Las Vegas Raiders Salary Cap Calculator

Salary Cap Calculator

Las Vegas Raiders

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,766,000

Second Round Tender: $3,384,000

Original Round Tender: $2,133,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024
2025

Players Under Contract: 78

Pending Free Agents: 40

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $16,121,120 (click to show itemized dead money)
Rodney Hudson							$12,114,000
Lamarcus Joyner							$2,500,000
Lynn Bowden							$738,771
P.J. Hall							$375,324
Arden Key							$206,594
Maurice Hurst							$79,761
Nick Bowers							$33,334
William Stanback							$25,000
Madre Harper							$11,667
Mike Panasiuk							$11,667
Dominik Eberle							$6,667
Javin White							$6,667
Kamaal Seymour							$6,667
Liam McCullough							$4,334
Siaosi Mariner							$667
Derek Carr	QB	7	$19,525,000	$2,500,000	$0	$100,000	$22,125,000	$2,500,000	$19,625,000
Kolton Miller	LT	3	$9,500,000 $11,500,000	$1,969,329	$2,000,000	$0	$13,469,329	$26,969,329	($13,500,000)
Yannick Ngakoue	EDGE	5	$13,000,000 $13,000,000	$0	$0	$0	$13,000,000	$21,000,000	($8,000,000)
Cory Littleton	ILB	5	$5,500,000 $5,500,000	$3,168,000	$500,000	$250,000	$9,355,500	$19,272,000	($9,916,500)
Clelin Ferrell	43DE	2	$3,345,984 $3,345,984	$5,206,966	$0	$0	$8,552,950	$18,531,392	($9,978,442)
Darren Waller	TE	4	$6,020,000 $6,020,000	$0	$0	$250,000	$6,370,000	$6,020,000	$350,000
Carl Nassib	43DE	5	$3,500,000 $9,250,000	$1,150,000	$0	$250,000	$4,900,000	$15,000,000	($10,100,000)
Nick Kwiatkoski	ILB	5	$3,875,000 $3,875,000	$0	$0	$250,000	$4,800,000	$3,875,000	$925,000
Nicholas Morrow	LB	4	$2,250,000 $2,250,000	$2,250,000	$0	$0	$4,500,000	$4,500,000	$0
Denzelle Good	LG	7	$1,690,000 $3,190,000	$0	$2,010,000	$480,000	$4,120,000	$3,190,000	$930,000
Henry Ruggs	WR	1	$1,367,801 $1,367,801	$2,421,205	$0	$0	$3,789,006	$13,640,421	($9,851,415)
John Brown	WR	7	$1,490,000 $1,490,000	$1,750,000	$510,000	$0	$3,526,875	$3,240,000	$286,875
Marcus Mariota	QB	6	$1,750,000 $1,750,000	$1,750,000	$0	$0	$3,500,000	$3,500,000	$0
Jalen Richard	RB	5	$3,375,000 $1,125,000	$0	$0	$125,000	$3,500,000	$1,125,000	$2,375,000
Johnathan Hankins	DT	8	$1,750,000 $1,750,000	$1,750,000	$0	$0	$3,500,000	$3,500,000	$0
Daniel Carlson	K	3	$3,384,000	$0	$0	$0	$3,384,000	$0	$3,384,000
Josh Jacobs	RB	2	$1,579,854 $1,579,854	$1,674,709	$0	$0	$3,254,563	$7,051,553	($3,796,990)
Quinton Jefferson	DT	5	$1,990,000 $1,250,000	$750,000	$510,000	$0	$3,250,000	$2,000,000	$1,250,000
Johnathan Abram	S	2	$1,540,018 $1,540,018	$1,595,035	$0	$0	$3,135,053	$6,045,088	($2,910,035)
Damon Arnette	CB	1	$1,219,934 $1,219,934	$1,829,735	$0	$0	$3,049,669	$10,978,809	($7,929,140)
Kenyan Drake	RB	5	$1,250,000 $3,000,000	$0	$1,750,000	$0	$3,000,000	$8,500,000	($5,500,000)
Solomon Thomas	DT	4	$1,990,000 $1,990,000	$750,000	$510,000	$0	$2,803,750	$2,740,000	$63,750
Andre James	C	2	$2,500,000 $2,500,000	$3,334	$0	$0	$2,503,334	$4,003,334	($1,500,000)
Zay Jones	WR	4	$1,000,000 $1,000,000	$1,500,000	$0	$0	$2,500,000	$2,500,000	$0
Brandon Parker	LT	3	$2,183,000	$264,606	$0	$0	$2,447,606	$264,606	$2,183,000
Trayvon Mullen	CB	2	$1,154,922	$824,845	$0	$0	$1,979,767	$1,649,690	$330,077
Nick Martin	C	5	$1,000,000	$250,000	$0	$0	$1,750,000	$250,000	$1,500,000
Trent Sieg	LS	3	$920,000 $537,500	$0	$387,500	$0	$1,307,500	$537,500	$770,000
Richie Incognito	LG	12	$1,100,000 $1,100,000	$0	$1,020,000	$0	$1,227,500	$1,100,000	$127,500
Nevin Lawson	CB	7	$1,125,000 $250,000	$0	$0	$0	$1,125,000	$250,000	$875,000
Bryan Edwards	WR	1	$823,294	$243,174	$0	$0	$1,066,468	$729,522	$336,946
Maxx Crosby	43DE	2	$850,000	$195,566	$0	$0	$1,045,566	$391,132	$654,434
David Irving	DT	4	$990,000	$50,000	$0	$0	$1,040,000	$50,000	$990,000
Nathan Peterman	QB	4	$1,000,000 $1,000,000	$0	$0	$25,000	$1,025,000	$1,000,000	$25,000
Tanner Muse	S	1	$814,518	$208,073	$0	$0	$1,022,591	$624,219	$398,372
Isaiah Johnson	CB	2	$850,000	$165,573	$0	$0	$1,015,573	$331,146	$684,427
Matt Dickerson	DT	3	$920,000	$80,000	$0	$0	$1,000,000	$80,000	$920,000
Derek Carrier	TE	8	$1,075,000 $137,500	$137,500	$0	$0	$987,500	$275,000	$712,500
Karl Joseph	S	5	$990,000 $850,000	$137,500	$0	$0	$987,500	$987,500	$0
Willie Snead	WR	6	$990,000 $850,000	$137,500	$0	$0	$987,500	$987,500	$0
John Simpson	LG	1	$780,000	$199,196	$0	$0	$979,196	$597,588	$381,608
Foster Moreau	TE	2	$850,000	$122,098	$0	$0	$972,098	$244,196	$727,902
Hunter Renfrow	WR	2	$850,000	$78,987	$0	$0	$928,987	$157,974	$771,013
Erik Magnuson	C	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
Amik Robertson	CB	1	$780,000	$123,600	$0	$0	$903,600	$370,800	$532,800
Theo Riddick	RB	8	$1,075,000	$50,000	$50,000	$0	$900,000	$50,000	$850,000
Keisean Nixon	CB	2	$850,000	$5,000	$0	$0	$855,000	$5,000	$850,000
Alec Ingold	RB	2	$850,000	$3,334	$0	$0	$853,334	$3,334	$850,000
A.J. Cole	P	2	$850,000	$834	$0	$0	$850,834	$834	$850,000
Darius Philon	EDGE	4	$990,000	$0	$0	$0	$850,000	$0	$850,000
Dallin Leavitt	S	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Top 51 Cutoff
Trey Quinn	WR	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Rashaan Gaulden	S	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
James Onwualu	LB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Rasul Douglas	CB	4	$990,000	$0	$0	$0	$850,000	$0	$850,000
Marcell Ateman	WR	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Asmar Bilal	LB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Javin White	LB	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Kendal Vickers	DE	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Keelan Doss	WR	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Niles Scott	DT	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Jaryd Jones-Smith	LT	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Lester Cotton	LG	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Alex Leatherwood	T	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Nate Hobbs	CB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Tyree Gillespie	S	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Divine Deablo	S	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Malcolm Koonce	EDGE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Trevon Moehrig	S	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Kamaal Seymour	RG	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Carson Williams	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Dominik Eberle	K	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Nick Bowers	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Liam McCullough	LS	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Kemah Siverand	CB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Gerri Green	EDGE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jimmy Morrissey	C	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Casey Hayward	CB	9	$0	$0	$0	$0	$0	$0	$0
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Trent Brown RT 6
Rodney Hudson C 10
Tyrell Williams WR 6
Gabe Jackson RG 7
Lamarcus Joyner S 7
Maliek Collins 43DT 5
Jason Witten TE 17
Jeff Heath S 8
Takkarist McKinley EDGE 4
Erik Harris S 5
Raekwon McMillan ILB 4
Sam Young RT 7
Kyle Wilber LB 9
Nick O'Leary TE 4
Devontae Booker RB 5
Nelson Agholor WR 6
Vic Beasley LB 6
Chris Smith EDGE 6
Daryl Worley CB 5
Arden Key 43DE 3
Jeremiah Valoaga 43DE 3
Maurice Hurst 43DT 3
Ukeme Eligwe ILB 2
D.J. Killings CB 1

Players Under Contract: 26

Pending Free Agents: 52

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Derek Carr	QB	8	$19,777,519	$0	$0	$100,000	$19,877,519	$0	$19,877,519
Kolton Miller	LT	4	$3,275,000 $13,500,000	$0	$13,500,000	$50,000	$16,825,000	$13,500,000	$3,325,000
Cory Littleton	ILB	6	$11,000,000	$3,168,000	$500,000	$250,000	$14,918,000	$10,604,000	$4,314,000
Yannick Ngakoue	EDGE	6	$5,000,000 $8,000,000	$0	$8,000,000	$0	$13,000,000	$8,000,000	$5,000,000
Clelin Ferrell	43DE	3	$4,771,476 $4,771,476	$5,206,966	$0	$0	$9,978,442	$9,978,442	$0
Carl Nassib	43DE	6	$7,750,000	$1,150,000	$0	$250,000	$9,150,000	$4,600,000	$4,550,000
Kenyan Drake	RB	6	$2,500,000 $5,500,000	$0	$5,500,000	$0	$8,000,000	$5,500,000	$2,500,000
Nick Kwiatkoski	ILB	6	$6,750,000	$0	$0	$250,000	$7,675,000	$0	$7,675,000
Darren Waller	TE	5	$6,250,000	$0	$250,000	$250,000	$6,750,000	$0	$6,750,000
Henry Ruggs	WR	2	$2,125,602 $2,125,602	$2,421,205	$0	$0	$4,546,807	$9,851,415	($5,304,608)
Denzelle Good	LG	8	$3,090,000	$0	$510,000	$580,000	$4,180,000	$0	$4,180,000
Josh Jacobs	RB	3	$2,122,281 $2,122,281	$1,674,709	$0	$0	$3,796,990	$3,796,990	$0
Damon Arnette	CB	2	$1,829,868 $1,829,868	$1,829,735	$0	$0	$3,659,603	$7,929,140	($4,269,537)
Johnathan Abram	S	3	$2,062,527 $1,315,000	$1,595,035	$0	$0	$3,657,562	$2,910,035	$747,527
Andre James	C	3	$1,900,000 $1,500,000	$0	$1,500,000	$100,000	$3,500,000	$1,500,000	$2,000,000
Trayvon Mullen	CB	3	$1,484,883	$824,845	$0	$0	$2,309,728	$824,845	$1,484,883
Bryan Edwards	WR	2	$1,036,588	$243,174	$0	$0	$1,279,762	$486,348	$793,414
Tanner Muse	S	2	$971,000	$208,073	$0	$0	$1,179,073	$416,146	$762,927
Maxx Crosby	43DE	3	$965,000	$195,566	$0	$0	$1,160,566	$195,566	$965,000
Isaiah Johnson	CB	3	$965,000	$165,573	$0	$0	$1,130,573	$165,573	$965,000
John Simpson	LG	2	$895,000	$199,196	$0	$0	$1,094,196	$398,392	$695,804
Foster Moreau	TE	3	$965,000	$122,098	$0	$0	$1,087,098	$122,098	$965,000
Hunter Renfrow	WR	3	$965,000	$78,987	$0	$0	$1,043,987	$78,987	$965,000
Trent Sieg	LS	4	$1,035,000	$0	$0	$0	$1,035,000	$0	$1,035,000
Amik Robertson	CB	2	$895,000	$123,600	$0	$0	$1,018,600	$247,200	$771,400
Carson Williams	TE	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Nicholas Morrow LB 5
John Brown WR 8
Alex Leatherwood T 1
Jalen Richard RB 6
Johnathan Hankins DT 9
Marcus Mariota QB 7
Daniel Carlson K 4
Quinton Jefferson DT 6
Solomon Thomas DT 5
Zay Jones WR 5
Richie Incognito LG 13
Trevon Moehrig S 1
Nick Martin C 6
Malcolm Koonce EDGE 1
Divine Deablo S 1
Derek Carrier TE 9
Theo Riddick RB 9
Karl Joseph S 6
Willie Snead WR 7
Nevin Lawson CB 8
David Irving DT 5
Nathan Peterman QB 5
Brandon Parker LT 4
Matt Dickerson DT 4
Tyree Gillespie S 1
Rasul Douglas CB 5
Darius Philon EDGE 5
Nate Hobbs CB 1
Erik Magnuson C 3
Jimmy Morrissey C 1
Trey Quinn WR 3
Dallin Leavitt S 3
James Onwualu LB 3
Rashaan Gaulden S 3
Marcell Ateman WR 3
Jaryd Jones-Smith LT 1
Kendal Vickers DE 2
Javin White LB 1
Niles Scott DT 3
Keelan Doss WR 2
Asmar Bilal LB 2
Lester Cotton LG 1
Kemah Siverand CB 1
Liam McCullough LS 1
Kamaal Seymour RG 1
Dominik Eberle K 1
Gerri Green EDGE 1
Nick Bowers TE 1
Keisean Nixon CB 3
Alec Ingold RB 3
A.J. Cole P 3
Casey Hayward CB 10

Players Under Contract: 14

Pending Free Agents: 15

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Kolton Miller	LT	5	$14,225,000	$0	$0	$50,000	$14,275,000	$0	$14,275,000
Cory Littleton	ILB	7	$0	$3,168,000	$0	$0	$7,436,000	$7,436,000	$0
Darren Waller	TE	6	$6,250,000	$0	$250,000	$250,000	$6,750,000	$0	$6,750,000
Henry Ruggs	WR	3	$2,883,403 $2,883,403	$2,421,205	$0	$0	$5,304,608	$5,304,608	$0
Damon Arnette	CB	3	$2,439,802 $2,439,802	$1,829,735	$0	$0	$4,269,537	$4,269,537	$0
Andre James	C	4	$3,400,000	$0	$0	$100,000	$3,500,000	$0	$3,500,000
Carl Nassib	43DE	7	$0	$1,150,000	$0	$0	$3,450,000	$3,450,000	$0
Nick Kwiatkoski	ILB	7	$0	$0	$0	$0	$2,025,000	$0	$2,025,000
Bryan Edwards	WR	3	$1,184,000	$243,174	$0	$0	$1,427,174	$243,174	$1,184,000
Tanner Muse	S	3	$1,094,375	$208,073	$0	$0	$1,302,448	$208,073	$1,094,375
John Simpson	LG	3	$1,010,000	$199,196	$0	$0	$1,209,196	$199,196	$1,010,000
Amik Robertson	CB	3	$1,010,000	$123,600	$0	$0	$1,133,600	$123,600	$1,010,000
Trent Sieg	LS	5	$1,080,000	$0	$0	$0	$1,080,000	$0	$1,080,000
Carson Williams	TE	2	$940,000	$0	$0	$0	$940,000	$0	$940,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Derek Carr QB 9
Yannick Ngakoue EDGE 7
Clelin Ferrell 43DE 4
Kenyan Drake RB 7
Denzelle Good LG 9
Josh Jacobs RB 4
Johnathan Abram S 4
Trayvon Mullen CB 4
Maxx Crosby 43DE 4
Isaiah Johnson CB 4
Foster Moreau TE 4
Hunter Renfrow WR 4

Players Under Contract: 4

Pending Free Agents: 10

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Kolton Miller	LT	6	$12,255,998	$0	$0	$50,000	$12,305,998	$0	$12,305,998
Carl Nassib	43DE	8	$0	$1,150,000	$0	$0	$0	$2,300,000	($2,300,000)
Nick Kwiatkoski	ILB	8	$0	$0	$0	$0	$0	$0	$0
Cory Littleton	ILB	8	$0	$3,168,000	$0	$0	$0	$4,268,000	($4,268,000)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Darren Waller TE 7
Andre James C 5
Henry Ruggs WR 4
Damon Arnette CB 4
Bryan Edwards WR 4
Trent Sieg LS 6
Tanner Muse S 4
John Simpson LG 4
Amik Robertson CB 4
Carson Williams TE 3

Players Under Contract: 4

Pending Free Agents: 0

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Kolton Miller	LT	7	$12,255,998	$0	$0	$50,000	$12,305,998	$0	$12,305,998
Carl Nassib	43DE	9	$0	$1,150,000	$0	$0	$0	$1,150,000	($1,150,000)
Nick Kwiatkoski	ILB	9	$0	$0	$0	$0	$0	$0	$0
Cory Littleton	ILB	9	$0	$1,100,000	$0	$0	$0	$1,100,000	($1,100,000)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents