Salary Cap Calculator

Kansas City Chiefs

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,667,000
    Second Round Tender: $3,278,000
    Original Round Tender: $2,144,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 68
    Pending Free Agents: 36
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $16,613,938 (click to show itemized dead money)
    Sammy WatkinsWR5$11,950,000$7,000,000$0$250,000$19,200,000 $22,210,000($3,010,000)
    Travis KelceTE6$7,500,000$1,968,400$1,000,000$250,000$10,718,400 $5,905,200$4,813,200
    Laurent Duvernay-TardifRG5$6,203,000$2,000,000$0$50,000$8,253,000 $12,203,000($3,950,000)
    Eric FisherLT6$805,000$5,731,666$500,000$250,000$7,286,666 $15,450,000($8,163,334)
    Frank Clark43DE4$805,000$5,200,000$0$195,000$6,500,000 $43,805,000($37,305,000)
    Mitchell SchwartzRT7$930,000$5,150,000$250,000$100,000$6,430,000 $20,300,000($13,870,000)
    Tyrann MathieuS6$850,000$4,933,333$0$150,000$5,933,333 $26,800,000($20,866,667)
    Anthony Hitchens43OLB5$805,000$4,223,750$0$200,000$5,228,750 $17,700,000($12,471,250)
    Daniel SorensenS5$3,600,000$1,000,000$100,000$50,000$4,693,750 $2,000,000$2,693,750
    Patrick MahomesQB2$645,000$2,521,538$1,313,270$0$4,479,808 $9,706,251($5,226,443)
    Cameron ErvingLT4$1,450,000$1,431,666$250,000$50,000$4,166,041 $4,313,334($147,293)
    Xavier Williams43DT4$2,257,000$875,000$500,000$50,000$3,682,000 $1,875,000$1,807,000
    Jeff AllenRG7$930,000$1,130,000$320,000$0$3,190,000 $2,060,000$1,130,000
    Dustin ColquittP6$2,450,000$650,000$0$50,000$3,150,000 $2,350,000$800,000
    LeSean McCoyRB10$3,000,000$0$0$0$3,000,000 $0$3,000,000
    Alex Okafor43DE6$805,000$2,000,000$150,000$45,000$3,000,000 $6,805,000($3,805,000)
    Tyreek HillWR3$720,000$1,467,500$0$9,500$2,197,000 $24,957,500($22,760,500)
    Demarcus RobinsonWR3$2,015,500$129,293$0$9,500$2,154,293 $129,293$2,025,000
    Jordan LucasS3$2,025,000$0$0$0$2,025,000 $0$2,025,000
    Kendall FullerCB3$2,025,000$0$0$0$2,025,000 $0$2,025,000
    Bashaud BreelandCB5$805,000$1,150,000$0$45,000$2,000,000 $1,150,000$850,000
    Chris Jones43DT3$1,199,714$682,953$0$100,000$1,982,667 $682,953$1,299,714
    Damien Wilson43OLB4$805,000$875,000$250,000$30,000$1,960,000 $2,555,000($595,000)
    Darron Lee43OLB3$1,843,860$0$0$0$1,843,860 $0$1,843,860
    Damien WilliamsRB5$1,050,000$533,333$100,000$50,000$1,733,333 $1,566,667$166,666
    Austin ReiterC3$975,000$333,333$100,000$50,000$1,427,083 $666,667$760,416
    Emmanuel Ogbah43DE3$1,351,314$0$0$0$1,351,314 $0$1,351,314
    Harrison ButkerK2$645,000$700,000$0$0$1,345,000 $6,490,000($5,145,000)
    Reggie RaglandILB3$1,196,551$0$0$50,000$1,246,551 $0$1,246,551
    Tanoh Kpassagnon43DE2$832,838$320,676$0$25,000$1,178,514 $641,352$537,162
    James WinchesterLS4$820,000$100,000$0$10,000$930,000 $300,000$630,000
    Mecole HardmanWR0$495,000$413,191$0$0$908,191 $2,869,812($1,961,621)
    Derrick Nnadi43DT1$601,500$239,850$0$50,000$891,350 $719,550$171,800
    Juan ThornhillS0$495,000$344,139$0$0$839,139 $2,294,427($1,455,288)
    Dorian O'Daniel43OLB1$584,000$190,379$0$23,500$797,879 $571,137$226,742
    Armani WattsS1$570,000$158,058$0$9,500$737,558 $474,174$263,384
    Anthony ShermanRB8$930,000$90,000$0$0$735,000 $735,000$0
    Khalen Saunders43DT0$495,000$228,795$0$0$723,795 $915,180($191,385)
    Matt MooreQB11$1,030,000$0$0$0$645,000 $0$645,000
    Blake BellTE4$805,000$0$90,000$0$645,000 $0$645,000
    Martinas RankinT1$634,000$0$0$0$634,000 $0$634,000
    De'Anthony ThomasWR5$805,000$0$0$0$607,059 $0$607,059
    Darrel WilliamsRB1$570,000$5,000$0$0$575,000 $10,000$565,000
    Ben NiemannILB1$570,000$2,000$0$0$572,000 $4,000$568,000
    Andrew WylieLG1$570,000$0$0$0$570,000 $0$570,000
    Charvarius WardCB1$570,000$0$0$0$570,000 $0$570,000
    Deon YelderTE1$570,000$0$0$0$570,000 $0$570,000
    Rashad FentonCB0$495,000$38,205$0$0$533,205 $152,820$380,385
    Darwin ThompsonRB0$495,000$31,960$0$0$526,960 $127,840$399,120
    Nick AllegrettiLG0$495,000$27,988$0$0$522,988 $111,952$411,036
    Joey Ivie43DT0$495,000$0$0$0$495,000 $0$495,000
    Top 51 Cutoff
    Ryan HunterRG0$495,000$0$0$0$495,000 $0$495,000
    Byron PringleWR1$495,000$0$0$0$465,882 $0$465,882
    Chad HenneQB11$2,500,000$1,550,000$0$50,000$4,100,000 $2,550,000$1,550,000
    Breeland Speaks43DE1$757,296$629,185$0$0$1,386,481 $2,644,851($1,258,370)
    Keith ReaserCB2$720,000$50,000$25,000$25,000$795,000 $50,000$745,000
    Marcus KempWR1$570,000$0$0$0$570,000 $0$570,000
    Felton DavisWR0$495,000$1,666$0$0$379,666 $5,000$374,666
    David WellsTE0$495,000$0$0$0$378,000 $0$378,000
    Davon GraysonWR0$495,000$0$0$0$378,000 $0$378,000
    John LovettQB0$495,000$0$0$0$378,000 $0$378,000
    Alex BrownCB0$306,000$0$0$0$306,000 $0$306,000
    Cameron Malveaux43DE1$136,000$0$0$0$136,000 $0$136,000
    Torry McTyerCB2$136,000$0$0$0$136,000 $0$136,000
    Emmanuel Smith43OLB0$136,000$0$0$0$136,000 $0$136,000
    Tim Ward43DE0$495,000$833$0$0$495,833 $2,500$493,333
    Darius HarrisILB0$495,000$3,333$0$0$3,333 $60,000($56,667)
    Morris ClaiborneCB7$1,080,000$250,000$670,000$0$3,204,007 $250,000$2,954,007
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Justin Houston 34OLB 8
    Eric Berry S 9
    Allen Bailey 34DE 8
    Dee Ford 34OLB 5
    Demetrius Harris TE 5
    Orlando Scandrick CB 11
    Spencer Ware RB 5
    Mitch Morse C 4
    Ron Parker S 7
    Frank Zombo 34OLB 6
    Jordan Devey RG 5
    Kelvin Benjamin WR 5
    Charcandrick West RB 5
    Chris Conley WR 4
    Eric Murray S 3
    Steven Nelson CB 4
    Kahlil McKenzie RG 1
    Tremon Smith CB 1
    Terrance Smith ILB 3
    Dillon Gordon TE 2
    J.D. Moore RB 1
    Step Durham CB 1
    Tejan Koroma C 1
    Alex Ellis TE 2
    Gehrig Dieter WR 1
    Jimmy Murray C 1
    Justin Hamilton 34DE 2
    Players Under Contract: 38
    Pending Free Agents: 26
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $8,189,710 (click to show itemized dead money)
    Frank Clark43DE5$17,000,000$5,200,000$0$500,000$22,700,000 $37,800,000($15,100,000)
    Sammy WatkinsWR6$13,750,000$7,000,000$0$250,000$21,000,000 $7,000,000$14,000,000
    Tyreek HillWR4$820,000$1,450,000$15,200,000$180,000$17,650,000 $22,770,000($5,120,000)
    Tyrann MathieuS7$11,150,000$4,933,333$0$250,000$16,333,333 $21,016,667($4,683,334)
    Eric FisherLT7$8,750,000$5,731,666$500,000$250,000$15,231,666 $8,913,334$6,318,332
    Anthony Hitchens43OLB6$7,800,000$4,223,750$500,000$200,000$12,723,750 $12,671,250$52,500
    Mitchell SchwartzRT8$5,320,000$5,150,000$250,000$100,000$10,820,000 $14,220,000($3,400,000)
    Travis KelceTE7$7,250,000$1,968,400$1,000,000$250,000$10,468,400 $3,936,800$6,531,600
    Laurent Duvernay-TardifRG6$6,450,000$2,000,000$500,000$50,000$9,000,000 $4,000,000$5,000,000
    Alex Okafor43DE7$4,700,000$2,000,000$250,000$100,000$7,050,000 $4,000,000$3,050,000
    Patrick MahomesQB3$735,000$2,521,538$1,969,905$0$5,226,443 $5,226,443$0
    Daniel SorensenS6$3,600,000$1,000,000$100,000$50,000$4,750,000 $1,000,000$3,750,000
    Cameron ErvingLT5$2,700,000$1,431,668$500,000$50,000$4,681,668 $1,431,668$3,250,000
    Damien Wilson43OLB5$2,700,000$875,000$250,000$50,000$3,875,000 $875,000$3,000,000
    Harrison ButkerK3$2,345,000$700,000$100,000$50,000$3,195,000 $5,145,000($1,950,000)
    Damien WilliamsRB6$1,850,000$533,334$400,000$50,000$2,833,334 $533,334$2,300,000
    Austin ReiterC4$1,875,000$333,334$500,000$50,000$2,758,334 $333,334$2,425,000
    Dustin ColquittP7$1,950,000$650,000$0$50,000$2,000,000 $650,000$1,350,000
    Breeland Speaks43DE2$959,592$629,185$0$75,000$1,663,777 $1,258,370$405,407
    Tanoh Kpassagnon43DE3$1,029,257$320,676$0$25,000$1,374,933 $320,676$1,054,257
    Mecole HardmanWR1$722,048$413,191$0$0$1,135,239 $1,961,621($826,382)
    Juan ThornhillS1$704,785$344,139$0$0$1,048,924 $1,455,288($406,364)
    Derrick Nnadi43DT2$726,500$239,850$0$50,000$1,016,350 $479,700$536,650
    James WinchesterLS5$860,000$100,000$0$10,000$970,000 $200,000$770,000
    Dorian O'Daniel43OLB2$679,000$190,379$0$23,500$892,879 $380,758$512,121
    Khalen Saunders43DT1$634,500$228,795$0$25,000$888,295 $686,385$201,910
    Armani WattsS2$660,000$158,058$0$9,500$827,558 $316,116$511,442
    Martinas RankinT2$724,000$0$0$0$724,000 $0$724,000
    Darrel WilliamsRB2$660,000$5,000$0$0$665,000 $5,000$660,000
    Ben NiemannILB2$660,000$2,000$0$0$662,000 $2,000$660,000
    Charvarius WardCB2$660,000$0$0$0$660,000 $0$660,000
    Rashad FentonCB1$585,000$38,205$0$9,500$632,705 $114,615$518,090
    Darwin ThompsonRB1$585,000$31,960$0$9,500$626,460 $95,880$530,580
    Nick AllegrettiLG1$585,000$27,988$0$9,500$622,488 $83,964$538,524
    Darius HarrisILB1$585,000$3,333$0$0$588,333 $6,667$581,666
    Tim Ward43DE1$585,000$833$0$0$585,833 $1,667$584,166
    Felton DavisWR1$510,000$1,666$0$0$511,666 $3,334$508,332
    John LovettQB1$510,000$0$0$0$510,000 $0$510,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Chad Henne QB 12
    LeSean McCoy RB 11
    Darron Lee 43OLB 4
    Xavier Williams 43DT 5
    Jeff Allen RG 8
    Jordan Lucas S 4
    Morris Claiborne CB 8
    Bashaud Breeland CB 6
    Emmanuel Ogbah 43DE 4
    Chris Jones 43DT 4
    Reggie Ragland ILB 4
    Matt Moore QB 12
    Anthony Sherman RB 9
    Blake Bell TE 5
    Keith Reaser CB 3
    De'Anthony Thomas WR 6
    Kendall Fuller CB 4
    Demarcus Robinson WR 4
    Marcus Kemp WR 2
    Andrew Wylie LG 2
    Deon Yelder TE 2
    Joey Ivie 43DT 1
    Ryan Hunter RG 1
    Byron Pringle WR 2
    David Wells TE 1
    Davon Grayson WR 1
    Players Under Contract: 26
    Pending Free Agents: 12
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Frank Clark43DE6$18,500,000$5,200,000$0$500,000$24,200,000 $15,600,000$8,600,000
    Tyrann MathieuS8$14,550,000$4,933,334$0$250,000$19,733,334 $4,933,334$14,800,000
    Tyreek HillWR5$835,000$2,650,000$11,885,500$325,000$15,695,500 $5,300,000$10,395,500
    Eric FisherLT8$1,075,000$3,181,668$500,000$250,000$14,681,668 $3,181,668$11,500,000
    Anthony Hitchens43OLB7$5,800,000$4,223,750$500,000$200,000$10,723,750 $8,447,500$2,276,250
    Mitchell SchwartzRT9$5,905,000$3,750,000$250,000$100,000$10,005,000 $3,750,000$6,255,000
    Laurent Duvernay-TardifRG7$6,700,000$2,000,000$500,000$50,000$9,250,000 $2,000,000$7,250,000
    Travis KelceTE8$7,750,000$1,968,400$1,000,000$250,000$9,000,000 $1,968,400$7,031,600
    Alex Okafor43DE8$5,600,000$2,000,000$250,000$100,000$7,950,000 $2,000,000$5,950,000
    Harrison ButkerK4$3,090,000$700,000$100,000$50,000$3,940,000 $2,100,000$1,840,000
    Breeland Speaks43DE3$1,236,888$629,185$0$75,000$1,941,073 $629,185$1,311,888
    Mecole HardmanWR2$874,096$413,191$0$75,000$1,362,287 $826,382$535,905
    Juan ThornhillS2$889,570$344,139$0$25,000$1,258,709 $688,278$570,431
    Derrick Nnadi43DT3$828,200$239,850$0$50,000$1,118,050 $239,850$878,200
    James WinchesterLS6$885,000$100,000$0$10,000$995,000 $100,000$895,000
    Khalen Saunders43DT2$735,500$228,795$0$25,000$989,295 $457,590$531,705
    Dorian O'Daniel43OLB3$766,825$190,379$0$28,000$985,204 $190,379$794,825
    Armani WattsS3$750,000$158,058$0$10,000$918,058 $158,058$760,000
    Martinas RankinT3$807,000$0$0$0$807,000 $0$807,000
    Rashad FentonCB2$675,000$38,205$0$10,000$723,205 $76,410$646,795
    Darwin ThompsonRB2$675,000$31,960$0$10,000$716,960 $63,920$653,040
    Nick AllegrettiLG2$675,000$27,988$0$10,000$712,988 $55,976$657,012
    Darius HarrisILB2$675,000$3,334$0$0$678,333 $3,334$674,999
    Tim Ward43DE2$675,000$834$0$0$675,834 $834$675,000
    John LovettQB2$675,000$0$0$0$675,000 $0$675,000
    Felton DavisWR2$600,000$1,668$0$0$601,668 $1,668$600,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Sammy Watkins WR 7
    Cameron Erving LT 6
    Patrick Mahomes QB 4
    Daniel Sorensen S 7
    Damien Wilson 43OLB 6
    Damien Williams RB 7
    Dustin Colquitt P 8
    Austin Reiter C 5
    Tanoh Kpassagnon 43DE 4
    Darrel Williams RB 3
    Ben Niemann ILB 3
    Charvarius Ward CB 3
    Players Under Contract: 11
    Pending Free Agents: 15
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Frank Clark43DE7$19,000,000$5,200,000$0$500,000$24,700,000 $10,400,000$14,300,000
    Tyreek HillWR6$850,000$2,650,000$16,500,000$500,000$20,500,000 $2,650,000$17,850,000
    Anthony Hitchens43OLB8$7,800,000$4,223,750$500,000$200,000$12,723,750 $4,223,750$8,500,000
    Laurent Duvernay-TardifRG8$7,950,000$0$500,000$50,000$8,500,000 $0$8,500,000
    Harrison ButkerK5$3,350,000$700,000$100,000$50,000$4,200,000 $1,400,000$2,800,000
    Mecole HardmanWR3$1,101,144$413,191$0$75,000$1,589,335 $413,191$1,176,144
    Juan ThornhillS3$1,124,355$344,139$0$25,000$1,468,494 $344,139$1,124,355
    Khalen Saunders43DT3$818,000$228,795$0$25,000$1,071,795 $228,795$843,000
    Rashad FentonCB3$765,000$38,205$0$10,000$813,205 $38,205$775,000
    Darwin ThompsonRB3$765,000$31,960$0$10,000$806,960 $31,960$775,000
    Nick AllegrettiLG3$765,000$27,988$0$10,000$802,988 $27,988$775,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Tyrann Mathieu S 9
    Eric Fisher LT 9
    Mitchell Schwartz RT 10
    Travis Kelce TE 9
    Alex Okafor 43DE 9
    Breeland Speaks 43DE 4
    Derrick Nnadi 43DT 4
    James Winchester LS 7
    Martinas Rankin T 4
    Dorian O'Daniel 43OLB 4
    Armani Watts S 4
    Darius Harris ILB 3
    Felton Davis WR 3
    Tim Ward 43DE 3
    John Lovett QB 3
    Players Under Contract: 2
    Pending Free Agents: 9
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Frank Clark43DE8$20,500,000$5,200,000$0$500,000$26,200,000 $5,200,000$21,000,000
    Harrison ButkerK6$3,550,000$700,000$100,000$50,000$4,400,000 $700,000$3,700,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Tyreek Hill WR 7
    Anthony Hitchens 43OLB 9
    Laurent Duvernay-Tardif RG 9
    Mecole Hardman WR 4
    Juan Thornhill S 4
    Khalen Saunders 43DT 4
    Rashad Fenton CB 4
    Darwin Thompson RB 4
    Nick Allegretti LG 4
    Players Under Contract: 1
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Harrison ButkerK7$3,690,000$0$100,000$50,000$3,840,000 $0$3,840,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Frank Clark 43DE 9