Salary Cap Calculator

Miami Dolphins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,667,000
    Second Round Tender: $3,278,000
    Original Round Tender: $2,144,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 69
    Pending Free Agents: 18
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $12,042,227 (click to show itemized dead money)
    Reshad JonesS10$11,485,000$4,045,000$0$100,000$15,630,000 $8,090,000$7,540,000
    Xavien HowardCB4$11,900,000$1,400,000$0$25,000$13,325,000 $17,500,000($4,175,000)
    Albert WilsonWR6$9,475,000$1,333,334$0$25,000$10,833,334 $1,333,334$9,500,000
    Ryan FitzpatrickQB15$8,000,000$0$0$0$8,000,000 $4,000,000$4,000,000
    Bobby McCainS5$5,475,000$740,400$0$25,000$6,240,400 $5,239,200$1,001,200
    Jesse DavisRT3$3,855,000$1,000,000$0$0$4,855,000 $6,855,000($2,000,000)
    DeVante ParkerWR5$1,300,000$2,700,000$500,000$100,000$4,600,000 $12,100,000($7,500,000)
    Jakeem GrantWR4$3,780,000$600,000$0$0$4,380,000 $2,400,000$1,980,000
    Eric RoweS5$2,175,000$525,000$1,400,000$0$4,100,000 $4,900,000($800,000)
    Daniel KilgoreC9$3,325,000$0$500,000$50,000$4,031,250 $0$4,031,250
    Christian Wilkins34DE1$1,196,777$2,312,109$0$0$3,508,886 $12,631,989($9,123,103)
    Charles Harris34OLB3$1,943,724$1,506,632$0$0$3,450,356 $3,158,797$291,559
    Allen HurnsWR6$1,875,000$433,333$600,000$50,000$2,883,333 $866,667$2,016,666
    Davon Godchaux34DT3$2,144,000$50,487$0$0$2,194,487 $50,487$2,144,000
    Julie'n DavenportLT3$2,144,000$0$0$0$2,144,000 $0$2,144,000
    Josh RosenQB2$660,000$0$1,419,796$0$2,079,796 $4,959,490($2,879,694)
    Taco Charlton34DE3$1,832,541$0$0$0$1,832,541 $458,000$1,374,541
    Mike GesickiTE2$1,081,084$722,168$0$0$1,803,252 $1,444,336$358,916
    Raekwon McMillanILB3$1,105,573$389,097$0$0$1,494,670 $389,097$1,105,573
    Jerome BakerILB2$810,000$243,800$0$0$1,053,800 $487,600$566,200
    Michael DeiterLG1$680,328$246,312$0$0$926,640 $738,936$187,704
    Cordrea TankersleyCB3$749,000$176,572$0$0$925,572 $176,572$749,000
    Durham SmytheTE2$660,000$158,058$0$0$818,058 $316,116$501,942
    Kalen BallageRB2$660,000$147,295$0$0$807,295 $294,590$512,705
    Mack HollinsWR3$735,000$0$0$0$735,000 $0$735,000
    Danny IsidoraRG3$735,000$0$0$0$735,000 $0$735,000
    Adam PankeyLG2$735,000$0$0$0$735,000 $0$735,000
    Samaje PerineRB3$735,000$0$0$0$735,000 $0$735,000
    Jason SandersK2$660,000$22,800$0$0$682,800 $45,600$637,200
    Andrew Van Ginkel34OLB1$585,000$77,991$0$0$662,991 $233,973$429,018
    Avery Moss34DE2$660,000$0$0$0$660,000 $0$660,000
    Mike HullILB4$820,000$0$0$0$660,000 $0$660,000
    Ricardo LouisWR4$660,000$0$0$0$660,000 $0$660,000
    James CrawfordILB2$660,000$0$0$0$660,000 $0$660,000
    Evan BrownC1$660,000$0$0$0$660,000 $0$660,000
    De'Lance TurnerRB2$660,000$0$0$0$660,000 $0$660,000
    Michael RobertsTE2$660,000$0$0$0$660,000 $0$660,000
    Jake RudockQB2$660,000$0$0$0$660,000 $0$660,000
    Andy JonesWR2$660,000$0$0$0$660,000 $0$660,000
    Taybor PepperLS2$660,000$0$0$0$660,000 $0$660,000
    Ryan LewisCB2$660,000$0$0$0$660,000 $0$660,000
    Chandler CoxFB1$585,000$22,728$0$0$607,728 $68,184$539,544
    Myles GaskinRB1$585,000$21,777$0$0$606,777 $65,331$541,446
    Preston WilliamsWR1$585,000$3,333$0$0$588,333 $6,667$581,666
    Deion CalhounRG1$585,000$3,333$0$0$588,333 $6,667$581,666
    Patrick LairdRB1$585,000$3,000$0$0$588,000 $6,000$582,000
    Nate BrooksCB0$585,000$0$0$0$585,000 $0$585,000
    Jamal Davis34DE0$585,000$0$0$0$585,000 $0$585,000
    Keaton SutherlandRG1$585,000$0$0$0$585,000 $0$585,000
    Tae HayesCB1$585,000$0$0$0$585,000 $0$585,000
    Nik NeedhamCB1$585,000$0$0$0$585,000 $0$585,000
    Top 51 Cutoff
    Montre HartageCB0$585,000$0$0$0$585,000 $0$585,000
    Gerald Willis34DE1$585,000$0$0$0$585,000 $0$585,000
    Ken WebsterCB1$585,000$0$0$0$585,000 $0$585,000
    Gary Jennings Jr.WR1$585,000$0$0$0$585,000 $0$585,000
    Jomal WiltzCB1$585,000$0$0$0$585,000 $0$585,000
    Calvin MunsonILB1$585,000$0$0$0$585,000 $0$585,000
    Sam Eguavoen34OLB1$585,000$0$0$0$585,000 $0$585,000
    Steven ParkerS1$585,000$0$0$0$585,000 $0$585,000
    Linden StephensCB0$585,000$0$0$0$585,000 $0$585,000
    Jonathan Ledbetter34DE1$510,000$5,000$0$0$515,000 $10,000$505,000
    TJ RahmingWR0$510,000$0$0$0$510,000 $0$510,000
    Terry WrightWR0$510,000$0$0$0$510,000 $0$510,000
    Jake Carlock34OLB0$510,000$0$0$0$510,000 $0$510,000
    Chidi OkekeRT1$510,000$0$0$0$510,000 $0$510,000
    Terrill HanksILB0$510,000$0$0$0$510,000 $0$510,000
    Durval Neto34DE0$510,000$0$0$0$510,000 $0$510,000
    Chris MyarickTE0$510,000$0$0$0$510,000 $0$510,000
    Rashard CauseyCB0$510,000$0$0$0$510,000 $0$510,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Aqib Talib CB 12
    Evan Boehm C 4
    Walt Aikens S 6
    J'Marcus Webb LT 7
    John Jenkins 34DE 7
    Clive Walford TE 4
    Adrian Colbert S 3
    Vince Biegel ILB 3
    Deon Lacey ILB 3
    Trevor Davis WR 4
    Isaiah Ford WR 2
    Zach Sieler 34DE 2
    Chase Allen ILB 3
    Matt Haack P 3
    Trent Harris 34OLB 1
    Kendrick Norton 34DT 0
    Players Under Contract: 36
    Pending Free Agents: 33
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Reshad JonesS11$10,400,000$4,045,000$0$100,000$14,545,000 $4,045,000$10,500,000
    Xavien HowardCB5$12,075,000$1,400,000$0$25,000$13,500,000 $4,200,000$9,300,000
    DeVante ParkerWR6$7,750,000$2,700,000$500,000$100,000$11,050,000 $8,100,000$2,950,000
    Bobby McCainS6$6,375,000$740,400$0$25,000$7,140,400 $1,480,800$5,659,600
    Eric RoweS6$2,500,000$525,000$2,000,000$25,000$5,050,000 $1,050,000$4,000,000
    Jakeem GrantWR5$3,600,000$600,000$500,000$50,000$4,750,000 $1,800,000$2,950,000
    Jesse DavisRT4$3,110,000$1,000,000$400,000$75,000$4,585,000 $2,000,000$2,585,000
    Christian Wilkins34DE2$1,898,554$2,312,109$0$0$4,210,663 $9,123,103($4,912,440)
    Allen HurnsWR7$2,525,000$433,334$600,000$50,000$3,608,334 $433,334$3,175,000
    Josh RosenQB3$750,000$0$2,129,694$0$2,879,694 $2,879,694$0
    Mike GesickiTE3$1,381,626$722,168$0$0$2,103,794 $722,168$1,381,626
    Jerome BakerILB3$890,000$243,800$0$0$1,133,800 $243,800$890,000
    Michael DeiterLG2$784,672$246,312$0$0$1,030,984 $492,624$538,360
    Durham SmytheTE3$750,000$158,058$0$0$908,058 $158,058$750,000
    Kalen BallageRB3$750,000$147,295$0$0$897,295 $147,295$750,000
    Jason SandersK3$750,000$22,800$0$0$772,800 $22,800$750,000
    Andrew Van Ginkel34OLB2$675,000$77,991$0$0$752,991 $155,982$597,009
    Andy JonesWR3$750,000$0$0$0$750,000 $0$750,000
    Chandler CoxFB2$675,000$22,728$0$0$697,728 $45,456$652,272
    Myles GaskinRB2$675,000$21,777$0$0$696,777 $43,554$653,223
    Jonathan Ledbetter34DE2$675,000$5,000$0$0$680,000 $5,000$675,000
    Deion CalhounRG2$675,000$3,334$0$0$678,334 $3,334$675,000
    Preston WilliamsWR2$675,000$3,334$0$0$678,334 $3,334$675,000
    Patrick LairdRB2$675,000$3,000$0$0$678,000 $3,000$675,000
    Tae HayesCB2$675,000$0$0$0$675,000 $0$675,000
    Gary Jennings Jr.WR2$675,000$0$0$0$675,000 $0$675,000
    Sam Eguavoen34OLB2$675,000$0$0$0$675,000 $0$675,000
    Ken WebsterCB2$675,000$0$0$0$675,000 $0$675,000
    Terry WrightWR1$600,000$0$0$0$600,000 $0$600,000
    Jake Carlock34OLB1$600,000$0$0$0$600,000 $0$600,000
    TJ RahmingWR1$600,000$0$0$0$600,000 $0$600,000
    Terrill HanksILB1$600,000$0$0$0$600,000 $0$600,000
    Chidi OkekeRT2$600,000$0$0$0$600,000 $0$600,000
    Durval Neto34DE1$600,000$0$0$0$600,000 $0$600,000
    Chris MyarickTE1$600,000$0$0$0$600,000 $0$600,000
    Rashard CauseyCB1$600,000$0$0$0$600,000 $0$600,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Albert Wilson WR 7
    Ryan Fitzpatrick QB 16
    Daniel Kilgore C 10
    Charles Harris 34OLB 4
    Taco Charlton 34DE 4
    Raekwon McMillan ILB 4
    Mike Hull ILB 5
    Cordrea Tankersley CB 4
    Mack Hollins WR 4
    Julie'n Davenport LT 4
    Adam Pankey LG 3
    Samaje Perine RB 4
    Ricardo Louis WR 5
    Jake Rudock QB 3
    Michael Roberts TE 3
    Danny Isidora RG 4
    Davon Godchaux 34DT 4
    Avery Moss 34DE 3
    Ryan Lewis CB 3
    Taybor Pepper LS 3
    De'Lance Turner RB 3
    Evan Brown C 2
    Calvin Munson ILB 2
    James Crawford ILB 3
    Jomal Wiltz CB 2
    Linden Stephens CB 1
    Steven Parker S 2
    Gerald Willis 34DE 2
    Montre Hartage CB 1
    Nik Needham CB 2
    Keaton Sutherland RG 2
    Jamal Davis 34DE 1
    Nate Brooks CB 1
    Players Under Contract: 13
    Pending Free Agents: 23
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Xavien HowardCB6$12,375,000$1,400,000$500,000$100,000$14,375,000 $2,800,000$11,575,000
    DeVante ParkerWR7$5,650,000$2,700,000$500,000$100,000$8,950,000 $5,400,000$3,550,000
    Bobby McCainS7$6,975,000$740,400$0$25,000$7,740,400 $740,400$7,000,000
    Eric RoweS7$2,500,000$525,000$2,000,000$50,000$5,075,000 $525,000$4,550,000
    Christian Wilkins34DE3$2,600,331$2,312,109$0$0$4,912,440 $4,912,440$0
    Jakeem GrantWR6$3,750,000$600,000$500,000$50,000$4,900,000 $1,200,000$3,700,000
    Jesse DavisRT5$3,135,000$1,000,000$400,000$75,000$4,610,000 $1,000,000$3,610,000
    Michael DeiterLG3$869,000$246,312$0$0$1,115,312 $246,312$869,000
    Andrew Van Ginkel34OLB3$765,000$77,991$0$0$842,991 $77,991$765,000
    Chandler CoxFB3$765,000$22,728$0$0$787,728 $22,728$765,000
    Myles GaskinRB3$765,000$21,777$0$0$786,777 $21,777$765,000
    Gary Jennings Jr.WR3$765,000$0$0$0$765,000 $0$765,000
    Ken WebsterCB3$765,000$0$0$0$765,000 $0$765,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Reshad Jones S 12
    Josh Rosen QB 4
    Allen Hurns WR 8
    Mike Gesicki TE 4
    Jerome Baker ILB 4
    Durham Smythe TE 4
    Kalen Ballage RB 4
    Andy Jones WR 4
    Jason Sanders K 4
    Jonathan Ledbetter 34DE 3
    Preston Williams WR 3
    Deion Calhoun RG 3
    Patrick Laird RB 3
    Sam Eguavoen 34OLB 3
    Tae Hayes CB 3
    Chris Myarick TE 2
    Chidi Okeke RT 3
    Terrill Hanks ILB 2
    Jake Carlock 34OLB 2
    Terry Wright WR 2
    TJ Rahming WR 2
    Durval Neto 34DE 2
    Rashard Causey CB 2
    Players Under Contract: 3
    Pending Free Agents: 10
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Xavien HowardCB7$11,400,000$1,400,000$500,000$100,000$13,400,000 $1,400,000$12,000,000
    DeVante ParkerWR8$5,700,000$2,700,000$500,000$100,000$9,000,000 $2,700,000$6,300,000
    Jakeem GrantWR7$3,920,000$600,000$500,000$50,000$5,070,000 $600,000$4,470,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Bobby McCain S 8
    Jesse Davis RT 6
    Eric Rowe S 8
    Christian Wilkins 34DE 4
    Michael Deiter LG 4
    Gary Jennings Jr. WR 4
    Andrew Van Ginkel 34OLB 4
    Chandler Cox FB 4
    Myles Gaskin RB 4
    Ken Webster CB 4
    Players Under Contract: 1
    Pending Free Agents: 2
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Xavien HowardCB8$11,650,000$0$500,000$100,000$12,250,000 $0$12,250,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    DeVante Parker WR 9
    Jakeem Grant WR 8