Salary Cap Calculator

Indianapolis Colts

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $5,243,000
    Second Round Tender: $3,722,000
    Original Round Tender: $2,346,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 79
    Pending Free Agents: 31
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $760,029 (click to show itemized dead money)
    Carson WentzQB5$15,400,000$0$5,905,882$0$21,305,882 $35,400,000($14,094,118)
    DeForest Buckner43DT5$1,000,000$0$16,000,000$0$17,000,000 $32,000,000($15,000,000)
    Grover StewartDT4$5,660,000$1,250,000$1,340,000$0$8,230,000 $10,410,000($2,180,000)
    Darius LeonardLB3$3,384,000$4,837,783$0$0$8,221,783 $33,837,783($25,616,000)
    Ryan KellyC5$1,000,000$2,250,000$4,650,000$0$7,900,000 $18,650,000($10,750,000)
    Quenton NelsonLG3$920,000$3,863,438$2,987,580$0$7,771,018 $21,355,018($13,584,000)
    Mark GlowinskiRG6$5,650,000$1,400,000$500,000$0$7,520,588 $1,400,000$6,120,588
    Eric FisherLT8$2,000,000$2,000,000$2,380,000$0$6,490,000 $4,000,000$2,490,000
    Kenny MooreCB4$6,150,000$0$250,000$0$6,385,294 $3,500,000$2,885,294
    Braden SmithRT3$2,433,000$3,827,943$0$0$6,260,943 $32,827,943($26,567,000)
    Jack DoyleTE8$4,350,000$750,000$750,000$0$5,699,265 $3,250,000$2,449,265
    Xavier RhodesCB8$3,750,000$0$1,020,000$0$5,210,000 $3,750,000$1,460,000
    Zach PascalWR3$3,384,000$0$0$0$3,384,000 $0$3,384,000
    Mo Alie-CoxTE3$3,384,000$0$0$0$3,384,000 $0$3,384,000
    Al-Quadin MuhammadEDGE4$1,740,000$500,000$680,000$0$3,055,000 $1,500,000$1,555,000
    Nyheim HinesRB3$1,000,000$1,681,137$0$0$2,681,137 $10,481,137($7,800,000)
    Kwity PayeEDGE0$660,000$1,820,879$0$0$2,480,879 $13,644,836($11,163,957)
    Isaac RochellDT3$1,740,000$250,000$510,000$0$2,470,000 $1,250,000$1,220,000
    Rock Ya-SinCB2$1,214,678$944,355$0$0$2,159,033 $2,769,761($610,728)
    George OdumS3$2,133,000$0$0$0$2,133,000 $0$2,133,000
    T.J. CarrieCB7$1,075,000$500,000$510,000$0$2,025,000 $500,000$1,525,000
    Marlon MackRB4$1,000,000$1,000,000$0$0$2,000,000 $2,000,000$0
    Rigoberto SanchezP4$2,000,000$0$0$0$2,000,000 $0$2,000,000
    Michael Pittman, Jr.WR1$1,001,493$955,971$0$0$1,957,464 $3,869,406($1,911,942)
    Jonathan TaylorRB1$965,871$813,482$0$0$1,779,353 $3,406,317($1,626,964)
    Kemoko Turay43DE3$1,191,600$468,801$0$0$1,660,401 $468,801$1,191,600
    Ben Banogu43DE2$1,035,410$585,819$0$0$1,621,229 $1,171,638$449,591
    Tyquan LewisEDGE3$1,075,371$313,828$0$0$1,389,199 $313,828$1,075,371
    Parris CampbellWR2$929,176$373,355$0$0$1,302,528 $746,710$555,818
    Bobby OkerekeILB2$850,000$220,779$0$0$1,070,779 $441,558$629,221
    Julian BlackmonS1$820,402$231,609$0$0$1,052,011 $694,827$357,184
    Khari WillisS2$850,000$192,009$0$0$1,042,009 $384,018$657,991
    Luke RhodesLS4$990,000$0$0$0$990,000 $0$990,000
    Julie'n DavenportLT4$990,000$137,500$0$0$987,500 $387,500$600,000
    Chris ReedLG5$990,000$137,500$0$0$987,500 $137,500$850,000
    Jordan WilkinsRB3$920,000$60,310$0$0$980,310 $60,310$920,000
    Jacob EasonQB1$780,000$183,066$0$0$963,066 $549,198$413,868
    Matthew AdamsILB3$920,000$25,396$0$0$945,396 $25,396$920,000
    Zaire Franklin43OLB3$920,000$21,764$0$0$941,764 $21,764$920,000
    E.J. SpeedILB2$850,000$72,349$0$0$922,349 $144,698$777,651
    Taylor StallworthDT2$920,000$0$0$0$920,000 $0$920,000
    Matt PryorRG3$920,000$0$0$0$920,000 $0$920,000
    Danny PinterC1$780,000$87,174$0$0$867,174 $261,522$605,652
    Ashton DulinWR2$850,000$0$0$0$850,000 $0$850,000
    Kylen GransonTE0$660,000$176,591$0$0$836,591 $706,364$130,227
    Isaiah RodgersCB1$780,000$36,281$0$0$816,281 $108,843$707,438
    Jordan GlasgowLB1$780,000$32,353$0$0$812,353 $97,059$715,294
    Andrew SendejoS10$1,075,000$0$0$0$802,778 $0$802,778
    Rodrigo BlankenshipK1$780,000$6,666$0$0$786,666 $13,334$773,332
    Thakarius KeyesCB1$780,000$0$0$0$780,000 $0$780,000
    Mike StrachanWR0$660,000$28,708$0$0$688,708 $114,832$573,876
    Top 51 Cutoff
    Will FriesRG0$660,000$21,344$0$0$681,344 $85,376$595,968
    Chris WilliamsDT0$660,000$0$0$0$660,000 $0$660,000
    T.Y. HiltonWR9$8,000,000$0$0$0$8,750,000 $8,000,000$750,000
    Sam TeviLT4$1,500,000$500,000$510,000$0$3,170,000 $1,000,000$2,170,000
    Dezmon PatmonWR1$780,000$32,353$0$0$812,353 $97,059$715,294
    J.J. NelsonWR4$990,000$0$0$0$465,000 $0$465,000
    Skai Moore43OLB2$850,000$0$0$0$465,000 $0$465,000
    Sam EhlingerQB0$660,000$32,676$0$0$447,676 $130,704$316,972
    Nick NelsonCB1$780,000$0$0$0$440,000 $0$440,000
    Quartney DavisWR0$660,000$0$0$0$415,000 $0$415,000
    Joey HuntC4$279,000$0$0$0$271,222 $0$271,222
    Brett HundleyQB6$252,000$0$0$0$252,000 $0$252,000
    Antwaun WoodsDT3$252,000$0$0$0$252,000 $0$252,000
    Malik JeffersonLB3$252,000$0$0$0$252,000 $0$252,000
    De'Michael HarrisWR1$199,733$0$0$0$199,733 $0$199,733
    Keke CouteeWR3$165,600$0$0$0$165,600 $0$165,600
    Marvell Tell IIICB2$165,600$0$0$0$165,600 $0$165,600
    Anthony ChesleyCB0$165,600$0$0$0$165,600 $0$165,600
    Tyler DavisTE1$165,600$0$0$0$165,600 $0$165,600
    Kameron ClineDT0$165,600$0$0$0$165,600 $0$165,600
    Farrod GreenTE0$165,600$0$0$0$165,600 $0$165,600
    Carter O'DonnellLT0$165,600$0$0$0$165,600 $0$165,600
    Deon JacksonRB0$165,600$0$0$0$165,600 $0$165,600
    Tarik BlackWR0$165,600$0$0$0$165,600 $0$165,600
    Anthony CoyleRT0$165,600$0$0$0$156,400 $0$156,400
    Chris WilcoxCB0$165,600$0$0$0$156,400 $0$156,400
    Dayo OdeyingboEDGE0$660,000$463,187$0$0$1,123,187 $3,453,545($2,330,358)
    Robert WindsorDT0$660,000$0$0$0$660,000 $0$660,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jacoby Brissett QB 5
    Philip Rivers QB 17
    Anthony Castonzo LT 10
    Justin Houston 43DE 10
    Denico Autry EDGE 7
    Malik Hooker S 4
    Le'Raven Clark RT 5
    Tavon Wilson S 9
    Chaz Green LT 5
    Trey Burton TE 7
    Joey Hunt C 4
    Will Holden LT 2
    Noah Togiai TE 1
    Tremon Smith CB 3
    Marvell Tell III CB 2
    De'Michael Harris WR 1
    Rolan Milligan S 2
    Anthony Walker Jr. ILB 4
    Players Under Contract: 34
    Pending Free Agents: 29
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $452,585 (click to show itemized dead money)
    Carson WentzQB6$22,000,001$0$6,294,118$0$28,294,119 $15,000,000$13,294,119
    DeForest Buckner43DT6$11,000,000$0$5,000,000$0$16,000,000 $16,000,000$0
    Quenton NelsonLG4$13,754,000$0$0$0$13,754,000 $13,754,000$0
    Braden SmithRT4$5,567,000$3,000,000$3,000,000$0$11,567,000 $26,567,000($15,000,000)
    Darius LeonardLB4$6,916,000$4,000,000$0$0$10,916,000 $25,616,000($14,700,000)
    Grover StewartDT5$7,035,000$1,250,000$2,340,000$0$10,625,000 $2,500,000$8,125,000
    Ryan KellyC6$7,500,000$2,250,000$0$0$9,750,000 $10,750,000($1,000,000)
    Jack DoyleTE9$4,700,000$750,000$750,000$0$6,200,000 $750,000$5,450,000
    Kenny MooreCB5$5,500,000$0$250,000$0$5,750,000 $0$5,750,000
    Nyheim HinesRB4$3,300,000$1,500,000$340,000$0$5,140,000 $7,800,000($2,660,000)
    Kwity PayeEDGE1$1,280,220$1,820,879$0$0$3,101,099 $11,163,957($8,062,858)
    Rock Ya-SinCB3$1,574,517$944,355$0$0$2,518,872 $944,355$1,574,517
    Michael Pittman, Jr.WR2$1,392,986$955,971$0$0$2,348,957 $1,911,942$437,015
    Rigoberto SanchezP5$2,345,000$0$0$0$2,345,000 $0$2,345,000
    Jonathan TaylorRB2$1,321,742$813,482$0$0$2,135,224 $1,626,964$508,260
    Ben Banogu43DE3$1,305,615$585,819$0$0$1,891,434 $585,819$1,305,615
    Parris CampbellWR3$1,146,264$373,355$0$0$1,519,616 $373,355$1,146,261
    Dayo OdeyingboEDGE1$940,797$463,187$0$0$1,403,984 $2,330,358($926,374)
    Julian BlackmonS2$1,010,000$231,609$0$0$1,241,609 $463,218$778,391
    Bobby OkerekeILB3$965,000$220,779$0$0$1,185,779 $220,779$965,000
    Khari WillisS3$965,000$192,009$0$0$1,157,009 $192,009$965,000
    Jacob EasonQB2$895,000$183,066$0$0$1,078,066 $366,132$711,934
    E.J. SpeedILB3$965,000$72,349$0$0$1,037,349 $72,349$965,000
    Luke RhodesLS5$1,035,000$0$0$0$1,035,000 $0$1,035,000
    Kylen GransonTE1$825,000$176,591$0$0$1,001,591 $529,773$471,818
    Danny PinterC2$895,000$87,174$0$0$982,174 $174,348$807,826
    Isaiah RodgersCB2$895,000$36,281$0$0$931,281 $72,562$858,719
    Dezmon PatmonWR2$895,000$32,353$0$0$927,353 $64,706$862,647
    Jordan GlasgowLB2$895,000$32,353$0$0$927,353 $64,706$862,647
    Rodrigo BlankenshipK2$895,000$6,668$0$0$901,668 $6,668$895,000
    Thakarius KeyesCB2$895,000$0$0$0$895,000 $0$895,000
    Sam EhlingerQB1$825,000$32,676$0$0$857,676 $98,028$759,648
    Mike StrachanWR1$825,000$28,708$0$0$853,708 $86,124$767,584
    Will FriesRG1$825,000$21,344$0$0$846,344 $64,032$782,312
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Eric Fisher LT 9
    T.Y. Hilton WR 10
    Mark Glowinski RG 7
    Xavier Rhodes CB 9
    Mo Alie-Cox TE 4
    Zach Pascal WR 4
    Al-Quadin Muhammad EDGE 5
    Sam Tevi LT 5
    Isaac Rochell DT 4
    George Odum S 4
    T.J. Carrie CB 8
    Marlon Mack RB 5
    Kemoko Turay 43DE 4
    Julie'n Davenport LT 5
    Chris Reed LG 6
    Tyquan Lewis EDGE 4
    Andrew Sendejo S 11
    J.J. Nelson WR 5
    Taylor Stallworth DT 3
    Ashton Dulin WR 3
    Nick Nelson CB 2
    Jordan Wilkins RB 4
    Robert Windsor DT 1
    Quartney Davis WR 1
    Chris Williams DT 1
    Matt Pryor RG 4
    Matthew Adams ILB 4
    Zaire Franklin 43OLB 4
    Skai Moore 43OLB 3
    Players Under Contract: 25
    Pending Free Agents: 9
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Carson WentzQB7$20,000,000$0$6,176,471$0$26,176,471 $0$26,176,471
    Darius LeonardLB5$15,700,000$4,000,000$510,000$0$20,210,000 $14,700,000$5,510,000
    DeForest Buckner43DT7$18,750,000$0$1,000,000$0$19,750,000 $0$19,750,000
    Braden SmithRT5$16,000,000$3,000,000$0$0$19,000,000 $15,000,000$4,000,000
    Ryan KellyC7$9,125,000$2,250,000$1,000,000$0$12,375,000 $4,500,000$7,875,000
    Grover StewartDT6$9,035,000$1,250,000$340,000$0$10,625,000 $1,250,000$9,375,000
    Kenny MooreCB6$6,795,000$0$750,000$0$7,545,000 $0$7,545,000
    Nyheim HinesRB5$4,450,000$1,500,000$340,000$0$6,290,000 $3,000,000$3,290,000
    Kwity PayeEDGE2$1,900,440$1,820,879$0$0$3,721,319 $8,062,858($4,341,539)
    Rigoberto SanchezP6$2,900,000$0$0$0$2,900,000 $0$2,900,000
    Michael Pittman, Jr.WR3$1,784,479$955,971$0$0$2,740,450 $955,971$1,784,479
    Jonathan TaylorRB3$1,677,613$813,482$0$0$2,491,095 $813,482$1,677,613
    Dayo OdeyingboEDGE2$1,221,594$463,187$0$0$1,684,781 $926,374$758,407
    Julian BlackmonS3$1,173,000$231,609$0$0$1,404,609 $231,609$1,173,000
    Luke RhodesLS6$1,200,000$0$0$0$1,200,000 $0$1,200,000
    Jacob EasonQB3$1,010,000$183,066$0$0$1,193,066 $183,066$1,010,000
    Kylen GransonTE2$940,000$176,591$0$0$1,116,591 $353,182$763,409
    Danny PinterC3$1,010,000$87,174$0$0$1,097,174 $87,174$1,010,000
    Isaiah RodgersCB3$1,010,000$36,281$0$0$1,046,281 $36,281$1,010,000
    Dezmon PatmonWR3$1,010,000$32,353$0$0$1,042,353 $32,353$1,010,000
    Jordan GlasgowLB3$1,010,000$32,353$0$0$1,042,353 $32,353$1,010,000
    Thakarius KeyesCB3$1,010,000$0$0$0$1,010,000 $0$1,010,000
    Sam EhlingerQB2$940,000$32,676$0$0$972,676 $65,352$907,324
    Mike StrachanWR2$940,000$28,708$0$0$968,708 $57,416$911,292
    Will FriesRG2$940,000$21,344$0$0$961,344 $42,688$918,656
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jack Doyle TE 10
    Quenton Nelson LG 5
    Rock Ya-Sin CB 4
    Ben Banogu 43DE 4
    Parris Campbell WR 4
    Bobby Okereke ILB 4
    Khari Willis S 4
    Rodrigo Blankenship K 3
    E.J. Speed ILB 4
    Players Under Contract: 12
    Pending Free Agents: 13
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Carson WentzQB8$21,000,000$0$6,235,294$0$27,235,294 $0$27,235,294
    DeForest Buckner43DT8$20,250,000$0$0$0$20,250,000 $0$20,250,000
    Darius LeonardLB6$13,614,000$4,000,000$2,510,000$0$20,124,000 $8,000,000$12,124,000
    Braden SmithRT6$11,683,000$3,000,000$2,000,000$0$16,683,000 $6,000,000$10,683,000
    Ryan KellyC8$11,375,000$2,250,000$1,000,000$0$14,625,000 $2,250,000$12,375,000
    Nyheim HinesRB6$5,141,412$1,500,000$340,000$0$6,981,412 $1,500,000$5,481,412
    Kwity PayeEDGE3$2,520,660$1,820,879$0$0$4,341,533 $4,341,539($6)
    Dayo OdeyingboEDGE3$1,502,391$463,187$0$0$1,965,578 $463,187$1,502,391
    Kylen GransonTE3$1,055,000$176,591$0$0$1,231,591 $176,591$1,055,000
    Sam EhlingerQB3$1,055,000$32,676$0$0$1,087,676 $32,676$1,055,000
    Mike StrachanWR3$1,055,000$28,708$0$0$1,083,708 $28,708$1,055,000
    Will FriesRG3$1,055,000$21,344$0$0$1,076,344 $21,344$1,055,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Grover Stewart DT 7
    Kenny Moore CB 7
    Rigoberto Sanchez P 7
    Michael Pittman, Jr. WR 4
    Jonathan Taylor RB 4
    Luke Rhodes LS 7
    Julian Blackmon S 4
    Jacob Eason QB 4
    Danny Pinter C 4
    Isaiah Rodgers CB 4
    Dezmon Patmon WR 4
    Jordan Glasgow LB 4
    Thakarius Keyes CB 4
    Players Under Contract: 2
    Pending Free Agents: 10
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Darius LeonardLB7$14,840,000$4,000,000$4,710,000$0$23,550,000 $4,000,000$19,550,000
    Braden SmithRT7$14,750,000$3,000,000$2,000,000$0$19,750,000 $3,000,000$16,750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Carson Wentz QB 9
    DeForest Buckner 43DT 9
    Ryan Kelly C 9
    Nyheim Hines RB 7
    Kwity Paye EDGE 4
    Dayo Odeyingbo EDGE 4
    Kylen Granson TE 4
    Sam Ehlinger QB 4
    Mike Strachan WR 4
    Will Fries RG 4
    Players Under Contract: 1
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Darius LeonardLB8$19,190,000$0$510,000$0$19,700,000 $0$19,700,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Braden Smith RT 8