Salary Cap Calculator

Kansas City Chiefs

Year Total Liabilities Salary Cap (Projected) Cap Room
Tip: Use the letters m or k as a shortcut to represent millions or thousands
How much do you want to restructure? (maximum: )
Base Salary:
Roster Bonus:
Which tender do you want to choose?
First Round Tender: $4,429,000
Second Round Tender: $3,110,000
Original Round Tender: $2,035,000
Tip: Use the letters m or k as a shortcut to represent millions or thousands
Number of years to add: Signing Bonus:
Year Pos. AS Base Salary Prorated Bonus Roster Bonus Workout Bonus Cap Number Dead Money
(if cut)
Cap Savings
(if cut)
Total:
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Players Under Contract: 42
Pending Free Agents: 22
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $890,170 (click to show itemized dead money)
Justin Houston 34OLB8 $15,250,000 $5,600,000 $0 $250,000 $21,100,000 $7,100,000 $14,000,000
Sammy Watkins WR5 $11,950,000 $7,000,000 $0 $250,000 $19,200,000 $22,210,000 ($3,010,000)
Eric Berry S9 $12,400,000 $4,000,000 $0 $100,000 $16,500,000 $14,950,000 $1,550,000
Eric Fisher LT6 $10,350,000 $2,550,000 $500,000 $250,000 $13,650,000 $6,667,023 $6,982,977
Travis Kelce TE6 $7,500,000 $1,968,400 $1,000,000 $250,000 $10,718,400 $5,905,200 $4,813,200
Anthony Hitchens ILB5 $6,500,000 $2,800,000 $0 $200,000 $9,500,000 $17,700,000 ($8,200,000)
Laurent Duvernay-Tardif RG5 $6,203,000 $2,000,000 $0 $50,000 $8,253,000 $8,250,000 $3,000
Mitchell Schwartz RT7 $6,000,000 $1,400,000 $500,000 $100,000 $8,000,000 $2,800,000 $5,200,000
Daniel Sorensen S5 $3,600,000 $1,000,000 $100,000 $50,000 $4,693,750 $2,000,000 $2,693,750
Patrick Mahomes QB2 $645,000 $2,521,538 $1,313,270 $0 $4,479,808 $9,706,251 ($5,226,443)
Chad Henne QB7 $2,500,000 $1,550,000 $0 $50,000 $4,100,000 $2,550,000 $1,550,000
Xavier Williams 34DT4 $2,007,000 $875,000 $500,000 $50,000 $3,432,000 $875,000 $2,557,000
Cameron Erving C4 $1,450,000 $1,431,666 $250,000 $50,000 $3,181,666 $2,863,334 $318,332
Dustin Colquitt P6 $2,450,000 $650,000 $0 $50,000 $3,150,000 $1,300,000 $1,850,000
Chris Jones 34DE3 $1,199,714 $682,953 $0 $100,000 $1,982,667 $682,953 $1,299,714
Damien Williams RB5 $1,050,000 $533,333 $100,000 $50,000 $1,733,333 $1,066,667 $666,666
Austin Reiter C3 $975,000 $333,333 $100,000 $50,000 $1,458,333 $666,667 $791,666
Breeland Speaks 34DE1 $757,296 $629,185 $0 $0 $1,386,481 $2,644,851 ($1,258,370)
Reggie Ragland ILB3 $1,196,551 $0 $0 $50,000 $1,246,551 $0 $1,246,551
Tanoh Kpassagnon 34OLB2 $832,838 $320,676 $0 $25,000 $1,178,514 $641,352 $537,162
James Winchester LS4 $820,000 $100,000 $0 $10,000 $930,000 $300,000 $630,000
Derrick Nnadi 34DT1 $601,500 $239,850 $0 $50,000 $891,350 $719,550 $171,800
Eric Murray S3 $720,000 $149,951 $0 $9,500 $879,451 $149,951 $729,500
Demarcus Robinson WR3 $720,000 $129,293 $0 $9,500 $858,793 $129,293 $729,500
Dorian O'Daniel ILB1 $584,000 $190,379 $0 $23,500 $797,879 $571,137 $226,742
Tyreek Hill WR3 $720,000 $17,500 $50,464 $9,500 $797,464 $17,500 $779,964
Kendall Fuller CB3 $750,000 $0 $0 $0 $750,000 $0 $750,000
Armani Watts S1 $570,000 $158,058 $0 $9,500 $737,558 $474,174 $263,384
Tremon Smith CB1 $570,000 $38,451 $9,500 $0 $617,951 $115,353 $502,598
Kahlil McKenzie LG1 $570,000 $37,737 $0 $9,500 $617,237 $113,211 $504,026
Darrel Williams RB1 $570,000 $5,000 $0 $0 $575,000 $10,000 $565,000
Ben Niemann 34OLB1 $570,000 $2,000 $0 $0 $572,000 $4,000 $568,000
J.D. Moore RB1 $570,000 $1,666 $0 $0 $571,666 $3,334 $568,332
Andrew Wylie LT1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Gehrig Dieter WR1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Dillon Gordon TE2 $570,000 $0 $0 $0 $570,000 $0 $570,000
Jimmy Murray C1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Charvarius Ward CB1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Deon Yelder TE1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Byron Pringle WR1 $495,000 $5,000 $0 $0 $500,000 $10,000 $490,000
Step Durham CB1 $495,000 $0 $0 $0 $495,000 $0 $495,000
Tejan Koroma C1 $495,000 $0 $0 $0 $495,000 $0 $495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Allen Bailey 34DE 8
Dee Ford 34OLB 5
Anthony Sherman FB 7
Demetrius Harris TE 5
Orlando Scandrick CB 8
Spencer Ware RB 5
Mitch Morse C 4
Ron Parker S 7
Frank Zombo 34OLB 6
De'Anthony Thomas WR 5
Jordan Devey RG 5
Kelvin Benjamin WR 5
Charcandrick West RB 5
Jeff Allen RG 7
Chris Conley WR 4
Steven Nelson CB 4
Jordan Lucas S 3
Terrance Smith ILB 3
Alex Ellis TE 2
Justin Hamilton 34DE 2
Harrison Butker K 2
Marcus Kemp WR 1
Players Under Contract: 29
Pending Free Agents: 13
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Sammy Watkins WR6 $13,750,000 $7,000,000 $0 $250,000 $21,000,000 $7,000,000 $14,000,000
Justin Houston 34OLB9 $17,000,000 $1,500,000 $0 $500,000 $19,000,000 $1,500,000 $17,500,000
Eric Berry S10 $9,400,000 $4,000,000 $0 $100,000 $13,500,000 $8,000,000 $5,500,000
Eric Fisher LT7 $8,750,000 $2,550,000 $500,000 $250,000 $12,050,000 $2,550,000 $9,500,000
Anthony Hitchens ILB6 $7,800,000 $2,800,000 $500,000 $200,000 $11,300,000 $8,400,000 $2,900,000
Travis Kelce TE7 $7,250,000 $1,968,400 $1,000,000 $250,000 $10,468,400 $3,936,800 $6,531,600
Laurent Duvernay-Tardif RG6 $6,450,000 $2,000,000 $500,000 $50,000 $9,000,000 $4,000,000 $5,000,000
Mitchell Schwartz RT8 $6,000,000 $1,400,000 $500,000 $100,000 $8,000,000 $1,400,000 $6,600,000
Patrick Mahomes QB3 $735,000 $2,521,538 $1,969,905 $0 $5,226,443 $5,226,443 $0
Daniel Sorensen S6 $3,600,000 $1,000,000 $100,000 $50,000 $4,750,000 $1,000,000 $3,750,000
Cameron Erving C5 $2,700,000 $1,431,668 $500,000 $50,000 $4,681,668 $1,431,668 $3,250,000
Damien Williams RB6 $1,850,000 $533,334 $400,000 $50,000 $2,833,334 $533,334 $2,300,000
Austin Reiter C4 $1,875,000 $333,334 $500,000 $50,000 $2,758,334 $333,334 $2,425,000
Dustin Colquitt P7 $1,950,000 $650,000 $0 $50,000 $2,000,000 $650,000 $1,350,000
Breeland Speaks 34DE2 $959,592 $629,185 $0 $75,000 $1,663,777 $1,258,370 $405,407
Tanoh Kpassagnon 34OLB3 $1,029,257 $320,676 $0 $25,000 $1,374,933 $320,676 $1,054,257
Derrick Nnadi 34DT2 $726,500 $239,850 $0 $50,000 $1,016,350 $479,700 $536,650
James Winchester LS5 $860,000 $100,000 $0 $10,000 $970,000 $200,000 $770,000
Dorian O'Daniel ILB2 $679,000 $190,379 $0 $23,500 $892,879 $380,758 $512,121
Armani Watts S2 $660,000 $158,058 $0 $9,500 $827,558 $316,116 $511,442
Tremon Smith CB2 $660,000 $38,451 $9,500 $0 $707,951 $76,902 $631,049
Kahlil McKenzie LG2 $660,000 $37,737 $0 $9,500 $707,237 $75,474 $631,763
Darrel Williams RB2 $660,000 $5,000 $0 $0 $665,000 $5,000 $660,000
Ben Niemann 34OLB2 $660,000 $2,000 $0 $0 $662,000 $2,000 $660,000
J.D. Moore RB2 $660,000 $1,668 $0 $0 $661,668 $1,668 $660,000
Step Durham CB2 $660,000 $0 $0 $0 $660,000 $0 $660,000
Charvarius Ward CB2 $660,000 $0 $0 $0 $660,000 $0 $660,000
Byron Pringle WR2 $585,000 $5,000 $0 $0 $590,000 $5,000 $585,000
Tejan Koroma C2 $585,000 $0 $0 $0 $585,000 $0 $585,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Chad Henne QB 8
Xavier Williams 34DT 5
Chris Jones 34DE 4
Reggie Ragland ILB 4
Kendall Fuller CB 4
Eric Murray S 4
Demarcus Robinson WR 4
Tyreek Hill WR 4
Dillon Gordon TE 3
Gehrig Dieter WR 2
Andrew Wylie LT 2
Jimmy Murray C 2
Deon Yelder TE 2
Players Under Contract: 12
Pending Free Agents: 17
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Eric Berry S11 $11,900,000 $4,000,000 $0 $100,000 $16,000,000 $4,000,000 $12,000,000
Eric Fisher LT8 $1,075,000 $0 $500,000 $250,000 $11,500,000 $0 $11,500,000
Anthony Hitchens ILB7 $5,800,000 $2,800,000 $500,000 $200,000 $9,300,000 $5,600,000 $3,700,000
Laurent Duvernay-Tardif RG7 $6,700,000 $2,000,000 $500,000 $50,000 $9,250,000 $2,000,000 $7,250,000
Travis Kelce TE8 $7,750,000 $1,968,400 $1,000,000 $250,000 $9,000,000 $1,968,400 $7,031,600
Breeland Speaks 34DE3 $1,236,888 $629,185 $0 $75,000 $1,941,073 $629,185 $1,311,888
Derrick Nnadi 34DT3 $828,200 $239,850 $0 $50,000 $1,118,050 $239,850 $878,200
James Winchester LS6 $885,000 $100,000 $0 $10,000 $995,000 $100,000 $895,000
Dorian O'Daniel ILB3 $766,825 $190,379 $0 $28,000 $985,204 $190,379 $794,825
Armani Watts S3 $750,000 $158,058 $0 $10,000 $918,058 $158,058 $760,000
Tremon Smith CB3 $750,000 $38,451 $10,000 $0 $798,451 $38,451 $760,000
Kahlil McKenzie LG3 $750,000 $37,737 $0 $10,000 $797,737 $37,737 $760,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Justin Houston 34OLB 10
Sammy Watkins WR 7
Mitchell Schwartz RT 9
Cameron Erving C 6
Patrick Mahomes QB 4
Daniel Sorensen S 7
Damien Williams RB 7
Dustin Colquitt P 8
Austin Reiter C 5
Tanoh Kpassagnon 34OLB 4
Byron Pringle WR 3
Darrel Williams RB 3
Ben Niemann 34OLB 3
J.D. Moore RB 3
Charvarius Ward CB 3
Step Durham CB 3
Tejan Koroma C 3
Players Under Contract: 3
Pending Free Agents: 9
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Eric Berry S12 $13,900,000 $0 $0 $100,000 $14,000,000 $0 $14,000,000
Anthony Hitchens ILB8 $7,800,000 $2,800,000 $500,000 $200,000 $11,300,000 $2,800,000 $8,500,000
Laurent Duvernay-Tardif RG8 $7,950,000 $0 $500,000 $50,000 $8,500,000 $0 $8,500,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Eric Fisher LT 9
Travis Kelce TE 9
Breeland Speaks 34DE 4
Derrick Nnadi 34DT 4
James Winchester LS 7
Dorian O'Daniel ILB 4
Armani Watts S 4
Kahlil McKenzie LG 4
Tremon Smith CB 4