Salary Cap Calculator

Miami Dolphins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,873,000
    Second Round Tender: $3,422,000
    Original Round Tender: $2,240,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 56
    Pending Free Agents: 18
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $490,085 (click to show itemized dead money)
    Byron JonesCB6$14,000,000$2,100,000$0$0$16,100,000 $28,400,000($12,300,000)
    Kyle Van Noy34OLB7$12,500,000$1,375,000$0$25,000$13,900,000 $4,125,000$9,775,000
    Xavien HowardCB5$12,075,000$1,400,000$0$25,000$13,500,000 $4,200,000$9,300,000
    DeVante ParkerWR6$7,750,000$2,700,000$500,000$100,000$11,050,000 $8,100,000$2,950,000
    Ereck FlowersLG6$8,975,000$1,000,000$0$25,000$10,000,000 $10,975,000($975,000)
    Shaq Lawson43DE5$7,900,000$1,333,333$0$100,000$9,833,333 $10,666,667($833,334)
    Emmanuel Ogbah43DE5$7,475,000$0$0$25,000$7,500,000 $0$7,500,000
    Bobby McCainS6$6,375,000$740,400$0$25,000$7,140,400 $1,480,800$5,659,600
    Tua TagovailoaQB1$780,000$4,894,625$1,206,156$0$6,880,781 $24,770,811($17,890,030)
    Albert WilsonWR6$2,125,000$1,333,334$800,000$75,000$5,183,334 $2,333,334$2,850,000
    Eric RoweS6$2,500,000$525,000$2,000,000$25,000$5,050,000 $1,050,000$4,000,000
    Jakeem GrantWR5$3,600,000$600,000$500,000$50,000$4,750,000 $1,800,000$2,950,000
    Jesse DavisRT4$3,110,000$1,000,000$400,000$75,000$4,585,000 $2,000,000$2,585,000
    Christian Wilkins34DE2$1,898,554$2,312,109$0$0$4,210,663 $9,123,103($4,912,440)
    Austin JacksonLT1$1,230,016$1,870,064$0$0$3,100,080 $11,160,288($8,060,208)
    Allen HurnsWR6$1,875,000$433,333$600,000$50,000$2,883,333 $2,116,667$766,666
    Jerome BakerILB3$2,383,000$243,800$0$0$2,626,800 $243,800$2,383,000
    Noah IgbinogheneCB1$1,121,555$1,436,218$0$0$2,557,773 $8,671,818($6,114,045)
    Clayton FejedelemS5$2,250,000$0$250,000$25,000$2,525,000 $0$2,525,000
    Zach SielerDE3$2,000,000$250,000$250,000$25,000$2,525,000 $750,000$1,775,000
    Durham SmytheTE3$2,183,000$158,058$0$0$2,341,058 $158,058$2,183,000
    Adam ShaheenTE4$1,650,000$333,333$250,000$25,000$2,258,333 $2,166,667$91,666
    Mike GesickiTE3$1,381,626$722,168$0$0$2,103,794 $722,168$1,381,626
    Robert HuntRT1$976,625$856,498$0$0$1,833,123 $3,546,119($1,712,996)
    Raekwon DavisDT1$867,069$418,274$0$0$1,285,343 $2,121,891($836,548)
    Brandon JonesS1$831,505$276,018$0$0$1,107,523 $828,054$279,469
    Michael DeiterLG2$850,000$246,312$0$0$1,096,312 $492,624$603,688
    Solomon KindleyLG1$780,000$196,143$0$0$976,143 $588,429$387,714
    Jason SandersK3$920,000$22,800$0$0$942,800 $22,800$920,000
    Andrew Van Ginkel34OLB2$850,000$77,991$0$0$927,991 $155,982$772,009
    Myles GaskinRB2$850,000$21,777$0$0$871,777 $43,554$828,223
    Jason StrowbridgeDE1$780,000$81,622$0$0$861,622 $244,866$616,756
    Jonathan Ledbetter34DE1$850,000$5,000$0$0$855,000 $5,000$850,000
    Preston WilliamsWR2$850,000$3,334$0$0$853,334 $3,334$850,000
    Patrick LairdRB2$850,000$3,000$0$0$853,000 $3,000$850,000
    Sam Eguavoen34OLB2$850,000$0$0$0$850,000 $0$850,000
    Blake FergusonLS1$780,000$47,613$0$0$827,613 $142,839$684,774
    Lynn BowdenRB1$824,064$0$0$0$824,064 $0$824,064
    Malcolm PerryWR1$780,000$18,873$0$0$798,873 $56,619$742,254
    Salvon AhmedRB1$780,000$0$0$0$780,000 $0$780,000
    Benito JonesDT1$780,000$0$0$0$780,000 $0$780,000
    Tyler GauthierC0$780,000$0$0$0$780,000 $0$780,000
    Chris MyarickTE0$780,000$0$0$0$780,000 $0$780,000
    Jordan ScarlettRB1$780,000$0$0$0$780,000 $0$780,000
    Nate HolleyS1$780,000$0$0$0$780,000 $0$780,000
    Durval NetoRG0$660,000$0$0$0$660,000 $0$660,000
    Brian Cole IIS0$660,000$0$0$0$660,000 $0$660,000
    Javaris DavisCB0$660,000$0$0$0$660,000 $0$660,000
    Reid SinnettQB0$660,000$0$0$0$660,000 $0$660,000
    Nick CoeDE0$660,000$0$0$0$660,000 $0$660,000
    Tyshun RenderEDGE0$660,000$0$0$0$660,000 $0$660,000
    Top 51 Cutoff
    Jonathan HubbardLT0$660,000$0$0$0$660,000 $0$660,000
    Kylan JohnsonLB0$660,000$0$0$0$660,000 $0$660,000
    Kirk MerrittWR0$660,000$0$0$0$660,000 $0$660,000
    Tino EllisCB0$660,000$0$0$0$660,000 $0$660,000
    Rex SunaharaLS0$660,000$0$0$0$660,000 $0$660,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ryan Fitzpatrick QB 16
    Matt Breida RB 4
    Kamu Grugier-Hill ILB 5
    Ted Karras C 5
    Vince Biegel ILB 4
    Matt Haack P 4
    Elandon Roberts ILB 5
    Kavon Frazier S 5
    DeAndre Washington RB 5
    Mack Hollins WR 4
    Jake Rudock QB 2
    Isaiah Ford WR 3
    Julie'n Davenport LT 4
    Adam Pankey LG 3
    Davon Godchaux 34DT 4
    Calvin Munson ILB 2
    Jomal Wiltz CB 2
    Nik Needham CB 2
    Players Under Contract: 43
    Pending Free Agents: 13
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Byron JonesCB7$14,375,000$2,100,000$0$0$16,475,000 $12,300,000$4,175,000
    Xavien HowardCB6$12,375,000$1,400,000$500,000$100,000$14,375,000 $2,800,000$11,575,000
    Kyle Van Noy34OLB8$12,250,000$1,375,000$0$25,000$13,650,000 $2,750,000$10,900,000
    Ereck FlowersLG7$9,975,000$1,000,000$0$25,000$11,000,000 $1,000,000$10,000,000
    Shaq Lawson43DE6$8,900,000$1,333,334$0$100,000$10,333,334 $1,333,334$9,000,000
    DeVante ParkerWR7$5,650,000$2,700,000$500,000$100,000$8,950,000 $5,400,000$3,550,000
    Tua TagovailoaQB2$895,000$4,894,625$2,467,312$0$8,256,937 $17,890,030($9,633,093)
    Bobby McCainS7$6,975,000$740,400$0$25,000$7,740,400 $740,400$7,000,000
    Eric RoweS7$2,500,000$525,000$2,000,000$50,000$5,075,000 $525,000$4,550,000
    Christian Wilkins34DE3$2,600,331$2,312,109$0$0$4,912,440 $4,912,440$0
    Jakeem GrantWR6$3,750,000$600,000$500,000$50,000$4,900,000 $1,200,000$3,700,000
    Jesse DavisRT5$3,135,000$1,000,000$400,000$75,000$4,610,000 $1,000,000$3,610,000
    Austin JacksonLT2$1,850,032$1,870,064$0$0$3,720,096 $8,060,208($4,340,112)
    Allen HurnsWR7$2,525,000$433,334$600,000$50,000$3,608,334 $433,334$3,175,000
    Noah IgbinogheneCB2$1,633,110$1,436,218$0$0$3,069,328 $6,114,045($3,044,717)
    Clayton FejedelemS6$2,500,000$0$250,000$25,000$2,775,000 $0$2,775,000
    Zach SielerDE4$2,050,000$250,000$250,000$25,000$2,575,000 $500,000$2,075,000
    Adam ShaheenTE5$1,650,000$333,334$250,000$25,000$2,258,334 $333,334$1,925,000
    Robert HuntRT2$1,343,250$856,498$0$0$2,199,748 $1,712,996$486,752
    Raekwon DavisDT2$1,124,138$418,274$0$0$1,542,412 $836,548$705,864
    Brandon JonesS2$1,053,010$276,018$0$0$1,329,028 $552,036$776,992
    Michael DeiterLG3$965,000$246,312$0$0$1,211,312 $246,312$965,000
    Solomon KindleyLG2$895,000$196,143$0$0$1,091,143 $392,286$698,857
    Andrew Van Ginkel34OLB3$965,000$77,991$0$0$1,042,991 $77,991$965,000
    Lynn BowdenRB2$1,038,128$0$0$0$1,038,128 $0$1,038,128
    Myles GaskinRB3$965,000$21,777$0$0$986,777 $21,777$965,000
    Jason StrowbridgeDE2$895,000$81,622$0$0$976,622 $163,244$813,378
    Blake FergusonLS2$895,000$47,613$0$0$942,613 $95,226$847,387
    Malcolm PerryWR2$895,000$18,873$0$0$913,873 $37,746$876,127
    Chris MyarickTE1$895,000$0$0$0$895,000 $0$895,000
    Tyler GauthierC1$895,000$0$0$0$895,000 $0$895,000
    Jordan ScarlettRB2$895,000$0$0$0$895,000 $0$895,000
    Durval NetoRG1$825,000$0$0$0$825,000 $0$825,000
    Brian Cole IIS1$825,000$0$0$0$825,000 $0$825,000
    Javaris DavisCB1$825,000$0$0$0$825,000 $0$825,000
    Reid SinnettQB1$825,000$0$0$0$825,000 $0$825,000
    Nick CoeDE1$825,000$0$0$0$825,000 $0$825,000
    Tyshun RenderEDGE1$825,000$0$0$0$825,000 $0$825,000
    Jonathan HubbardLT1$825,000$0$0$0$825,000 $0$825,000
    Kylan JohnsonLB1$825,000$0$0$0$825,000 $0$825,000
    Kirk MerrittWR1$825,000$0$0$0$825,000 $0$825,000
    Tino EllisCB1$825,000$0$0$0$825,000 $0$825,000
    Rex SunaharaLS1$825,000$0$0$0$825,000 $0$825,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Emmanuel Ogbah 43DE 6
    Albert Wilson WR 7
    Mike Gesicki TE 4
    Jerome Baker ILB 4
    Durham Smythe TE 4
    Nate Holley S 2
    Salvon Ahmed RB 2
    Benito Jones DT 2
    Jason Sanders K 4
    Jonathan Ledbetter 34DE 2
    Preston Williams WR 3
    Patrick Laird RB 3
    Sam Eguavoen 34OLB 3
    Players Under Contract: 17
    Pending Free Agents: 26
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Byron JonesCB8$13,500,000$2,100,000$500,000$100,000$16,200,000 $4,200,000$12,000,000
    Xavien HowardCB7$11,400,000$1,400,000$500,000$100,000$13,400,000 $1,400,000$12,000,000
    Kyle Van Noy34OLB9$11,150,000$1,375,000$0$25,000$12,550,000 $1,375,000$11,175,000
    Tua TagovailoaQB3$1,010,000$4,894,625$3,728,468$0$9,633,093 $9,633,093$0
    DeVante ParkerWR8$5,700,000$2,700,000$500,000$100,000$9,000,000 $2,700,000$6,300,000
    Jakeem GrantWR7$3,920,000$600,000$500,000$50,000$5,070,000 $600,000$4,470,000
    Austin JacksonLT3$2,470,048$1,870,064$0$0$4,340,112 $4,340,112$0
    Noah IgbinogheneCB3$2,144,665$1,436,218$0$0$3,580,883 $3,044,717$536,166
    Zach SielerDE5$2,500,000$250,000$450,000$25,000$3,225,000 $250,000$2,975,000
    Robert HuntRT3$1,709,875$856,498$0$0$2,566,373 $856,498$1,709,875
    Raekwon DavisDT3$1,381,207$418,274$0$0$1,799,481 $418,274$1,381,207
    Brandon JonesS3$1,274,515$276,018$0$0$1,550,533 $276,018$1,274,515
    Solomon KindleyLG3$1,010,000$196,143$0$0$1,206,143 $196,143$1,010,000
    Lynn BowdenRB3$1,189,000$0$0$0$1,189,000 $0$1,189,000
    Jason StrowbridgeDE3$1,010,000$81,622$0$0$1,091,622 $81,622$1,010,000
    Blake FergusonLS3$1,010,000$47,613$0$0$1,057,613 $47,613$1,010,000
    Malcolm PerryWR3$1,010,000$18,873$0$0$1,028,873 $18,873$1,010,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ereck Flowers LG 8
    Shaq Lawson 43DE 7
    Bobby McCain S 8
    Jesse Davis RT 6
    Eric Rowe S 8
    Christian Wilkins 34DE 4
    Allen Hurns WR 8
    Clayton Fejedelem S 7
    Adam Shaheen TE 6
    Michael Deiter LG 4
    Jordan Scarlett RB 3
    Tyler Gauthier C 2
    Chris Myarick TE 2
    Tino Ellis CB 2
    Kirk Merritt WR 2
    Tyshun Render EDGE 2
    Kylan Johnson LB 2
    Jonathan Hubbard LT 2
    Durval Neto RG 2
    Nick Coe DE 2
    Reid Sinnett QB 2
    Javaris Davis CB 2
    Brian Cole II S 2
    Rex Sunahara LS 2
    Andrew Van Ginkel 34OLB 4
    Myles Gaskin RB 4
    Players Under Contract: 2
    Pending Free Agents: 15
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Byron JonesCB9$12,425,000$2,100,000$1,500,000$100,000$16,125,000 $2,100,000$14,025,000
    Xavien HowardCB8$11,650,000$0$500,000$100,000$12,250,000 $0$12,250,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Kyle Van Noy 34OLB 10
    DeVante Parker WR 9
    Tua Tagovailoa QB 4
    Jakeem Grant WR 8
    Austin Jackson LT 4
    Zach Sieler DE 6
    Noah Igbinoghene CB 4
    Robert Hunt RT 4
    Raekwon Davis DT 4
    Brandon Jones S 4
    Lynn Bowden RB 4
    Solomon Kindley LG 4
    Jason Strowbridge DE 4
    Blake Ferguson LS 4
    Malcolm Perry WR 4