Miami Dolphins Salary Cap Calculator

Salary Cap Calculator

Miami Dolphins

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,667,000

Second Round Tender: $3,278,000

Original Round Tender: $2,144,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2019
2020
2021
2022
2023
2024

Players Under Contract: 76

Pending Free Agents: 47

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $58,313,393 (click to show itemized dead money)
Ryan Tannehill							$18,423,334
Ndamukong Suh							$13,100,000
T.J. McDonald							$4,642,000
Kiko Alonso							$3,137,500
Minkah Fitzpatrick							$2,654,930
Johnson Bademosi							$2,562,500
Josh Sitton							$2,000,000
Andre Branch							$2,000,000
Laremy Tunsil							$1,815,027
Kenny Stills							$1,775,000
Jordan Mills							$1,500,000
Dwayne Allen							$1,350,000
Robert Quinn							$1,121,211
Ted Larsen							$416,668
Leonte Carroo							$175,097
Tank Carradine							$170,589
Bryan Witzmann							$169,412
Doug Middleton							$151,765
Clive Walford							$131,765
Isaac Asiata							$130,400
Akeem Spence							$100,000
John Denney							$90,000
Jayrone Elliott							$75,000
Quentin Poling							$70,260
Isaiah Ford							$63,156
Nik Needham							$57,000
Dewayne Hendrix							$48,333
Tyrone Holmes							$42,500
Vincent Taylor							$38,607
Jamiyus Pittman							$36,000
Montre Hartage							$31,666
Cornell Armstrong							$29,602
Trenton Irwin							$28,333
Wes Farnsworth							$27,500
Aaron Monteiro							$26,666
Christian Sam							$16,000
Jalen Davis							$13,334
Terrill Hanks							$12,666
Tre Watson							$10,000
Zach Sterup							$8,000
Gerald Willis							$8,000
Cory Thomas							$7,000
Mike McCray							$6,667
Connor Hilland							$6,667
David Steinmetz							$5,667
Rob Rolle							$5,000
Buddy Howell							$5,000
Greg Joseph							$3,334
Claudy Mathieu							$3,334
Cayson Collins							$3,334
Eric Smith							$3,334
Maurice Smith							$2,834
Anthony Moten							$2,667
Torry McTyer							$2,500
Quincy Redmon							$1,667
Chris Myarick							$1,500
Lucas Gravelle							$667
DeShawn Williams							($7,600)
Reshad Jones	S	9	$13,015,000 $13,015,000	$4,045,000	$0	$100,000	$17,160,000	$25,150,000	($7,990,000)
Xavien Howard	CB	3	$1,285,641 $8,285,641	$2,064,189	$7,000,000	$0	$10,349,830	$27,849,830	($17,500,000)
Albert Wilson	WR	5	$6,975,000 $6,975,000	$1,333,333	$0	$25,000	$8,333,333	$9,641,667	($1,308,334)
Bobby McCain	S	4	$3,075,000 $5,575,000	$740,400	$2,500,000	$25,000	$6,340,400	$11,554,600	($5,214,200)
Ryan Fitzpatrick	QB	14	$1,500,000 $5,500,000	$0	$4,000,000	$0	$5,500,000	$7,000,000	($1,500,000)
DeVante Parker	WR	4	$3,500,000 $4,500,000	$0	$1,500,000	$0	$4,843,750	$4,500,000	$343,750
Charles Harris	43DE	2	$1,450,816 $1,450,816	$1,506,632	$0	$0	$2,957,448	$6,116,245	($3,158,797)
Christian Wilkins	43DT	0	$495,000 $495,000	$2,312,109	$0	$0	$2,807,109	$15,439,098	($12,631,989)
Eric Rowe	CB	4	$1,375,000	$500,000	$1,600,000	$25,000	$2,775,000	$500,000	$2,275,000
Allen Hurns	WR	5	$1,750,000 $250,000	$250,000	$500,000	$0	$2,500,000	$500,000	$2,000,000
Daniel Kilgore	C	8	$2,225,000	$0	$500,000	$50,000	$2,400,000	$0	$2,400,000
Kenyan Drake	RB	3	$2,025,000	$205,315	$0	$0	$2,230,315	$205,315	$2,025,000
Evan Boehm	RG	3	$2,025,000	$0	$0	$0	$2,025,000	$0	$2,025,000
Chris Reed	C	3	$1,000,000 $500,000	$0	$500,000	$50,000	$1,700,000	$500,000	$1,200,000
Jesse Davis	RT	2	$645,000 $645,000	$1,000,000	$0	$0	$1,645,000	$8,500,000	($6,855,000)
Mike Gesicki	TE	1	$780,542 $780,542	$722,168	$0	$0	$1,502,710	$2,947,046	($1,444,336)
Walt Aikens	S	5	$1,400,000	$0	$0	$0	$1,400,000	$0	$1,400,000
Jakeem Grant	WR	3	$720,000 $720,000	$635,095	$0	$0	$1,355,095	$3,755,095	($2,400,000)
Raekwon McMillan	ILB	2	$892,049	$389,097	$0	$0	$1,281,146	$778,194	$502,952
Josh Rosen	QB	1	$570,000 $1,279,898	$0	$709,898	$0	$1,279,898	$6,239,388	($4,959,490)
Taco Charlton	43DE	2	$1,376,694 $1,214,730	$0	$0	$0	$1,214,730	$1,672,730	($458,000)
Nick O'Leary	TE	3	$1,000,000 $300,000	$100,000	$0	$0	$1,100,000	$400,000	$700,000
Jerome Baker	43OLB	1	$654,000	$243,800	$0	$0	$897,800	$731,400	$166,400
Michael Deiter	LG	0	$495,000	$246,312	$0	$0	$741,312	$985,248	($243,936)
Durham Smythe	TE	1	$570,000	$158,058	$0	$0	$728,058	$474,174	$253,884
Kalen Ballage	RB	1	$570,000	$147,295	$0	$0	$717,295	$441,885	$275,410
Davon Godchaux	43DT	2	$645,000	$50,487	$0	$0	$695,487	$100,974	$594,513
Matt Haack	P	2	$645,000	$1,334	$0	$0	$646,334	$1,334	$645,000
Vince Biegel	ILD	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
J'Marcus Webb	T	6	$930,000	$0	$0	$0	$645,000	$0	$645,000
Deon Lacey	43OLB	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
John Jenkins	43DT	6	$805,000	$0	$0	$0	$645,000	$0	$645,000
Jason Sanders	K	1	$570,000	$22,800	$0	$0	$592,800	$68,400	$524,400
Avery Moss	43DE	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Mark Walton	RB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Taybor Pepper	LS	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Isaiah Prince	RT	0	$495,000	$37,580	$0	$0	$532,580	$150,320	$382,260
Andrew Donnal	RG	4	$805,000	$0	$0	$0	$531,176	$0	$531,176
Chandler Cox	FB	0	$495,000	$22,728	$0	$0	$517,728	$90,912	$426,816
Myles Gaskin	RB	0	$495,000	$21,777	$0	$0	$516,777	$87,108	$429,669
Preston Williams	WR	0	$495,000 $10,000	$3,333	$0	$0	$498,333	$20,000	$478,333
Deion Calhoun	RG	0	$495,000 $90,000	$3,333	$0	$0	$498,333	$100,000	$398,333
Patrick Laird	RB	0	$495,000 $11,000	$3,000	$0	$0	$498,000	$20,000	$478,000
Sam Eguavoen	LB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Steven Parker	S	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Jomal Wiltz	CB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Trent Harris	43DE	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Ken Webster	CB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Chris Lammons	CB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Isaiah Ford	WR	1	$570,000	$0	$0	$0	$469,412	$0	$469,412
Keaton Sutherland	RG	0	$495,000	$0	$0	$0	$407,647	$0	$407,647
Top 51 Cutoff
Nik Needham	CB	0	$570,000	$0	$0	$0	$402,353	$0	$402,353
Ryan Lewis	CB	1	$570,000	$0	$0	$0	$368,824	$0	$368,824
Chidi Okeke	RT	0	$136,000	$0	$0	$0	$128,000	$0	$128,000
Chase Allen	ILB	2	$645,000	$3,334	$0	$0	$648,334	$3,334	$645,000
Jonathan Woodard	43DE	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Julie'n Davenport	LT	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Danny Isidora	RG	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Andrew Van Ginkel	43OLB	0	$495,000	$77,991	$0	$0	$455,991	$311,964	$144,027
James Crawford	ILB	1	$570,000	$0	$0	$0	$424,235	$0	$424,235
Ricardo Louis	WR	3	$645,000	$0	$0	$0	$408,000	$0	$408,000
Jonathan Ledbetter	43DE	0	$495,000 $25,000	$5,000	$0	$0	$405,882	$40,000	$365,882
Jake Rudock	QB	2	$340,000	$0	$0	$0	$340,000	$0	$340,000
Terrill Hanks	43OLB	0	$136,000	$0	$0	$0	$136,000	$0	$136,000
Montre Hartage	S	0	$136,000	$0	$0	$0	$136,000	$0	$136,000
Chris Myarick	TE	0	$136,000	$0	$0	$0	$136,000	$0	$136,000
TJ Rahming	WR	0	$136,000	$0	$0	$0	$128,000	$0	$128,000
Andy Jones	WR	2	$136,000	$0	$0	$0	$112,000	$0	$112,000
Gerald Willis	34DE	0	$136,000	$0	$0	$0	$112,000	$0	$112,000
Antonio Garcia	LT	0	$136,000	$0	$0	$0	$96,000	$0	$96,000
Jayson Stanley	CB	0	$136,000	$0	$0	$0	$88,000	$0	$88,000
Durval Neto	RG	0	$136,000	$0	$0	$0	$0	$0	$0
Kendrick Norton	43DT	0	$495,000	$0	$0	$0	$378,000	$0	$378,000
Cordrea Tankersley	CB	2	$673,000	$176,572	$0	$0	$849,572	$353,144	$496,428
Mike Hull	ILB	3	$805,000	$90,000	$0	$0	$498,000	$90,000	$408,000
Robert Nkemdiche	43DT	3	$720,000	$0	$0	$0	$448,000	$0	$448,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Ryan Tannehill QB 7
Robert Quinn 43DE 8
Cameron Wake 43DE 10
Kenny Stills WR 6
Andre Branch 43DE 7
Kiko Alonso 43OLB 5
Josh Sitton LG 11
T.J. McDonald S 6
Danny Amendola WR 10
Minkah Fitzpatrick S 1
William Hayes 43DE 11
Ja'Wuan James RT 5
Laremy Tunsil LT 3
Akeem Spence 43DT 6
Stephone Anthony 43OLB 4
Ted Larsen LG 9
Frank Gore RB 14
MarQueis Gray TE 6
John Denney LS 8
Ziggy Hood 43DT 9
Sam Young RT 6
David Fales QB 4
Brock Osweiler QB 7
Brandon Bolden RB 7
Travis Swanson C 5
Brice Butler WR 6
Wesley Johnson C 5
Sylvester Williams 43DT 6
Luke Falk QB 1
Cornell Armstrong CB 1
Vincent Taylor 43DT 2
Leonte Carroo WR 3
Jake Brendel C 3
Maurice Smith S 1
A.J. Derby TE 4
Senorise Perry RB 4
Torry McTyer CB 2
Isaac Asiata RG 2
Jalen Davis CB 1
Zach Sterup LT 2

Players Under Contract: 42

Pending Free Agents: 24

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $11,927,823 (click to show itemized dead money)
Minkah Fitzpatrick							$5,021,006
Kiko Alonso							$3,112,500
T.J. McDonald							$1,904,000
Kenny Stills							$1,750,000
Cornell Armstrong							$59,204
Vincent Taylor							$38,607
Nik Needham							$8,000
Tyrone Holmes							$7,500
Trenton Irwin							$6,667
Dewayne Hendrix							$6,337
Wes Farnsworth							$5,000
Aaron Monteiro							$3,334
Montre Hartage							$3,334
Terrill Hanks							$1,334
Chris Myarick							$1,000
Reshad Jones	S	10	$11,485,000	$4,045,000	$0	$100,000	$15,630,000	$8,090,000	$7,540,000
Xavien Howard	CB	4	$11,900,000 $11,900,000	$1,400,000	$0	$25,000	$13,325,000	$17,500,000	($4,175,000)
Albert Wilson	WR	6	$9,475,000	$1,333,334	$0	$25,000	$10,833,334	$1,333,334	$9,500,000
Bobby McCain	S	5	$5,475,000 $3,018,000	$740,400	$0	$25,000	$6,240,400	$5,239,200	$1,001,200
Ryan Fitzpatrick	QB	15	$5,500,000 $1,500,000	$0	$0	$0	$5,500,000	$1,500,000	$4,000,000
DeVante Parker	WR	5	$4,400,000	$0	$500,000	$100,000	$5,000,000	$0	$5,000,000
Jesse Davis	RT	3	$3,855,000 $3,855,000	$1,000,000	$0	$0	$4,855,000	$6,855,000	($2,000,000)
Jakeem Grant	WR	4	$3,780,000	$600,000	$0	$0	$4,380,000	$2,400,000	$1,980,000
Daniel Kilgore	C	9	$3,075,000	$0	$500,000	$50,000	$3,625,000	$0	$3,625,000
Christian Wilkins	43DT	1	$1,196,777 $1,196,777	$2,312,109	$0	$0	$3,508,886	$12,631,989	($9,123,103)
Charles Harris	43DE	3	$1,943,724 $1,652,165	$1,506,632	$0	$0	$3,450,356	$3,158,797	$291,559
Josh Rosen	QB	2	$660,000 $2,079,796	$0	$1,419,796	$0	$2,079,796	$4,959,490	($2,879,694)
Taco Charlton	43DE	3	$1,832,541 $458,000	$0	$0	$0	$1,832,541	$458,000	$1,374,541
Mike Gesicki	TE	2	$1,081,084	$722,168	$0	$0	$1,803,252	$1,444,336	$358,916
Raekwon McMillan	ILB	3	$1,105,573	$389,097	$0	$0	$1,494,670	$389,097	$1,105,573
Chris Reed	C	4	$1,375,000	$0	$0	$50,000	$1,425,000	$0	$1,425,000
Jerome Baker	43OLB	2	$810,000	$243,800	$0	$0	$1,053,800	$487,600	$566,200
Michael Deiter	LG	1	$680,328	$246,312	$0	$0	$926,640	$738,936	$187,704
Cordrea Tankersley	CB	3	$749,000	$176,572	$0	$0	$925,572	$176,572	$749,000
Durham Smythe	TE	2	$660,000	$158,058	$0	$0	$818,058	$316,116	$501,942
Kalen Ballage	RB	2	$660,000	$147,295	$0	$0	$807,295	$294,590	$512,705
Davon Godchaux	43DT	3	$735,000	$50,487	$0	$0	$785,487	$50,487	$735,000
Julie'n Davenport	LT	3	$735,000	$0	$0	$0	$735,000	$0	$735,000
Danny Isidora	RG	3	$735,000	$0	$0	$0	$735,000	$0	$735,000
Jason Sanders	K	2	$660,000	$22,800	$0	$0	$682,800	$45,600	$637,200
Andrew Van Ginkel	43OLB	1	$585,000	$77,991	$0	$0	$662,991	$233,973	$429,018
Avery Moss	43DE	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
James Crawford	ILB	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Ryan Lewis	CB	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Isaiah Prince	RT	1	$585,000	$37,580	$0	$0	$622,580	$112,740	$509,840
Chandler Cox	FB	1	$585,000	$22,728	$0	$0	$607,728	$68,184	$539,544
Myles Gaskin	RB	1	$585,000	$21,777	$0	$0	$606,777	$65,331	$541,446
Deion Calhoun	RG	1	$585,000	$3,333	$0	$0	$588,333	$6,667	$581,666
Preston Williams	WR	1	$585,000	$3,333	$0	$0	$588,333	$6,667	$581,666
Patrick Laird	RB	1	$585,000	$3,000	$0	$0	$588,000	$6,000	$582,000
Steven Parker	S	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Sam Eguavoen	LB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Chris Lammons	CB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Jomal Wiltz	CB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Ken Webster	CB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Keaton Sutherland	RG	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Jonathan Ledbetter	43DE	1	$510,000	$5,000	$0	$0	$515,000	$10,000	$505,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Eric Rowe CB 5
Allen Hurns WR 6
Evan Boehm RG 4
Walt Aikens S 6
Nick O'Leary TE 4
J'Marcus Webb T 7
Mike Hull ILB 4
Kenyan Drake RB 4
John Jenkins 43DT 7
Andrew Donnal RG 5
Robert Nkemdiche 43DT 4
Vince Biegel ILD 3
Jonathan Woodard 43DE 3
Deon Lacey 43OLB 3
Ricardo Louis WR 4
Taybor Pepper LS 2
Isaiah Ford WR 2
Mark Walton RB 2
Nik Needham CB 1
Chase Allen ILB 3
Matt Haack P 3
Trent Harris 43DE 1
Kendrick Norton 43DT 1
Chidi Okeke RT 1

Players Under Contract: 23

Pending Free Agents: 19

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Reshad Jones	S	11	$10,400,000	$4,045,000	$0	$100,000	$14,545,000	$4,045,000	$10,500,000
Xavien Howard	CB	5	$12,075,000	$1,400,000	$0	$25,000	$13,500,000	$4,200,000	$9,300,000
Bobby McCain	S	6	$6,375,000	$740,400	$0	$25,000	$7,140,400	$1,480,800	$5,659,600
Jakeem Grant	WR	5	$3,600,000	$600,000	$500,000	$50,000	$4,750,000	$1,800,000	$2,950,000
Jesse Davis	RT	4	$3,110,000	$1,000,000	$400,000	$75,000	$4,585,000	$2,000,000	$2,585,000
Christian Wilkins	43DT	2	$1,898,554 $1,898,554	$2,312,109	$0	$0	$4,210,663	$9,123,103	($4,912,440)
Josh Rosen	QB	3	$750,000 $2,879,694	$0	$2,129,694	$0	$2,879,694	$2,879,694	$0
Mike Gesicki	TE	3	$1,381,626	$722,168	$0	$0	$2,103,794	$722,168	$1,381,626
Jerome Baker	43OLB	3	$890,000	$243,800	$0	$0	$1,133,800	$243,800	$890,000
Michael Deiter	LG	2	$784,672	$246,312	$0	$0	$1,030,984	$492,624	$538,360
Durham Smythe	TE	3	$750,000	$158,058	$0	$0	$908,058	$158,058	$750,000
Kalen Ballage	RB	3	$750,000	$147,295	$0	$0	$897,295	$147,295	$750,000
Jason Sanders	K	3	$750,000	$22,800	$0	$0	$772,800	$22,800	$750,000
Andrew Van Ginkel	43OLB	2	$675,000	$77,991	$0	$0	$752,991	$155,982	$597,009
Isaiah Prince	RT	2	$675,000	$37,580	$0	$0	$712,580	$75,160	$637,420
Chandler Cox	FB	2	$675,000	$22,728	$0	$0	$697,728	$45,456	$652,272
Myles Gaskin	RB	2	$675,000	$21,777	$0	$0	$696,777	$43,554	$653,223
Jonathan Ledbetter	43DE	2	$675,000	$5,000	$0	$0	$680,000	$5,000	$675,000
Preston Williams	WR	2	$675,000	$3,334	$0	$0	$678,334	$3,334	$675,000
Deion Calhoun	RG	2	$675,000	$3,334	$0	$0	$678,334	$3,334	$675,000
Patrick Laird	RB	2	$675,000	$3,000	$0	$0	$678,000	$3,000	$675,000
Ken Webster	CB	2	$675,000	$0	$0	$0	$675,000	$0	$675,000
Sam Eguavoen	LB	2	$675,000	$0	$0	$0	$675,000	$0	$675,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Albert Wilson WR 7
Ryan Fitzpatrick QB 16
DeVante Parker WR 6
Daniel Kilgore C 10
Charles Harris 43DE 4
Taco Charlton 43DE 4
Chris Reed C 5
Raekwon McMillan ILB 4
Cordrea Tankersley CB 4
Julie'n Davenport LT 4
Davon Godchaux 43DT 4
Danny Isidora RG 4
Avery Moss 43DE 3
Ryan Lewis CB 3
James Crawford ILB 3
Jomal Wiltz CB 2
Chris Lammons CB 2
Steven Parker S 2
Keaton Sutherland RG 2

Players Under Contract: 11

Pending Free Agents: 12

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Xavien Howard	CB	6	$12,375,000	$1,400,000	$500,000	$100,000	$14,375,000	$2,800,000	$11,575,000
Bobby McCain	S	7	$6,975,000	$740,400	$0	$25,000	$7,740,400	$740,400	$7,000,000
Christian Wilkins	43DT	3	$2,600,331 $2,600,331	$2,312,109	$0	$0	$4,912,440	$4,912,440	$0
Jakeem Grant	WR	6	$3,750,000	$600,000	$500,000	$50,000	$4,900,000	$1,200,000	$3,700,000
Jesse Davis	RT	5	$3,135,000	$1,000,000	$400,000	$75,000	$4,610,000	$1,000,000	$3,610,000
Michael Deiter	LG	3	$869,000	$246,312	$0	$0	$1,115,312	$246,312	$869,000
Andrew Van Ginkel	43OLB	3	$765,000	$77,991	$0	$0	$842,991	$77,991	$765,000
Isaiah Prince	RT	3	$765,000	$37,580	$0	$0	$802,580	$37,580	$765,000
Chandler Cox	FB	3	$765,000	$22,728	$0	$0	$787,728	$22,728	$765,000
Myles Gaskin	RB	3	$765,000	$21,777	$0	$0	$786,777	$21,777	$765,000
Ken Webster	CB	3	$765,000	$0	$0	$0	$765,000	$0	$765,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Reshad Jones S 12
Josh Rosen QB 4
Mike Gesicki TE 4
Jerome Baker 43OLB 4
Durham Smythe TE 4
Kalen Ballage RB 4
Jason Sanders K 4
Jonathan Ledbetter 43DE 3
Deion Calhoun RG 3
Preston Williams WR 3
Patrick Laird RB 3
Sam Eguavoen LB 3

Players Under Contract: 2

Pending Free Agents: 9

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Xavien Howard	CB	7	$11,400,000	$1,400,000	$500,000	$100,000	$13,400,000	$1,400,000	$12,000,000
Jakeem Grant	WR	7	$3,920,000	$600,000	$500,000	$50,000	$5,070,000	$600,000	$4,470,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Bobby McCain S 8
Jesse Davis RT 6
Christian Wilkins 43DT 4
Michael Deiter LG 4
Andrew Van Ginkel 43OLB 4
Isaiah Prince RT 4
Chandler Cox FB 4
Myles Gaskin RB 4
Ken Webster CB 4

Players Under Contract: 1

Pending Free Agents: 1

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Xavien Howard	CB	8	$11,650,000	$0	$500,000	$100,000	$12,250,000	$0	$12,250,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Jakeem Grant WR 8

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Miami Dolphins