Miami Dolphins Salary Cap Calculator

Salary Cap Calculator

Miami Dolphins

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,641,000

Second Round Tender: $3,259,000

Original Round Tender: $2,133,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2020
2021
2022
2023
2024

Players Under Contract: 88

Pending Free Agents: 31

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $23,256,859 (click to show itemized dead money)
Reshad Jones							$10,100,000
Minkah Fitzpatrick							$5,021,006
Kiko Alonso							$2,262,500
T.J. McDonald							$1,904,000
Kenny Stills							$1,750,000
Charles Harris							$1,506,632
Taco Charlton							$458,000
Isaiah Prince							$112,740
Cornell Armstrong							$59,204
Vincent Taylor							$38,607
Nik Needham							$8,000
Tyrone Holmes							$7,500
Dewayne Hendrix							$6,667
Trenton Irwin							$6,667
Wes Farnsworth							$5,000
Montre Hartage							$3,334
Aaron Monteiro							$3,334
Terrill Hanks							$1,334
Stone Wilson							$1,334
Chris Myarick							$1,000
Byron Jones	CB	5	$11,000,000 $15,500,000	$2,100,000	$4,500,000	$0	$17,600,000	$46,000,000	($28,400,000)
Xavien Howard	CB	4	$11,900,000 $11,900,000	$1,400,000	$0	$25,000	$13,325,000	$17,500,000	($4,175,000)
Kyle Van Noy	34OLB	6	$3,000,000 $9,500,000	$1,375,000	$6,500,000	$25,000	$10,900,000	$15,000,000	($4,100,000)
Shaq Lawson	43DE	4	$6,500,000 $9,000,000	$1,333,333	$2,500,000	$0	$10,833,333	$20,900,000	($10,066,667)
Ereck Flowers	LG	5	$1,975,000 $7,975,000	$1,000,000	$6,000,000	$25,000	$9,000,000	$19,950,000	($10,950,000)
Ryan Fitzpatrick	QB	15	$8,000,000 $4,000,000	$0	$0	$0	$8,000,000	$4,000,000	$4,000,000
Emmanuel Ogbah	43DE	4	$3,750,000 $7,500,000	$0	$3,750,000	$0	$7,500,000	$7,500,000	$0
Bobby McCain	S	5	$5,475,000 $3,018,000	$740,400	$0	$25,000	$6,240,400	$5,239,200	$1,001,200
DeVante Parker	WR	5	$1,300,000 $1,300,000	$2,700,000	$500,000	$100,000	$6,100,000	$12,100,000	($6,000,000)
Tua Tagovailoa	QB	0	$610,000	$4,894,625	$0	$0	$5,504,625	$29,665,436	($24,160,811)
Jesse Davis	RT	3	$3,855,000 $3,855,000	$1,000,000	$0	$0	$4,855,000	$6,855,000	($2,000,000)
Jordan Howard	RB	4	$1,750,000 $4,750,000	$0	$3,000,000	$0	$4,750,000	$4,750,000	$0
Jakeem Grant	WR	4	$3,780,000 $3,780,000	$600,000	$0	$0	$4,380,000	$6,180,000	($1,800,000)
Albert Wilson	WR	6	$2,125,000 $1,000,000	$1,333,334	$800,000	$75,000	$4,183,334	$2,333,334	$1,850,000
Eric Rowe	S	5	$2,175,000 $3,325,000	$525,000	$1,400,000	$0	$4,100,000	$4,900,000	($800,000)
Christian Wilkins	34DE	1	$1,196,777 $1,196,777	$2,312,109	$0	$0	$3,508,886	$12,631,989	($9,123,103)
Matt Breida	RB	3	$3,259,000	$0	$0	$0	$3,259,000	$0	$3,259,000
Clayton Fejedelem	S	4	$1,500,000 $3,000,000	$0	$1,750,000	$0	$3,250,000	$3,000,000	$250,000
Kamu Grugier-Hill	ILB	4	$1,000,000	$2,000,000	$0	$0	$3,000,000	$2,000,000	$1,000,000
Ted Karras	C	4	$1,000,000 $1,000,000	$2,000,000	$0	$0	$3,000,000	$3,000,000	$0
Allen Hurns	WR	6	$1,875,000	$433,333	$600,000	$50,000	$2,883,333	$866,667	$2,016,666
Davon Godchaux	34DT	3	$2,133,000	$50,487	$0	$0	$2,183,487	$50,487	$2,133,000
Josh Rosen	QB	2	$750,000 $2,079,796	$0	$1,419,796	$0	$2,169,796	$4,959,490	($2,789,694)
Julie'n Davenport	LT	3	$2,133,000	$0	$0	$0	$2,133,000	$0	$2,133,000
Vince Biegel	ILB	3	$2,133,000	$0	$0	$0	$2,133,000	$0	$2,133,000
Matt Haack	P	3	$2,133,000	$0	$0	$0	$2,133,000	$0	$2,133,000
Elandon Roberts	ILB	4	$1,000,000	$1,000,000	$0	$0	$2,000,000	$1,000,000	$1,000,000
Mike Gesicki	TE	2	$1,081,084	$722,168	$0	$0	$1,803,252	$1,444,336	$358,916
Raekwon McMillan	ILB	3	$1,105,573	$389,097	$0	$0	$1,494,670	$389,097	$1,105,573
Adrian Colbert	S	3	$850,000 $300,000	$150,000	$100,000	$50,000	$1,150,000	$450,000	$700,000
Jerome Baker	ILB	2	$810,000	$243,800	$0	$0	$1,053,800	$487,600	$566,200
Raekwon Davis	DT	0	$610,000 $610,000	$418,274	$0	$0	$1,028,274	$3,150,165	($2,121,891)
Cordrea Tankersley	CB	3	$825,000	$176,572	$0	$0	$1,001,572	$176,572	$825,000
Michael Deiter	LG	1	$680,328	$246,312	$0	$0	$926,640	$738,936	$187,704
Durham Smythe	TE	2	$750,000	$158,058	$0	$0	$908,058	$316,116	$591,942
Kalen Ballage	RB	2	$750,000	$147,295	$0	$0	$897,295	$294,590	$602,705
Kavon Frazier	S	4	$910,000	$137,500	$0	$0	$887,500	$137,500	$750,000
Brandon Jones	S	0	$610,000	$276,018	$0	$0	$886,018	$1,104,072	($218,054)
Danny Isidora	RG	3	$825,000	$0	$0	$0	$825,000	$0	$825,000
Mack Hollins	WR	3	$825,000	$0	$0	$0	$825,000	$0	$825,000
Adam Pankey	LG	2	$825,000	$0	$0	$0	$825,000	$0	$825,000
Solomon Kindley	LG	0	$610,000	$196,143	$0	$0	$806,143	$784,572	$21,571
Jason Sanders	K	2	$750,000	$22,800	$0	$0	$772,800	$45,600	$727,200
Andrew Van Ginkel	34OLB	1	$675,000	$77,991	$0	$0	$752,991	$233,973	$519,018
Isaiah Ford	WR	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
Michael Roberts	TE	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
Zach Sieler	34DE	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
James Crawford	ILB	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
Jake Rudock	QB	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
Ryan Lewis	CB	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
Avery Moss	34DE	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
Top 51 Cutoff
Ricardo Louis	WR	4	$750,000	$0	$0	$0	$750,000	$0	$750,000
Chandler Cox	FB	1	$675,000	$22,728	$0	$0	$697,728	$68,184	$629,544
Myles Gaskin	RB	1	$675,000	$21,777	$0	$0	$696,777	$65,331	$631,446
Jason Strowbridge	DE	0	$610,000	$81,622	$0	$0	$691,622	$326,488	$365,134
Curtis Weaver	EDGE	0	$610,000	$76,999	$0	$0	$686,999	$307,996	$379,003
Preston Williams	WR	1	$675,000	$3,333	$0	$0	$678,333	$6,667	$671,666
Deion Calhoun	RG	1	$675,000	$3,333	$0	$0	$678,333	$6,667	$671,666
Patrick Laird	RB	1	$675,000	$3,000	$0	$0	$678,000	$6,000	$672,000
Nate Brooks	CB	0	$675,000	$0	$0	$0	$675,000	$0	$675,000
Keaton Sutherland	RG	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Tae Hayes	CB	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Nik Needham	CB	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Jomal Wiltz	CB	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Gary Jennings Jr.	WR	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Calvin Munson	ILB	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Ken Webster	CB	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Trent Harris	34OLB	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Steven Parker	S	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Sam Eguavoen	34OLB	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Blake Ferguson	LS	0	$610,000	$47,613	$0	$0	$657,613	$190,452	$467,161
Malcolm Perry	WR	0	$610,000	$18,873	$0	$0	$628,873	$75,492	$553,381
Tyshun Render		0	$610,000 $50,000	$5,000	$0	$0	$615,000	$65,000	$550,000
Ray Lima	DT	0	$610,000 $12,000	$5,000	$0	$0	$615,000	$27,000	$588,000
Matt Cole	WR	0	$610,000 $10,000	$4,000	$0	$0	$614,000	$22,000	$592,000
Jonathan Hubbard	LT	0	$610,000 $25,000	$3,333	$0	$0	$613,333	$35,000	$578,333
Benito Jones	DT	0	$610,000 $15,000	$3,333	$0	$0	$613,333	$25,000	$588,333
Kirk Merritt	WR	0	$610,000 $10,000	$3,333	$0	$0	$613,333	$20,000	$593,333
Donell Stanley	C	0	$610,000 $20,000	$3,333	$0	$0	$613,333	$30,000	$583,333
Nick Kaltmayer	RT	0	$610,000 $10,000	$1,666	$0	$0	$611,666	$15,000	$596,666
Bryce Sterk	EDGE	0	$610,000	$1,666	$0	$0	$611,666	$5,000	$606,666
Kylan Johnson	LB	0	$610,000 $7,500	$833	$0	$0	$610,833	$10,000	$600,833
Robert Hunt	RT	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Noah Igbinoghene	CB	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Austin Jackson	LT	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Durval Neto	34DE	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Chris Myarick	TE	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Jonathan Ledbetter	34DE	1	$610,000	$5,000	$0	$0	$5,000	$10,000	($5,000)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Reshad Jones S 10
Aqib Talib CB 12
Daniel Kilgore C 9
Charles Harris 34OLB 3
Taco Charlton 34DE 3
Evan Boehm C 4
Walt Aikens S 6
J'Marcus Webb LT 7
Mike Hull ILB 4
John Jenkins 34DE 7
Clive Walford TE 4
Samaje Perine RB 3
Deon Lacey ILB 3
Trevor Davis WR 4
Taybor Pepper LS 2
De'Lance Turner RB 2
Evan Brown C 1
Chase Allen ILB 3
Linden Stephens CB 0
Gerald Willis 34DE 1
Montre Hartage CB 0
Jamal Davis 34DE 0
Kendrick Norton 34DT 0

Players Under Contract: 53

Pending Free Agents: 35

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Byron Jones	CB	6	$14,000,000 $14,000,000	$2,100,000	$0	$0	$16,100,000	$28,400,000	($12,300,000)
Kyle Van Noy	34OLB	7	$12,500,000	$1,375,000	$0	$25,000	$13,900,000	$4,125,000	$9,775,000
Xavien Howard	CB	5	$12,075,000	$1,400,000	$0	$25,000	$13,500,000	$4,200,000	$9,300,000
DeVante Parker	WR	6	$7,750,000	$2,700,000	$500,000	$100,000	$11,050,000	$8,100,000	$2,950,000
Ereck Flowers	LG	6	$8,975,000 $8,975,000	$1,000,000	$0	$25,000	$10,000,000	$10,975,000	($975,000)
Shaq Lawson	43DE	5	$7,900,000 $7,900,000	$1,333,333	$0	$100,000	$9,333,333	$10,566,667	($1,233,334)
Emmanuel Ogbah	43DE	5	$7,475,000	$0	$0	$25,000	$7,500,000	$0	$7,500,000
Bobby McCain	S	6	$6,375,000	$740,400	$0	$25,000	$7,140,400	$1,480,800	$5,659,600
Tua Tagovailoa	QB	1	$780,000 $1,986,156	$4,894,625	$1,206,156	$0	$6,880,781	$24,770,811	($17,890,030)
Eric Rowe	S	6	$2,500,000	$525,000	$2,000,000	$25,000	$5,050,000	$1,050,000	$4,000,000
Jordan Howard	RB	5	$4,975,000	$0	$0	$25,000	$5,000,000	$0	$5,000,000
Jakeem Grant	WR	5	$3,600,000	$600,000	$500,000	$50,000	$4,750,000	$1,800,000	$2,950,000
Jesse Davis	RT	4	$3,110,000	$1,000,000	$400,000	$75,000	$4,585,000	$2,000,000	$2,585,000
Christian Wilkins	34DE	2	$1,898,554 $1,898,554	$2,312,109	$0	$0	$4,210,663	$9,123,103	($4,912,440)
Allen Hurns	WR	7	$2,525,000	$433,334	$600,000	$50,000	$3,608,334	$433,334	$3,175,000
Josh Rosen	QB	3	$920,000 $2,879,694	$0	$2,129,694	$0	$3,049,694	$2,879,694	$170,000
Clayton Fejedelem	S	5	$2,250,000	$0	$250,000	$25,000	$2,525,000	$0	$2,525,000
Mike Gesicki	TE	3	$1,381,626	$722,168	$0	$0	$2,103,794	$722,168	$1,381,626
Raekwon Davis	DT	1	$867,069 $867,069	$418,274	$0	$0	$1,285,343	$2,121,891	($836,548)
Jerome Baker	ILB	3	$920,000	$243,800	$0	$0	$1,163,800	$243,800	$920,000
Brandon Jones	S	1	$831,505	$276,018	$0	$0	$1,107,523	$828,054	$279,469
Michael Deiter	LG	2	$850,000	$246,312	$0	$0	$1,096,312	$492,624	$603,688
Durham Smythe	TE	3	$920,000	$158,058	$0	$0	$1,078,058	$158,058	$920,000
Kalen Ballage	RB	3	$920,000	$147,295	$0	$0	$1,067,295	$147,295	$920,000
Solomon Kindley	LG	1	$780,000	$196,143	$0	$0	$976,143	$588,429	$387,714
Jason Sanders	K	3	$920,000	$22,800	$0	$0	$942,800	$22,800	$920,000
Andrew Van Ginkel	34OLB	2	$850,000	$77,991	$0	$0	$927,991	$155,982	$772,009
Chandler Cox	FB	2	$850,000	$22,728	$0	$0	$872,728	$45,456	$827,272
Myles Gaskin	RB	2	$850,000	$21,777	$0	$0	$871,777	$43,554	$828,223
Jason Strowbridge	DE	1	$780,000	$81,622	$0	$0	$861,622	$244,866	$616,756
Curtis Weaver	EDGE	1	$780,000	$76,999	$0	$0	$856,999	$230,997	$626,002
Jonathan Ledbetter	34DE	2	$850,000	$5,000	$0	$0	$855,000	$5,000	$850,000
Deion Calhoun	RG	2	$850,000	$3,334	$0	$0	$853,334	$3,334	$850,000
Preston Williams	WR	2	$850,000	$3,334	$0	$0	$853,334	$3,334	$850,000
Patrick Laird	RB	2	$850,000	$3,000	$0	$0	$853,000	$3,000	$850,000
Tae Hayes	CB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Ken Webster	CB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Gary Jennings Jr.	WR	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Sam Eguavoen	34OLB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Blake Ferguson	LS	1	$780,000	$47,613	$0	$0	$827,613	$142,839	$684,774
Malcolm Perry	WR	1	$780,000	$18,873	$0	$0	$798,873	$56,619	$742,254
Tyshun Render		1	$780,000	$5,000	$0	$0	$785,000	$10,000	$775,000
Ray Lima	DT	1	$780,000	$5,000	$0	$0	$785,000	$10,000	$775,000
Matt Cole	WR	1	$780,000	$4,000	$0	$0	$784,000	$8,000	$776,000
Jonathan Hubbard	LT	1	$780,000	$3,333	$0	$0	$783,333	$6,667	$776,666
Benito Jones	DT	1	$780,000	$3,333	$0	$0	$783,333	$6,667	$776,666
Kirk Merritt	WR	1	$780,000	$3,333	$0	$0	$783,333	$6,667	$776,666
Donell Stanley	C	1	$780,000	$3,333	$0	$0	$783,333	$6,667	$776,666
Nick Kaltmayer	RT	1	$780,000	$1,666	$0	$0	$781,666	$3,334	$778,332
Bryce Sterk	EDGE	1	$780,000	$1,666	$0	$0	$781,666	$3,334	$778,332
Kylan Johnson	LB	1	$780,000	$833	$0	$0	$780,833	$1,667	$779,166
Top 51 Cutoff
Durval Neto	34DE	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Chris Myarick	TE	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Ryan Fitzpatrick QB 16
Austin Jackson LT 1
Matt Breida RB 4
Kamu Grugier-Hill ILB 5
Ted Karras C 5
Albert Wilson WR 7
Noah Igbinoghene CB 1
Vince Biegel ILB 4
Matt Haack P 4
Robert Hunt RT 1
Elandon Roberts ILB 5
Raekwon McMillan ILB 4
Adrian Colbert S 4
Kavon Frazier S 5
Cordrea Tankersley CB 4
Mack Hollins WR 4
Isaiah Ford WR 3
Zach Sieler 34DE 3
Julie'n Davenport LT 4
Adam Pankey LG 3
Trent Harris 34OLB 2
Ricardo Louis WR 5
Michael Roberts TE 3
Jake Rudock QB 3
Danny Isidora RG 4
Davon Godchaux 34DT 4
Avery Moss 34DE 3
Ryan Lewis CB 3
Calvin Munson ILB 2
James Crawford ILB 3
Steven Parker S 2
Nik Needham CB 2
Keaton Sutherland RG 2
Nate Brooks CB 1
Jomal Wiltz CB 2

Players Under Contract: 36

Pending Free Agents: 17

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Byron Jones	CB	7	$14,375,000 $6,000,000	$2,100,000	$0	$0	$16,475,000	$12,300,000	$4,175,000
Xavien Howard	CB	6	$12,375,000	$1,400,000	$500,000	$100,000	$14,375,000	$2,800,000	$11,575,000
Kyle Van Noy	34OLB	8	$12,250,000	$1,375,000	$0	$25,000	$13,650,000	$2,750,000	$10,900,000
Ereck Flowers	LG	7	$9,975,000	$1,000,000	$0	$25,000	$11,000,000	$1,000,000	$10,000,000
Shaq Lawson	43DE	6	$8,900,000	$1,333,334	$0	$100,000	$10,333,334	$1,333,334	$9,000,000
DeVante Parker	WR	7	$5,650,000	$2,700,000	$500,000	$100,000	$8,950,000	$5,400,000	$3,550,000
Tua Tagovailoa	QB	2	$895,000 $3,362,312	$4,894,625	$2,467,312	$0	$8,256,937	$17,890,030	($9,633,093)
Bobby McCain	S	7	$6,975,000	$740,400	$0	$25,000	$7,740,400	$740,400	$7,000,000
Eric Rowe	S	7	$2,500,000	$525,000	$2,000,000	$50,000	$5,075,000	$525,000	$4,550,000
Christian Wilkins	34DE	3	$2,600,331 $2,600,331	$2,312,109	$0	$0	$4,912,440	$4,912,440	$0
Jakeem Grant	WR	6	$3,750,000	$600,000	$500,000	$50,000	$4,900,000	$1,200,000	$3,700,000
Jesse Davis	RT	5	$3,135,000	$1,000,000	$400,000	$75,000	$4,610,000	$1,000,000	$3,610,000
Clayton Fejedelem	S	6	$2,500,000	$0	$250,000	$25,000	$2,775,000	$0	$2,775,000
Raekwon Davis	DT	2	$1,124,138	$418,274	$0	$0	$1,542,412	$836,548	$705,864
Brandon Jones	S	2	$1,053,010	$276,018	$0	$0	$1,329,028	$552,036	$776,992
Michael Deiter	LG	3	$965,000	$246,312	$0	$0	$1,211,312	$246,312	$965,000
Solomon Kindley	LG	2	$895,000	$196,143	$0	$0	$1,091,143	$392,286	$698,857
Andrew Van Ginkel	34OLB	3	$965,000	$77,991	$0	$0	$1,042,991	$77,991	$965,000
Chandler Cox	FB	3	$965,000	$22,728	$0	$0	$987,728	$22,728	$965,000
Myles Gaskin	RB	3	$965,000	$21,777	$0	$0	$986,777	$21,777	$965,000
Jason Strowbridge	DE	2	$895,000	$81,622	$0	$0	$976,622	$163,244	$813,378
Curtis Weaver	EDGE	2	$895,000	$76,999	$0	$0	$971,999	$153,998	$818,001
Ken Webster	CB	3	$965,000	$0	$0	$0	$965,000	$0	$965,000
Gary Jennings Jr.	WR	3	$965,000	$0	$0	$0	$965,000	$0	$965,000
Blake Ferguson	LS	2	$895,000	$47,613	$0	$0	$942,613	$95,226	$847,387
Malcolm Perry	WR	2	$895,000	$18,873	$0	$0	$913,873	$37,746	$876,127
Ray Lima	DT	2	$895,000	$5,000	$0	$0	$900,000	$5,000	$895,000
Tyshun Render		2	$895,000	$5,000	$0	$0	$900,000	$5,000	$895,000
Matt Cole	WR	2	$895,000	$4,000	$0	$0	$899,000	$4,000	$895,000
Jonathan Hubbard	LT	2	$895,000	$3,334	$0	$0	$898,334	$3,334	$895,000
Benito Jones	DT	2	$895,000	$3,334	$0	$0	$898,334	$3,334	$895,000
Kirk Merritt	WR	2	$895,000	$3,334	$0	$0	$898,334	$3,334	$895,000
Donell Stanley	C	2	$895,000	$3,334	$0	$0	$898,334	$3,334	$895,000
Nick Kaltmayer	RT	2	$895,000	$1,668	$0	$0	$896,668	$1,668	$895,000
Bryce Sterk	EDGE	2	$895,000	$1,668	$0	$0	$896,668	$1,668	$895,000
Kylan Johnson	LB	2	$895,000	$834	$0	$0	$895,834	$834	$895,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Emmanuel Ogbah 43DE 6
Jordan Howard RB 6
Josh Rosen QB 4
Allen Hurns WR 8
Mike Gesicki TE 4
Jerome Baker ILB 4
Durham Smythe TE 4
Kalen Ballage RB 4
Jason Sanders K 4
Jonathan Ledbetter 34DE 3
Deion Calhoun RG 3
Preston Williams WR 3
Patrick Laird RB 3
Sam Eguavoen 34OLB 3
Tae Hayes CB 3
Durval Neto 34DE 2
Chris Myarick TE 2

Players Under Contract: 13

Pending Free Agents: 23

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Byron Jones	CB	8	$13,500,000	$2,100,000	$500,000	$100,000	$16,200,000	$4,200,000	$12,000,000
Xavien Howard	CB	7	$11,400,000	$1,400,000	$500,000	$100,000	$13,400,000	$1,400,000	$12,000,000
Kyle Van Noy	34OLB	9	$11,150,000	$1,375,000	$0	$25,000	$12,550,000	$1,375,000	$11,175,000
Tua Tagovailoa	QB	3	$1,010,000 $4,738,468	$4,894,625	$3,728,468	$0	$9,633,093	$9,633,093	$0
DeVante Parker	WR	8	$5,700,000	$2,700,000	$500,000	$100,000	$9,000,000	$2,700,000	$6,300,000
Jakeem Grant	WR	7	$3,920,000	$600,000	$500,000	$50,000	$5,070,000	$600,000	$4,470,000
Raekwon Davis	DT	3	$1,381,207	$418,274	$0	$0	$1,799,481	$418,274	$1,381,207
Brandon Jones	S	3	$1,274,515	$276,018	$0	$0	$1,550,533	$276,018	$1,274,515
Solomon Kindley	LG	3	$1,010,000	$196,143	$0	$0	$1,206,143	$196,143	$1,010,000
Jason Strowbridge	DE	3	$1,010,000	$81,622	$0	$0	$1,091,622	$81,622	$1,010,000
Curtis Weaver	EDGE	3	$1,010,000	$76,999	$0	$0	$1,086,999	$76,999	$1,010,000
Blake Ferguson	LS	3	$1,010,000	$47,613	$0	$0	$1,057,613	$47,613	$1,010,000
Malcolm Perry	WR	3	$1,010,000	$18,873	$0	$0	$1,028,873	$18,873	$1,010,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Ereck Flowers LG 8
Shaq Lawson 43DE 7
Bobby McCain S 8
Jesse Davis RT 6
Eric Rowe S 8
Christian Wilkins 34DE 4
Clayton Fejedelem S 7
Michael Deiter LG 4
Gary Jennings Jr. WR 4
Ray Lima DT 3
Tyshun Render 3
Matt Cole WR 3
Donell Stanley C 3
Kirk Merritt WR 3
Benito Jones DT 3
Jonathan Hubbard LT 3
Nick Kaltmayer RT 3
Bryce Sterk EDGE 3
Kylan Johnson LB 3
Andrew Van Ginkel 34OLB 4
Chandler Cox FB 4
Myles Gaskin RB 4
Ken Webster CB 4

Players Under Contract: 2

Pending Free Agents: 11

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Byron Jones	CB	9	$12,425,000	$2,100,000	$1,500,000	$100,000	$16,125,000	$2,100,000	$14,025,000
Xavien Howard	CB	8	$11,650,000	$0	$500,000	$100,000	$12,250,000	$0	$12,250,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Kyle Van Noy 34OLB 10
DeVante Parker WR 9
Tua Tagovailoa QB 4
Jakeem Grant WR 8
Raekwon Davis DT 4
Brandon Jones S 4
Solomon Kindley LG 4
Jason Strowbridge DE 4
Curtis Weaver EDGE 4
Blake Ferguson LS 4
Malcolm Perry WR 4

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Miami Dolphins