Salary Cap Calculator

Miami Dolphins

Year Total Liabilities Salary Cap (Projected) Cap Room
Tip: Use the letters m or k as a shortcut to represent millions or thousands
How much do you want to restructure? (maximum: )
Base Salary:
Roster Bonus:
Which tender do you want to choose?
First Round Tender: $4,429,000
Second Round Tender: $3,110,000
Original Round Tender: $2,035,000
Tip: Use the letters m or k as a shortcut to represent millions or thousands
Number of years to add: Signing Bonus:
Year Pos. AS Base Salary Prorated Bonus Roster Bonus Workout Bonus Cap Number Dead Money
(if cut)
Cap Savings
(if cut)
Total:
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Players Under Contract: 51
Pending Free Agents: 24
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $13,577,419 (click to show itemized dead money)
Ryan Tannehill QB7 $18,725,000 $7,861,666 $0 $25,000 $26,611,666 $13,423,334 $13,188,332
Reshad Jones S9 $13,015,000 $4,045,000 $0 $100,000 $17,160,000 $23,250,000 ($6,090,000)
Robert Quinn 43DE8 $11,811,121 $0 $1,121,211 $0 $12,932,332 $0 $12,932,332
Kenny Stills WR6 $7,975,000 $1,750,000 $0 $25,000 $9,750,000 $5,500,000 $4,250,000
DeVante Parker WR4 $9,387,000 $0 $0 $0 $9,387,000 $0 $9,387,000
Andre Branch 43DE7 $6,900,000 $2,000,000 $0 $100,000 $9,000,000 $2,000,000 $7,000,000
Albert Wilson WR5 $6,975,000 $1,333,333 $0 $25,000 $8,333,333 $9,641,667 ($1,308,334)
Kiko Alonso 43OLB5 $6,485,000 $1,762,500 $0 $25,000 $8,272,500 $3,525,000 $4,747,500
Josh Sitton LG11 $4,950,000 $0 $2,000,000 $50,000 $7,000,000 $2,000,000 $5,000,000
Bobby McCain CB4 $3,075,000 $740,400 $2,500,000 $25,000 $6,340,400 $11,554,600 ($5,214,200)
T.J. McDonald S6 $5,000,000 $952,000 $0 $50,000 $6,002,000 $6,496,000 ($494,000)
Danny Amendola WR6 $5,950,000 $0 $0 $50,000 $6,000,000 $0 $6,000,000
Laremy Tunsil LT3 $2,148,771 $1,815,027 $0 $0 $3,963,798 $3,963,798 $0
Minkah Fitzpatrick S1 $1,227,626 $2,510,503 $0 $0 $3,738,129 $13,457,265 ($9,719,136)
Akeem Spence 43DT6 $2,900,000 $0 $250,000 $100,000 $3,250,000 $0 $3,250,000
Charles Harris 43DE2 $1,450,816 $1,506,632 $0 $0 $2,957,448 $6,116,245 ($3,158,797)
Ted Larsen LG9 $2,125,000 $416,668 $0 $25,000 $2,541,668 $416,668 $2,125,000
Daniel Kilgore C8 $2,225,000 $0 $500,000 $50,000 $2,400,000 $0 $2,400,000
Kenyan Drake RB3 $810,000 $205,315 $0 $0 $2,205,315 $205,315 $2,000,000
Xavien Howard CB3 $1,285,641 $664,189 $0 $0 $1,949,830 $664,189 $1,285,641
Mike Gesicki TE1 $780,542 $722,168 $0 $0 $1,502,710 $2,947,046 ($1,444,336)
Walt Aikens S5 $1,400,000 $0 $0 $0 $1,400,000 $0 $1,400,000
Raekwon McMillan ILB2 $892,049 $389,097 $0 $0 $1,281,146 $778,194 $502,952
Nick O'Leary TE3 $1,000,000 $100,000 $0 $0 $1,100,000 $100,000 $1,000,000
Jerome Baker 43OLB1 $654,000 $243,800 $0 $0 $897,800 $731,400 $166,400
Cordrea Tankersley CB2 $673,000 $176,572 $0 $0 $849,572 $353,144 $496,428
Brice Butler WR6 $805,000 $0 $0 $0 $805,000 $0 $805,000
Jakeem Grant WR3 $720,000 $35,095 $0 $0 $755,095 $35,095 $720,000
Durham Smythe TE1 $570,000 $158,058 $0 $0 $728,058 $474,174 $253,884
Kalen Ballage RB1 $570,000 $147,295 $0 $0 $717,295 $441,885 $275,410
Davon Godchaux 43DT2 $645,000 $50,487 $0 $0 $695,487 $100,974 $594,513
Vincent Taylor 43DT2 $645,000 $38,607 $0 $0 $683,607 $77,214 $606,393
Chase Allen ILB2 $645,000 $3,334 $0 $0 $648,334 $3,334 $645,000
Torry McTyer CB2 $645,000 $2,500 $0 $0 $647,500 $2,500 $645,000
Matt Haack P2 $645,000 $1,334 $0 $0 $646,334 $1,334 $645,000
Jake Rudock QB2 $645,000 $0 $0 $0 $645,000 $0 $645,000
James Burgess 43OLB1 $645,000 $0 $0 $0 $645,000 $0 $645,000
Maurice Smith S1 $645,000 $0 $0 $0 $645,000 $0 $645,000
Cornell Armstrong CB1 $570,000 $29,602 $0 $0 $599,602 $88,806 $510,796
Jason Sanders K1 $570,000 $22,800 $0 $0 $592,800 $68,400 $524,400
Jeremiah Valoaga 43DE1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Isaiah Ford WR1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Luke Falk QB1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Dee Delaney CB0 $570,000 $0 $0 $0 $570,000 $0 $570,000
Jalen Davis CB1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Jamiyus Pittman 43DT0 $570,000 $0 $0 $0 $570,000 $0 $570,000
Quentin Poling ILB0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Kendrick Norton 43DT0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Connor Hilland LG0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Chris Lammons CB0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Sam Eguavoen LB0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Top 51 Cutoff
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Cameron Wake 43DE 10
William Hayes 43DE 7
Ja'Wuan James RT 5
Stephone Anthony 43OLB 4
Frank Gore RB 14
MarQueis Gray TE 6
John Denney LS 8
Sam Young RT 6
Ziggy Hood 43DT 9
Brock Osweiler QB 7
David Fales QB 4
Brandon Bolden RB 7
Travis Swanson C 5
Wesley Johnson C 5
Sylvester Williams 43DT 6
Mike Hull ILB 3
Leonte Carroo WR 3
Jake Brendel C 3
A.J. Derby TE 4
Senorise Perry RB 4
Jonathan Woodard 43DE 2
Isaac Asiata RG 2
Jesse Davis RG 2
Zach Sterup LT 2
Players Under Contract: 28
Pending Free Agents: 23
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Ryan Tannehill QB8 $19,497,523 $5,561,668 $0 $25,000 $25,084,191 $5,561,668 $19,522,523
Reshad Jones S10 $11,485,000 $4,045,000 $0 $100,000 $15,630,000 $8,090,000 $7,540,000
Albert Wilson WR6 $9,475,000 $1,333,334 $0 $25,000 $10,833,334 $1,333,334 $9,500,000
Kenny Stills WR7 $6,975,000 $1,750,000 $0 $25,000 $8,750,000 $1,750,000 $7,000,000
Kiko Alonso 43OLB6 $6,375,000 $1,762,500 $0 $25,000 $8,162,500 $1,762,500 $6,400,000
T.J. McDonald S7 $6,390,000 $952,000 $200,000 $50,000 $7,592,000 $1,904,000 $5,688,000
Bobby McCain CB5 $5,475,000 $740,400 $0 $25,000 $6,240,400 $5,239,200 $1,001,200
Minkah Fitzpatrick S2 $1,975,252 $2,510,503 $0 $0 $4,485,755 $9,719,136 ($5,233,381)
Daniel Kilgore C9 $3,075,000 $0 $500,000 $50,000 $3,625,000 $0 $3,625,000
Charles Harris 43DE3 $1,943,724 $1,506,632 $0 $0 $3,450,356 $3,158,797 $291,559
Mike Gesicki TE2 $1,081,084 $722,168 $0 $0 $1,803,252 $1,444,336 $358,916
Raekwon McMillan ILB3 $1,105,573 $389,097 $0 $0 $1,494,670 $389,097 $1,105,573
Jerome Baker 43OLB2 $810,000 $243,800 $0 $0 $1,053,800 $487,600 $566,200
Cordrea Tankersley CB3 $749,000 $176,572 $0 $0 $925,572 $176,572 $749,000
Durham Smythe TE2 $660,000 $158,058 $0 $0 $818,058 $316,116 $501,942
Kalen Ballage RB2 $660,000 $147,295 $0 $0 $807,295 $294,590 $512,705
Davon Godchaux 43DT3 $735,000 $50,487 $0 $0 $785,487 $50,487 $735,000
Vincent Taylor 43DT3 $735,000 $38,607 $0 $0 $773,607 $38,607 $735,000
Cornell Armstrong CB2 $660,000 $29,602 $0 $0 $689,602 $59,204 $630,398
Jason Sanders K2 $660,000 $22,800 $0 $0 $682,800 $45,600 $637,200
Jeremiah Valoaga 43DE2 $660,000 $0 $0 $0 $660,000 $0 $660,000
Luke Falk QB2 $660,000 $0 $0 $0 $660,000 $0 $660,000
Dee Delaney CB1 $660,000 $0 $0 $0 $660,000 $0 $660,000
Jamiyus Pittman 43DT1 $660,000 $0 $0 $0 $660,000 $0 $660,000
Quentin Poling ILB1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Connor Hilland LG1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Chris Lammons CB1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Sam Eguavoen LB1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Robert Quinn 43DE 9
Andre Branch 43DE 8
Josh Sitton LG 12
Danny Amendola WR 7
Laremy Tunsil LT 4
Akeem Spence 43DT 7
DeVante Parker WR 5
Ted Larsen LG 10
Xavien Howard CB 4
Walt Aikens S 6
Nick O'Leary TE 4
Kenyan Drake RB 4
Brice Butler WR 7
Jake Rudock QB 3
James Burgess 43OLB 2
Jakeem Grant WR 4
Maurice Smith S 2
Chase Allen ILB 3
Torry McTyer CB 3
Matt Haack P 3
Isaiah Ford WR 2
Jalen Davis CB 2
Kendrick Norton 43DT 1
Players Under Contract: 12
Pending Free Agents: 16
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Reshad Jones S11 $10,400,000 $4,045,000 $0 $100,000 $14,545,000 $4,045,000 $10,500,000
Bobby McCain CB6 $6,375,000 $740,400 $0 $25,000 $7,140,400 $1,480,800 $5,659,600
T.J. McDonald S8 $5,760,000 $952,000 $200,000 $50,000 $6,962,000 $952,000 $6,010,000
Minkah Fitzpatrick S3 $2,722,878 $2,510,503 $0 $0 $5,233,381 $5,233,381 $0
Mike Gesicki TE3 $1,381,626 $722,168 $0 $0 $2,103,794 $722,168 $1,381,626
Jerome Baker 43OLB3 $890,000 $243,800 $0 $0 $1,133,800 $243,800 $890,000
Durham Smythe TE3 $750,000 $158,058 $0 $0 $908,058 $158,058 $750,000
Kalen Ballage RB3 $750,000 $147,295 $0 $0 $897,295 $147,295 $750,000
Cornell Armstrong CB3 $750,000 $29,602 $0 $0 $779,602 $29,602 $750,000
Jason Sanders K3 $750,000 $22,800 $0 $0 $772,800 $22,800 $750,000
Luke Falk QB3 $750,000 $0 $0 $0 $750,000 $0 $750,000
Sam Eguavoen LB2 $675,000 $0 $0 $0 $675,000 $0 $675,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Ryan Tannehill QB 9
Kenny Stills WR 8
Albert Wilson WR 7
Kiko Alonso 43OLB 7
Daniel Kilgore C 10
Charles Harris 43DE 4
Raekwon McMillan ILB 4
Cordrea Tankersley CB 4
Davon Godchaux 43DT 4
Vincent Taylor 43DT 4
Jeremiah Valoaga 43DE 3
Dee Delaney CB 2
Jamiyus Pittman 43DT 2
Quentin Poling ILB 2
Connor Hilland LG 2
Chris Lammons CB 2
Players Under Contract: 1
Pending Free Agents: 11
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Bobby McCain CB7 $6,975,000 $740,400 $0 $25,000 $7,740,400 $740,400 $7,000,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Reshad Jones S 12
T.J. McDonald S 9
Minkah Fitzpatrick S 4
Mike Gesicki TE 4
Jerome Baker 43OLB 4
Durham Smythe TE 4
Kalen Ballage RB 4
Luke Falk QB 4
Cornell Armstrong CB 4
Jason Sanders K 4
Sam Eguavoen LB 3