Salary Cap Calculator

Indianapolis Colts

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,407,000
    Second Round Tender: $3,095,000
    Original Round Tender: $2,025,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 73
    Pending Free Agents: 25
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $1,224,490 (click to show itemized dead money)
    Andrew LuckQB7$9,125,000$6,400,000$12,000,000$0$27,525,000 $24,800,000$2,725,000
    TY HiltonWR7$13,000,000$2,000,000$0$0$15,000,000 $2,000,000$13,000,000
    Justin Houston43OLB8$1,000,000$0$13,000,000$0$14,000,000 $15,000,000($1,000,000)
    Anthony CastonzoLT8$6,250,000$2,800,000$2,000,000$0$11,050,000 $4,800,000$6,250,000
    Devin FunchessWR4$3,000,000$0$7,000,000$0$10,000,000 $7,000,000$3,000,000
    Pierre DesirCB4$1,000,000$0$8,000,000$0$9,000,000 $9,000,000$0
    Jabaal Sheard43DE8$7,500,000$0$500,000$0$8,000,000 $0$8,000,000
    Eric EbronTE5$5,250,000$0$1,250,000$0$7,000,000 $1,000,000$6,000,000
    Quenton NelsonLG1$570,000$3,863,438$995,860$0$5,429,298 $19,545,474($14,116,176)
    Jack DoyleTE6$5,150,000$0$500,000$0$5,337,500 $0$5,337,500
    Margus Hunt43DE6$1,000,000$0$4,000,000$0$5,068,750 $4,500,000$568,750
    Denico Autry43DE5$3,500,000$0$1,500,000$0$4,875,000 $1,000,000$3,875,000
    Adam VinatieriK23$1,875,000$2,000,000$0$0$3,875,000 $2,000,000$1,875,000
    Malik HookerS2$1,610,464$1,825,929$0$0$3,436,393 $7,445,518($4,009,125)
    Ryan KellyC3$1,875,135$1,450,179$0$0$3,325,314 $3,325,314$0
    Mark GlowinskiRG4$1,500,000$1,400,000$500,000$0$3,306,250 $4,200,000($893,750)
    Chester RogersWR3$3,095,000$0$0$0$3,095,000 $0$3,095,000
    Clayton GeathersS4$1,250,000$500,000$1,000,000$0$3,000,000 $1,250,000$1,750,000
    Joe HaegRG3$2,025,000$60,603$0$0$2,085,603 $60,603$2,025,000
    Matthias FarleyS3$2,025,000$0$0$0$2,025,000 $0$2,025,000
    Jacoby BrissettQB3$2,000,000$0$0$25,000$2,025,000 $0$2,025,000
    Evan BoehmRG3$2,025,000$0$0$0$2,025,000 $0$2,025,000
    Derrick KindredS3$2,025,000$0$0$0$2,025,000 $0$2,025,000
    Darius Leonard43OLB1$809,446$837,783$0$0$1,647,229 $3,510,712($1,863,483)
    Braden SmithRG1$806,986$827,943$0$0$1,634,929 $3,290,815($1,655,886)
    Quincy WilsonCB2$989,206$583,411$0$0$1,572,617 $1,166,822$405,795
    Chris MiltonCB3$900,000$600,000$0$0$1,500,000 $600,000$900,000
    Kemoko Turay43DE1$717,200$468,801$0$0$1,186,001 $2,123,603($937,602)
    Tyquan Lewis43DE1$678,457$313,828$0$0$992,285 $1,199,298($207,013)
    Le'Raven ClarkRT3$743,000$183,433$0$0$926,433 $183,433$743,000
    Hassan Ridgeway43DT3$720,000$140,056$0$0$860,056 $140,056$720,000
    Nyheim HinesRB1$570,000$181,137$0$0$751,137 $543,411$207,726
    Grover Stewart43DT2$645,000$104,912$0$0$749,912 $209,824$540,088
    Marlon MackRB2$645,000$104,912$0$0$749,912 $209,824$540,088
    J'Marcus WebbT6$930,000$90,000$0$0$735,000 $90,000$645,000
    Luke RhodesLS2$720,000$0$0$0$720,000 $0$720,000
    Josh AndrewsC3$720,000$0$0$0$720,000 $0$720,000
    Jihad Ward43DE3$720,000$0$0$0$720,000 $0$720,000
    Gabe HolmesTE2$720,000$0$0$0$720,000 $0$720,000
    Isaiah JohnsonS2$720,000$0$0$0$720,000 $0$720,000
    Jonathan WilliamsRB3$720,000$0$0$0$720,000 $0$720,000
    Nate HairstonCB2$645,000$66,950$0$0$711,950 $133,900$578,050
    Anthony Walker Jr.ILB2$645,000$66,357$0$0$711,357 $132,714$578,643
    Rigoberto SanchezP2$645,000$4,000$0$0$649,000 $4,000$645,000
    James WrightWR4$645,000$0$0$0$645,000 $0$645,000
    Jalen CollinsCB2$645,000$0$0$0$645,000 $0$645,000
    Carroll Phillips43DE2$645,000$0$0$0$645,000 $0$645,000
    Kenny MooreCB2$645,000$0$0$0$645,000 $0$645,000
    Ross TravisTE3$645,000$0$0$0$645,000 $0$645,000
    Al-Quadin Muhammad43DE2$645,000$0$0$0$645,000 $0$645,000
    Marcus JohnsonWR2$645,000$0$0$0$645,000 $0$645,000
    Top 51 Cutoff
    Jordan WilkinsRB1$570,000$60,310$0$0$630,310 $180,930$449,380
    Matthew AdamsILB1$570,000$25,396$0$0$595,396 $76,188$519,208
    Zaire Franklin43OLB1$570,000$21,764$0$0$591,764 $65,292$526,472
    George OdumS1$570,000$4,333$0$0$574,333 $8,667$565,666
    Mo Alie-CoxTE1$570,000$0$0$0$570,000 $0$570,000
    Daurice FountainWR1$570,000$0$0$0$570,000 $0$570,000
    Zach PascalWR1$570,000$0$0$0$570,000 $0$570,000
    William PoehlsRT1$570,000$0$0$0$570,000 $0$570,000
    De'Ondre WesleyLT2$570,000$0$0$0$570,000 $0$570,000
    Skai Moore43OLB1$570,000$0$0$0$570,000 $0$570,000
    DeShawn Williams43DT1$570,000$0$0$0$570,000 $0$570,000
    Ahmad ThomasS0$570,000$0$0$0$570,000 $0$570,000
    Deon CainWR1$495,000$41,409$0$0$536,409 $124,227$412,182
    Steve IshmaelWR0$495,000$0$0$0$495,000 $0$495,000
    Jordan VeasyWR0$495,000$0$0$0$495,000 $0$495,000
    Krishawn HoganWR1$495,000$0$0$0$495,000 $0$495,000
    Rolan MilliganS1$495,000$0$0$0$495,000 $0$495,000
    Billy BrownTE0$495,000$0$0$0$495,000 $0$495,000
    Antonio GarciaLT0$495,000$0$0$0$495,000 $0$495,000
    D.J. KillingsCB0$495,000$0$0$0$495,000 $0$495,000
    Phillip WalkerQB0$495,000$0$0$0$495,000 $0$495,000
    Anthony Winbush43OLB0$495,000$0$0$0$495,000 $0$495,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ryan Grant WR 5
    Matt Slauson LG 6
    Al Woods 43DT 8
    Ryan Hewitt FB 5
    Mike Mitchell S 6
    J.J. Wilcox S 6
    Dontrelle Inman WR 5
    Najee Goode 43OLB 7
    Geneo Grissom 43DE 4
    Corey Moore S 3
    Ronald Martin S 2
    Brad Kaaya QB 2
    Players Under Contract: 36
    Pending Free Agents: 37
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB8$11,000,000$6,400,000$11,000,000$0$28,400,000 $6,400,000$22,000,000
    TY HiltonWR8$14,542,000$0$0$0$14,542,000 $0$14,542,000
    Justin Houston43OLB9$8,000,000$0$0$0$9,000,000 $1,000,000$8,000,000
    Quenton NelsonLG2$660,000$3,863,438$1,991,720$0$6,515,158 $14,116,176($7,601,018)
    Pierre DesirCB5$6,500,000$0$0$0$6,500,000 $0$6,500,000
    Mark GlowinskiRG5$4,250,000$1,400,000$500,000$0$6,150,000 $2,800,000$3,350,000
    Denico Autry43DE6$5,300,000$0$500,000$0$5,300,000 $0$5,300,000
    Malik HookerS3$2,183,196$1,825,929$0$0$4,009,125 $4,009,125$0
    Margus Hunt43DE7$3,500,000$0$500,000$0$4,000,000 $0$4,000,000
    Darius Leonard43OLB2$1,138,892$837,783$0$0$1,976,675 $1,863,483$113,192
    Braden SmithRG2$1,133,972$827,943$0$0$1,961,915 $1,655,886$306,029
    Quincy WilsonCB3$1,251,309$583,411$0$0$1,834,720 $583,411$1,251,309
    Kemoko Turay43DE2$954,400$468,801$0$0$1,423,201 $937,602$485,599
    Tyquan Lewis43DE2$876,914$313,828$0$0$1,190,742 $627,656$563,086
    Nyheim HinesRB2$660,000$181,137$0$0$841,137 $362,274$478,863
    Marlon MackRB3$735,000$104,912$0$0$839,912 $104,912$735,000
    Grover Stewart43DT3$735,000$104,912$0$0$839,912 $104,912$735,000
    Nate HairstonCB3$735,000$66,950$0$0$801,950 $66,950$735,000
    Anthony Walker Jr.ILB3$735,000$66,357$0$0$801,357 $66,357$735,000
    Al-Quadin Muhammad43DE3$735,000$0$0$0$735,000 $0$735,000
    Jordan WilkinsRB2$660,000$60,310$0$0$720,310 $120,620$599,690
    Deon CainWR2$660,000$41,409$0$0$701,409 $82,818$618,591
    Matthew AdamsILB2$660,000$25,396$0$0$685,396 $50,792$634,604
    Zaire Franklin43OLB2$660,000$21,764$0$0$681,764 $43,528$638,236
    George OdumS2$660,000$4,334$0$0$664,334 $4,334$660,000
    DeShawn Williams43DT2$660,000$0$0$0$660,000 $0$660,000
    De'Ondre WesleyLT3$660,000$0$0$0$660,000 $0$660,000
    William PoehlsRT2$660,000$0$0$0$660,000 $0$660,000
    Steve IshmaelWR1$585,000$0$0$0$585,000 $0$585,000
    Jordan VeasyWR1$585,000$0$0$0$585,000 $0$585,000
    Krishawn HoganWR2$585,000$0$0$0$585,000 $0$585,000
    Billy BrownTE1$585,000$0$0$0$585,000 $0$585,000
    D.J. KillingsCB1$585,000$0$0$0$585,000 $0$585,000
    Phillip WalkerQB1$585,000$0$0$0$585,000 $0$585,000
    Antonio GarciaLT1$585,000$0$0$0$585,000 $0$585,000
    Anthony Winbush43OLB1$585,000$0$0$0$585,000 $0$585,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Anthony Castonzo LT 9
    Devin Funchess WR 5
    Jabaal Sheard 43DE 9
    Eric Ebron TE 6
    Jack Doyle TE 7
    Adam Vinatieri K 24
    Chester Rogers WR 4
    Clayton Geathers S 5
    Ryan Kelly C 4
    Matthias Farley S 4
    Evan Boehm RG 4
    Chris Milton CB 4
    J'Marcus Webb T 7
    Jacoby Brissett QB 4
    Le'Raven Clark RT 4
    Hassan Ridgeway 43DT 4
    Luke Rhodes LS 3
    Isaiah Johnson S 3
    Gabe Holmes TE 3
    Derrick Kindred S 4
    Jihad Ward 43DE 4
    Josh Andrews C 4
    James Wright WR 5
    Jonathan Williams RB 4
    Joe Haeg RG 4
    Jalen Collins CB 3
    Ross Travis TE 4
    Marcus Johnson WR 3
    Carroll Phillips 43DE 3
    Rigoberto Sanchez P 3
    Kenny Moore CB 3
    Mo Alie-Cox TE 2
    Zach Pascal WR 2
    Ahmad Thomas S 1
    Daurice Fountain WR 2
    Skai Moore 43OLB 2
    Rolan Milligan S 2
    Players Under Contract: 13
    Pending Free Agents: 23
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB9$11,000,000$0$10,000,000$0$21,000,000 $0$21,000,000
    Quenton NelsonLG3$750,000$3,863,438$2,987,580$0$7,601,018 $7,601,018$0
    Pierre DesirCB6$7,000,000$0$0$0$7,000,000 $0$7,000,000
    Mark GlowinskiRG6$4,750,000$1,400,000$500,000$0$6,650,000 $1,400,000$5,250,000
    Darius Leonard43OLB3$1,468,338$837,783$0$0$2,306,121 $837,783$1,468,338
    Braden SmithRG3$1,460,958$827,943$0$0$2,288,901 $827,943$1,460,958
    Kemoko Turay43DE3$1,191,600$468,801$0$0$1,660,401 $468,801$1,191,600
    Tyquan Lewis43DE3$1,075,371$313,828$0$0$1,389,199 $313,828$1,075,371
    Nyheim HinesRB3$750,000$181,137$0$0$931,137 $181,137$750,000
    Jordan WilkinsRB3$750,000$60,310$0$0$810,310 $60,310$750,000
    Deon CainWR3$750,000$41,409$0$0$791,409 $41,409$750,000
    Matthew AdamsILB3$750,000$25,396$0$0$775,396 $25,396$750,000
    Zaire Franklin43OLB3$750,000$21,764$0$0$771,764 $21,764$750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    TY Hilton WR 9
    Justin Houston 43OLB 10
    Denico Autry 43DE 7
    Margus Hunt 43DE 8
    Malik Hooker S 4
    Quincy Wilson CB 4
    Nate Hairston CB 4
    Anthony Walker Jr. ILB 4
    Al-Quadin Muhammad 43DE 4
    Grover Stewart 43DT 4
    Marlon Mack RB 4
    DeShawn Williams 43DT 3
    De'Ondre Wesley LT 4
    William Poehls RT 3
    George Odum S 3
    Antonio Garcia LT 2
    Krishawn Hogan WR 3
    Phillip Walker QB 2
    D.J. Killings CB 2
    Billy Brown TE 2
    Steve Ishmael WR 2
    Jordan Veasy WR 2
    Anthony Winbush 43OLB 2