Salary Cap Calculator

Kansas City Chiefs

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,152,000
    Second Round Tender: $2,916,000
    Original Round Tender: $1,908,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 62
    Pending Free Agents: 19
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $5,806,923 (click to show itemized dead money)
    Justin Houston34OLB7$14,750,000$5,600,000$0$250,000$20,600,000 $12,700,000$7,900,000
    Alex SmithQB16$14,500,000$3,600,000$2,000,000$500,000$20,600,000 $3,600,000$17,000,000
    Eric FisherLT5$11,150,000$2,550,000$0$250,000$13,950,000 $9,367,023$4,582,977
    Eric BerryS8$8,900,000$4,000,000$0$100,000$13,000,000 $0$13,000,000
    Derrick JohnsonILB13$8,000,000$2,250,000$0$0$10,250,000 $0$10,250,000
    Travis KelceTE5$6,800,000$1,968,400$1,000,000$250,000$9,955,900 $0$9,955,900
    Tamba Hali34OLB12$5,750,000$1,708,334$1,500,000$750,000$9,395,834 $0$9,395,834
    Dee Ford34OLB4$8,718,000$0$0$0$8,718,000 $0$8,718,000
    Allen Bailey34DE7$5,400,000$2,000,000$500,000$100,000$7,968,750 $0$7,968,750
    Mitchell SchwartzRT6$5,700,000$1,400,000$500,000$100,000$7,700,000 $4,200,000$3,500,000
    Ron ParkerS5$5,650,000$1,000,000$250,000$100,000$6,984,375 $0$6,984,375
    Laurent Duvernay-TardifRG4$3,310,000$2,000,000$0$50,000$5,360,000 $11,310,000($5,950,000)
    Daniel SorensenS4$3,650,000$1,000,000$100,000$50,000$4,800,000 $3,000,000$1,800,000
    Darrelle RevisCB11$1,015,000$0$8,800,000$185,000$4,500,000 $0$4,500,000
    Patrick MahomesQB1$555,000$2,521,538$656,635$0$3,733,173 $13,439,424($9,706,251)
    Marcus PetersCB3$1,741,932$1,307,574$0$0$3,049,506 $1,307,574$1,741,932
    Demetrius HarrisTE4$1,750,000$200,000$300,000$50,000$2,200,000 $200,000$2,000,000
    Charcandrick WestRB4$1,450,000$333,334$250,000$50,000$2,036,459 $0$2,036,459
    Spencer WareRB4$1,450,000$333,334$250,000$50,000$1,833,334 $0$1,833,334
    Cameron ErvingLT3$1,720,782$0$0$0$1,720,782 $1,720,782$0
    Chris Jones34DE2$916,476$682,953$0$100,000$1,699,429 $1,365,906$333,523
    Mitch MorseC3$1,047,239$414,651$0$25,000$1,486,890 $414,651$1,072,239
    Frank Zombo34OLB5$920,000$166,668$150,000$40,000$1,276,668 $166,668$1,110,000
    Tanoh Kpassagnon34OLB1$636,419$320,676$0$25,000$982,095 $1,517,620($535,525)
    Reggie RaglandILB2$931,034$0$0$50,000$981,034 $0$981,034
    Chris ConleyWR3$731,250$178,109$0$25,000$934,359 $178,109$756,250
    Steven NelsonCB3$710,000$145,487$0$10,000$865,487 $145,487$720,000
    James WinchesterLS3$720,000$100,000$0$10,000$830,000 $400,000$430,000
    Orson CharlesTE2$790,000$0$0$0$790,000 $0$790,000
    Parker EhingerLG2$630,000$150,728$0$9,000$789,728 $301,456$488,272
    Eric MurrayS2$630,000$149,951$0$9,000$788,951 $299,902$489,049
    Kareem HuntRB1$575,250$193,988$0$9,000$778,238 $581,964$196,274
    Demarcus RobinsonWR2$630,000$129,293$0$9,000$768,293 $258,586$509,707
    Bryan WitzmannLG3$630,000$100,000$0$0$730,000 $100,000$630,000
    Mike Purcell34DT3$705,000$0$0$0$705,000 $0$705,000
    Akeem HuntRB3$705,000$0$0$0$705,000 $0$705,000
    Keith ReaserCB2$705,000$0$0$0$705,000 $0$705,000
    Jace AmaroTE3$705,000$0$0$0$705,000 $0$705,000
    Tyreek HillWR2$630,000$17,500$48,496$9,000$704,996 $35,000$669,996
    Jehu ChessonWR1$555,000$104,912$0$9,000$668,912 $314,736$354,176
    Brandon ShippenCB0$630,000$0$0$0$630,000 $0$630,000
    Prince Charles IworahCB1$630,000$0$0$0$630,000 $0$630,000
    Makinton DorleantCB1$630,000$0$0$0$630,000 $0$630,000
    Sheldon PriceCB2$630,000$0$0$0$630,000 $0$630,000
    George Atkinson IIIRB2$630,000$0$0$0$630,000 $0$630,000
    Ukeme EligweILB1$555,000$50,487$0$9,000$614,487 $151,461$463,026
    Dadi Nicolas34OLB2$555,000$30,803$0$9,000$594,803 $61,606$533,197
    Ashton LampkinCB1$555,000$4,000$0$0$559,000 $8,000$551,000
    Jordan SternsS0$555,000$3,333$0$0$558,333 $6,667$551,666
    Devin ChappellS1$555,000$2,666$0$0$557,666 $5,334$552,332
    Harrison ButkerK1$555,000$0$0$0$555,000 $0$555,000
    Top 51 Cutoff
    Josh Augusta43DT0$555,000$0$0$0$555,000 $0$555,000
    Justin Hamilton34DT1$555,000$0$0$0$555,000 $0$555,000
    Leon McQuay IIIS1$555,000$0$0$0$555,000 $0$555,000
    Dillon GordonTE1$555,000$0$0$0$555,000 $0$555,000
    Daniel BravermanWR1$555,000$0$0$0$555,000 $0$555,000
    Tyrone Holmes43DE1$555,000$0$0$0$555,000 $0$555,000
    Will RedmondCB1$555,000$0$0$0$555,000 $0$555,000
    Kaleb JohnsonRG1$555,000$0$0$0$555,000 $0$555,000
    Anthony FirkserFB0$480,000$0$0$0$480,000 $0$480,000
    Gehrig DieterWR0$480,000$0$0$0$480,000 $0$480,000
    Andrew WylieLT0$480,000$0$0$0$480,000 $0$480,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Bennie Logan 34DT 5
    Dustin Colquitt P 5
    Albert Wilson WR 4
    Anthony Sherman FB 7
    Tyler Bray QB 4
    Jarvis Jenkins 34DE 7
    Phillip Gaines CB 4
    Steven Terrell S 3
    Jordan Devey LG 3
    De'Anthony Thomas WR 4
    Kevin Pierre-Louis ILB 4
    Terrance Mitchell CB 4
    Zach Fulton C 4
    Kenneth Acker CB 4
    Ramik Wilson ILB 3
    Rakeem Nunez-Roches 34DE 3
    Terrance Smith ILB 2
    Keith Baxter CB 1
    Players Under Contract: 24
    Pending Free Agents: 38
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Justin Houston34OLB8$15,250,000$5,600,000$0$250,000$21,100,000 $7,100,000$14,000,000
    Eric BerryS9$12,400,000$4,000,000$0$100,000$16,500,000 $0$16,500,000
    Eric FisherLT6$9,850,000$2,550,000$500,000$250,000$13,150,000 $5,100,000$8,050,000
    Travis KelceTE6$6,750,000$1,968,400$1,000,000$250,000$9,968,400 $0$9,968,400
    Laurent Duvernay-TardifRG5$6,203,000$2,000,000$0$50,000$8,253,000 $6,000,000$2,253,000
    Mitchell SchwartzRT7$6,000,000$1,400,000$500,000$100,000$8,000,000 $2,800,000$5,200,000
    Ron ParkerS6$6,150,000$1,000,000$250,000$100,000$7,500,000 $0$7,500,000
    Daniel SorensenS5$3,600,000$1,000,000$100,000$50,000$4,750,000 $2,000,000$2,750,000
    Patrick MahomesQB2$645,000$2,521,538$1,313,270$0$4,479,808 $9,706,251($5,226,443)
    Chris Jones34DE3$1,199,714$682,953$0$100,000$1,982,667 $682,953$1,299,714
    Reggie RaglandILB3$1,196,551$0$0$50,000$1,246,551 $0$1,246,551
    Tanoh Kpassagnon34OLB2$832,838$320,676$0$25,000$1,178,514 $641,352$537,162
    James WinchesterLS4$820,000$100,000$0$10,000$930,000 $300,000$630,000
    Parker EhingerLG3$720,000$150,728$0$9,500$880,228 $150,728$729,500
    Eric MurrayS3$720,000$149,951$0$9,500$879,451 $149,951$729,500
    Kareem HuntRB2$667,250$193,988$0$11,500$872,738 $387,976$484,762
    Demarcus RobinsonWR3$720,000$129,293$0$9,500$858,793 $129,293$729,500
    Tyreek HillWR3$720,000$17,500$50,464$9,500$797,464 $17,500$779,964
    Dadi Nicolas34OLB3$720,000$30,803$0$9,500$760,303 $30,803$729,500
    Jehu ChessonWR2$645,000$104,912$0$9,500$759,412 $209,824$549,588
    Ukeme EligweILB2$645,000$50,487$0$9,500$704,987 $100,974$604,013
    Ashton LampkinCB2$645,000$4,000$0$0$649,000 $4,000$645,000
    Jordan SternsS1$645,000$3,334$0$0$648,334 $3,334$645,000
    Devin ChappellS2$645,000$2,668$0$0$647,668 $2,668$645,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Alex Smith QB 17
    Tamba Hali 34OLB 13
    Allen Bailey 34DE 8
    Darrelle Revis CB 12
    Derrick Johnson ILB 14
    Marcus Peters CB 4
    Cameron Erving LT 4
    Dee Ford 34OLB 5
    Demetrius Harris TE 5
    Spencer Ware RB 5
    Charcandrick West RB 5
    Frank Zombo 34OLB 6
    Mitch Morse C 4
    Bryan Witzmann LG 4
    Chris Conley WR 4
    Orson Charles TE 3
    Steven Nelson CB 4
    Jace Amaro TE 4
    Mike Purcell 34DT 4
    Akeem Hunt RB 4
    Keith Reaser CB 3
    George Atkinson III RB 3
    Prince Charles Iworah CB 2
    Sheldon Price CB 3
    Makinton Dorleant CB 2
    Brandon Shippen CB 1
    Josh Augusta 43DT 1
    Dillon Gordon TE 2
    Daniel Braverman WR 2
    Tyrone Holmes 43DE 2
    Will Redmond CB 2
    Kaleb Johnson RG 2
    Leon McQuay III S 2
    Harrison Butker K 2
    Justin Hamilton 34DT 2
    Anthony Firkser FB 1
    Gehrig Dieter WR 1
    Andrew Wylie LT 1
    Players Under Contract: 13
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Justin Houston34OLB9$17,000,000$1,500,000$0$500,000$19,000,000 $1,500,000$17,500,000
    Eric BerryS10$9,400,000$4,000,000$0$100,000$13,500,000 $0$13,500,000
    Eric FisherLT7$8,750,000$2,550,000$500,000$250,000$12,050,000 $2,550,000$9,500,000
    Travis KelceTE7$7,250,000$1,968,400$1,000,000$250,000$10,468,400 $0$10,468,400
    Laurent Duvernay-TardifRG6$6,450,000$2,000,000$500,000$50,000$9,000,000 $4,000,000$5,000,000
    Mitchell SchwartzRT8$6,000,000$1,400,000$500,000$100,000$8,000,000 $1,400,000$6,600,000
    Patrick MahomesQB3$735,000$2,521,538$1,969,905$0$5,226,443 $5,226,443$0
    Daniel SorensenS6$3,600,000$1,000,000$100,000$50,000$4,750,000 $1,000,000$3,750,000
    Tanoh Kpassagnon34OLB3$1,029,257$320,676$0$25,000$1,374,933 $320,676$1,054,257
    Kareem HuntRB3$735,000$193,988$0$46,770$975,758 $193,988$781,770
    James WinchesterLS5$860,000$100,000$0$10,000$970,000 $200,000$770,000
    Jehu ChessonWR3$735,000$104,912$0$9,500$849,412 $104,912$744,500
    Ukeme EligweILB3$735,000$50,487$0$9,500$794,987 $50,487$744,500
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ron Parker S 7
    Chris Jones 34DE 4
    Reggie Ragland ILB 4
    Parker Ehinger LG 4
    Eric Murray S 4
    Demarcus Robinson WR 4
    Tyreek Hill WR 4
    Dadi Nicolas 34OLB 4
    Ashton Lampkin CB 3
    Jordan Sterns S 2
    Devin Chappell S 3
    Players Under Contract: 5
    Pending Free Agents: 8
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Eric BerryS11$11,900,000$4,000,000$0$100,000$16,000,000 $0$16,000,000
    Eric FisherLT8$1,075,000$0$500,000$250,000$11,500,000 $0$11,500,000
    Laurent Duvernay-TardifRG7$6,700,000$2,000,000$500,000$50,000$9,250,000 $2,000,000$7,250,000
    Travis KelceTE8$7,750,000$1,968,400$1,000,000$250,000$9,000,000 $0$9,000,000
    James WinchesterLS6$885,000$100,000$0$10,000$995,000 $100,000$895,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Justin Houston 34OLB 10
    Mitchell Schwartz RT 9
    Patrick Mahomes QB 4
    Daniel Sorensen S 7
    Tanoh Kpassagnon 34OLB 4
    Kareem Hunt RB 4
    Jehu Chesson WR 4
    Ukeme Eligwe ILB 4
    Players Under Contract: 2
    Pending Free Agents: 3
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Eric BerryS12$13,900,000$0$0$100,000$14,000,000 $0$14,000,000
    Laurent Duvernay-TardifRG8$7,950,000$0$500,000$50,000$8,500,000 $0$8,500,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Eric Fisher LT 9
    Travis Kelce TE 9
    James Winchester LS 7