Salary Cap Calculator

Miami Dolphins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,152,000
    Second Round Tender: $2,916,000
    Original Round Tender: $1,908,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 55
    Pending Free Agents: 25
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $276,688 (click to show itemized dead money)
    Ndamukong Suh43DT8$16,985,000$9,100,000$0$15,000$26,100,000 $22,200,000$3,900,000
    Ryan TannehillQB6$17,475,000$2,300,000$0$25,000$19,800,000 $4,600,000$15,200,000
    Jarvis LandryWR4$16,228,000$0$0$0$16,228,000 $0$16,228,000
    Reshad JonesS8$9,735,000$1,840,000$0$0$11,575,000 $17,095,000($5,520,000)
    Andre Branch43DE6$7,900,000$2,000,000$0$100,000$10,000,000 $11,900,000($1,900,000)
    Kenny StillsWR5$7,975,000$1,750,000$0$25,000$9,750,000 $13,225,000($3,475,000)
    Kiko Alonso43OLB4$7,875,000$1,762,500$0$25,000$9,637,500 $13,187,500($3,550,000)
    Ja'Wuan JamesRT4$9,341,000$0$0$0$9,341,000 $0$9,341,000
    Mike PounceyC7$7,975,000$1,000,000$0$25,000$9,000,000 $2,000,000$7,000,000
    Cameron Wake43DE9$8,000,000$500,000$0$125,000$8,625,000 $500,000$8,125,000
    Lawrence Timmons43OLB11$5,450,000$2,750,000$0$25,000$8,225,000 $2,750,000$5,475,000
    Julius ThomasTE7$6,500,000$0$0$100,000$6,600,000 $0$6,600,000
    DeVante ParkerWR3$1,918,164$1,542,553$0$0$3,460,717 $3,460,717$0
    Laremy TunsilLT2$1,582,514$1,815,027$0$0$3,397,541 $7,361,339($3,963,798)
    T.J. McDonaldS5$1,500,000$952,000$0$50,000$2,502,000 $5,308,000($2,806,000)
    Charles Harris43DE1$957,908$1,506,632$0$0$2,464,540 $8,580,785($6,116,245)
    Bobby McCainCB3$705,000$57,072$0$0$1,962,072 $57,072$1,905,000
    Ted LarsenLG8$1,500,000$416,666$0$25,000$1,941,666 $833,334$1,108,332
    Xavien HowardCB2$1,007,094$664,189$0$0$1,671,283 $1,328,378$342,905
    Stephone Anthony43OLB3$1,087,150$0$402,176$0$1,489,326 $0$1,489,326
    Jordan Phillips43DT3$1,029,942$358,256$0$0$1,388,198 $358,256$1,029,942
    MarQueis GrayTE5$925,000$100,000$0$50,000$1,075,000 $100,000$975,000
    Raekwon McMillan43OLB1$678,524$389,097$0$0$1,067,621 $1,845,815($778,194)
    Kenyan DrakeRB2$705,000$205,315$0$0$910,315 $410,630$499,685
    Leonte CarrooWR2$650,000$175,097$0$0$825,097 $350,194$474,903
    Cordrea TankersleyCB1$583,000$176,572$0$0$759,572 $529,716$229,856
    Tony LippettCB3$705,000$53,691$0$0$758,691 $53,691$705,000
    A.J. DerbyTE3$705,000$0$0$0$705,000 $0$705,000
    Jakeem GrantWR2$630,000$35,095$0$0$665,095 $70,190$594,905
    Senorise PerryRB3$630,000$0$0$0$630,000 $0$630,000
    Gabe Wright43DT2$630,000$0$0$0$630,000 $0$630,000
    Rashawn ScottWR2$630,000$0$0$0$630,000 $0$630,000
    Isaac AsiataRG1$555,000$65,200$0$0$620,200 $195,600$424,600
    Davon Godchaux43DT1$555,000$50,487$0$0$605,487 $151,461$454,026
    Vincent Taylor43DT1$555,000$38,607$0$0$593,607 $115,821$477,786
    Eric SmithT1$555,000$3,333$0$0$558,333 $6,667$551,666
    Chase AllenILB1$555,000$3,333$0$0$558,333 $6,667$551,666
    Maurice SmithS0$555,000$2,833$0$0$557,833 $5,667$552,166
    Torry McTyerCB1$555,000$2,500$0$0$557,500 $5,000$552,500
    Matt HaackP1$555,000$1,333$0$0$556,333 $2,667$553,666
    Zach SterupLT1$555,000$0$0$0$555,000 $0$555,000
    Cameron Malveaux43DE1$555,000$0$0$0$555,000 $0$555,000
    Jonathan Woodard43DE1$555,000$0$0$0$555,000 $0$555,000
    Thomas DuarteTE2$555,000$0$0$0$555,000 $0$555,000
    Trae ElstonS1$555,000$0$0$0$555,000 $0$555,000
    Tracy HowardS1$555,000$0$0$0$555,000 $0$555,000
    Jesse DavisLG1$555,000$0$0$0$555,000 $0$555,000
    Isaiah FordWR1$480,000$19,578$0$0$499,578 $58,734$440,844
    Brandon RadcliffRB0$480,000$0$0$0$480,000 $0$480,000
    Sean HickeyLT0$480,000$0$0$0$480,000 $0$480,000
    Malcolm LewisWR0$480,000$0$0$0$480,000 $0$480,000
    Top 51 Cutoff
    Taveze CalhounCB1$480,000$0$0$0$480,000 $0$480,000
    Drew MorganWR0$480,000$0$0$0$480,000 $0$480,000
    Francis OwusuWR0$480,000$0$0$0$480,000 $0$480,000
    Brandon DoughtyQB0$480,000$0$0$0$480,000 $0$480,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jay Cutler QB 12
    William Hayes 43DE 6
    Nate Allen S 8
    Jermon Bushrod RG 5
    Anthony Fasano TE 12
    Damien Williams RB 4
    Michael Thomas S 4
    Matt Moore QB 7
    Koa Misi 43OLB 8
    John Denney LS 7
    Alterraun Verner CB 8
    Sam Young LT 5
    Rey Maualuga ILB 9
    David Fales QB 3
    Walt Aikens CB 4
    Cody Parkey K 4
    Lamin Barrow ILB 5
    Anthony Steen LG 2
    Mike Hull ILB 2
    Neville Hewitt 43OLB 3
    Terrence Fede 43DE 4
    Jordan Lucas CB 2
    Jake Brendel C 2
    De'Veon Smith RB 1
    Players Under Contract: 37
    Pending Free Agents: 18
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ndamukong Suh43DT9$18,985,000$9,100,000$0$15,000$28,100,000 $13,100,000$15,000,000
    Ryan TannehillQB7$18,725,000$2,300,000$0$25,000$21,050,000 $2,300,000$18,750,000
    Reshad JonesS9$13,015,000$1,840,000$0$100,000$14,955,000 $5,520,000$9,435,000
    Kenny StillsWR6$7,975,000$1,750,000$0$25,000$9,750,000 $3,500,000$6,250,000
    Andre Branch43DE7$6,900,000$2,000,000$0$100,000$9,000,000 $2,000,000$7,000,000
    Kiko Alonso43OLB5$6,485,000$1,762,500$0$25,000$8,272,500 $3,525,000$4,747,500
    Mike PounceyC8$7,163,000$1,000,000$0$25,000$8,188,000 $1,000,000$7,188,000
    T.J. McDonaldS6$5,000,000$952,000$0$50,000$6,002,000 $2,856,000$3,146,000
    Laremy TunsilLT3$2,148,771$1,815,027$0$0$3,963,798 $3,963,798$0
    Charles Harris43DE2$1,450,816$1,506,632$0$0$2,957,448 $6,116,245($3,158,797)
    Ted LarsenLG9$1,850,000$416,668$0$25,000$2,291,668 $416,668$1,875,000
    Xavien HowardCB3$1,285,641$664,189$0$0$1,949,830 $664,189$1,285,641
    Raekwon McMillan43OLB2$892,049$389,097$0$0$1,281,146 $778,194$502,952
    Kenyan DrakeRB3$810,000$205,315$0$0$1,015,315 $205,315$810,000
    Leonte CarrooWR3$740,000$175,097$0$0$915,097 $175,097$740,000
    Cordrea TankersleyCB2$673,000$176,572$0$0$849,572 $353,144$496,428
    Jakeem GrantWR3$720,000$35,095$0$0$755,095 $35,095$720,000
    Rashawn ScottWR3$720,000$0$0$0$720,000 $0$720,000
    Isaac AsiataRG2$645,000$65,200$0$0$710,200 $130,400$579,800
    Davon Godchaux43DT2$645,000$50,487$0$0$695,487 $100,974$594,513
    Vincent Taylor43DT2$645,000$38,607$0$0$683,607 $77,214$606,393
    Isaiah FordWR2$645,000$19,578$0$0$664,578 $39,156$625,422
    Chase AllenILB2$645,000$3,334$0$0$648,334 $3,334$645,000
    Eric SmithT2$645,000$3,334$0$0$648,334 $3,334$645,000
    Maurice SmithS1$645,000$2,834$0$0$647,834 $2,834$645,000
    Torry McTyerCB2$645,000$2,500$0$0$647,500 $2,500$645,000
    Matt HaackP2$645,000$1,334$0$0$646,334 $1,334$645,000
    Thomas DuarteTE3$645,000$0$0$0$645,000 $0$645,000
    Jonathan Woodard43DE2$645,000$0$0$0$645,000 $0$645,000
    Tracy HowardS2$645,000$0$0$0$645,000 $0$645,000
    Taveze CalhounCB2$570,000$0$0$0$570,000 $0$570,000
    Brandon RadcliffRB1$570,000$0$0$0$570,000 $0$570,000
    Brandon DoughtyQB1$570,000$0$0$0$570,000 $0$570,000
    Malcolm LewisWR1$570,000$0$0$0$570,000 $0$570,000
    Drew MorganWR1$570,000$0$0$0$570,000 $0$570,000
    Francis OwusuWR1$570,000$0$0$0$570,000 $0$570,000
    Sean HickeyLT1$570,000$0$0$0$570,000 $0$570,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jarvis Landry WR 5
    Cameron Wake 43DE 10
    Julius Thomas TE 8
    Lawrence Timmons 43OLB 12
    DeVante Parker WR 4
    Ja'Wuan James RT 5
    Stephone Anthony 43OLB 4
    Jordan Phillips 43DT 4
    MarQueis Gray TE 6
    Bobby McCain CB 4
    Tony Lippett CB 4
    Gabe Wright 43DT 3
    A.J. Derby TE 4
    Senorise Perry RB 4
    Jesse Davis LG 2
    Trae Elston S 2
    Zach Sterup LT 2
    Cameron Malveaux 43DE 2
    Players Under Contract: 14
    Pending Free Agents: 23
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ndamukong Suh43DT10$18,360,000$4,000,000$0$15,000$22,375,000 $4,000,000$18,375,000
    Ryan TannehillQB8$19,497,523$0$0$25,000$19,522,523 $0$19,522,523
    Reshad JonesS10$11,485,000$1,840,000$0$100,000$13,425,000 $3,680,000$9,745,000
    Mike PounceyC9$8,975,000$0$0$25,000$9,000,000 $0$9,000,000
    Kenny StillsWR7$6,975,000$1,750,000$0$25,000$8,750,000 $1,750,000$7,000,000
    Kiko Alonso43OLB6$6,375,000$1,762,500$0$25,000$8,162,500 $1,762,500$6,400,000
    T.J. McDonaldS7$6,390,000$952,000$200,000$50,000$7,592,000 $1,904,000$5,688,000
    Charles Harris43DE3$1,943,724$1,506,632$0$0$3,450,356 $3,158,797$291,559
    Raekwon McMillan43OLB3$1,105,573$389,097$0$0$1,494,670 $389,097$1,105,573
    Cordrea TankersleyCB3$749,000$176,572$0$0$925,572 $176,572$749,000
    Isaac AsiataRG3$735,000$65,200$0$0$800,200 $65,200$735,000
    Davon Godchaux43DT3$735,000$50,487$0$0$785,487 $50,487$735,000
    Vincent Taylor43DT3$735,000$38,607$0$0$773,607 $38,607$735,000
    Isaiah FordWR3$735,000$19,578$0$0$754,578 $19,578$735,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Andre Branch 43DE 8
    Laremy Tunsil LT 4
    Ted Larsen LG 10
    Xavien Howard CB 4
    Kenyan Drake RB 4
    Leonte Carroo WR 4
    Rashawn Scott WR 4
    Jakeem Grant WR 4
    Tracy Howard S 3
    Jonathan Woodard 43DE 3
    Thomas Duarte TE 4
    Chase Allen ILB 3
    Eric Smith T 3
    Maurice Smith S 2
    Torry McTyer CB 3
    Matt Haack P 3
    Brandon Doughty QB 2
    Sean Hickey LT 2
    Taveze Calhoun CB 3
    Brandon Radcliff RB 2
    Malcolm Lewis WR 2
    Drew Morgan WR 2
    Francis Owusu WR 2
    Players Under Contract: 2
    Pending Free Agents: 12
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Reshad JonesS11$10,400,000$1,840,000$0$100,000$12,340,000 $1,840,000$10,500,000
    T.J. McDonaldS8$5,760,000$952,000$200,000$50,000$6,962,000 $952,000$6,010,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ryan Tannehill QB 9
    Ndamukong Suh 43DT 11
    Mike Pouncey C 10
    Kenny Stills WR 8
    Kiko Alonso 43OLB 7
    Charles Harris 43DE 4
    Raekwon McMillan 43OLB 4
    Cordrea Tankersley CB 4
    Isaac Asiata RG 4
    Davon Godchaux 43DT 4
    Vincent Taylor 43DT 4
    Isaiah Ford WR 4