Indianapolis Colts Salary Cap Calculator

Salary Cap Calculator

Indianapolis Colts

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Legend
June 1 Cut
Cut
Traded
Tendered
Restructured
Extended

Click a tab to learn more information about each possible action.

When a player is cut on or after June 1, only the current year's prorated bonus and guaranteed base salaries (if they exist) count against the current cap year. All other such cap money is accelerated against next year's cap.

Remember that although a team may use a June 1 designation to cut a player before June 1, the team cannot get the benefits of the designation until June 1. Before then, the team must carry all guarantees against the current cap year, like a normal cut.

When a player is cut before June 1, all future guaranteed base salaries and prorated bonuses are accelerated against the current cap year.

Players already listed in this color represent players no longer on the roster that still sustain dead money liabilities against the team's cap.

When a player is traded, only prorated bonus money is accelerated against the cap. Any guaranteed base salaries will become the liability of the player's new team.

Represents formerly pending free agents who have been given an one-year tender. Includes franchise tags, restricted free agent (RFA) tenders, and exclusive rights free agent (ERFA) tenders.

In a restructure, a team converts some of a player's non-guaranteed base salary or bonuses into a guaranteed signing bonus, of which is prorated through the remaining years of a player's contract. Restructuring is a common manuever to gain room for the current cap year at the cost of adding liabilities against future cap years.

While extensions are usually considered to be given to players who are (or will soon become) free agents, they can also be used to give teams cap relief. By adding years onto a player's existing contract, a team can, like a restructure, prorate a large non-guaranteed amount more effectively.

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,429,000

Second Round Tender: $3,110,000

Original Round Tender: $2,035,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2019
2020
2021

Players Under Contract: 59

Pending Free Agents: 25

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $1,215,490 (click to show itemized dead money)
Tarell Basham							$417,928
T.J. Green							$307,680
Daurice Fountain							$207,900
Antonio Morrison							$129,977
D.J. White							$90,000
Skai Moore							$13,334
Henre Toliver							$10,000
Tomasi Laulile							$8,000
Chris Cooper							$6,668
Steve Ishmael							$6,667
Lashard Durr							$5,334
William Ossai							$3,334
Darrell Daniels							$3,334
Michael Badgley							$2,667
Robert Jackson							$1,667
Deyshawn Bond							$1,000
Andrew Luck	QB	7	$9,125,000 $6,000,000	$6,400,000	$12,000,000	$0	$27,525,000	$18,800,000	$8,725,000
TY Hilton	WR	7	$13,000,000	$2,000,000	$0	$0	$15,000,000	$2,000,000	$13,000,000
Anthony Castonzo	LT	8	$6,250,000	$2,800,000	$2,000,000	$0	$11,050,000	$2,800,000	$8,250,000
Jabaal Sheard	43DE	8	$7,500,000	$0	$500,000	$0	$8,000,000	$0	$8,000,000
Eric Ebron	TE	5	$5,250,000	$0	$1,250,000	$0	$7,000,000	$0	$7,000,000
Quenton Nelson	LG	1	$570,000 $1,565,860	$3,863,438	$995,860	$0	$5,429,298	$19,545,474	($14,116,176)
Jack Doyle	TE	6	$5,150,000	$0	$500,000	$0	$5,337,500	$0	$5,337,500
Denico Autry	43DE	5	$3,500,000	$0	$1,500,000	$0	$4,875,000	$0	$4,875,000
Adam Vinatieri	K	23	$1,875,000	$2,000,000	$0	$0	$3,875,000	$2,000,000	$1,875,000
Malik Hooker	S	2	$1,610,464 $1,610,464	$1,825,929	$0	$0	$3,436,393	$7,445,518	($4,009,125)
Ryan Kelly	C	3	$1,875,135 $1,875,135	$1,450,179	$0	$0	$3,325,314	$3,325,314	$0
Mark Glowinski	RG	4	$1,500,000	$1,400,000	$500,000	$0	$3,306,250	$4,200,000	($893,750)
Joe Haeg	RG	3	$2,000,000	$60,603	$0	$0	$2,060,603	$60,603	$2,000,000
Jacoby Brissett	QB	3	$1,995,000	$0	$0	$25,000	$2,020,000	$0	$2,020,000
Darius Leonard	43OLB	1	$809,446 $809,446	$837,783	$0	$0	$1,647,229	$3,510,712	($1,863,483)
Braden Smith	RG	1	$806,986 $806,986	$827,943	$0	$0	$1,634,929	$3,290,815	($1,655,886)
Quincy Wilson	CB	2	$989,206	$583,411	$0	$0	$1,572,617	$1,166,822	$405,795
Kemoko Turay	43DE	1	$717,200 $717,200	$468,801	$0	$0	$1,186,001	$2,123,603	($937,602)
Tyquan Lewis	43DE	1	$678,457 $257,814	$313,828	$0	$0	$992,285	$1,199,298	($207,013)
Le'Raven Clark	RT	3	$743,000	$183,433	$0	$0	$926,433	$183,433	$743,000
Hassan Ridgeway	43DT	3	$720,000	$140,056	$0	$0	$860,056	$140,056	$720,000
Nyheim Hines	RB	1	$570,000	$181,137	$0	$0	$751,137	$543,411	$207,726
Grover Stewart	43DT	2	$645,000	$104,912	$0	$0	$749,912	$209,824	$540,088
Marlon Mack	RB	2	$645,000	$104,912	$0	$0	$749,912	$209,824	$540,088
Josh Andrews	C	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Jonathan Williams	RB	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Jihad Ward	43DE	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Isaiah Johnson	S	2	$720,000	$0	$0	$0	$720,000	$0	$720,000
Gabe Holmes	TE	2	$720,000	$0	$0	$0	$720,000	$0	$720,000
Nate Hairston	CB	2	$645,000	$66,950	$0	$0	$711,950	$133,900	$578,050
Anthony Walker Jr.	ILB	2	$645,000	$66,357	$0	$0	$711,357	$132,714	$578,643
Rigoberto Sanchez	P	2	$645,000	$4,000	$0	$0	$649,000	$4,000	$645,000
Carroll Phillips	43DE	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Kenny Moore	CB	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Jalen Collins	CB	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Al-Quadin Muhammad	43DE	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
James Wright	WR	4	$645,000	$0	$0	$0	$645,000	$0	$645,000
Jordan Wilkins	RB	1	$570,000	$60,310	$0	$0	$630,310	$180,930	$449,380
Matthew Adams	ILB	1	$570,000	$25,396	$0	$0	$595,396	$76,188	$519,208
Zaire Franklin	43OLB	1	$570,000	$21,764	$0	$0	$591,764	$65,292	$526,472
George Odum	S	1	$570,000	$4,333	$0	$0	$574,333	$8,667	$565,666
William Poehls	RT	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Daurice Fountain	WR	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Ahmad Thomas	S	0	$570,000	$0	$0	$0	$570,000	$0	$570,000
De'Ondre Wesley	LT	2	$570,000	$0	$0	$0	$570,000	$0	$570,000
Skai Moore	43OLB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Zach Pascal	WR	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
DeShawn Williams	43DT	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Mo Alie-Cox	TE	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Deon Cain	WR	1	$495,000	$41,409	$0	$0	$536,409	$124,227	$412,182
Steve Ishmael	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Top 51 Cutoff
Jordan Veasy	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Rolan Milligan	S	1	$495,000	$0	$0	$0	$495,000	$0	$495,000
Billy Brown	TE	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
D.J. Killings	CB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Phillip Walker	QB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Krishawn Hogan	WR	1	$495,000	$0	$0	$0	$495,000	$0	$495,000
Antonio Garcia	LT	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Anthony Winbush	43OLB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Ryan Grant WR 5
Matt Slauson LG 6
Margus Hunt 43DE 6
Al Woods 43DT 8
Pierre Desir CB 5
Ryan Hewitt FB 5
J'Marcus Webb T 6
Mike Mitchell S 6
J.J. Wilcox S 6
Dontrelle Inman WR 5
Najee Goode 43OLB 7
Geneo Grissom 43DE 4
Clayton Geathers S 4
Corey Moore S 3
Evan Boehm RG 3
Luke Rhodes LS 2
Chris Milton CB 3
Ronald Martin S 2
Matthias Farley S 3
Ross Travis TE 3
Chester Rogers WR 3
Marcus Johnson CB 2
Brad Kaaya QB 2

Players Under Contract: 33

Pending Free Agents: 26

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Andrew Luck	QB	8	$11,000,000	$6,400,000	$11,000,000	$0	$28,400,000	$6,400,000	$22,000,000
TY Hilton	WR	8	$14,542,000	$0	$0	$0	$14,542,000	$0	$14,542,000
Quenton Nelson	LG	2	$660,000 $2,651,720	$3,863,438	$1,991,720	$0	$6,515,158	$14,116,176	($7,601,018)
Mark Glowinski	RG	5	$4,250,000	$1,400,000	$500,000	$0	$6,150,000	$2,800,000	$3,350,000
Denico Autry	43DE	6	$5,300,000	$0	$500,000	$0	$5,300,000	$0	$5,300,000
Malik Hooker	S	3	$2,183,196 $2,183,196	$1,825,929	$0	$0	$4,009,125	$4,009,125	$0
Darius Leonard	43OLB	2	$1,138,892 $187,917	$837,783	$0	$0	$1,976,675	$1,863,483	$113,192
Braden Smith	RG	2	$1,133,972	$827,943	$0	$0	$1,961,915	$1,655,886	$306,029
Quincy Wilson	CB	3	$1,251,309	$583,411	$0	$0	$1,834,720	$583,411	$1,251,309
Kemoko Turay	43DE	2	$954,400	$468,801	$0	$0	$1,423,201	$937,602	$485,599
Tyquan Lewis	43DE	2	$876,914	$313,828	$0	$0	$1,190,742	$627,656	$563,086
Nyheim Hines	RB	2	$660,000	$181,137	$0	$0	$841,137	$362,274	$478,863
Marlon Mack	RB	3	$735,000	$104,912	$0	$0	$839,912	$104,912	$735,000
Grover Stewart	43DT	3	$735,000	$104,912	$0	$0	$839,912	$104,912	$735,000
Nate Hairston	CB	3	$735,000	$66,950	$0	$0	$801,950	$66,950	$735,000
Anthony Walker Jr.	ILB	3	$735,000	$66,357	$0	$0	$801,357	$66,357	$735,000
Al-Quadin Muhammad	43DE	3	$735,000	$0	$0	$0	$735,000	$0	$735,000
Jordan Wilkins	RB	2	$660,000	$60,310	$0	$0	$720,310	$120,620	$599,690
Deon Cain	WR	2	$660,000	$41,409	$0	$0	$701,409	$82,818	$618,591
Matthew Adams	ILB	2	$660,000	$25,396	$0	$0	$685,396	$50,792	$634,604
Zaire Franklin	43OLB	2	$660,000	$21,764	$0	$0	$681,764	$43,528	$638,236
George Odum	S	2	$660,000	$4,334	$0	$0	$664,334	$4,334	$660,000
DeShawn Williams	43DT	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
De'Ondre Wesley	LT	3	$660,000	$0	$0	$0	$660,000	$0	$660,000
William Poehls	RT	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Steve Ishmael	WR	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Jordan Veasy	WR	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Phillip Walker	QB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Billy Brown	TE	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
D.J. Killings	CB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Krishawn Hogan	WR	2	$585,000	$0	$0	$0	$585,000	$0	$585,000
Antonio Garcia	LT	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Anthony Winbush	43OLB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Anthony Castonzo LT 9
Jabaal Sheard 43DE 9
Eric Ebron TE 6
Jack Doyle TE 7
Adam Vinatieri K 24
Ryan Kelly C 4
Jacoby Brissett QB 4
Le'Raven Clark RT 4
Hassan Ridgeway 43DT 4
Gabe Holmes TE 3
Isaiah Johnson S 3
Jonathan Williams RB 4
Josh Andrews C 4
Jihad Ward 43DE 4
James Wright WR 5
Joe Haeg RG 4
Jalen Collins CB 3
Carroll Phillips 43DE 3
Rigoberto Sanchez P 3
Kenny Moore CB 3
Mo Alie-Cox TE 2
Zach Pascal WR 2
Ahmad Thomas S 1
Daurice Fountain WR 2
Skai Moore 43OLB 2
Rolan Milligan S 2

Players Under Contract: 12

Pending Free Agents: 21

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Andrew Luck	QB	9	$11,000,000	$0	$10,000,000	$0	$21,000,000	$0	$21,000,000
Quenton Nelson	LG	3	$750,000 $3,737,580	$3,863,438	$2,987,580	$0	$7,601,018	$7,601,018	$0
Mark Glowinski	RG	6	$4,750,000	$1,400,000	$500,000	$0	$6,650,000	$1,400,000	$5,250,000
Darius Leonard	43OLB	3	$1,468,338	$837,783	$0	$0	$2,306,121	$837,783	$1,468,338
Braden Smith	RG	3	$1,460,958	$827,943	$0	$0	$2,288,901	$827,943	$1,460,958
Kemoko Turay	43DE	3	$1,191,600	$468,801	$0	$0	$1,660,401	$468,801	$1,191,600
Tyquan Lewis	43DE	3	$1,075,371	$313,828	$0	$0	$1,389,199	$313,828	$1,075,371
Nyheim Hines	RB	3	$750,000	$181,137	$0	$0	$931,137	$181,137	$750,000
Jordan Wilkins	RB	3	$750,000	$60,310	$0	$0	$810,310	$60,310	$750,000
Deon Cain	WR	3	$750,000	$41,409	$0	$0	$791,409	$41,409	$750,000
Matthew Adams	ILB	3	$750,000	$25,396	$0	$0	$775,396	$25,396	$750,000
Zaire Franklin	43OLB	3	$750,000	$21,764	$0	$0	$771,764	$21,764	$750,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
TY Hilton WR 9
Denico Autry 43DE 7
Malik Hooker S 4
Quincy Wilson CB 4
Nate Hairston CB 4
Anthony Walker Jr. ILB 4
Al-Quadin Muhammad 43DE 4
Marlon Mack RB 4
Grover Stewart 43DT 4
DeShawn Williams 43DT 3
De'Ondre Wesley LT 4
William Poehls RT 3
George Odum S 3
Antonio Garcia LT 2
Krishawn Hogan WR 3
Phillip Walker QB 2
D.J. Killings CB 2
Billy Brown TE 2
Steve Ishmael WR 2
Jordan Veasy WR 2
Anthony Winbush 43OLB 2

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Indianapolis Colts