X

Your Name (required)

Your Email (required)

Subject (required)

Your Message

Salary Cap Calculator

Miami Dolphins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,910,000
    Second Round Tender: $2,746,000
    Original Round Tender: $1,797,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 72
    Pending Free Agents: 24
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $10,877,538 (click to show itemized dead money)
    Ryan TannehillQB5$17,975,000$2,300,000$0$25,000$20,300,000$24,875,000($4,575,000)
    Ndamukong Suh43DT7$5,985,000$9,100,000$4,000,000$15,000$19,100,000$41,285,000($22,185,000)
    Jay CutlerQB11$5,000,000$5,000,000$0$0$10,000,000$5,000,000$5,000,000
    Mike PounceyC6$7,950,000$1,000,000$0$25,000$8,975,000$5,000,000$3,975,000
    Byron MaxwellCB6$8,500,000$0$0$0$8,500,000$3,000,000$5,500,000
    Cameron Wake43DE8$6,875,000$500,000$0$125,000$7,500,000$7,875,000($375,000)
    Julius ThomasTE6$5,500,000$0$0$100,000$5,600,000$3,000,000$2,600,000
    Andre Branch43DE5$2,900,000$2,000,000$0$100,000$5,000,000$16,800,000($11,800,000)
    William Hayes43DE9$2,700,000$2,000,000$0$50,000$4,750,000$4,700,000$50,000
    Lawrence Timmons43OLB10$1,000,000$2,750,000$0$25,000$3,775,000$11,000,000($7,225,000)
    Kenny StillsWR4$1,975,000$1,750,000$0$25,000$3,750,000$16,950,000($13,200,000)
    Reshad JonesS7$950,000$2,792,938$0$0$3,742,938$20,837,938($17,095,000)
    Nate AllenS7$1,400,000$2,000,000$0$0$3,400,000$3,400,000$0
    Jermon BushrodRG10$1,475,000$750,000$750,000$25,000$3,000,000$2,250,000$750,000
    DeVante ParkerWR2$1,423,776$1,542,553$0$0$2,966,329$6,427,046($3,460,717)
    Kiko Alonso43OLB3$1,075,000$1,762,500$0$25,000$2,837,500$16,050,000($13,212,500)
    Laremy TunsilLT1$1,016,257$1,815,027$0$0$2,831,284$10,192,623($7,361,339)
    Anthony FasanoTE11$1,500,000$1,250,000$0$0$2,750,000$1,250,000$1,500,000
    Ja'Wuan JamesRT3$1,569,327$1,112,436$0$0$2,681,763$2,681,763$0
    Matt MooreQB10$1,750,000$375,000$0$25,000$2,150,000$1,375,000$775,000
    Charles Harris43DE0$465,000$1,506,632$0$0$1,971,632$10,552,417($8,580,785)
    T.J. McDonaldS4$944,445$952,000$200,000$200,000$1,852,000$6,260,000($4,408,000)
    Damien WilliamsRB3$1,797,000$0$0$0$1,797,000$0$1,797,000
    Michael ThomasS3$1,797,000$0$0$0$1,797,000$0$1,797,000
    Koa Misi43OLB7$1,125,000$578,000$350,000$25,000$1,793,625$1,703,000$90,625
    Ted LarsenLG7$975,000$416,666$0$25,000$1,416,666$1,750,000($333,334)
    Xavien HowardCB1$728,547$664,189$0$0$1,392,736$2,721,114($1,328,378)
    Jordan Phillips43DT2$831,628$358,256$0$0$1,189,884$716,512$473,372
    Jarvis LandryWR3$893,850$211,802$0$0$1,105,652$211,802$893,850
    MarQueis GrayTE4$775,000$100,000$0$50,000$925,000$200,000$725,000
    Sam YoungLT7$900,000$0$0$0$900,000$0$900,000
    Raekwon McMillan43OLB0$465,000$389,097$0$0$854,097$2,699,912($1,845,815)
    Kenyan DrakeRB1$595,000$205,315$0$0$800,315$615,945$184,370
    Walt AikensCB3$690,000$103,977$0$0$793,977$103,977$690,000
    Leonte CarrooWR1$560,000$175,097$0$0$735,097$525,291$209,806
    Terrence Fede43DE3$690,000$13,988$0$0$703,988$13,988$690,000
    Alterraun VernerCB7$900,000$80,000$0$0$695,000$80,000$615,000
    John DenneyLS12$900,000$40,000$0$40,000$695,000$40,000$655,000
    Cody ParkeyK3$690,000$0$0$0$690,000$0$690,000
    Bobby McCainCB2$615,000$57,072$0$0$672,072$114,144$557,928
    Jay AjayiRB2$615,000$55,203$0$0$670,203$110,406$559,797
    Tony LippettCB2$615,000$53,691$0$0$668,691$107,382$561,309
    Cordrea TankersleyCB0$465,000$176,572$0$0$641,572$706,288($64,716)
    Rey MaualugaILB8$900,000$0$0$0$615,000$0$615,000
    Anthony SteenLG1$615,000$0$0$0$615,000$0$615,000
    Mike HullILB2$615,000$0$0$0$615,000$0$615,000
    Jakeem GrantWR1$540,000$35,095$0$0$575,095$105,285$469,810
    Jake BrendelC1$540,000$0$0$0$540,000$0$540,000
    Justin March-Lillard43OLB2$540,000$0$0$0$540,000$0$540,000
    Senorise PerryRB3$540,000$0$0$0$540,000$0$540,000
    Isaac AsiataRG0$465,000$65,200$0$0$530,200$260,800$269,400
    Top 51 Cutoff
    Davon Godchaux43DT0$465,000$50,487$0$0$515,487$201,948$313,539
    Vincent Taylor43DT0$465,000$38,607$0$0$503,307$154,428$348,879
    Rashawn ScottWR1$540,000$0$0$0$477,529$0$477,529
    Chase Allen43OLB0$465,000$3,333$0$0$468,333$20,000$448,333
    Eric SmithT0$465,000$3,333$0$0$468,333$25,000$443,333
    Maurice SmithS0$465,000$2,833$0$0$467,833$8,500$459,333
    Torry McTyerCB0$465,000$2,500$0$0$467,500$7,500$460,000
    Matt HaackP0$465,000$1,333$0$0$466,333$4,000$462,333
    Jesse DavisLG2$465,000$0$0$0$465,000$0$465,000
    Lamin BarrowILB3$615,000$0$0$0$378,000$0$378,000
    Isaiah FordWR0$465,000$19,578$0$0$367,578$78,312$289,266
    Cameron Malveaux43DE0$122,400$0$0$0$122,400$0$122,400
    Drew MorganWR0$122,400$0$0$0$122,400$0$122,400
    Malcolm LewisWR0$122,400$0$0$0$122,400$0$122,400
    Sean HickeyLT2$122,400$0$0$0$122,400$0$122,400
    De'Veon SmithRB0$122,400$0$0$0$122,400$0$122,400
    Gabe Wright43DT2$122,400$0$0$0$122,400$0$122,400
    Thomas DuarteTE1$122,400$0$0$0$122,400$0$122,400
    Trevor Reilly43OLB3$122,400$0$0$0$122,400$0$122,400
    Brandon DoughtyQB1$122,400$0$0$0$122,400$0$122,400
    Jordan LucasCB1$122,400$0$0$0$122,400$0$122,400
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jelani Jenkins 43OLB 2017
    Bacarri Rambo S 2017
    Branden Albert LT 2017
    Matt Darr P 2017
    Andrew Franks K 2017
    Ifo Ekpre-Olomu CB 2017
    Neville Hewitt 43OLB 2017
    Dominique Jones TE 2017
    Chimdi Chekwa CB 2017
    Mario Williams 43DE 2017
    Isa Abdul-Quddus S 2017
    Nicholas Williams 43DE 2017
    Jordan Cameron TE 2017
    Spencer Paysinger 43OLB 2017
    Kraig Urbik LG 2017
    Jason Jones 43DE 2017
    Donald Butler 43OLB 2017
    Brandon Watts 43OLB 2017
    T.J. Yates QB 2017
    Terry Poole LT 2017
    Julius Warmsley 43DE 2017
    Storm Johnson RB 2017
    Da'Ron Brown WR 2017
    A.J. Hendy S 2017
    Players Under Contract: 40
    Pending Free Agents: 32
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $221,485 (click to show itemized dead money)
    Ndamukong Suh43DT8$16,985,000$9,100,000$0$15,000$26,100,000$22,200,000$3,900,000
    Ryan TannehillQB6$17,475,000$2,300,000$0$25,000$19,800,000$4,600,000$15,200,000
    Reshad JonesS8$9,735,000$1,840,000$0$0$11,575,000$17,095,000($5,520,000)
    Andre Branch43DE6$7,900,000$2,000,000$0$100,000$10,000,000$11,900,000($1,900,000)
    Byron MaxwellCB7$9,750,000$0$250,000$0$10,000,000$0$10,000,000
    Kenny StillsWR5$7,975,000$1,750,000$0$25,000$9,750,000$13,225,000($3,475,000)
    Kiko Alonso43OLB4$7,875,000$1,762,500$0$25,000$9,637,500$13,187,500($3,550,000)
    Ja'Wuan JamesRT4$9,341,000$0$0$0$9,341,000$0$9,341,000
    Mike PounceyC7$7,975,000$1,000,000$0$25,000$9,000,000$2,000,000$7,000,000
    Cameron Wake43DE9$8,000,000$500,000$0$0$8,625,000$500,000$8,125,000
    Lawrence Timmons43OLB11$5,450,000$2,750,000$0$25,000$8,225,000$7,250,000$975,000
    Julius ThomasTE7$6,500,000$0$0$100,000$6,600,000$0$6,600,000
    DeVante ParkerWR3$1,918,164$1,542,553$0$0$3,460,717$3,460,717$0
    Laremy TunsilLT2$1,582,514$1,815,027$0$0$3,397,541$7,361,339($3,963,798)
    T.J. McDonaldS5$1,500,000$952,000$0$50,000$2,502,000$3,808,000($1,306,000)
    Charles Harris43DE1$957,908$1,506,632$0$0$2,464,540$8,580,785($6,116,245)
    Ted LarsenLG8$1,500,000$416,666$0$25,000$1,941,666$833,334$1,108,332
    Xavien HowardCB2$1,007,094$664,189$0$0$1,671,283$1,328,378$342,905
    Jordan Phillips43DT3$1,029,942$358,256$0$0$1,388,198$358,256$1,029,942
    MarQueis GrayTE5$925,000$100,000$0$50,000$1,075,000$100,000$975,000
    Raekwon McMillan43OLB1$678,524$389,097$0$0$1,067,621$1,845,815($778,194)
    Kenyan DrakeRB2$705,000$205,315$0$0$910,315$410,630$499,685
    Leonte CarrooWR2$650,000$175,097$0$0$825,097$350,194$474,903
    Bobby McCainCB3$705,000$57,072$0$0$762,072$57,072$705,000
    Jay AjayiRB3$705,000$55,203$0$0$760,203$55,203$705,000
    Cordrea TankersleyCB1$583,000$176,572$0$0$759,572$529,716$229,856
    Tony LippettCB3$705,000$53,691$0$0$758,691$53,691$705,000
    Jakeem GrantWR2$630,000$35,095$0$0$665,095$70,190$594,905
    Senorise PerryRB4$630,000$0$0$0$630,000$0$630,000
    Isaac AsiataRG1$555,000$65,200$0$0$620,200$195,600$424,600
    Davon Godchaux43DT1$555,000$50,487$0$0$605,487$151,461$454,026
    Vincent Taylor43DT1$555,000$38,607$0$0$593,607$115,821$477,786
    Isaiah FordWR1$555,000$19,578$0$0$574,578$58,734$515,844
    Chase Allen43OLB1$555,000$3,333$0$0$558,333$6,667$551,666
    Eric SmithT1$555,000$3,333$0$0$558,333$6,667$551,666
    Maurice SmithS1$555,000$2,833$0$0$557,833$5,667$552,166
    Torry McTyerCB1$555,000$2,500$0$0$557,500$5,000$552,500
    Matt HaackP1$555,000$1,333$0$0$556,333$2,667$553,666
    Mitch MathewsWR2$555,000$0$0$0$555,000$0$555,000
    Jesse DavisLG3$555,000$0$0$0$555,000$0$555,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jarvis Landry WR 2018
    Walt Aikens CB 2018
    Terrence Fede 43DE 2018
    Matt Moore QB 2018
    Rashawn Scott WR 2018
    Jake Brendel C 2018
    Cody Parkey K 2018
    Lamin Barrow ILB 2018
    Mike Hull ILB 2018
    Anthony Steen LG 2018
    Damien Williams RB 2018
    John Denney LS 2018
    William Hayes 43DE 2018
    Anthony Fasano TE 2018
    Nate Allen S 2018
    Jermon Bushrod RG 2018
    Koa Misi 43OLB 2018
    Alterraun Verner CB 2018
    Jay Cutler QB 2018
    Rey Maualuga ILB 2018
    Justin March-Lillard 43OLB 2018
    Brandon Doughty QB 2018
    Thomas Duarte TE 2018
    Sean Hickey LT 2018
    Malcolm Lewis WR 2018
    Jordan Lucas CB 2018
    Cameron Malveaux 43DE 2018
    Drew Morgan WR 2018
    De'Veon Smith RB 2018
    Gabe Wright 43DT 2018
    Trevor Reilly 43OLB 2018
    Sam Young LT 2018
    Players Under Contract: 27
    Pending Free Agents: 13
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ndamukong Suh43DT9$18,985,000$9,100,000$0$15,000$28,100,000$13,100,000$15,000,000
    Ryan TannehillQB7$18,725,000$2,300,000$0$25,000$21,050,000$2,300,000$18,750,000
    Reshad JonesS9$13,015,000$1,840,000$0$100,000$14,955,000$5,520,000$9,435,000
    Byron MaxwellCB8$9,500,000$0$500,000$0$10,000,000$0$10,000,000
    Kenny StillsWR6$7,975,000$1,750,000$0$25,000$9,750,000$3,500,000$6,250,000
    Andre Branch43DE7$6,900,000$2,000,000$0$100,000$9,000,000$2,000,000$7,000,000
    Kiko Alonso43OLB5$6,485,000$1,762,500$0$25,000$8,272,500$3,525,000$4,747,500
    Mike PounceyC8$7,163,000$1,000,000$0$25,000$8,188,000$1,000,000$7,188,000
    T.J. McDonaldS6$5,000,000$952,000$0$50,000$6,002,000$2,856,000$3,146,000
    Laremy TunsilLT3$2,148,771$1,815,027$0$0$3,963,798$3,963,798$0
    Charles Harris43DE2$1,450,816$1,506,632$0$0$2,957,448$6,116,245($3,158,797)
    Ted LarsenLG9$1,850,000$416,668$0$25,000$2,291,668$416,668$1,875,000
    Xavien HowardCB3$1,285,641$664,189$0$0$1,949,830$664,189$1,285,641
    Raekwon McMillan43OLB2$892,049$389,097$0$0$1,281,146$778,194$502,952
    Kenyan DrakeRB3$810,000$205,315$0$0$1,015,315$205,315$810,000
    Leonte CarrooWR3$740,000$175,097$0$0$915,097$175,097$740,000
    Cordrea TankersleyCB2$673,000$176,572$0$0$849,572$353,144$496,428
    Jakeem GrantWR3$720,000$35,095$0$0$755,095$35,095$720,000
    Isaac AsiataRG2$645,000$65,200$0$0$710,200$130,400$579,800
    Davon Godchaux43DT2$645,000$50,487$0$0$695,487$100,974$594,513
    Vincent Taylor43DT2$645,000$38,607$0$0$683,607$77,214$606,393
    Isaiah FordWR2$645,000$19,578$0$0$664,578$39,156$625,422
    Eric SmithT2$645,000$3,334$0$0$648,334$3,334$645,000
    Chase Allen43OLB2$645,000$3,334$0$0$648,334$3,334$645,000
    Maurice SmithS2$645,000$2,834$0$0$647,834$2,834$645,000
    Torry McTyerCB2$645,000$2,500$0$0$647,500$2,500$645,000
    Matt HaackP2$645,000$1,334$0$0$646,334$1,334$645,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Bobby McCain CB 2019
    DeVante Parker WR 2019
    Jay Ajayi RB 2019
    Jordan Phillips 43DT 2019
    Tony Lippett CB 2019
    MarQueis Gray TE 2019
    Jesse Davis LG 2019
    Senorise Perry RB 2019
    Cameron Wake 43DE 2019
    Lawrence Timmons 43OLB 2019
    Julius Thomas TE 2019
    Ja'Wuan James RT 2019
    Mitch Mathews WR 2019
    Players Under Contract: 15
    Pending Free Agents: 12
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ndamukong Suh43DT10$18,360,000$4,000,000$0$15,000$22,375,000$4,000,000$18,375,000
    Ryan TannehillQB8$19,497,523$0$0$25,000$19,522,523$0$19,522,523
    Reshad JonesS10$11,485,000$1,840,000$0$100,000$13,425,000$3,680,000$9,745,000
    Byron MaxwellCB9$10,500,000$0$500,000$0$11,000,000$0$11,000,000
    Mike PounceyC9$8,975,000$0$0$25,000$9,000,000$0$9,000,000
    Kenny StillsWR7$6,975,000$1,750,000$0$25,000$8,750,000$1,750,000$7,000,000
    Kiko Alonso43OLB6$6,375,000$1,762,500$0$25,000$8,162,500$1,762,500$6,400,000
    T.J. McDonaldS7$6,390,000$952,000$200,000$50,000$7,592,000$1,904,000$5,688,000
    Charles Harris43DE3$1,943,724$1,506,632$0$0$3,450,356$3,158,797$291,559
    Raekwon McMillan43OLB3$1,105,573$389,097$0$0$1,494,670$389,097$1,105,573
    Cordrea TankersleyCB3$749,000$176,572$0$0$925,572$176,572$749,000
    Isaac AsiataRG3$735,000$65,200$0$0$800,200$65,200$735,000
    Davon Godchaux43DT3$735,000$50,487$0$0$785,487$50,487$735,000
    Vincent Taylor43DT3$735,000$38,607$0$0$773,607$38,607$735,000
    Isaiah FordWR3$735,000$19,578$0$0$754,578$19,578$735,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Xavien Howard CB 2020
    Kenyan Drake RB 2020
    Leonte Carroo WR 2020
    Laremy Tunsil LT 2020
    Jakeem Grant WR 2020
    Andre Branch 43DE 2020
    Ted Larsen LG 2020
    Chase Allen 43OLB 2020
    Matt Haack P 2020
    Torry McTyer CB 2020
    Eric Smith T 2020
    Maurice Smith S 2020
    Players Under Contract: 2
    Pending Free Agents: 13
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Reshad JonesS11$10,400,000$1,840,000$0$100,000$12,340,000$1,840,000$10,500,000
    T.J. McDonaldS8$5,760,000$952,000$200,000$50,000$6,962,000$952,000$6,010,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Raekwon McMillan 43OLB 2021
    Isaac Asiata RG 2021
    Isaiah Ford WR 2021
    Vincent Taylor 43DT 2021
    Davon Godchaux 43DT 2021
    Charles Harris 43DE 2021
    Ryan Tannehill QB 2021
    Mike Pouncey C 2021
    Ndamukong Suh 43DT 2021
    Byron Maxwell CB 2021
    Kiko Alonso 43OLB 2021
    Cordrea Tankersley CB 2021
    Kenny Stills WR 2021