X

Your Name (required)

Your Email (required)

Subject (required)

Your Message

Salary Cap Calculator

Miami Dolphins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,635,000
    Second Round Tender: $2,553,000
    Original Round Tender: $1,671,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 50
    Pending Free Agents: 24
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $3,096,921 (click to show itemized dead money)
    Ryan TannehillQB5$17,975,000$2,300,000$0$25,000$20,300,000$10,400,000$9,900,000
    Ndamukong Suh43DT7$9,985,000$9,100,000$0$15,000$19,100,000$41,285,000($22,185,000)
    Branden AlbertLT9$8,875,000$1,700,000$0$25,000$10,600,000$3,400,000$7,200,000
    Mike PounceyC6$7,950,000$1,000,000$0$25,000$8,975,000$5,000,000$3,975,000
    Byron MaxwellCB6$8,500,000$0$0$0$8,500,000$3,000,000$5,500,000
    Reshad JonesS7$7,060,000$952,938$0$25,000$8,037,938$952,938$7,085,000
    Cameron Wake43DE8$6,875,000$0$0$125,000$7,600,000$3,000,000$4,600,000
    Isa Abdul-QuddusS6$4,225,000$833,333$0$25,000$5,083,333$1,666,667$3,416,666
    Koa Misi43OLB7$4,175,000$578,000$0$25,000$4,778,000$578,000$4,200,000
    Dion Jordan43DE4$690,000$0$2,535,313$0$3,225,313$0$3,225,313
    DeVante ParkerWR2$1,423,776$1,542,553$0$0$2,966,329$6,427,046($3,460,717)
    Laremy TunsilLG1$1,016,257$1,815,027$0$0$2,831,284$10,192,623($7,361,339)
    Ja'Wuan JamesRT3$1,569,327$1,112,436$0$0$2,681,763$2,681,763$0
    Matt MooreQB10$1,750,000$375,000$0$25,000$2,150,000$1,375,000$775,000
    Xavien HowardCB1$728,547$664,189$0$0$1,392,736$2,721,114($1,328,378)
    Kraig UrbikLG8$1,225,000$125,000$0$25,000$1,375,000$125,000$1,250,000
    Jordan Phillips43DT2$831,628$358,256$0$0$1,189,884$716,512$473,372
    Jarvis LandryWR3$893,850$211,802$0$0$1,105,652$211,802$893,850
    Sam YoungLT7$900,000$100,000$0$50,000$1,050,000$225,000$825,000
    MarQueis GrayFB4$775,000$100,000$0$50,000$925,000$200,000$725,000
    Kenyan DrakeRB1$595,000$205,315$0$0$800,315$615,945$184,370
    Walt AikensS3$690,000$103,977$0$0$793,977$103,977$690,000
    Leonte CarrooWR1$560,000$175,097$0$0$735,097$525,291$209,806
    Terrence Fede43DE3$690,000$13,988$0$0$703,988$13,988$690,000
    Bobby McCainCB2$615,000$57,072$0$0$672,072$114,144$557,928
    Jay AjayiRB2$615,000$55,203$0$0$670,203$110,406$559,797
    Tony LippettCB2$615,000$53,691$0$0$668,691$107,382$561,309
    Matt DarrP2$615,000$334$0$0$615,334$334$615,000
    Neville Hewitt43OLB2$615,000$334$0$0$615,334$334$615,000
    Lamin BarrowILB3$615,000$0$0$0$615,000$0$615,000
    Brandon Watts43OLB3$615,000$0$0$0$615,000$0$615,000
    Chris PantaleTE4$615,000$0$0$0$615,000$0$615,000
    Trevor Reilly43OLB3$615,000$0$0$0$615,000$0$615,000
    Andrew FranksK2$615,000$0$0$0$615,000$0$615,000
    Jakeem GrantWR1$540,000$35,095$0$0$575,095$105,285$469,810
    Jordan LucasCB1$540,000$29,991$0$0$569,991$89,973$480,018
    Rashawn ScottWR1$540,000$0$0$0$540,000$0$540,000
    Julius Warmsley43DE3$540,000$0$0$0$540,000$0$540,000
    Senorise PerryRB3$540,000$0$0$0$540,000$0$540,000
    Jake BrendelC1$540,000$0$0$0$540,000$0$540,000
    Storm JohnsonRB3$540,000$0$0$0$540,000$0$540,000
    Deon LaceyLB0$465,000$66,666$0$0$531,666$200,000$331,666
    Lawrence Okoye43DE4$465,000$2,500$0$0$467,500$5,000$462,500
    Jesse DavisLT2$465,000$0$0$0$465,000$0$465,000
    Terry PooleLT2$465,000$0$0$0$465,000$0$465,000
    Brandon DoughtyQB1$465,000$0$0$0$465,000$0$465,000
    Arthur Miley43DE2$465,000$0$0$0$465,000$0$465,000
    Daniel DavieCB1$465,000$0$0$0$465,000$0$465,000
    Winston ChapmanLS0$465,000$0$0$0$465,000$0$465,000
    A.J. HendyS1$465,000$0$0$0$465,000$0$465,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    John Denney LS 12
    Mario Williams 43DE 11
    Jermon Bushrod RG 10
    Earl Mitchell 43DT 7
    Donald Butler 43OLB 7
    Spencer Paysinger 43OLB 6
    TJ Yates QB 6
    Jordan Cameron TE 6
    Andre Branch 43DE 5
    Chimdi Chekwa CB 5
    Kenny Stills WR 4
    Dion Jordan 43DE 4
    Bacarri Rambo S 4
    Jelani Jenkins 43OLB 4
    Dion Sims TE 4
    Damien Williams RB 3
    Dominique Jones TE 3
    Michael Thomas S 3
    Kiko Alonso ILB 3
    Nicholas Williams 43DE 3
    Mike Hull ILB 2
    Anthony Steen C 1
    Thomas Duarte TE 1
    Lafayette Pitts CB 1
    Players Under Contract: 32
    Pending Free Agents: 17
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ndamukong Suh43DT8$16,985,000$9,100,000$0$15,000$26,100,000$22,200,000$3,900,000
    Ryan TannehillQB6$17,475,000$2,300,000$0$25,000$19,800,000$4,600,000$15,200,000
    Branden AlbertLT10$9,575,000$1,700,000$0$25,000$11,300,000$1,700,000$9,600,000
    Byron MaxwellCB7$9,750,000$0$250,000$0$10,000,000$0$10,000,000
    Mike PounceyC7$7,975,000$1,000,000$0$25,000$9,000,000$2,000,000$7,000,000
    Isa Abdul-QuddusS7$4,225,000$833,334$0$25,000$5,083,334$833,334$4,250,000
    DeVante ParkerWR3$1,918,164$1,542,553$0$0$3,460,717$3,460,717$0
    Laremy TunsilLG2$1,582,514$1,815,027$0$0$3,397,541$7,361,339($3,963,798)
    Xavien HowardCB2$1,007,094$664,189$0$0$1,671,283$1,328,378$342,905
    Jordan Phillips43DT3$1,029,942$358,256$0$0$1,388,198$358,256$1,029,942
    MarQueis GrayFB5$925,000$100,000$0$50,000$1,075,000$100,000$975,000
    Kenyan DrakeRB2$705,000$205,315$0$0$910,315$410,630$499,685
    Leonte CarrooWR2$650,000$175,097$0$0$825,097$350,194$474,903
    Bobby McCainCB3$705,000$57,072$0$0$762,072$57,072$705,000
    Jay AjayiRB3$705,000$55,203$0$0$760,203$55,203$705,000
    Tony LippettCB3$705,000$53,691$0$0$758,691$53,691$705,000
    Brandon Watts43OLB4$705,000$0$0$0$705,000$0$705,000
    Chris PantaleTE5$705,000$0$0$0$705,000$0$705,000
    Jakeem GrantWR2$630,000$35,095$0$0$665,095$70,190$594,905
    Jordan LucasCB2$630,000$29,991$0$0$659,991$59,982$600,009
    Senorise PerryRB4$630,000$0$0$0$630,000$0$630,000
    Julius Warmsley43DE4$630,000$0$0$0$630,000$0$630,000
    Storm JohnsonRB4$630,000$0$0$0$630,000$0$630,000
    Deon LaceyLB1$555,000$66,666$0$0$621,666$133,334$488,332
    Lawrence Okoye43DE5$555,000$2,500$0$0$557,500$2,500$555,000
    A.J. HendyS2$555,000$0$0$0$555,000$0$555,000
    Winston ChapmanLS1$555,000$0$0$0$555,000$0$555,000
    Arthur Miley43DE3$555,000$0$0$0$555,000$0$555,000
    Terry PooleLT3$555,000$0$0$0$555,000$0$555,000
    Brandon DoughtyQB2$555,000$0$0$0$555,000$0$555,000
    Daniel DavieCB2$555,000$0$0$0$555,000$0$555,000
    Jesse DavisLT3$555,000$0$0$0$555,000$0$555,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Matt Moore QB 11
    Kraig Urbik LG 9
    Cameron Wake 43DE 9
    Reshad Jones S 8
    Sam Young LT 8
    Koa Misi 43OLB 8
    Ja'Wuan James RT 4
    Jarvis Landry WR 4
    Walt Aikens S 4
    Lamin Barrow ILB 4
    Terrence Fede 43DE 4
    Trevor Reilly 43OLB 4
    Andrew Franks K 3
    Matt Darr P 3
    Neville Hewitt 43OLB 3
    Rashawn Scott WR 2
    Jake Brendel C 2
    Players Under Contract: 12
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ndamukong Suh43DT9$18,985,000$9,100,000$0$15,000$28,100,000$13,100,000$15,000,000
    Ryan TannehillQB7$18,725,000$2,300,000$0$25,000$21,050,000$2,300,000$18,750,000
    Byron MaxwellCB8$9,500,000$0$500,000$0$10,000,000$0$10,000,000
    Mike PounceyC8$7,163,000$1,000,000$0$25,000$8,188,000$1,000,000$7,188,000
    Laremy TunsilLG3$2,148,771$1,815,027$0$0$3,963,798$3,963,798$0
    Xavien HowardCB3$1,285,641$664,189$0$0$1,949,830$664,189$1,285,641
    Kenyan DrakeRB3$810,000$205,315$0$0$1,015,315$205,315$810,000
    Leonte CarrooWR3$740,000$175,097$0$0$915,097$175,097$740,000
    Jakeem GrantWR3$720,000$35,095$0$0$755,095$35,095$720,000
    Jordan LucasCB3$720,000$29,991$0$0$749,991$29,991$720,000
    Deon LaceyLB2$645,000$66,668$0$0$711,668$66,668$645,000
    Winston ChapmanLS2$645,000$0$0$0$645,000$0$645,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Branden Albert LT 11
    Isa Abdul-Quddus S 8
    Chris Pantale TE 6
    MarQueis Gray FB 6
    Lawrence Okoye 43DE 6
    Brandon Watts 43OLB 5
    Senorise Perry RB 5
    Julius Warmsley 43DE 5
    Storm Johnson RB 5
    DeVante Parker WR 4
    Jordan Phillips 43DT 4
    Bobby McCain CB 4
    Jay Ajayi RB 4
    Tony Lippett CB 4
    Jesse Davis LT 4
    Arthur Miley 43DE 4
    Terry Poole LT 4
    Brandon Doughty QB 3
    Daniel Davie CB 3
    A.J. Hendy S 3
    Players Under Contract: 4
    Pending Free Agents: 8
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ndamukong Suh43DT10$18,360,000$4,000,000$0$15,000$22,375,000$4,000,000$18,375,000
    Ryan TannehillQB8$19,497,523$0$0$25,000$19,522,523$0$19,522,523
    Byron MaxwellCB9$10,500,000$0$500,000$0$11,000,000$0$11,000,000
    Mike PounceyC9$8,975,000$0$0$25,000$9,000,000$0$9,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Xavien Howard CB 4
    Kenyan Drake RB 4
    Leonte Carroo WR 4
    Jakeem Grant WR 4
    Jordan Lucas CB 4
    Laremy Tunsil LG 4
    Deon Lacey LB 3
    Winston Chapman LS 3