Las Vegas Raiders Salary Cap Calculator

Salary Cap Calculator

Las Vegas Raiders

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,873,000

Second Round Tender: $3,422,000

Original Round Tender: $2,240,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024

Players Under Contract: 55

Pending Free Agents: 29

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $2,220,765 (click to show itemized dead money)
Tyrell Williams							$1,000,000
Lynn Bowden							$738,771
P.J. Hall							$375,324
Nick Bowers							$33,334
William Stanback							$25,000
Madre Harper							$11,667
Mike Panasiuk							$11,667
Dominik Eberle							$6,667
Javin White							$6,667
Kamaal Seymour							$6,667
Liam McCullough							$4,334
Siaosi Mariner							$667
Derek Carr	QB	7	$19,525,000	$2,500,000	$0	$100,000	$22,125,000	$2,500,000	$19,625,000
Trent Brown	RT	6	$13,750,000	$0	$0	$250,000	$14,000,000	$0	$14,000,000
Cory Littleton	ILB	5	$5,500,000 $11,000,000	$2,018,000	$6,000,000	$250,000	$13,705,500	$19,072,000	($5,366,500)
Rodney Hudson	C	10	$9,550,000 $3,500,000	$3,737,000	$0	$350,000	$13,637,000	$15,614,000	($1,977,000)
Marcus Mariota	QB	6	$10,625,000	$0	$0	$100,000	$11,350,000	$0	$11,350,000
Lamarcus Joyner	S	7	$9,600,000	$1,250,000	$0	$350,000	$11,200,000	$2,500,000	$8,700,000
Gabe Jackson	RG	7	$9,350,000	$0	$0	$250,000	$9,600,000	$0	$9,600,000
Carl Nassib	43DE	5	$3,500,000 $9,250,000	$0	$5,750,000	$250,000	$9,500,000	$9,250,000	$250,000
Clelin Ferrell	43DE	2	$3,345,984 $3,345,984	$5,206,966	$0	$0	$8,552,950	$18,531,392	($9,978,442)
Nick Kwiatkoski	ILB	5	$3,875,000 $3,375,000	$0	$3,375,000	$250,000	$7,500,000	$3,375,000	$4,125,000
Darren Waller	TE	4	$6,020,000 $6,020,000	$0	$0	$250,000	$6,370,000	$6,020,000	$350,000
Richie Incognito	LG	12	$5,000,000	$0	$1,000,000	$350,000	$5,475,000	$0	$5,475,000
Kolton Miller	LT	3	$2,316,996 $2,316,996	$1,969,329	$0	$0	$4,286,325	$4,286,325	$0
Henry Ruggs	WR	1	$1,367,801 $1,367,801	$2,421,205	$0	$0	$3,789,006	$13,640,421	($9,851,415)
Jalen Richard	RB	5	$3,375,000 $1,125,000	$0	$0	$125,000	$3,500,000	$1,125,000	$2,375,000
Josh Jacobs	RB	2	$1,579,854 $1,579,854	$1,674,709	$0	$0	$3,254,563	$7,051,553	($3,796,990)
Jeff Heath	S	8	$3,050,000	$0	$0	$100,000	$3,150,000	$0	$3,150,000
Johnathan Abram	S	2	$1,540,018 $1,540,018	$1,595,035	$0	$0	$3,135,053	$6,045,088	($2,910,035)
Damon Arnette	CB	1	$1,219,934 $1,219,934	$1,829,735	$0	$0	$3,049,669	$10,978,809	($7,929,140)
Brandon Parker	LT	3	$2,183,000	$264,606	$0	$0	$2,447,606	$264,606	$2,183,000
Arden Key	43DE	3	$2,183,000	$206,594	$0	$0	$2,389,594	$206,594	$2,183,000
Maurice Hurst	43DT	3	$2,183,000	$79,761	$0	$0	$2,262,761	$79,761	$2,183,000
Trayvon Mullen	CB	2	$1,154,922	$824,845	$0	$0	$1,979,767	$1,649,690	$330,077
Bryan Edwards	WR	1	$823,294	$243,174	$0	$0	$1,066,468	$729,522	$336,946
Maxx Crosby	43DE	2	$850,000	$195,566	$0	$0	$1,045,566	$391,132	$654,434
David Irving	DT	4	$990,000	$50,000	$0	$0	$1,040,000	$50,000	$990,000
Nathan Peterman	QB	4	$1,000,000 $1,000,000	$0	$0	$25,000	$1,025,000	$1,000,000	$25,000
Tanner Muse	S	1	$814,518	$208,073	$0	$0	$1,022,591	$624,219	$398,372
Isaiah Johnson	CB	2	$850,000	$165,573	$0	$0	$1,015,573	$331,146	$684,427
John Simpson	LG	1	$780,000	$199,196	$0	$0	$979,196	$597,588	$381,608
Foster Moreau	TE	2	$850,000	$122,098	$0	$0	$972,098	$244,196	$727,902
Hunter Renfrow	WR	2	$850,000	$78,987	$0	$0	$928,987	$157,974	$771,013
Kyle Sloter	QB	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
Erik Magnuson	C	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
Amik Robertson	CB	1	$780,000	$123,600	$0	$0	$903,600	$370,800	$532,800
Keisean Nixon	CB	2	$850,000	$5,000	$0	$0	$855,000	$5,000	$850,000
Alec Ingold	RB	2	$850,000	$3,334	$0	$0	$853,334	$3,334	$850,000
Andre James	C	2	$850,000	$3,334	$0	$0	$853,334	$3,334	$850,000
A.J. Cole	P	2	$850,000	$834	$0	$0	$850,834	$834	$850,000
Rashaan Gaulden	S	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
James Onwualu	LB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Trey Quinn	WR	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Marcell Ateman	WR	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Javin White	LB	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Asmar Bilal	LB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Niles Scott	DT	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Jaryd Jones-Smith	LT	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Keelan Doss	WR	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Lester Cotton	LG	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Kemah Siverand	CB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Liam McCullough	LS	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Top 51 Cutoff
Nick Bowers	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Gerri Green	EDGE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Kamaal Seymour	RG	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Dominik Eberle	K	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Tyrell Williams WR 6
Maliek Collins 43DT 5
Johnathan Hankins 43DT 8
Jason Witten TE 17
Nicholas Morrow 43OLB 4
Takkarist McKinley EDGE 4
Erik Harris S 5
Denzelle Good LG 7
Nevin Lawson CB 7
Derek Carrier TE 8
Zay Jones WR 4
Raekwon McMillan ILB 4
Sam Young RT 7
Kyle Wilber LB 9
Nick O'Leary TE 4
Nelson Agholor WR 6
Devontae Booker RB 5
Daryl Worley CB 5
Vic Beasley LB 6
Chris Smith EDGE 6
Theo Riddick RB 8
Jeremiah Valoaga 43DE 3
Daniel Carlson K 3
Trent Sieg LS 3
Ukeme Eligwe ILB 2
Dallin Leavitt S 2
D.J. Killings CB 1
Kendal Vickers 43DE 1

Players Under Contract: 24

Pending Free Agents: 32

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Derek Carr	QB	8	$19,777,519	$0	$0	$100,000	$19,877,519	$0	$19,877,519
Trent Brown	RT	7	$15,000,000	$0	$0	$250,000	$15,250,000	$0	$15,250,000
Rodney Hudson	C	11	$10,500,000	$3,737,000	$0	$350,000	$14,587,000	$8,377,000	$6,210,000
Cory Littleton	ILB	6	$11,000,000	$2,018,000	$500,000	$250,000	$13,768,000	$6,054,000	$7,714,000
Tyrell Williams	WR	7	$11,500,000	$0	$0	$100,000	$11,600,000	$0	$11,600,000
Lamarcus Joyner	S	8	$9,700,000	$1,250,000	$0	$350,000	$11,300,000	$1,250,000	$10,050,000
Clelin Ferrell	43DE	3	$4,771,476 $4,771,476	$5,206,966	$0	$0	$9,978,442	$9,978,442	$0
Gabe Jackson	RG	8	$9,347,000	$0	$0	$250,000	$9,597,000	$0	$9,597,000
Carl Nassib	43DE	6	$7,750,000	$0	$0	$250,000	$8,000,000	$0	$8,000,000
Nick Kwiatkoski	ILB	6	$6,750,000	$0	$0	$250,000	$7,000,000	$0	$7,000,000
Darren Waller	TE	5	$6,250,000	$0	$250,000	$250,000	$6,750,000	$0	$6,750,000
Henry Ruggs	WR	2	$2,125,602 $2,125,602	$2,421,205	$0	$0	$4,546,807	$9,851,415	($5,304,608)
Josh Jacobs	RB	3	$2,122,281 $2,122,281	$1,674,709	$0	$0	$3,796,990	$3,796,990	$0
Damon Arnette	CB	2	$1,829,868 $1,829,868	$1,829,735	$0	$0	$3,659,603	$7,929,140	($4,269,537)
Johnathan Abram	S	3	$2,062,527 $1,315,000	$1,595,035	$0	$0	$3,657,562	$2,910,035	$747,527
Trayvon Mullen	CB	3	$1,484,883	$824,845	$0	$0	$2,309,728	$824,845	$1,484,883
Bryan Edwards	WR	2	$1,036,588	$243,174	$0	$0	$1,279,762	$486,348	$793,414
Tanner Muse	S	2	$971,000	$208,073	$0	$0	$1,179,073	$416,146	$762,927
Maxx Crosby	43DE	3	$965,000	$195,566	$0	$0	$1,160,566	$195,566	$965,000
Isaiah Johnson	CB	3	$965,000	$165,573	$0	$0	$1,130,573	$165,573	$965,000
John Simpson	LG	2	$895,000	$199,196	$0	$0	$1,094,196	$398,392	$695,804
Foster Moreau	TE	3	$965,000	$122,098	$0	$0	$1,087,098	$122,098	$965,000
Hunter Renfrow	WR	3	$965,000	$78,987	$0	$0	$1,043,987	$78,987	$965,000
Amik Robertson	CB	2	$895,000	$123,600	$0	$0	$1,018,600	$247,200	$771,400
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Marcus Mariota QB 7
Richie Incognito LG 13
Jalen Richard RB 6
Kolton Miller LT 4
Jeff Heath S 9
David Irving DT 5
Nathan Peterman QB 5
Brandon Parker LT 4
Erik Magnuson C 3
Kyle Sloter QB 3
James Onwualu LB 3
Rashaan Gaulden S 3
Marcell Ateman WR 3
Trey Quinn WR 3
Arden Key 43DE 4
Keelan Doss WR 2
Javin White LB 1
Asmar Bilal LB 2
Jaryd Jones-Smith LT 1
Niles Scott DT 3
Lester Cotton LG 1
Maurice Hurst 43DT 4
Gerri Green EDGE 1
Kemah Siverand CB 1
Liam McCullough LS 1
Nick Bowers TE 1
Kamaal Seymour RG 1
Dominik Eberle K 1
Keisean Nixon CB 3
Alec Ingold RB 3
Andre James C 3
A.J. Cole P 3

Players Under Contract: 9

Pending Free Agents: 17

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Darren Waller	TE	6	$6,250,000	$0	$250,000	$250,000	$6,750,000	$0	$6,750,000
Henry Ruggs	WR	3	$2,883,403 $2,883,403	$2,421,205	$0	$0	$5,304,608	$5,304,608	$0
Rodney Hudson	C	12	$0	$2,320,000	$0	$0	$4,640,000	$4,640,000	$0
Damon Arnette	CB	3	$2,439,802 $2,439,802	$1,829,735	$0	$0	$4,269,537	$4,269,537	$0
Cory Littleton	ILB	7	$0	$2,018,000	$0	$0	$4,036,000	$4,036,000	$0
Bryan Edwards	WR	3	$1,184,000	$243,174	$0	$0	$1,427,174	$243,174	$1,184,000
Tanner Muse	S	3	$1,094,375	$208,073	$0	$0	$1,302,448	$208,073	$1,094,375
John Simpson	LG	3	$1,010,000	$199,196	$0	$0	$1,209,196	$199,196	$1,010,000
Amik Robertson	CB	3	$1,010,000	$123,600	$0	$0	$1,133,600	$123,600	$1,010,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Derek Carr QB 9
Trent Brown RT 8
Tyrell Williams WR 8
Gabe Jackson RG 9
Lamarcus Joyner S 9
Carl Nassib 43DE 7
Clelin Ferrell 43DE 4
Nick Kwiatkoski ILB 7
Josh Jacobs RB 4
Johnathan Abram S 4
Trayvon Mullen CB 4
Maxx Crosby 43DE 4
Isaiah Johnson CB 4
Foster Moreau TE 4
Hunter Renfrow WR 4

Players Under Contract: 2

Pending Free Agents: 7

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Rodney Hudson	C	13	$0	$2,320,000	$0	$0	$0	$2,320,000	($2,320,000)
Cory Littleton	ILB	8	$0	$2,018,000	$0	$0	$0	$2,018,000	($2,018,000)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Darren Waller TE 7
Henry Ruggs WR 4
Damon Arnette CB 4
Bryan Edwards WR 4
Tanner Muse S 4
John Simpson LG 4
Amik Robertson CB 4