Salary Cap Calculator

Kansas City Chiefs

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,407,000
    Second Round Tender: $3,095,000
    Original Round Tender: $2,025,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 70
    Pending Free Agents: 23
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $7,997,504 (click to show itemized dead money)
    Sammy WatkinsWR5$11,950,000$7,000,000$0$250,000$19,200,000 $22,210,000($3,010,000)
    Eric BerryS9$12,400,000$4,000,000$0$100,000$16,500,000 $6,950,000$9,550,000
    Eric FisherLT6$10,350,000$2,550,000$500,000$250,000$13,650,000 $13,667,023($17,023)
    Travis KelceTE6$7,500,000$1,968,400$1,000,000$250,000$10,718,400 $5,905,200$4,813,200
    Anthony HitchensILB5$6,500,000$2,800,000$0$200,000$9,500,000 $17,700,000($8,200,000)
    Laurent Duvernay-TardifRG5$6,203,000$2,000,000$0$50,000$8,253,000 $12,203,000($3,950,000)
    Mitchell SchwartzRT7$6,000,000$1,400,000$500,000$100,000$8,000,000 $2,800,000$5,200,000
    Tyrann MathieuS6$850,000$4,933,333$0$150,000$5,933,333 $26,800,000($20,866,667)
    Daniel SorensenS5$3,600,000$1,000,000$100,000$50,000$4,693,750 $2,000,000$2,693,750
    Patrick MahomesQB2$645,000$2,521,538$1,313,270$0$4,479,808 $9,706,251($5,226,443)
    Chad HenneQB7$2,500,000$1,550,000$0$50,000$4,100,000 $2,550,000$1,550,000
    Xavier Williams34DT4$2,257,000$875,000$500,000$50,000$3,682,000 $1,875,000$1,807,000
    Cameron ErvingC4$1,450,000$1,431,666$250,000$50,000$3,166,041 $2,863,334$302,707
    Dustin ColquittP6$2,450,000$650,000$0$50,000$3,150,000 $2,350,000$800,000
    Alex Okafor43DE6$805,000$2,000,000$150,000$45,000$3,000,000 $6,805,000($3,805,000)
    Carlos HydeRB5$1,400,000$800,000$500,000$100,000$2,737,500 $1,500,000$1,237,500
    Eric MurrayS3$2,015,500$149,951$0$9,500$2,174,951 $149,951$2,025,000
    Demarcus RobinsonWR3$2,015,500$129,293$0$9,500$2,154,923 $129,293$2,025,630
    Tyreek HillWR3$1,965,036$17,500$50,464$9,500$2,042,500 $17,500$2,025,000
    Jordan LucasS3$2,025,000$0$0$0$2,025,000 $0$2,025,000
    Kendall FullerCB3$2,025,000$0$0$0$2,025,000 $0$2,025,000
    Bashaud BreelandCB5$805,000$1,150,000$0$45,000$2,000,000 $1,150,000$850,000
    Chris Jones34DE3$1,199,714$682,953$0$100,000$1,982,667 $682,953$1,299,714
    Damien Wilson43OLB4$805,000$875,000$250,000$30,000$1,875,000 $2,555,000($680,000)
    Damien WilliamsRB5$1,050,000$533,333$100,000$50,000$1,733,333 $1,566,667$166,666
    Austin ReiterC3$975,000$333,333$100,000$50,000$1,427,083 $666,667$760,416
    Breeland Speaks34DE1$757,296$629,185$0$0$1,386,481 $2,644,851($1,258,370)
    Reggie RaglandILB3$1,196,551$0$0$50,000$1,246,551 $0$1,246,551
    Tanoh Kpassagnon34OLB2$832,838$320,676$0$25,000$1,178,514 $641,352$537,162
    James WinchesterLS4$820,000$100,000$0$10,000$930,000 $300,000$630,000
    Derrick Nnadi34DT1$601,500$239,850$0$50,000$891,350 $719,550$171,800
    Dorian O'DanielILB1$584,000$190,379$0$23,500$797,879 $571,137$226,742
    Armani WattsS1$570,000$158,058$0$9,500$737,558 $474,174$263,384
    Aaron RipkowskiFB3$720,000$0$0$0$720,000 $0$720,000
    Martrell SpaightILB4$720,000$0$0$0$720,000 $0$720,000
    Harold Jones-QuarteyS2$645,000$0$0$0$645,000 $0$645,000
    Sammie CoatesWR3$805,000$0$0$0$645,000 $0$645,000
    Harrison ButkerK2$645,000$0$0$0$645,000 $0$645,000
    Dontae JohnsonCB4$805,000$0$0$0$645,000 $0$645,000
    E.J. ManuelQB5$805,000$0$0$0$645,000 $0$645,000
    Justin Hamilton34DE2$645,000$0$0$0$645,000 $0$645,000
    Tremon SmithCB1$570,000$38,451$9,500$0$617,951 $115,353$502,598
    Kahlil McKenzieLG1$570,000$37,737$0$9,500$617,237 $113,211$504,026
    Darrel WilliamsRB1$570,000$5,000$0$0$575,000 $10,000$565,000
    Ben Niemann34OLB1$570,000$2,000$0$0$572,000 $4,000$568,000
    Deon YelderTE1$570,000$0$0$0$570,000 $0$570,000
    Charvarius WardCB1$570,000$0$0$0$570,000 $0$570,000
    Jimmy MurrayC1$570,000$0$0$0$570,000 $0$570,000
    Pace MurphyLT1$570,000$0$0$0$570,000 $0$570,000
    Andrew WylieLT1$570,000$0$0$0$570,000 $0$570,000
    Leon McQuay IIIS1$570,000$0$0$0$570,000 $0$570,000
    Top 51 Cutoff
    Dillon GordonTE2$570,000$0$0$0$570,000 $0$570,000
    Gehrig DieterWR1$570,000$0$0$0$570,000 $0$570,000
    Marcus KempWR1$570,000$0$0$0$570,000 $0$570,000
    Byron PringleWR1$495,000$5,000$0$0$500,000 $10,000$490,000
    J.D. MooreRB1$495,000$1,666$0$0$496,666 $3,334$493,332
    Davon GraysonWR0$495,000$0$0$0$495,000 $0$495,000
    Henry Mondeaux43DT0$495,000$0$0$0$495,000 $0$495,000
    Cavon Walker34DE0$495,000$0$0$0$495,000 $0$495,000
    Justin SeniorRT0$495,000$0$0$0$495,000 $0$495,000
    David WellsTE0$495,000$0$0$0$495,000 $0$495,000
    Joey IvieDT0$495,000$0$0$0$495,000 $0$495,000
    D'Montre WadeCB0$495,000$0$0$0$495,000 $0$495,000
    Robert McCray34OLB0$495,000$0$0$0$495,000 $0$495,000
    Tejan KoromaC1$495,000$0$0$0$495,000 $0$495,000
    Chase LittonQB0$495,000$0$0$0$495,000 $0$495,000
    Ryan HunterRG0$495,000$0$0$0$495,000 $0$495,000
    Step DurhamCB1$495,000$0$0$0$495,000 $0$495,000
    Raymond DavisonILB0$495,000$0$0$0$495,000 $0$495,000
    Josh CrockettWR0$495,000$0$0$0$495,000 $0$495,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Justin Houston 34OLB 8
    Allen Bailey 34DE 8
    Dee Ford 34OLB 5
    Anthony Sherman FB 7
    Demetrius Harris TE 5
    Orlando Scandrick CB 8
    Spencer Ware RB 5
    Mitch Morse C 4
    Ron Parker S 7
    Frank Zombo 34OLB 6
    De'Anthony Thomas WR 5
    Jordan Devey RG 5
    Kelvin Benjamin WR 5
    Charcandrick West RB 5
    Jeff Allen RG 7
    Chris Conley WR 4
    Steven Nelson CB 4
    Terrance Smith ILB 3
    Alex Ellis TE 2
    Players Under Contract: 30
    Pending Free Agents: 40
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $8,000,000 (click to show itemized dead money)
    Sammy WatkinsWR6$13,750,000$7,000,000$0$250,000$21,000,000 $7,000,000$14,000,000
    Tyrann MathieuS7$11,150,000$4,933,333$0$250,000$16,333,333 $21,016,667($4,683,334)
    Eric FisherLT7$8,750,000$2,550,000$500,000$250,000$12,050,000 $2,550,000$9,500,000
    Anthony HitchensILB6$7,800,000$2,800,000$500,000$200,000$11,300,000 $8,400,000$2,900,000
    Travis KelceTE7$7,250,000$1,968,400$1,000,000$250,000$10,468,400 $3,936,800$6,531,600
    Laurent Duvernay-TardifRG6$6,450,000$2,000,000$500,000$50,000$9,000,000 $4,000,000$5,000,000
    Mitchell SchwartzRT8$6,000,000$1,400,000$500,000$100,000$8,000,000 $1,400,000$6,600,000
    Alex Okafor43DE7$4,700,000$2,000,000$250,000$100,000$7,050,000 $4,000,000$3,050,000
    Patrick MahomesQB3$735,000$2,521,538$1,969,905$0$5,226,443 $5,226,443$0
    Daniel SorensenS6$3,600,000$1,000,000$100,000$50,000$4,750,000 $1,000,000$3,750,000
    Cameron ErvingC5$2,700,000$1,431,668$500,000$50,000$4,681,668 $1,431,668$3,250,000
    Damien Wilson43OLB5$2,700,000$875,000$250,000$50,000$3,875,000 $875,000$3,000,000
    Damien WilliamsRB6$1,850,000$533,334$400,000$50,000$2,833,334 $533,334$2,300,000
    Austin ReiterC4$1,875,000$333,334$500,000$50,000$2,758,334 $333,334$2,425,000
    Dustin ColquittP7$1,950,000$650,000$0$50,000$2,000,000 $650,000$1,350,000
    Breeland Speaks34DE2$959,592$629,185$0$75,000$1,663,777 $1,258,370$405,407
    Tanoh Kpassagnon34OLB3$1,029,257$320,676$0$25,000$1,374,933 $320,676$1,054,257
    Derrick Nnadi34DT2$726,500$239,850$0$50,000$1,016,350 $479,700$536,650
    James WinchesterLS5$860,000$100,000$0$10,000$970,000 $200,000$770,000
    Dorian O'DanielILB2$679,000$190,379$0$23,500$892,879 $380,758$512,121
    Armani WattsS2$660,000$158,058$0$9,500$827,558 $316,116$511,442
    Tremon SmithCB2$660,000$38,451$9,500$0$707,951 $76,902$631,049
    Kahlil McKenzieLG2$660,000$37,737$0$9,500$707,237 $75,474$631,763
    Darrel WilliamsRB2$660,000$5,000$0$0$665,000 $5,000$660,000
    Ben Niemann34OLB2$660,000$2,000$0$0$662,000 $2,000$660,000
    Charvarius WardCB2$660,000$0$0$0$660,000 $0$660,000
    Byron PringleWR2$585,000$5,000$0$0$590,000 $5,000$585,000
    J.D. MooreRB2$585,000$1,668$0$0$586,668 $1,668$585,000
    Step DurhamCB2$585,000$0$0$0$585,000 $0$585,000
    Tejan KoromaC2$585,000$0$0$0$585,000 $0$585,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Eric Berry S 10
    Chad Henne QB 8
    Carlos Hyde RB 6
    Xavier Williams 34DT 5
    Jordan Lucas S 4
    Bashaud Breeland CB 6
    Chris Jones 34DE 4
    Reggie Ragland ILB 4
    E.J. Manuel QB 6
    Dontae Johnson CB 5
    Sammie Coates WR 4
    Kendall Fuller CB 4
    Eric Murray S 4
    Demarcus Robinson WR 4
    Aaron Ripkowski FB 4
    Martrell Spaight ILB 5
    Tyreek Hill WR 4
    Harold Jones-Quartey S 3
    Harrison Butker K 3
    Justin Hamilton 34DE 3
    Dillon Gordon TE 3
    Marcus Kemp WR 2
    Pace Murphy LT 2
    Leon McQuay III S 2
    Gehrig Dieter WR 2
    Andrew Wylie LT 2
    Deon Yelder TE 2
    Jimmy Murray C 2
    Joey Ivie DT 1
    David Wells TE 1
    Davon Grayson WR 1
    Henry Mondeaux 43DT 1
    Cavon Walker 34DE 1
    Robert McCray 34OLB 1
    D'Montre Wade CB 1
    Chase Litton QB 1
    Ryan Hunter RG 1
    Raymond Davison ILB 1
    Justin Senior RT 1
    Josh Crockett WR 1
    Players Under Contract: 13
    Pending Free Agents: 17
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Tyrann MathieuS8$14,550,000$4,933,334$0$250,000$19,733,334 $4,933,334$14,800,000
    Eric FisherLT8$1,075,000$0$500,000$250,000$11,500,000 $0$11,500,000
    Anthony HitchensILB7$5,800,000$2,800,000$500,000$200,000$9,300,000 $5,600,000$3,700,000
    Laurent Duvernay-TardifRG7$6,700,000$2,000,000$500,000$50,000$9,250,000 $2,000,000$7,250,000
    Travis KelceTE8$7,750,000$1,968,400$1,000,000$250,000$9,000,000 $1,968,400$7,031,600
    Alex Okafor43DE8$5,600,000$2,000,000$250,000$100,000$7,950,000 $2,000,000$5,950,000
    Breeland Speaks34DE3$1,236,888$629,185$0$75,000$1,941,073 $629,185$1,311,888
    Derrick Nnadi34DT3$828,200$239,850$0$50,000$1,118,050 $239,850$878,200
    James WinchesterLS6$885,000$100,000$0$10,000$995,000 $100,000$895,000
    Dorian O'DanielILB3$766,825$190,379$0$28,000$985,204 $190,379$794,825
    Armani WattsS3$750,000$158,058$0$10,000$918,058 $158,058$760,000
    Tremon SmithCB3$750,000$38,451$10,000$0$798,451 $38,451$760,000
    Kahlil McKenzieLG3$750,000$37,737$0$10,000$797,737 $37,737$760,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Sammy Watkins WR 7
    Mitchell Schwartz RT 9
    Cameron Erving C 6
    Patrick Mahomes QB 4
    Daniel Sorensen S 7
    Damien Wilson 43OLB 6
    Damien Williams RB 7
    Dustin Colquitt P 8
    Austin Reiter C 5
    Tanoh Kpassagnon 34OLB 4
    Byron Pringle WR 3
    Darrel Williams RB 3
    Ben Niemann 34OLB 3
    J.D. Moore RB 3
    Charvarius Ward CB 3
    Step Durham CB 3
    Tejan Koroma C 3
    Players Under Contract: 2
    Pending Free Agents: 11
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Anthony HitchensILB8$7,800,000$2,800,000$500,000$200,000$11,300,000 $2,800,000$8,500,000
    Laurent Duvernay-TardifRG8$7,950,000$0$500,000$50,000$8,500,000 $0$8,500,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Tyrann Mathieu S 9
    Eric Fisher LT 9
    Travis Kelce TE 9
    Alex Okafor 43DE 9
    Breeland Speaks 34DE 4
    Derrick Nnadi 34DT 4
    James Winchester LS 7
    Dorian O'Daniel ILB 4
    Armani Watts S 4
    Kahlil McKenzie LG 4
    Tremon Smith CB 4