Salary Cap Calculator

Miami Dolphins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,873,000
    Second Round Tender: $3,422,000
    Original Round Tender: $2,240,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 77
    Pending Free Agents: 46
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $30,032,442 (click to show itemized dead money)
    Byron JonesCB5$11,000,000$2,100,000$4,500,000$0$17,600,000 $46,000,000($28,400,000)
    Xavien HowardCB4$11,900,000$1,400,000$0$25,000$13,325,000 $17,500,000($4,175,000)
    Kyle Van Noy34OLB6$3,000,000$1,375,000$6,500,000$25,000$10,900,000 $15,000,000($4,100,000)
    Shaq Lawson43DE4$6,500,000$1,333,333$2,500,000$0$10,833,333 $20,900,000($10,066,667)
    Ereck FlowersLG5$1,975,000$1,000,000$6,000,000$25,000$9,000,000 $19,950,000($10,950,000)
    Ryan FitzpatrickQB15$8,000,000$0$0$0$8,000,000 $4,000,000$4,000,000
    Emmanuel Ogbah43DE4$3,750,000$0$3,750,000$0$7,500,000 $7,500,000$0
    Bobby McCainS5$5,475,000$740,400$0$25,000$6,240,400 $5,239,200$1,001,200
    DeVante ParkerWR5$1,300,000$2,700,000$500,000$100,000$6,100,000 $12,100,000($6,000,000)
    Tua TagovailoaQB0$610,000$4,894,625$0$0$5,504,625 $29,665,436($24,160,811)
    Jesse DavisRT3$3,855,000$1,000,000$0$0$4,855,000 $6,855,000($2,000,000)
    Jordan HowardRB4$1,750,000$0$3,000,000$0$4,750,000 $4,750,000$0
    Jakeem GrantWR4$3,780,000$600,000$0$0$4,380,000 $6,180,000($1,800,000)
    Eric RoweS5$2,175,000$525,000$1,400,000$0$4,100,000 $4,900,000($800,000)
    Christian Wilkins34DE1$1,196,777$2,312,109$0$0$3,508,886 $12,631,989($9,123,103)
    Matt BreidaRB3$3,259,000$0$0$0$3,259,000 $0$3,259,000
    Clayton FejedelemS4$1,500,000$0$1,750,000$0$3,250,000 $3,000,000$250,000
    Kamu Grugier-HillILB4$1,000,000$2,000,000$0$0$3,000,000 $2,000,000$1,000,000
    Ted KarrasC4$1,000,000$2,000,000$0$0$3,000,000 $3,000,000$0
    Austin JacksonLT0$610,000$1,870,064$0$0$2,480,064 $13,640,352($11,160,288)
    Davon Godchaux34DT3$2,133,000$50,487$0$0$2,183,487 $50,487$2,133,000
    Julie'n DavenportLT3$2,133,000$0$0$0$2,133,000 $0$2,133,000
    Matt HaackP3$2,133,000$0$0$0$2,133,000 $0$2,133,000
    Noah IgbinogheneCB0$610,000$1,436,218$0$0$2,046,218 $10,718,036($8,671,818)
    Elandon RobertsILB4$1,000,000$1,000,000$0$0$2,000,000 $1,000,000$1,000,000
    Mike GesickiTE2$1,081,084$722,168$0$0$1,803,252 $1,444,336$358,916
    Robert HuntRT0$610,000$856,498$0$0$1,466,498 $5,012,617($3,546,119)
    Adam ShaheenTE3$1,270,980$0$0$0$1,270,980 $0$1,270,980
    Jerome BakerILB2$810,000$243,800$0$0$1,053,800 $487,600$566,200
    Raekwon DavisDT0$610,000$418,274$0$0$1,028,274 $3,150,165($2,121,891)
    Michael DeiterLG1$680,328$246,312$0$0$926,640 $738,936$187,704
    Durham SmytheTE2$750,000$158,058$0$0$908,058 $316,116$591,942
    Kavon FrazierS4$910,000$137,500$0$0$887,500 $137,500$750,000
    Brandon JonesS0$610,000$276,018$0$0$886,018 $1,104,072($218,054)
    Adam PankeyLG2$825,000$0$0$0$825,000 $0$825,000
    Mack HollinsWR3$825,000$0$0$0$825,000 $0$825,000
    Solomon KindleyLG0$610,000$196,143$0$0$806,143 $784,572$21,571
    Jason SandersK2$750,000$22,800$0$0$772,800 $45,600$727,200
    Andrew Van Ginkel34OLB1$675,000$77,991$0$0$752,991 $233,973$519,018
    Isaiah FordWR2$750,000$0$0$0$750,000 $0$750,000
    Zach Sieler34DE2$750,000$0$0$0$750,000 $0$750,000
    Chandler CoxFB1$675,000$22,728$0$0$697,728 $68,184$629,544
    Myles GaskinRB1$675,000$21,777$0$0$696,777 $65,331$631,446
    Jason StrowbridgeDE0$610,000$81,622$0$0$691,622 $326,488$365,134
    Preston WilliamsWR1$675,000$3,333$0$0$678,333 $6,667$671,666
    Patrick LairdRB1$675,000$3,000$0$0$678,000 $6,000$672,000
    Jomal WiltzCB1$675,000$0$0$0$675,000 $0$675,000
    Nik NeedhamCB1$675,000$0$0$0$675,000 $0$675,000
    Sam Eguavoen34OLB1$675,000$0$0$0$675,000 $0$675,000
    Calvin MunsonILB1$675,000$0$0$0$675,000 $0$675,000
    Blake FergusonLS0$610,000$47,613$0$0$657,613 $190,452$467,161
    Top 51 Cutoff
    Malcolm PerryWR0$610,000$18,873$0$0$628,873 $75,492$553,381
    Lynn BowdenRB0$610,000$0$0$0$610,000 $0$610,000
    Vince BiegelILB3$2,133,000$0$0$0$2,133,000 $0$2,133,000
    Curtis WeaverEDGE0$610,000$76,999$0$0$476,999 $307,996$169,003
    Kylan JohnsonLB0$142,800$0$0$0$142,800 $0$142,800
    Cordrea TankersleyCB3$204,000$0$0$0$192,000 $0$192,000
    Tae HayesCB1$174,106$0$0$0$174,106 $0$174,106
    Salvon AhmedRB0$142,800$0$0$0$142,800 $0$142,800
    Benito JonesDT0$142,800$0$0$0$142,800 $0$142,800
    Jonathan HubbardLT0$142,800$0$0$0$142,800 $0$142,800
    Matt ColeWR0$142,800$0$0$0$142,800 $0$142,800
    Tyshun RenderEDGE0$142,800$0$0$0$142,800 $0$142,800
    Nick CoeDE0$142,800$0$0$0$142,800 $0$142,800
    Javaris DavisCB0$142,800$0$0$0$142,800 $0$142,800
    Nate HolleyS0$142,800$0$0$0$142,800 $0$142,800
    Brian Cole IIS0$142,800$0$0$0$142,800 $0$142,800
    Chris MyarickTE0$142,800$0$0$0$142,800 $0$142,800
    Matt OrzechLS1$142,800$0$0$0$142,800 $0$142,800
    Kirk MerrittWR0$142,800$0$0$0$142,800 $0$142,800
    Reid SinnettQB0$142,800$0$0$0$134,400 $0$134,400
    Tyler GauthierC0$142,800$0$0$0$134,400 $0$134,400
    Durval NetoRG0$0$0$0$0$0 $0$0
    Jonathan Ledbetter34DE1$610,000$5,000$0$0$147,800 $10,000$137,800
    Antonio CallawayWR1$142,800$0$0$0$117,600 $0$117,600
    Albert WilsonWR6$0$0$0$75,000$75,000 $2,333,334($2,258,334)
    Allen HurnsWR6$0$0$0$50,000$50,000 $2,116,667($2,066,667)
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Reshad Jones S 10
    Aqib Talib CB 12
    Josh Rosen QB 2
    Daniel Kilgore C 9
    Charles Harris 34OLB 3
    Taco Charlton 34DE 3
    Evan Boehm C 4
    Walt Aikens S 6
    Raekwon McMillan ILB 3
    J'Marcus Webb LT 7
    Mike Hull ILB 4
    Gary Jennings Jr. WR 1
    John Jenkins 34DE 7
    Cordrea Tankersley CB 3
    Kalen Ballage RB 2
    Clive Walford TE 4
    Samaje Perine RB 3
    Danny Isidora RG 3
    Ken Webster CB 1
    Adrian Colbert S 3
    Ricardo Louis WR 4
    Deon Lacey ILB 3
    Trevor Davis WR 4
    Avery Moss 34DE 2
    Ryan Lewis CB 2
    Evan Brown C 1
    Taybor Pepper LS 2
    De'Lance Turner RB 2
    Deion Calhoun RG 1
    Tae Hayes CB 1
    James Crawford ILB 2
    Chase Allen ILB 3
    Linden Stephens CB 0
    Steven Parker S 1
    Gerald Willis 34DE 1
    Montre Hartage CB 0
    Keaton Sutherland RG 1
    Jamal Davis 34DE 0
    Nate Brooks CB 0
    Trent Harris 34OLB 1
    Kendrick Norton 34DT 0
    Players Under Contract: 40
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $444,629 (click to show itemized dead money)
    Byron JonesCB6$14,000,000$2,100,000$0$0$16,100,000 $28,400,000($12,300,000)
    Kyle Van Noy34OLB7$12,500,000$1,375,000$0$25,000$13,900,000 $4,125,000$9,775,000
    Xavien HowardCB5$12,075,000$1,400,000$0$25,000$13,500,000 $4,200,000$9,300,000
    DeVante ParkerWR6$7,750,000$2,700,000$500,000$100,000$11,050,000 $8,100,000$2,950,000
    Ereck FlowersLG6$8,975,000$1,000,000$0$25,000$10,000,000 $10,975,000($975,000)
    Shaq Lawson43DE5$7,900,000$1,333,333$0$100,000$9,333,333 $10,566,667($1,233,334)
    Emmanuel Ogbah43DE5$7,475,000$0$0$25,000$7,500,000 $0$7,500,000
    Bobby McCainS6$6,375,000$740,400$0$25,000$7,140,400 $1,480,800$5,659,600
    Tua TagovailoaQB1$780,000$4,894,625$1,206,156$0$6,880,781 $24,770,811($17,890,030)
    Albert WilsonWR7$2,125,000$1,333,334$800,000$75,000$5,183,334 $2,333,334$2,850,000
    Eric RoweS6$2,500,000$525,000$2,000,000$25,000$5,050,000 $1,050,000$4,000,000
    Jordan HowardRB5$4,975,000$0$0$25,000$5,000,000 $0$5,000,000
    Jakeem GrantWR5$3,600,000$600,000$500,000$50,000$4,750,000 $1,800,000$2,950,000
    Jesse DavisRT4$3,110,000$1,000,000$400,000$75,000$4,585,000 $2,000,000$2,585,000
    Christian Wilkins34DE2$1,898,554$2,312,109$0$0$4,210,663 $9,123,103($4,912,440)
    Austin JacksonLT1$1,230,016$1,870,064$0$0$3,100,080 $11,160,288($8,060,208)
    Allen HurnsWR7$1,875,000$433,333$600,000$50,000$2,883,333 $2,116,667$766,666
    Noah IgbinogheneCB1$1,121,555$1,436,218$0$0$2,557,773 $8,671,818($6,114,045)
    Clayton FejedelemS5$2,250,000$0$250,000$25,000$2,525,000 $0$2,525,000
    Mike GesickiTE3$1,381,626$722,168$0$0$2,103,794 $722,168$1,381,626
    Robert HuntRT1$976,625$856,498$0$0$1,833,123 $3,546,119($1,712,996)
    Raekwon DavisDT1$867,069$418,274$0$0$1,285,343 $2,121,891($836,548)
    Jerome BakerILB3$920,000$243,800$0$0$1,163,800 $243,800$920,000
    Brandon JonesS1$831,505$276,018$0$0$1,107,523 $828,054$279,469
    Michael DeiterLG2$850,000$246,312$0$0$1,096,312 $492,624$603,688
    Durham SmytheTE3$920,000$158,058$0$0$1,078,058 $158,058$920,000
    Solomon KindleyLG1$780,000$196,143$0$0$976,143 $588,429$387,714
    Jason SandersK3$920,000$22,800$0$0$942,800 $22,800$920,000
    Andrew Van Ginkel34OLB2$850,000$77,991$0$0$927,991 $155,982$772,009
    Chandler CoxFB2$850,000$22,728$0$0$872,728 $45,456$827,272
    Myles GaskinRB2$850,000$21,777$0$0$871,777 $43,554$828,223
    Jason StrowbridgeDE1$780,000$81,622$0$0$861,622 $244,866$616,756
    Jonathan Ledbetter34DE2$850,000$5,000$0$0$855,000 $5,000$850,000
    Preston WilliamsWR2$850,000$3,334$0$0$853,334 $3,334$850,000
    Patrick LairdRB2$850,000$3,000$0$0$853,000 $3,000$850,000
    Sam Eguavoen34OLB2$850,000$0$0$0$850,000 $0$850,000
    Blake FergusonLS1$780,000$47,613$0$0$827,613 $142,839$684,774
    Lynn BowdenRB1$824,064$0$0$0$824,064 $0$824,064
    Malcolm PerryWR1$780,000$18,873$0$0$798,873 $56,619$742,254
    Curtis WeaverEDGE1$660,000$76,999$0$0$736,999 $230,997$506,002
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ryan Fitzpatrick QB 16
    Matt Breida RB 4
    Ted Karras C 5
    Kamu Grugier-Hill ILB 5
    Vince Biegel ILB 4
    Matt Haack P 4
    Elandon Roberts ILB 5
    Adam Shaheen TE 4
    Kavon Frazier S 5
    Mack Hollins WR 4
    Zach Sieler 34DE 3
    Isaiah Ford WR 3
    Julie'n Davenport LT 4
    Adam Pankey LG 3
    Davon Godchaux 34DT 4
    Calvin Munson ILB 2
    Jomal Wiltz CB 2
    Nik Needham CB 2
    Antonio Callaway WR 2
    Kylan Johnson LB 1
    Players Under Contract: 29
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Byron JonesCB7$14,375,000$2,100,000$0$0$16,475,000 $12,300,000$4,175,000
    Xavien HowardCB6$12,375,000$1,400,000$500,000$100,000$14,375,000 $2,800,000$11,575,000
    Kyle Van Noy34OLB8$12,250,000$1,375,000$0$25,000$13,650,000 $2,750,000$10,900,000
    Ereck FlowersLG7$9,975,000$1,000,000$0$25,000$11,000,000 $1,000,000$10,000,000
    Shaq Lawson43DE6$8,900,000$1,333,334$0$100,000$10,333,334 $1,333,334$9,000,000
    DeVante ParkerWR7$5,650,000$2,700,000$500,000$100,000$8,950,000 $5,400,000$3,550,000
    Tua TagovailoaQB2$895,000$4,894,625$2,467,312$0$8,256,937 $17,890,030($9,633,093)
    Bobby McCainS7$6,975,000$740,400$0$25,000$7,740,400 $740,400$7,000,000
    Eric RoweS7$2,500,000$525,000$2,000,000$50,000$5,075,000 $525,000$4,550,000
    Christian Wilkins34DE3$2,600,331$2,312,109$0$0$4,912,440 $4,912,440$0
    Jakeem GrantWR6$3,750,000$600,000$500,000$50,000$4,900,000 $1,200,000$3,700,000
    Jesse DavisRT5$3,135,000$1,000,000$400,000$75,000$4,610,000 $1,000,000$3,610,000
    Austin JacksonLT2$1,850,032$1,870,064$0$0$3,720,096 $8,060,208($4,340,112)
    Allen HurnsWR8$2,525,000$433,334$600,000$50,000$3,608,334 $433,334$3,175,000
    Noah IgbinogheneCB2$1,633,110$1,436,218$0$0$3,069,328 $6,114,045($3,044,717)
    Clayton FejedelemS6$2,500,000$0$250,000$25,000$2,775,000 $0$2,775,000
    Robert HuntRT2$1,343,250$856,498$0$0$2,199,748 $1,712,996$486,752
    Raekwon DavisDT2$1,124,138$418,274$0$0$1,542,412 $836,548$705,864
    Brandon JonesS2$1,053,010$276,018$0$0$1,329,028 $552,036$776,992
    Michael DeiterLG3$965,000$246,312$0$0$1,211,312 $246,312$965,000
    Solomon KindleyLG2$895,000$196,143$0$0$1,091,143 $392,286$698,857
    Andrew Van Ginkel34OLB3$965,000$77,991$0$0$1,042,991 $77,991$965,000
    Lynn BowdenRB2$1,038,128$0$0$0$1,038,128 $0$1,038,128
    Chandler CoxFB3$965,000$22,728$0$0$987,728 $22,728$965,000
    Myles GaskinRB3$965,000$21,777$0$0$986,777 $21,777$965,000
    Jason StrowbridgeDE2$895,000$81,622$0$0$976,622 $163,244$813,378
    Curtis WeaverEDGE2$895,000$76,999$0$0$971,999 $153,998$818,001
    Blake FergusonLS2$895,000$47,613$0$0$942,613 $95,226$847,387
    Malcolm PerryWR2$895,000$18,873$0$0$913,873 $37,746$876,127
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Emmanuel Ogbah 43DE 6
    Jordan Howard RB 6
    Albert Wilson WR 8
    Mike Gesicki TE 4
    Jerome Baker ILB 4
    Durham Smythe TE 4
    Jason Sanders K 4
    Jonathan Ledbetter 34DE 3
    Preston Williams WR 3
    Patrick Laird RB 3
    Sam Eguavoen 34OLB 3
    Players Under Contract: 17
    Pending Free Agents: 12
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Byron JonesCB8$13,500,000$2,100,000$500,000$100,000$16,200,000 $4,200,000$12,000,000
    Xavien HowardCB7$11,400,000$1,400,000$500,000$100,000$13,400,000 $1,400,000$12,000,000
    Kyle Van Noy34OLB9$11,150,000$1,375,000$0$25,000$12,550,000 $1,375,000$11,175,000
    Tua TagovailoaQB3$1,010,000$4,894,625$3,728,468$0$9,633,093 $9,633,093$0
    DeVante ParkerWR8$5,700,000$2,700,000$500,000$100,000$9,000,000 $2,700,000$6,300,000
    Jakeem GrantWR7$3,920,000$600,000$500,000$50,000$5,070,000 $600,000$4,470,000
    Austin JacksonLT3$2,470,048$1,870,064$0$0$4,340,112 $4,340,112$0
    Noah IgbinogheneCB3$2,144,665$1,436,218$0$0$3,580,883 $3,044,717$536,166
    Robert HuntRT3$1,709,875$856,498$0$0$2,566,373 $856,498$1,709,875
    Raekwon DavisDT3$1,381,207$418,274$0$0$1,799,481 $418,274$1,381,207
    Brandon JonesS3$1,274,515$276,018$0$0$1,550,533 $276,018$1,274,515
    Solomon KindleyLG3$1,010,000$196,143$0$0$1,206,143 $196,143$1,010,000
    Lynn BowdenRB3$1,189,000$0$0$0$1,189,000 $0$1,189,000
    Jason StrowbridgeDE3$1,010,000$81,622$0$0$1,091,622 $81,622$1,010,000
    Curtis WeaverEDGE3$1,010,000$76,999$0$0$1,086,999 $76,999$1,010,000
    Blake FergusonLS3$1,010,000$47,613$0$0$1,057,613 $47,613$1,010,000
    Malcolm PerryWR3$1,010,000$18,873$0$0$1,028,873 $18,873$1,010,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ereck Flowers LG 8
    Shaq Lawson 43DE 7
    Bobby McCain S 8
    Jesse Davis RT 6
    Eric Rowe S 8
    Christian Wilkins 34DE 4
    Allen Hurns WR 9
    Clayton Fejedelem S 7
    Michael Deiter LG 4
    Andrew Van Ginkel 34OLB 4
    Chandler Cox FB 4
    Myles Gaskin RB 4
    Players Under Contract: 2
    Pending Free Agents: 15
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Byron JonesCB9$12,425,000$2,100,000$1,500,000$100,000$16,125,000 $2,100,000$14,025,000
    Xavien HowardCB8$11,650,000$0$500,000$100,000$12,250,000 $0$12,250,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Kyle Van Noy 34OLB 10
    DeVante Parker WR 9
    Tua Tagovailoa QB 4
    Jakeem Grant WR 8
    Austin Jackson LT 4
    Noah Igbinoghene CB 4
    Robert Hunt RT 4
    Raekwon Davis DT 4
    Brandon Jones S 4
    Lynn Bowden RB 4
    Solomon Kindley LG 4
    Jason Strowbridge DE 4
    Curtis Weaver EDGE 4
    Blake Ferguson LS 4
    Malcolm Perry WR 4