Salary Cap Calculator

Miami Dolphins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,407,000
    Second Round Tender: $3,095,000
    Original Round Tender: $2,025,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 57
    Pending Free Agents: 30
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $36,417,421 (click to show itemized dead money)
    Reshad JonesS9$13,015,000$4,045,000$0$100,000$17,160,000 $25,150,000($7,990,000)
    Robert Quinn43DE8$11,811,121$0$1,121,211$0$12,932,332 $1,121,211$11,811,121
    Kenny StillsWR6$7,975,000$1,750,000$0$25,000$9,750,000 $6,500,000$3,250,000
    Albert WilsonWR5$6,975,000$1,333,333$0$25,000$8,333,333 $9,641,667($1,308,334)
    Kiko Alonso43OLB5$6,485,000$1,762,500$0$25,000$8,272,500 $10,010,000($1,737,500)
    Bobby McCainCB4$3,075,000$740,400$2,500,000$25,000$6,340,400 $11,554,600($5,214,200)
    T.J. McDonaldS6$5,000,000$952,000$0$50,000$6,002,000 $6,496,000($494,000)
    Ryan FitzpatrickQB14$1,500,000$0$4,000,000$0$5,500,000 $7,000,000($1,500,000)
    DeVante ParkerWR4$3,500,000$0$1,500,000$0$4,843,750 $4,500,000$343,750
    Laremy TunsilLT3$2,148,771$1,815,027$0$0$3,963,798 $3,963,798$0
    Minkah FitzpatrickS1$1,227,626$2,510,503$0$0$3,738,129 $13,457,265($9,719,136)
    Dwayne AllenTE7$1,900,000$0$1,250,000$100,000$3,250,000 $1,250,000$2,000,000
    Akeem Spence43DT6$2,900,000$0$250,000$100,000$3,250,000 $0$3,250,000
    Charles Harris43DE2$1,450,816$1,506,632$0$0$2,957,448 $6,116,245($3,158,797)
    Daniel KilgoreC8$2,225,000$0$500,000$50,000$2,400,000 $0$2,400,000
    Eric RoweCB4$1,375,000$500,000$1,600,000$25,000$2,300,000 $500,000$1,800,000
    Kenyan DrakeRB3$2,025,000$205,315$0$0$2,230,315 $205,315$2,025,000
    Xavien HowardCB3$1,285,641$664,189$0$0$1,949,830 $664,189$1,285,641
    Mike GesickiTE1$780,542$722,168$0$0$1,502,710 $2,947,046($1,444,336)
    Walt AikensS5$1,400,000$0$0$0$1,400,000 $0$1,400,000
    Raekwon McMillanILB2$892,049$389,097$0$0$1,281,146 $778,194$502,952
    Nick O'LearyTE3$1,000,000$100,000$0$0$1,100,000 $400,000$700,000
    Jerome Baker43OLB1$654,000$243,800$0$0$897,800 $731,400$166,400
    Cordrea TankersleyCB2$673,000$176,572$0$0$849,572 $353,144$496,428
    Brice ButlerWR6$805,000$0$0$0$805,000 $0$805,000
    Jakeem GrantWR3$720,000$35,095$0$0$755,095 $35,095$720,000
    John DenneyLS8$1,030,000$90,000$0$0$735,000 $90,000$645,000
    Durham SmytheTE1$570,000$158,058$0$0$728,058 $474,174$253,884
    Clive WalfordTE3$720,000$0$0$0$720,000 $0$720,000
    Kalen BallageRB1$570,000$147,295$0$0$717,295 $441,885$275,410
    Davon Godchaux43DT2$645,000$50,487$0$0$695,487 $100,974$594,513
    Vincent Taylor43DT2$645,000$38,607$0$0$683,607 $77,214$606,393
    Chase AllenILB2$645,000$3,334$0$0$648,334 $3,334$645,000
    Torry McTyerCB2$645,000$2,500$0$0$647,500 $2,500$645,000
    Matt HaackP2$645,000$1,334$0$0$646,334 $1,334$645,000
    Tank Carradine43DE5$805,000$0$0$0$645,000 $0$645,000
    Maurice SmithS1$645,000$0$0$0$645,000 $0$645,000
    Zach SterupLT2$645,000$0$0$0$645,000 $0$645,000
    James Burgess43OLB1$645,000$0$0$0$645,000 $0$645,000
    Jonathan Woodard43DE2$645,000$0$0$0$645,000 $0$645,000
    Jake RudockQB2$645,000$0$0$0$645,000 $0$645,000
    Jesse DavisRG2$645,000$0$0$0$645,000 $0$645,000
    Isaac AsiataRG2$645,000$0$0$0$645,000 $0$645,000
    Cornell ArmstrongCB1$570,000$29,602$0$0$599,602 $88,806$510,796
    Jason SandersK1$570,000$22,800$0$0$592,800 $68,400$524,400
    Isaiah FordWR1$570,000$0$0$0$570,000 $0$570,000
    Jamiyus Pittman43DT0$570,000$0$0$0$570,000 $0$570,000
    Jalen DavisCB1$570,000$0$0$0$570,000 $0$570,000
    Dee DelaneyCB0$570,000$0$0$0$570,000 $0$570,000
    Luke FalkQB1$570,000$0$0$0$570,000 $0$570,000
    Jeremiah Valoaga43DE1$570,000$0$0$0$570,000 $0$570,000
    Top 51 Cutoff
    Kendrick Norton43DT0$495,000$0$0$0$495,000 $0$495,000
    Quentin PolingILB0$495,000$0$0$0$495,000 $0$495,000
    Connor HillandLG0$495,000$0$0$0$495,000 $0$495,000
    Jomal WiltzCB0$495,000$0$0$0$495,000 $0$495,000
    Chris LammonsCB0$495,000$0$0$0$495,000 $0$495,000
    Sam EguavoenLB0$495,000$0$0$0$495,000 $0$495,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ryan Tannehill QB 7
    Cameron Wake 43DE 10
    Andre Branch 43DE 7
    Josh Sitton LG 11
    Danny Amendola WR 6
    William Hayes 43DE 7
    Ja'Wuan James RT 5
    Stephone Anthony 43OLB 4
    Ted Larsen LG 9
    Frank Gore RB 14
    MarQueis Gray TE 6
    Sam Young RT 6
    Ziggy Hood 43DT 9
    David Fales QB 4
    Brock Osweiler QB 7
    Travis Swanson C 5
    Brandon Bolden RB 7
    Wesley Johnson C 5
    Sylvester Williams 43DT 6
    Mike Hull ILB 3
    Leonte Carroo WR 3
    Jake Brendel C 3
    A.J. Derby TE 4
    Senorise Perry RB 4
    Players Under Contract: 31
    Pending Free Agents: 26
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Reshad JonesS10$11,485,000$4,045,000$0$100,000$15,630,000 $8,090,000$7,540,000
    Albert WilsonWR6$9,475,000$1,333,334$0$25,000$10,833,334 $1,333,334$9,500,000
    Kenny StillsWR7$6,975,000$1,750,000$0$25,000$8,750,000 $1,750,000$7,000,000
    Kiko Alonso43OLB6$6,375,000$1,762,500$0$25,000$8,162,500 $1,762,500$6,400,000
    T.J. McDonaldS7$6,390,000$952,000$200,000$50,000$7,592,000 $1,904,000$5,688,000
    Bobby McCainCB5$5,475,000$740,400$0$25,000$6,240,400 $5,239,200$1,001,200
    Ryan FitzpatrickQB15$5,500,000$0$0$0$5,500,000 $1,500,000$4,000,000
    DeVante ParkerWR5$4,400,000$0$500,000$100,000$5,000,000 $0$5,000,000
    Minkah FitzpatrickS2$1,975,252$2,510,503$0$0$4,485,755 $9,719,136($5,233,381)
    Daniel KilgoreC9$3,075,000$0$500,000$50,000$3,625,000 $0$3,625,000
    Charles Harris43DE3$1,943,724$1,506,632$0$0$3,450,356 $3,158,797$291,559
    Dwayne AllenTE8$3,150,000$0$0$100,000$3,250,000 $0$3,250,000
    Mike GesickiTE2$1,081,084$722,168$0$0$1,803,252 $1,444,336$358,916
    Raekwon McMillanILB3$1,105,573$389,097$0$0$1,494,670 $389,097$1,105,573
    Jerome Baker43OLB2$810,000$243,800$0$0$1,053,800 $487,600$566,200
    Cordrea TankersleyCB3$749,000$176,572$0$0$925,572 $176,572$749,000
    Durham SmytheTE2$660,000$158,058$0$0$818,058 $316,116$501,942
    Kalen BallageRB2$660,000$147,295$0$0$807,295 $294,590$512,705
    Davon Godchaux43DT3$735,000$50,487$0$0$785,487 $50,487$735,000
    Vincent Taylor43DT3$735,000$38,607$0$0$773,607 $38,607$735,000
    Cornell ArmstrongCB2$660,000$29,602$0$0$689,602 $59,204$630,398
    Jason SandersK2$660,000$22,800$0$0$682,800 $45,600$637,200
    Jeremiah Valoaga43DE2$660,000$0$0$0$660,000 $0$660,000
    Jamiyus Pittman43DT1$660,000$0$0$0$660,000 $0$660,000
    Luke FalkQB2$660,000$0$0$0$660,000 $0$660,000
    Dee DelaneyCB1$660,000$0$0$0$660,000 $0$660,000
    Chris LammonsCB1$585,000$0$0$0$585,000 $0$585,000
    Jomal WiltzCB1$585,000$0$0$0$585,000 $0$585,000
    Connor HillandLG1$585,000$0$0$0$585,000 $0$585,000
    Quentin PolingILB1$585,000$0$0$0$585,000 $0$585,000
    Sam EguavoenLB1$585,000$0$0$0$585,000 $0$585,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Robert Quinn 43DE 9
    Eric Rowe CB 5
    Laremy Tunsil LT 4
    Akeem Spence 43DT 7
    Xavien Howard CB 4
    Walt Aikens S 6
    Nick O'Leary TE 4
    John Denney LS 9
    Kenyan Drake RB 4
    Tank Carradine 43DE 6
    Brice Butler WR 7
    Clive Walford TE 4
    Jonathan Woodard 43DE 3
    James Burgess 43OLB 2
    Jesse Davis RG 3
    Jake Rudock QB 3
    Isaac Asiata RG 3
    Zach Sterup LT 3
    Jakeem Grant WR 4
    Maurice Smith S 2
    Chase Allen ILB 3
    Torry McTyer CB 3
    Matt Haack P 3
    Isaiah Ford WR 2
    Jalen Davis CB 2
    Kendrick Norton 43DT 1
    Players Under Contract: 12
    Pending Free Agents: 19
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Reshad JonesS11$10,400,000$4,045,000$0$100,000$14,545,000 $4,045,000$10,500,000
    Bobby McCainCB6$6,375,000$740,400$0$25,000$7,140,400 $1,480,800$5,659,600
    T.J. McDonaldS8$5,760,000$952,000$200,000$50,000$6,962,000 $952,000$6,010,000
    Minkah FitzpatrickS3$2,722,878$2,510,503$0$0$5,233,381 $5,233,381$0
    Mike GesickiTE3$1,381,626$722,168$0$0$2,103,794 $722,168$1,381,626
    Jerome Baker43OLB3$890,000$243,800$0$0$1,133,800 $243,800$890,000
    Durham SmytheTE3$750,000$158,058$0$0$908,058 $158,058$750,000
    Kalen BallageRB3$750,000$147,295$0$0$897,295 $147,295$750,000
    Cornell ArmstrongCB3$750,000$29,602$0$0$779,602 $29,602$750,000
    Jason SandersK3$750,000$22,800$0$0$772,800 $22,800$750,000
    Luke FalkQB3$750,000$0$0$0$750,000 $0$750,000
    Sam EguavoenLB2$675,000$0$0$0$675,000 $0$675,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Kenny Stills WR 8
    Albert Wilson WR 7
    Kiko Alonso 43OLB 7
    Ryan Fitzpatrick QB 16
    DeVante Parker WR 6
    Daniel Kilgore C 10
    Dwayne Allen TE 9
    Charles Harris 43DE 4
    Raekwon McMillan ILB 4
    Cordrea Tankersley CB 4
    Davon Godchaux 43DT 4
    Vincent Taylor 43DT 4
    Jeremiah Valoaga 43DE 3
    Dee Delaney CB 2
    Jamiyus Pittman 43DT 2
    Jomal Wiltz CB 2
    Quentin Poling ILB 2
    Connor Hilland LG 2
    Chris Lammons CB 2
    Players Under Contract: 1
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Bobby McCainCB7$6,975,000$740,400$0$25,000$7,740,400 $740,400$7,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Reshad Jones S 12
    T.J. McDonald S 9
    Minkah Fitzpatrick S 4
    Mike Gesicki TE 4
    Jerome Baker 43OLB 4
    Durham Smythe TE 4
    Kalen Ballage RB 4
    Luke Falk QB 4
    Cornell Armstrong CB 4
    Jason Sanders K 4
    Sam Eguavoen LB 3