Minnesota Vikings Salary Cap Calculator

Salary Cap Calculator

Minnesota Vikings

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,873,000

Second Round Tender: $3,422,000

Original Round Tender: $2,240,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024
2025

Players Under Contract: 57

Pending Free Agents: 17

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $4,857,314 (click to show itemized dead money)
Kyle Rudolph							$4,350,000
Blake Brandel							$123,732
Josh Metellus							$120,192
Nate Stanley							$58,161
Kyle Hinton							$56,619
Brian Cole II							$56,619
Austin Cutting							$37,288
Nevelle Clarke							$10,000
David Moa							$6,667
Blake Lynch							$6,667
Jake Bargas							$6,667
Quartney Davis							$6,667
Brady Aiello							$6,667
Jake Lacina							$4,200
Nakia Griffin-Stewart							$3,334
Tyler Higby							$1,334
Marcus Sayles							$1,250
Bralon Addison							$1,250
Kirk Cousins	QB	9	$21,000,000 $21,000,000	$10,000,000	$0	$0	$31,000,000	$41,000,000	($10,000,000)
Danielle Hunter	EDGE	6	$12,150,000	$5,000,000	$500,000	$100,000	$17,250,000	$12,000,000	$5,250,000
Anthony Barr	43OLB	7	$12,300,000	$2,600,000	$500,000	$100,000	$15,062,500	$7,800,000	$7,262,500
Riley Reiff	LT	9	$6,650,000	$3,200,000	$5,000,000	$100,000	$14,950,000	$3,200,000	$11,750,000
Adam Thielen	WR	7	$11,100,000	$1,800,000	$500,000	$100,000	$13,468,750	$5,400,000	$8,068,750
Eric Kendricks	ILB	6	$8,150,000	$4,030,000	$250,000	$100,000	$12,467,500	$9,990,000	$2,477,500
Harrison Smith	S	9	$9,850,000	$0	$300,000	$100,000	$10,250,000	$0	$10,250,000
Dalvin Cook	RB	4	$1,500,000	$3,101,272	$500,000	$100,000	$5,138,772	$12,405,089	($7,266,317)
Shamar Stephen	43DT	7	$3,650,000	$1,333,334	$0	$100,000	$5,083,334	$1,333,334	$3,750,000
Michael Pierce	43DT	5	$3,000,000 $3,000,000	$2,000,000	$0	$0	$5,000,000	$9,000,000	($4,000,000)
Dan Bailey	K	10	$2,700,000	$1,050,000	$0	$50,000	$3,800,000	$2,100,000	$1,700,000
Garrett Bradbury	C	2	$1,666,170 $1,666,170	$1,847,340	$0	$0	$3,513,510	$7,612,605	($4,099,095)
Britton Colquitt	P	8	$2,450,000	$716,666	$0	$50,000	$3,216,666	$1,433,334	$1,783,332
Mike Hughes	CB	3	$1,825,566 $648,076	$1,314,088	$0	$0	$3,139,654	$1,962,164	$1,177,490
C.J. Ham	FB	4	$2,150,000	$750,000	$0	$100,000	$3,000,000	$2,250,000	$750,000
Justin Jefferson	WR	1	$1,206,491 $1,206,491	$1,775,965	$0	$0	$2,982,456	$10,736,841	($7,754,385)
Brian O'Neill	RT	3	$2,433,000	$321,207	$0	$0	$2,754,207	$321,207	$2,433,000
Jeff Gladney	CB	1	$1,109,592 $1,109,592	$1,388,369	$0	$0	$2,497,961	$8,360,026	($5,862,065)
Irv Smith Jr.	TE	2	$1,022,132	$559,260	$0	$0	$1,581,394	$1,118,520	$462,874
Ezra Cleveland	LT	1	$861,692 $861,692	$396,766	$0	$0	$1,258,458	$2,051,990	($793,532)
Jalyn Holmes	43DT	3	$920,000	$182,849	$0	$0	$1,102,849	$182,849	$920,000
Alexander Mattison	RB	2	$850,000	$205,543	$0	$0	$1,055,545	$411,086	$644,459
Cameron Dantzler	CB	1	$818,438	$223,750	$0	$0	$1,042,188	$671,250	$370,938
Dru Samia	RG	2	$850,000	$184,985	$0	$0	$1,034,985	$369,970	$665,015
Tyler Conklin	TE	3	$920,000	$70,258	$0	$0	$990,258	$70,258	$920,000
Andrew DePaola	LS	6	$990,000	$0	$0	$0	$990,000	$0	$990,000
D.J. Wonnum	EDGE	1	$780,000	$187,695	$0	$0	$967,695	$563,085	$404,610
James Lynch	DT	1	$780,000	$172,748	$0	$0	$952,748	$518,244	$434,504
Troy Dye	LB	1	$780,000	$169,643	$0	$0	$949,643	$508,929	$440,714
Cordrea Tankersley	CB	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Armon Watts	43DT	2	$850,000	$42,274	$0	$0	$892,274	$84,548	$807,726
Olisaemeka Udoh	RT	2	$850,000	$41,900	$0	$0	$891,900	$83,800	$808,100
Kris Boyd	CB	2	$850,000	$27,419	$0	$0	$877,419	$54,838	$822,581
Olabisi Johnson	WR	2	$850,000	$18,644	$0	$0	$868,644	$37,288	$831,356
Harrison Hand	CB	1	$780,000	$74,696	$0	$0	$854,696	$224,088	$630,608
Hale Hentges	TE	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Tae Hayes	CB	1	$850,000	$0	$0	$0	$850,000	$0	$850,000
Ryan Connelly	LB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Hercules Mata'afa	DT	3	$850,000	$0	$0	$0	$850,000	$0	$850,000
K.J. Osborn	WR	1	$780,000	$66,943	$0	$0	$846,943	$200,829	$646,114
Dan Chisena	WR	1	$780,000	$3,333	$0	$0	$783,333	$6,667	$776,666
Dylan Mabin	CB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Blake Lynch	LB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Josh Metellus	S	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Greg Joseph	K	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Cameron Smith	ILB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Jordan Brailford	EDGE	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Zack Bailey	LG	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Brandon Dillon	TE	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Kenny Willekes	EDGE	1	$660,000	$24,919	$0	$0	$684,919	$74,757	$610,162
Myles Dorn	S	1	$660,000	$5,000	$0	$0	$665,000	$10,000	$655,000
Top 51 Cutoff
Blake Brandel	LT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Nate Stanley	QB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Kyle Hinton	RG	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jake Bargas	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jake Browning	QB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Luther Kirk	S	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Anthony Harris S 5
Kyle Rudolph TE 10
Eric Wilson 43OLB 4
Rashod Hill RT 5
Ameer Abdullah RB 6
Sean Mannion QB 6
Dakota Dozier LG 7
George Iloka S 8
Brett Jones C 6
Todd Davis LB 7
Hardy Nickerson LB 4
Jaleel Johnson 43DT 4
Chris Jones CB 2
Ifeadi Odenigbo EDGE 3
Mike Boone RB 3
Chad Beebe WR 3

Players Under Contract: 41

Pending Free Agents: 16

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Kirk Cousins	QB	10	$35,000,000	$10,000,000	$0	$0	$45,000,000	$10,000,000	$35,000,000
Danielle Hunter	EDGE	7	$12,150,000	$5,000,000	$500,000	$100,000	$17,750,000	$7,000,000	$10,750,000
Anthony Barr	43OLB	8	$12,400,000	$2,600,000	$500,000	$100,000	$15,600,000	$5,200,000	$10,400,000
Adam Thielen	WR	8	$12,045,000	$1,800,000	$500,000	$100,000	$14,450,000	$3,600,000	$10,850,000
Eric Kendricks	ILB	7	$9,150,000	$4,030,000	$250,000	$100,000	$13,530,000	$5,960,000	$7,570,000
Dalvin Cook	RB	5	$8,300,000	$3,101,272	$500,000	$100,000	$12,001,272	$9,303,817	$2,697,455
Michael Pierce	43DT	6	$7,900,000	$2,000,000	$500,000	$100,000	$10,500,000	$4,000,000	$6,500,000
Garrett Bradbury	C	3	$2,251,755 $2,251,755	$1,847,340	$0	$0	$4,099,095	$4,099,095	$0
Dan Bailey	K	11	$2,950,000	$1,050,000	$0	$50,000	$4,050,000	$1,050,000	$3,000,000
Britton Colquitt	P	9	$3,200,000	$716,668	$0	$50,000	$3,966,668	$716,668	$3,250,000
Justin Jefferson	WR	2	$1,802,982 $1,802,982	$1,775,965	$0	$0	$3,578,947	$7,754,385	($4,175,438)
C.J. Ham	FB	5	$2,600,000	$750,000	$0	$100,000	$3,450,000	$1,500,000	$1,950,000
Jeff Gladney	CB	2	$1,609,184 $1,609,184	$1,388,369	$0	$0	$2,997,553	$5,862,065	($2,864,512)
Irv Smith Jr.	TE	3	$1,285,698	$559,260	$0	$0	$1,844,960	$559,260	$1,285,700
Ezra Cleveland	LT	2	$1,113,384	$396,766	$0	$0	$1,510,150	$793,532	$716,618
Cameron Dantzler	CB	2	$1,007,719	$223,750	$0	$0	$1,231,469	$447,500	$783,969
Alexander Mattison	RB	3	$965,000	$205,543	$0	$0	$1,170,545	$205,543	$965,002
Dru Samia	RG	3	$965,000	$184,985	$0	$0	$1,149,985	$184,985	$965,000
D.J. Wonnum	EDGE	2	$895,000	$187,695	$0	$0	$1,082,695	$375,390	$707,305
James Lynch	DT	2	$895,000	$172,748	$0	$0	$1,067,748	$345,496	$722,252
Troy Dye	LB	2	$895,000	$169,643	$0	$0	$1,064,643	$339,286	$725,357
Armon Watts	43DT	3	$965,000	$42,274	$0	$0	$1,007,274	$42,274	$965,000
Olisaemeka Udoh	RT	3	$965,000	$41,900	$0	$0	$1,006,900	$41,900	$965,000
Kris Boyd	CB	3	$965,000	$27,419	$0	$0	$992,419	$27,419	$965,000
Tae Hayes	CB	2	$985,000	$0	$0	$0	$985,000	$0	$985,000
Olabisi Johnson	WR	3	$965,000	$18,644	$0	$0	$983,644	$18,644	$965,000
Harrison Hand	CB	2	$895,000	$74,696	$0	$0	$969,696	$149,392	$820,304
Ryan Connelly	LB	3	$965,000	$0	$0	$0	$965,000	$0	$965,000
K.J. Osborn	WR	2	$895,000	$66,943	$0	$0	$961,943	$133,886	$828,057
Kenny Willekes	EDGE	2	$895,000	$24,919	$0	$0	$919,919	$49,838	$870,081
Myles Dorn	S	2	$895,000	$5,000	$0	$0	$900,000	$5,000	$895,000
Dan Chisena	WR	2	$895,000	$3,334	$0	$0	$898,334	$3,334	$895,000
Brandon Dillon	TE	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Cameron Smith	ILB	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Blake Lynch	LB	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Josh Metellus	S	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Jake Browning	QB	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Jake Bargas	TE	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Nate Stanley	QB	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Blake Brandel	LT	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Luther Kirk	S	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Harrison Smith S 10
Riley Reiff LT 10
Shamar Stephen 43DT 8
Mike Hughes CB 4
Brian O'Neill RT 4
Andrew DePaola LS 7
Cordrea Tankersley CB 4
Jalyn Holmes 43DT 4
Greg Joseph K 3
Zack Bailey LG 2
Hercules Mata'afa DT 4
Hale Hentges TE 3
Jordan Brailford EDGE 3
Dylan Mabin CB 2
Kyle Hinton RG 2
Tyler Conklin TE 4

Players Under Contract: 18

Pending Free Agents: 23

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Anthony Barr	43OLB	9	$14,900,000	$2,600,000	$500,000	$100,000	$18,100,000	$2,600,000	$15,500,000
Adam Thielen	WR	9	$13,050,000	$1,800,000	$500,000	$100,000	$15,450,000	$1,800,000	$13,650,000
Danielle Hunter	EDGE	8	$12,150,000	$2,000,000	$500,000	$100,000	$14,750,000	$2,000,000	$12,750,000
Dalvin Cook	RB	6	$10,400,000	$3,101,272	$500,000	$100,000	$14,101,272	$6,202,545	$7,898,727
Michael Pierce	43DT	7	$8,900,000	$2,000,000	$500,000	$100,000	$11,500,000	$2,000,000	$9,500,000
Eric Kendricks	ILB	8	$9,150,000	$1,930,000	$250,000	$100,000	$11,430,000	$1,930,000	$9,500,000
Justin Jefferson	WR	3	$2,399,473 $2,399,473	$1,775,965	$0	$0	$4,175,438	$4,175,438	$0
C.J. Ham	FB	6	$2,950,000	$750,000	$0	$100,000	$3,800,000	$750,000	$3,050,000
Jeff Gladney	CB	3	$2,108,776 $1,476,143	$1,388,369	$0	$0	$3,497,145	$2,864,512	$632,633
Ezra Cleveland	LT	3	$1,365,076	$396,766	$0	$0	$1,761,842	$396,766	$1,365,076
Cameron Dantzler	CB	3	$1,154,000	$223,750	$0	$0	$1,377,750	$223,750	$1,154,000
D.J. Wonnum	EDGE	3	$1,010,000	$187,695	$0	$0	$1,197,695	$187,695	$1,010,000
James Lynch	DT	3	$1,010,000	$172,748	$0	$0	$1,182,748	$172,748	$1,010,000
Troy Dye	LB	3	$1,010,000	$169,643	$0	$0	$1,179,643	$169,643	$1,010,000
Harrison Hand	CB	3	$1,010,000	$74,696	$0	$0	$1,084,696	$74,696	$1,010,000
K.J. Osborn	WR	3	$1,010,000	$66,943	$0	$0	$1,076,943	$66,943	$1,010,000
Kenny Willekes	EDGE	3	$1,010,000	$24,919	$0	$0	$1,034,919	$24,919	$1,010,000
Josh Metellus	S	3	$1,010,000	$0	$0	$0	$1,010,000	$0	$1,010,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Kirk Cousins QB 11
Dan Bailey K 12
Garrett Bradbury C 4
Britton Colquitt P 10
Irv Smith Jr. TE 4
Tae Hayes CB 3
Alexander Mattison RB 4
Brandon Dillon TE 3
Dru Samia RG 4
Myles Dorn S 3
Dan Chisena WR 3
Blake Lynch LB 3
Jake Bargas TE 2
Nate Stanley QB 2
Blake Brandel LT 2
Luther Kirk S 2
Jake Browning QB 2
Ryan Connelly LB 4
Armon Watts 43DT 4
Olisaemeka Udoh RT 4
Kris Boyd CB 4
Olabisi Johnson WR 4
Cameron Smith ILB 3

Players Under Contract: 2

Pending Free Agents: 16

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Adam Thielen	WR	10	$15,400,000	$0	$500,000	$100,000	$16,000,000	$0	$16,000,000
Dalvin Cook	RB	7	$11,900,000	$3,101,273	$500,000	$100,000	$15,601,273	$3,101,273	$12,500,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Danielle Hunter EDGE 9
Anthony Barr 43OLB 10
Eric Kendricks ILB 9
Michael Pierce 43DT 8
Justin Jefferson WR 4
C.J. Ham FB 7
Jeff Gladney CB 4
Ezra Cleveland LT 4
Cameron Dantzler CB 4
D.J. Wonnum EDGE 4
James Lynch DT 4
Troy Dye LB 4
Harrison Hand CB 4
K.J. Osborn WR 4
Kenny Willekes EDGE 4
Josh Metellus S 4

Players Under Contract: 1

Pending Free Agents: 1

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Dalvin Cook	RB	8	$13,900,000	$0	$500,000	$100,000	$14,500,000	$0	$14,500,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Adam Thielen WR 11