$0	$1,106,350	$332,700	$773,650
Harrison Hand	CB	3	$1,010,000	$74,696	$0	$0	$1,084,696	$74,696	$1,010,000
K.J. Osborn	WR	3	$1,010,000	$66,943	$0	$0	$1,076,943	$66,943	$1,010,000
Kenny Willekes	EDGE	3	$1,010,000	$24,919	$0	$0	$1,034,919	$24,919	$1,010,000
Ihmir Smith-Marsette	WR	2	$940,000	$79,740	$0	$0	$1,019,740	$159,480	$860,260
Zach Davidson	TE	2	$940,000	$75,443	$0	$0	$1,015,443	$150,886	$864,557
Josh Metellus	S	3	$1,010,000	$0	$0	$0	$1,010,000	$0	$1,010,000
Jaylen Twyman	EDGE	2	$940,000	$43,735	$0	$0	$983,735	$87,470	$896,265
Christian Elliss	LB	2	$940,000	$11,668	$0	$0	$951,668	$11,668	$940,000
Asim Rose	RB	2	$940,000	$5,000	$0	$0	$945,000	$5,000	$940,000
Blake Proehl	WR	2	$940,000	$5,000	$0	$0	$945,000	$5,000	$940,000
Zeandae Johnson	EDGE	2	$940,000	$3,334	$0	$0	$943,334	$3,334	$940,000
Whop Philyor	WR	2	$940,000	$3,334	$0	$0	$943,334	$3,334	$940,000
Riley Patterson	K	2	$940,000	$1,668	$0	$0	$941,668	$1,668	$940,000
Myron Mitchell	WR	2	$940,000	$1,668	$0	$0	$941,668	$1,668	$940,000
Turner Bernard	LS	2	$940,000	$0	$0	$0	$940,000	$0	$940,000
Shane Zylstra	TE	2	$940,000	$0	$0	$0	$940,000	$0	$940,000
Tuf Borland	LB	2	$940,000	$0	$0	$0	$940,000	$0	$940,000
Jordon Scott		2	$940,000	$0	$0	$0	$940,000	$0	$940,000
Anthony Barr	LB	9	$0	$4,945,000	$0	$0	$0	$4,945,000	($4,945,000)
Sheldon Richardson	DT	10	$0	$641,668	$0	$0	$0	$641,668	($641,668)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Kirk Cousins QB 11
Garrett Bradbury C 4
Britton Colquitt P 10
Irv Smith Jr. TE 4
Alexander Mattison RB 4
Brandon Dillon TE 3
Dru Samia RG 4
Myles Dorn S 3
Dan Chisena WR 3
Blake Lynch LB 3
Cohl Cabral C 2
Jake Bargas TE 2
Nate Stanley QB 2
Luther Kirk S 2
Blake Brandel LT 2
Jake Browning QB 2
Ryan Connelly LB 4
Armon Watts 43DT 4
Olisaemeka Udoh RT 4
Kris Boyd CB 4
Olabisi Johnson WR 4
Cameron Smith ILB 3

Players Under Contract: 11

Pending Free Agents: 28

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Adam Thielen	WR	10	$15,400,000	$2,500,000	$500,000	$100,000	$18,500,000	$2,500,000	$16,000,000
Dalvin Cook	RB	7	$11,900,000	$3,101,273	$500,000	$100,000	$15,601,273	$3,101,273	$12,500,000
Christian Darrisaw	LT	3	$2,479,929 $2,479,929	$1,766,572	$0	$0	$4,246,501	$4,246,501	$0
Kellen Mond	QB	3	$1,372,284	$289,711	$0	$0	$1,661,995	$289,711	$1,372,284
Kene Nwangwu	RB	3	$1,055,000	$188,199	$0	$0	$1,243,199	$188,199	$1,055,000
Camryn Bynum	S	3	$1,055,000	$179,453	$0	$0	$1,234,453	$179,453	$1,055,000
Janarius Robinson	EDGE	3	$1,055,000	$166,350	$0	$0	$1,221,350	$166,350	$1,055,000
Ihmir Smith-Marsette	WR	3	$1,055,000	$79,740	$0	$0	$1,134,740	$79,740	$1,055,000
Zach Davidson	TE	3	$1,055,000	$75,443	$0	$0	$1,130,443	$75,443	$1,055,000
Jaylen Twyman	EDGE	3	$1,055,000	$43,735	$0	$0	$1,098,735	$43,735	$1,055,000
Dalvin Tomlinson	DT	7	$0	$2,500,000	$0	$0	$0	$5,000,000	($5,000,000)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Danielle Hunter EDGE 9
Anthony Barr LB 10
Eric Kendricks ILB 9
Michael Pierce 43DT 8
Sheldon Richardson DT 11
Justin Jefferson WR 4
C.J. Ham FB 7
Jeff Gladney CB 4
Ezra Cleveland LT 4
Cameron Dantzler CB 4
D.J. Wonnum EDGE 4
James Lynch DT 4
Troy Dye LB 4
Harrison Hand CB 4
K.J. Osborn WR 4
Kenny Willekes EDGE 4
Josh Metellus S 4
Christian Elliss LB 3
Blake Proehl WR 3
Asim Rose RB 3
Zeandae Johnson EDGE 3
Whop Philyor WR 3
Riley Patterson K 3
Myron Mitchell WR 3
Jordon Scott DT 3
Tuf Borland LB 3
Turner Bernard LS 3
Shane Zylstra TE 3

Players Under Contract: 2

Pending Free Agents: 9

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Dalvin Cook	RB	8	$13,900,000	$0	$500,000	$100,000	$14,500,000	$0	$14,500,000
Dalvin Tomlinson	DT	8	$0	$2,500,000	$0	$0	$0	$2,500,000	($2,500,000)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Adam Thielen WR 11
Christian Darrisaw LT 4
Kellen Mond QB 4
Kene Nwangwu RB 4
Camryn Bynum S 4
Janarius Robinson EDGE 4
Ihmir Smith-Marsette WR 4
Zach Davidson TE 4
Jaylen Twyman EDGE 4