Salary Cap Calculator

Miami Dolphins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,667,000
    Second Round Tender: $3,278,000
    Original Round Tender: $2,144,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 76
    Pending Free Agents: 47
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $58,313,393 (click to show itemized dead money)
    Reshad JonesS9$13,015,000$4,045,000$0$100,000$17,160,000 $25,150,000($7,990,000)
    Xavien HowardCB3$1,285,641$2,064,189$7,000,000$0$10,349,830 $27,849,830($17,500,000)
    Albert WilsonWR5$6,975,000$1,333,333$0$25,000$8,333,333 $9,641,667($1,308,334)
    Bobby McCainS4$3,075,000$740,400$2,500,000$25,000$6,340,400 $11,554,600($5,214,200)
    Ryan FitzpatrickQB14$1,500,000$0$4,000,000$0$5,500,000 $7,000,000($1,500,000)
    DeVante ParkerWR4$3,500,000$0$1,500,000$0$4,843,750 $4,500,000$343,750
    Charles Harris43DE2$1,450,816$1,506,632$0$0$2,957,448 $6,116,245($3,158,797)
    Christian Wilkins43DT0$495,000$2,312,109$0$0$2,807,109 $15,439,098($12,631,989)
    Eric RoweCB4$1,375,000$500,000$1,600,000$25,000$2,775,000 $500,000$2,275,000
    Allen HurnsWR5$1,750,000$250,000$500,000$0$2,500,000 $500,000$2,000,000
    Daniel KilgoreC8$2,225,000$0$500,000$50,000$2,400,000 $0$2,400,000
    Kenyan DrakeRB3$2,025,000$205,315$0$0$2,230,315 $205,315$2,025,000
    Evan BoehmRG3$2,025,000$0$0$0$2,025,000 $0$2,025,000
    Chris ReedC3$1,000,000$0$500,000$50,000$1,700,000 $500,000$1,200,000
    Jesse DavisRT2$645,000$1,000,000$0$0$1,645,000 $8,500,000($6,855,000)
    Mike GesickiTE1$780,542$722,168$0$0$1,502,710 $2,947,046($1,444,336)
    Walt AikensS5$1,400,000$0$0$0$1,400,000 $0$1,400,000
    Jakeem GrantWR3$720,000$635,095$0$0$1,355,095 $3,755,095($2,400,000)
    Raekwon McMillanILB2$892,049$389,097$0$0$1,281,146 $778,194$502,952
    Josh RosenQB1$570,000$0$709,898$0$1,279,898 $6,239,388($4,959,490)
    Taco Charlton43DE2$1,376,694$0$0$0$1,214,730 $1,672,730($458,000)
    Nick O'LearyTE3$1,000,000$100,000$0$0$1,100,000 $400,000$700,000
    Jerome Baker43OLB1$654,000$243,800$0$0$897,800 $731,400$166,400
    Michael DeiterLG0$495,000$246,312$0$0$741,312 $985,248($243,936)
    Durham SmytheTE1$570,000$158,058$0$0$728,058 $474,174$253,884
    Kalen BallageRB1$570,000$147,295$0$0$717,295 $441,885$275,410
    Davon Godchaux43DT2$645,000$50,487$0$0$695,487 $100,974$594,513
    Matt HaackP2$645,000$1,334$0$0$646,334 $1,334$645,000
    Vince BiegelILD2$645,000$0$0$0$645,000 $0$645,000
    J'Marcus WebbT6$930,000$0$0$0$645,000 $0$645,000
    Deon Lacey43OLB2$645,000$0$0$0$645,000 $0$645,000
    John Jenkins43DT6$805,000$0$0$0$645,000 $0$645,000
    Jason SandersK1$570,000$22,800$0$0$592,800 $68,400$524,400
    Avery Moss43DE1$570,000$0$0$0$570,000 $0$570,000
    Mark WaltonRB1$570,000$0$0$0$570,000 $0$570,000
    Taybor PepperLS1$570,000$0$0$0$570,000 $0$570,000
    Isaiah PrinceRT0$495,000$37,580$0$0$532,580 $150,320$382,260
    Andrew DonnalRG4$805,000$0$0$0$531,176 $0$531,176
    Chandler CoxFB0$495,000$22,728$0$0$517,728 $90,912$426,816
    Myles GaskinRB0$495,000$21,777$0$0$516,777 $87,108$429,669
    Preston WilliamsWR0$495,000$3,333$0$0$498,333 $20,000$478,333
    Deion CalhounRG0$495,000$3,333$0$0$498,333 $100,000$398,333
    Patrick LairdRB0$495,000$3,000$0$0$498,000 $20,000$478,000
    Sam EguavoenLB0$495,000$0$0$0$495,000 $0$495,000
    Steven ParkerS0$495,000$0$0$0$495,000 $0$495,000
    Jomal WiltzCB0$495,000$0$0$0$495,000 $0$495,000
    Trent Harris43DE0$495,000$0$0$0$495,000 $0$495,000
    Ken WebsterCB0$495,000$0$0$0$495,000 $0$495,000
    Chris LammonsCB0$495,000$0$0$0$495,000 $0$495,000
    Isaiah FordWR1$570,000$0$0$0$469,412 $0$469,412
    Keaton SutherlandRG0$495,000$0$0$0$407,647 $0$407,647
    Top 51 Cutoff
    Nik NeedhamCB0$570,000$0$0$0$402,353 $0$402,353
    Ryan LewisCB1$570,000$0$0$0$368,824 $0$368,824
    Chidi OkekeRT0$136,000$0$0$0$128,000 $0$128,000
    Chase AllenILB2$645,000$3,334$0$0$648,334 $3,334$645,000
    Jonathan Woodard43DE2$645,000$0$0$0$645,000 $0$645,000
    Julie'n DavenportLT2$645,000$0$0$0$645,000 $0$645,000
    Danny IsidoraRG2$645,000$0$0$0$645,000 $0$645,000
    Andrew Van Ginkel43OLB0$495,000$77,991$0$0$455,991 $311,964$144,027
    James CrawfordILB1$570,000$0$0$0$424,235 $0$424,235
    Ricardo LouisWR3$645,000$0$0$0$408,000 $0$408,000
    Jonathan Ledbetter43DE0$495,000$5,000$0$0$405,882 $40,000$365,882
    Jake RudockQB2$340,000$0$0$0$340,000 $0$340,000
    Terrill Hanks43OLB0$136,000$0$0$0$136,000 $0$136,000
    Montre HartageS0$136,000$0$0$0$136,000 $0$136,000
    Chris MyarickTE0$136,000$0$0$0$136,000 $0$136,000
    TJ RahmingWR0$136,000$0$0$0$128,000 $0$128,000
    Andy JonesWR2$136,000$0$0$0$112,000 $0$112,000
    Gerald Willis34DE0$136,000$0$0$0$112,000 $0$112,000
    Antonio GarciaLT0$136,000$0$0$0$96,000 $0$96,000
    Jayson StanleyCB0$136,000$0$0$0$88,000 $0$88,000
    Durval NetoRG0$136,000$0$0$0$0 $0$0
    Kendrick Norton43DT0$495,000$0$0$0$378,000 $0$378,000
    Cordrea TankersleyCB2$673,000$176,572$0$0$849,572 $353,144$496,428
    Mike HullILB3$805,000$90,000$0$0$498,000 $90,000$408,000
    Robert Nkemdiche43DT3$720,000$0$0$0$448,000 $0$448,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ryan Tannehill QB 7
    Robert Quinn 43DE 8
    Cameron Wake 43DE 10
    Kenny Stills WR 6
    Andre Branch 43DE 7
    Kiko Alonso 43OLB 5
    Josh Sitton LG 11
    T.J. McDonald S 6
    Danny Amendola WR 10
    Minkah Fitzpatrick S 1
    William Hayes 43DE 11
    Ja'Wuan James RT 5
    Laremy Tunsil LT 3
    Akeem Spence 43DT 6
    Stephone Anthony 43OLB 4
    Ted Larsen LG 9
    Frank Gore RB 14
    MarQueis Gray TE 6
    John Denney LS 8
    Ziggy Hood 43DT 9
    Sam Young RT 6
    David Fales QB 4
    Brock Osweiler QB 7
    Brandon Bolden RB 7
    Travis Swanson C 5
    Brice Butler WR 6
    Wesley Johnson C 5
    Sylvester Williams 43DT 6
    Luke Falk QB 1
    Cornell Armstrong CB 1
    Vincent Taylor 43DT 2
    Leonte Carroo WR 3
    Jake Brendel C 3
    Maurice Smith S 1
    A.J. Derby TE 4
    Senorise Perry RB 4
    Torry McTyer CB 2
    Isaac Asiata RG 2
    Jalen Davis CB 1
    Zach Sterup LT 2
    Players Under Contract: 43
    Pending Free Agents: 23
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $11,927,823 (click to show itemized dead money)
    Reshad JonesS10$11,485,000$4,045,000$0$100,000$15,630,000 $8,090,000$7,540,000
    Xavien HowardCB4$11,900,000$1,400,000$0$25,000$13,325,000 $17,500,000($4,175,000)
    Albert WilsonWR6$9,475,000$1,333,334$0$25,000$10,833,334 $1,333,334$9,500,000
    Bobby McCainS5$5,475,000$740,400$0$25,000$6,240,400 $5,239,200$1,001,200
    Ryan FitzpatrickQB15$5,500,000$0$0$0$5,500,000 $1,500,000$4,000,000
    DeVante ParkerWR5$4,400,000$0$500,000$100,000$5,000,000 $0$5,000,000
    Jesse DavisRT3$3,855,000$1,000,000$0$0$4,855,000 $6,855,000($2,000,000)
    Jakeem GrantWR4$3,780,000$600,000$0$0$4,380,000 $2,400,000$1,980,000
    Daniel KilgoreC9$3,075,000$0$500,000$50,000$3,625,000 $0$3,625,000
    Christian Wilkins43DT1$1,196,777$2,312,109$0$0$3,508,886 $12,631,989($9,123,103)
    Charles Harris43DE3$1,943,724$1,506,632$0$0$3,450,356 $3,158,797$291,559
    Josh RosenQB2$660,000$0$1,419,796$0$2,079,796 $4,959,490($2,879,694)
    Taco Charlton43DE3$1,832,541$0$0$0$1,832,541 $458,000$1,374,541
    Mike GesickiTE2$1,081,084$722,168$0$0$1,803,252 $1,444,336$358,916
    Raekwon McMillanILB3$1,105,573$389,097$0$0$1,494,670 $389,097$1,105,573
    Chris ReedC4$1,375,000$0$0$50,000$1,425,000 $0$1,425,000
    Jerome Baker43OLB2$810,000$243,800$0$0$1,053,800 $487,600$566,200
    Michael DeiterLG1$680,328$246,312$0$0$926,640 $738,936$187,704
    Cordrea TankersleyCB3$749,000$176,572$0$0$925,572 $176,572$749,000
    Durham SmytheTE2$660,000$158,058$0$0$818,058 $316,116$501,942
    Kalen BallageRB2$660,000$147,295$0$0$807,295 $294,590$512,705
    Davon Godchaux43DT3$735,000$50,487$0$0$785,487 $50,487$735,000
    Julie'n DavenportLT3$735,000$0$0$0$735,000 $0$735,000
    Danny IsidoraRG3$735,000$0$0$0$735,000 $0$735,000
    Jason SandersK2$660,000$22,800$0$0$682,800 $45,600$637,200
    Andrew Van Ginkel43OLB1$585,000$77,991$0$0$662,991 $233,973$429,018
    Nik NeedhamCB1$660,000$0$0$0$660,000 $0$660,000
    James CrawfordILB2$660,000$0$0$0$660,000 $0$660,000
    Ryan LewisCB2$660,000$0$0$0$660,000 $0$660,000
    Avery Moss43DE2$660,000$0$0$0$660,000 $0$660,000
    Isaiah PrinceRT1$585,000$37,580$0$0$622,580 $112,740$509,840
    Chandler CoxFB1$585,000$22,728$0$0$607,728 $68,184$539,544
    Myles GaskinRB1$585,000$21,777$0$0$606,777 $65,331$541,446
    Deion CalhounRG1$585,000$3,333$0$0$588,333 $6,667$581,666
    Preston WilliamsWR1$585,000$3,333$0$0$588,333 $6,667$581,666
    Patrick LairdRB1$585,000$3,000$0$0$588,000 $6,000$582,000
    Sam EguavoenLB1$585,000$0$0$0$585,000 $0$585,000
    Steven ParkerS1$585,000$0$0$0$585,000 $0$585,000
    Chris LammonsCB1$585,000$0$0$0$585,000 $0$585,000
    Jomal WiltzCB1$585,000$0$0$0$585,000 $0$585,000
    Ken WebsterCB1$585,000$0$0$0$585,000 $0$585,000
    Keaton SutherlandRG1$585,000$0$0$0$585,000 $0$585,000
    Jonathan Ledbetter43DE1$510,000$5,000$0$0$515,000 $10,000$505,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Eric Rowe CB 5
    Allen Hurns WR 6
    Evan Boehm RG 4
    Walt Aikens S 6
    Nick O'Leary TE 4
    J'Marcus Webb T 7
    Mike Hull ILB 4
    Kenyan Drake RB 4
    Andrew Donnal RG 5
    John Jenkins 43DT 7
    Robert Nkemdiche 43DT 4
    Ricardo Louis WR 4
    Jonathan Woodard 43DE 3
    Deon Lacey 43OLB 3
    Vince Biegel ILD 3
    Mark Walton RB 2
    Taybor Pepper LS 2
    Isaiah Ford WR 2
    Chase Allen ILB 3
    Matt Haack P 3
    Trent Harris 43DE 1
    Kendrick Norton 43DT 1
    Chidi Okeke RT 1
    Players Under Contract: 23
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Reshad JonesS11$10,400,000$4,045,000$0$100,000$14,545,000 $4,045,000$10,500,000
    Xavien HowardCB5$12,075,000$1,400,000$0$25,000$13,500,000 $4,200,000$9,300,000
    Bobby McCainS6$6,375,000$740,400$0$25,000$7,140,400 $1,480,800$5,659,600
    Jakeem GrantWR5$3,600,000$600,000$500,000$50,000$4,750,000 $1,800,000$2,950,000
    Jesse DavisRT4$3,110,000$1,000,000$400,000$75,000$4,585,000 $2,000,000$2,585,000
    Christian Wilkins43DT2$1,898,554$2,312,109$0$0$4,210,663 $9,123,103($4,912,440)
    Josh RosenQB3$750,000$0$2,129,694$0$2,879,694 $2,879,694$0
    Mike GesickiTE3$1,381,626$722,168$0$0$2,103,794 $722,168$1,381,626
    Jerome Baker43OLB3$890,000$243,800$0$0$1,133,800 $243,800$890,000
    Michael DeiterLG2$784,672$246,312$0$0$1,030,984 $492,624$538,360
    Durham SmytheTE3$750,000$158,058$0$0$908,058 $158,058$750,000
    Kalen BallageRB3$750,000$147,295$0$0$897,295 $147,295$750,000
    Jason SandersK3$750,000$22,800$0$0$772,800 $22,800$750,000
    Andrew Van Ginkel43OLB2$675,000$77,991$0$0$752,991 $155,982$597,009
    Isaiah PrinceRT2$675,000$37,580$0$0$712,580 $75,160$637,420
    Chandler CoxFB2$675,000$22,728$0$0$697,728 $45,456$652,272
    Myles GaskinRB2$675,000$21,777$0$0$696,777 $43,554$653,223
    Jonathan Ledbetter43DE2$675,000$5,000$0$0$680,000 $5,000$675,000
    Preston WilliamsWR2$675,000$3,334$0$0$678,334 $3,334$675,000
    Deion CalhounRG2$675,000$3,334$0$0$678,334 $3,334$675,000
    Patrick LairdRB2$675,000$3,000$0$0$678,000 $3,000$675,000
    Ken WebsterCB2$675,000$0$0$0$675,000 $0$675,000
    Sam EguavoenLB2$675,000$0$0$0$675,000 $0$675,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Albert Wilson WR 7
    Ryan Fitzpatrick QB 16
    DeVante Parker WR 6
    Daniel Kilgore C 10
    Charles Harris 43DE 4
    Taco Charlton 43DE 4
    Chris Reed C 5
    Raekwon McMillan ILB 4
    Cordrea Tankersley CB 4
    Julie'n Davenport LT 4
    Davon Godchaux 43DT 4
    Danny Isidora RG 4
    Nik Needham CB 2
    Avery Moss 43DE 3
    Ryan Lewis CB 3
    James Crawford ILB 3
    Jomal Wiltz CB 2
    Chris Lammons CB 2
    Steven Parker S 2
    Keaton Sutherland RG 2
    Players Under Contract: 11
    Pending Free Agents: 12
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Xavien HowardCB6$12,375,000$1,400,000$500,000$100,000$14,375,000 $2,800,000$11,575,000
    Bobby McCainS7$6,975,000$740,400$0$25,000$7,740,400 $740,400$7,000,000
    Christian Wilkins43DT3$2,600,331$2,312,109$0$0$4,912,440 $4,912,440$0
    Jakeem GrantWR6$3,750,000$600,000$500,000$50,000$4,900,000 $1,200,000$3,700,000
    Jesse DavisRT5$3,135,000$1,000,000$400,000$75,000$4,610,000 $1,000,000$3,610,000
    Michael DeiterLG3$869,000$246,312$0$0$1,115,312 $246,312$869,000
    Andrew Van Ginkel43OLB3$765,000$77,991$0$0$842,991 $77,991$765,000
    Isaiah PrinceRT3$765,000$37,580$0$0$802,580 $37,580$765,000
    Chandler CoxFB3$765,000$22,728$0$0$787,728 $22,728$765,000
    Myles GaskinRB3$765,000$21,777$0$0$786,777 $21,777$765,000
    Ken WebsterCB3$765,000$0$0$0$765,000 $0$765,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Reshad Jones S 12
    Josh Rosen QB 4
    Mike Gesicki TE 4
    Jerome Baker 43OLB 4
    Durham Smythe TE 4
    Kalen Ballage RB 4
    Jason Sanders K 4
    Jonathan Ledbetter 43DE 3
    Deion Calhoun RG 3
    Preston Williams WR 3
    Patrick Laird RB 3
    Sam Eguavoen LB 3
    Players Under Contract: 2
    Pending Free Agents: 9
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Xavien HowardCB7$11,400,000$1,400,000$500,000$100,000$13,400,000 $1,400,000$12,000,000
    Jakeem GrantWR7$3,920,000$600,000$500,000$50,000$5,070,000 $600,000$4,470,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Bobby McCain S 8
    Jesse Davis RT 6
    Christian Wilkins 43DT 4
    Michael Deiter LG 4
    Andrew Van Ginkel 43OLB 4
    Isaiah Prince RT 4
    Chandler Cox FB 4
    Myles Gaskin RB 4
    Ken Webster CB 4
    Players Under Contract: 1
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Xavien HowardCB8$11,650,000$0$500,000$100,000$12,250,000 $0$12,250,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jakeem Grant WR 8