Indianapolis Colts Salary Cap Calculator

Salary Cap Calculator

Indianapolis Colts

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,407,000

Second Round Tender: $3,095,000

Original Round Tender: $2,025,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2019
2020
2021

Players Under Contract: 73

Pending Free Agents: 25

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $1,224,490 (click to show itemized dead money)
Tarell Basham							$417,928
T.J. Green							$307,680
Daurice Fountain							$207,900
Antonio Morrison							$129,977
D.J. White							$90,000
Tion Green							$78,600
Skai Moore							$13,334
Henre Toliver							$10,000
Tomasi Laulile							$8,000
Chris Cooper							$6,668
Steve Ishmael							$6,667
Lashard Durr							$5,334
William Ossai							$3,334
Darrell Daniels							$3,334
Michael Badgley							$2,667
Robert Jackson							$1,667
Deyshawn Bond							$1,000
Delvon Simmons							($69,600)
Andrew Luck	QB	7	$9,125,000 $12,000,000	$6,400,000	$12,000,000	$0	$27,525,000	$24,800,000	$2,725,000
TY Hilton	WR	7	$13,000,000	$2,000,000	$0	$0	$15,000,000	$2,000,000	$13,000,000
Justin Houston	43OLB	8	$1,000,000 $14,000,000	$0	$13,000,000	$0	$14,000,000	$15,000,000	($1,000,000)
Anthony Castonzo	LT	8	$6,250,000 $2,000,000	$2,800,000	$2,000,000	$0	$11,050,000	$4,800,000	$6,250,000
Devin Funchess	WR	4	$3,000,000 $7,000,000	$0	$7,000,000	$0	$10,000,000	$7,000,000	$3,000,000
Pierre Desir	CB	4	$1,000,000 $9,000,000	$0	$8,000,000	$0	$9,000,000	$9,000,000	$0
Jabaal Sheard	43DE	8	$7,500,000	$0	$500,000	$0	$8,000,000	$0	$8,000,000
Eric Ebron	TE	5	$5,250,000 $1,000,000	$0	$1,250,000	$0	$7,000,000	$1,000,000	$6,000,000
Quenton Nelson	LG	1	$570,000 $1,565,860	$3,863,438	$995,860	$0	$5,429,298	$19,545,474	($14,116,176)
Jack Doyle	TE	6	$5,150,000	$0	$500,000	$0	$5,337,500	$0	$5,337,500
Margus Hunt	43DE	6	$1,000,000 $4,500,000	$0	$4,000,000	$0	$5,068,750	$4,500,000	$568,750
Denico Autry	43DE	5	$3,500,000 $1,000,000	$0	$1,500,000	$0	$4,875,000	$1,000,000	$3,875,000
Adam Vinatieri	K	23	$1,875,000	$2,000,000	$0	$0	$3,875,000	$2,000,000	$1,875,000
Malik Hooker	S	2	$1,610,464 $1,610,464	$1,825,929	$0	$0	$3,436,393	$7,445,518	($4,009,125)
Ryan Kelly	C	3	$1,875,135 $1,875,135	$1,450,179	$0	$0	$3,325,314	$3,325,314	$0
Mark Glowinski	RG	4	$1,500,000	$1,400,000	$500,000	$0	$3,306,250	$4,200,000	($893,750)
Chester Rogers	WR	3	$3,095,000	$0	$0	$0	$3,095,000	$0	$3,095,000
Clayton Geathers	S	4	$1,250,000 $750,000	$500,000	$1,000,000	$0	$3,000,000	$1,250,000	$1,750,000
Joe Haeg	RG	3	$2,025,000	$60,603	$0	$0	$2,085,603	$60,603	$2,025,000
Matthias Farley	S	3	$2,025,000	$0	$0	$0	$2,025,000	$0	$2,025,000
Jacoby Brissett	QB	3	$2,000,000	$0	$0	$25,000	$2,025,000	$0	$2,025,000
Evan Boehm	RG	3	$2,025,000	$0	$0	$0	$2,025,000	$0	$2,025,000
Derrick Kindred	S	3	$2,025,000	$0	$0	$0	$2,025,000	$0	$2,025,000
Darius Leonard	43OLB	1	$809,446 $809,446	$837,783	$0	$0	$1,647,229	$3,510,712	($1,863,483)
Braden Smith	RG	1	$806,986 $806,986	$827,943	$0	$0	$1,634,929	$3,290,815	($1,655,886)
Quincy Wilson	CB	2	$989,206	$583,411	$0	$0	$1,572,617	$1,166,822	$405,795
Chris Milton	CB	3	$900,000	$600,000	$0	$0	$1,500,000	$600,000	$900,000
Kemoko Turay	43DE	1	$717,200 $717,200	$468,801	$0	$0	$1,186,001	$2,123,603	($937,602)
Tyquan Lewis	43DE	1	$678,457 $257,814	$313,828	$0	$0	$992,285	$1,199,298	($207,013)
Le'Raven Clark	RT	3	$743,000	$183,433	$0	$0	$926,433	$183,433	$743,000
Hassan Ridgeway	43DT	3	$720,000	$140,056	$0	$0	$860,056	$140,056	$720,000
Nyheim Hines	RB	1	$570,000	$181,137	$0	$0	$751,137	$543,411	$207,726
Grover Stewart	43DT	2	$645,000	$104,912	$0	$0	$749,912	$209,824	$540,088
Marlon Mack	RB	2	$645,000	$104,912	$0	$0	$749,912	$209,824	$540,088
J'Marcus Webb	T	6	$930,000	$90,000	$0	$0	$735,000	$90,000	$645,000
Luke Rhodes	LS	2	$720,000	$0	$0	$0	$720,000	$0	$720,000
Josh Andrews	C	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Jihad Ward	43DE	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Gabe Holmes	TE	2	$720,000	$0	$0	$0	$720,000	$0	$720,000
Isaiah Johnson	S	2	$720,000	$0	$0	$0	$720,000	$0	$720,000
Jonathan Williams	RB	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Nate Hairston	CB	2	$645,000	$66,950	$0	$0	$711,950	$133,900	$578,050
Anthony Walker Jr.	ILB	2	$645,000	$66,357	$0	$0	$711,357	$132,714	$578,643
Rigoberto Sanchez	P	2	$645,000	$4,000	$0	$0	$649,000	$4,000	$645,000
James Wright	WR	4	$645,000	$0	$0	$0	$645,000	$0	$645,000
Jalen Collins	CB	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Carroll Phillips	43DE	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Kenny Moore	CB	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Ross Travis	TE	3	$645,000	$0	$0	$0	$645,000	$0	$645,000
Al-Quadin Muhammad	43DE	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Marcus Johnson	WR	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Top 51 Cutoff
Jordan Wilkins	RB	1	$570,000	$60,310	$0	$0	$630,310	$180,930	$449,380
Matthew Adams	ILB	1	$570,000	$25,396	$0	$0	$595,396	$76,188	$519,208
Zaire Franklin	43OLB	1	$570,000	$21,764	$0	$0	$591,764	$65,292	$526,472
George Odum	S	1	$570,000	$4,333	$0	$0	$574,333	$8,667	$565,666
Mo Alie-Cox	TE	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Daurice Fountain	WR	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Zach Pascal	WR	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
William Poehls	RT	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
De'Ondre Wesley	LT	2	$570,000	$0	$0	$0	$570,000	$0	$570,000
Skai Moore	43OLB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
DeShawn Williams	43DT	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Ahmad Thomas	S	0	$570,000	$0	$0	$0	$570,000	$0	$570,000
Deon Cain	WR	1	$495,000	$41,409	$0	$0	$536,409	$124,227	$412,182
Steve Ishmael	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Jordan Veasy	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Krishawn Hogan	WR	1	$495,000	$0	$0	$0	$495,000	$0	$495,000
Rolan Milligan	S	1	$495,000	$0	$0	$0	$495,000	$0	$495,000
Billy Brown	TE	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Antonio Garcia	LT	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
D.J. Killings	CB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Phillip Walker	QB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Anthony Winbush	43OLB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Ryan Grant WR 5
Matt Slauson LG 6
Al Woods 43DT 8
Ryan Hewitt FB 5
Mike Mitchell S 6
J.J. Wilcox S 6
Dontrelle Inman WR 5
Najee Goode 43OLB 7
Geneo Grissom 43DE 4
Corey Moore S 3
Ronald Martin S 2
Brad Kaaya QB 2

Players Under Contract: 36

Pending Free Agents: 37

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Andrew Luck	QB	8	$11,000,000	$6,400,000	$11,000,000	$0	$28,400,000	$6,400,000	$22,000,000
TY Hilton	WR	8	$14,542,000	$0	$0	$0	$14,542,000	$0	$14,542,000
Justin Houston	43OLB	9	$8,000,000 $1,000,000	$0	$0	$0	$9,000,000	$1,000,000	$8,000,000
Quenton Nelson	LG	2	$660,000 $2,651,720	$3,863,438	$1,991,720	$0	$6,515,158	$14,116,176	($7,601,018)
Pierre Desir	CB	5	$6,500,000	$0	$0	$0	$6,500,000	$0	$6,500,000
Mark Glowinski	RG	5	$4,250,000	$1,400,000	$500,000	$0	$6,150,000	$2,800,000	$3,350,000
Denico Autry	43DE	6	$5,300,000	$0	$500,000	$0	$5,300,000	$0	$5,300,000
Malik Hooker	S	3	$2,183,196 $2,183,196	$1,825,929	$0	$0	$4,009,125	$4,009,125	$0
Margus Hunt	43DE	7	$3,500,000	$0	$500,000	$0	$4,000,000	$0	$4,000,000
Darius Leonard	43OLB	2	$1,138,892 $187,917	$837,783	$0	$0	$1,976,675	$1,863,483	$113,192
Braden Smith	RG	2	$1,133,972	$827,943	$0	$0	$1,961,915	$1,655,886	$306,029
Quincy Wilson	CB	3	$1,251,309	$583,411	$0	$0	$1,834,720	$583,411	$1,251,309
Kemoko Turay	43DE	2	$954,400	$468,801	$0	$0	$1,423,201	$937,602	$485,599
Tyquan Lewis	43DE	2	$876,914	$313,828	$0	$0	$1,190,742	$627,656	$563,086
Nyheim Hines	RB	2	$660,000	$181,137	$0	$0	$841,137	$362,274	$478,863
Marlon Mack	RB	3	$735,000	$104,912	$0	$0	$839,912	$104,912	$735,000
Grover Stewart	43DT	3	$735,000	$104,912	$0	$0	$839,912	$104,912	$735,000
Nate Hairston	CB	3	$735,000	$66,950	$0	$0	$801,950	$66,950	$735,000
Anthony Walker Jr.	ILB	3	$735,000	$66,357	$0	$0	$801,357	$66,357	$735,000
Al-Quadin Muhammad	43DE	3	$735,000	$0	$0	$0	$735,000	$0	$735,000
Jordan Wilkins	RB	2	$660,000	$60,310	$0	$0	$720,310	$120,620	$599,690
Deon Cain	WR	2	$660,000	$41,409	$0	$0	$701,409	$82,818	$618,591
Matthew Adams	ILB	2	$660,000	$25,396	$0	$0	$685,396	$50,792	$634,604
Zaire Franklin	43OLB	2	$660,000	$21,764	$0	$0	$681,764	$43,528	$638,236
George Odum	S	2	$660,000	$4,334	$0	$0	$664,334	$4,334	$660,000
DeShawn Williams	43DT	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
De'Ondre Wesley	LT	3	$660,000	$0	$0	$0	$660,000	$0	$660,000
William Poehls	RT	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Steve Ishmael	WR	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Jordan Veasy	WR	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Krishawn Hogan	WR	2	$585,000	$0	$0	$0	$585,000	$0	$585,000
Billy Brown	TE	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
D.J. Killings	CB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Phillip Walker	QB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Antonio Garcia	LT	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Anthony Winbush	43OLB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Anthony Castonzo LT 9
Devin Funchess WR 5
Jabaal Sheard 43DE 9
Eric Ebron TE 6
Jack Doyle TE 7
Adam Vinatieri K 24
Chester Rogers WR 4
Clayton Geathers S 5
Ryan Kelly C 4
Matthias Farley S 4
Evan Boehm RG 4
Chris Milton CB 4
J'Marcus Webb T 7
Jacoby Brissett QB 4
Le'Raven Clark RT 4
Hassan Ridgeway 43DT 4
Luke Rhodes LS 3
Isaiah Johnson S 3
Gabe Holmes TE 3
Derrick Kindred S 4
Jihad Ward 43DE 4
Josh Andrews C 4
James Wright WR 5
Jonathan Williams RB 4
Joe Haeg RG 4
Jalen Collins CB 3
Ross Travis TE 4
Marcus Johnson WR 3
Carroll Phillips 43DE 3
Rigoberto Sanchez P 3
Kenny Moore CB 3
Mo Alie-Cox TE 2
Zach Pascal WR 2
Ahmad Thomas S 1
Daurice Fountain WR 2
Skai Moore 43OLB 2
Rolan Milligan S 2

Players Under Contract: 13

Pending Free Agents: 23

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Andrew Luck	QB	9	$11,000,000	$0	$10,000,000	$0	$21,000,000	$0	$21,000,000
Quenton Nelson	LG	3	$750,000 $3,737,580	$3,863,438	$2,987,580	$0	$7,601,018	$7,601,018	$0
Pierre Desir	CB	6	$7,000,000	$0	$0	$0	$7,000,000	$0	$7,000,000
Mark Glowinski	RG	6	$4,750,000	$1,400,000	$500,000	$0	$6,650,000	$1,400,000	$5,250,000
Darius Leonard	43OLB	3	$1,468,338	$837,783	$0	$0	$2,306,121	$837,783	$1,468,338
Braden Smith	RG	3	$1,460,958	$827,943	$0	$0	$2,288,901	$827,943	$1,460,958
Kemoko Turay	43DE	3	$1,191,600	$468,801	$0	$0	$1,660,401	$468,801	$1,191,600
Tyquan Lewis	43DE	3	$1,075,371	$313,828	$0	$0	$1,389,199	$313,828	$1,075,371
Nyheim Hines	RB	3	$750,000	$181,137	$0	$0	$931,137	$181,137	$750,000
Jordan Wilkins	RB	3	$750,000	$60,310	$0	$0	$810,310	$60,310	$750,000
Deon Cain	WR	3	$750,000	$41,409	$0	$0	$791,409	$41,409	$750,000
Matthew Adams	ILB	3	$750,000	$25,396	$0	$0	$775,396	$25,396	$750,000
Zaire Franklin	43OLB	3	$750,000	$21,764	$0	$0	$771,764	$21,764	$750,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
TY Hilton WR 9
Justin Houston 43OLB 10
Denico Autry 43DE 7
Margus Hunt 43DE 8
Malik Hooker S 4
Quincy Wilson CB 4
Nate Hairston CB 4
Anthony Walker Jr. ILB 4
Al-Quadin Muhammad 43DE 4
Grover Stewart 43DT 4
Marlon Mack RB 4
DeShawn Williams 43DT 3
De'Ondre Wesley LT 4
William Poehls RT 3
George Odum S 3
Antonio Garcia LT 2
Krishawn Hogan WR 3
Phillip Walker QB 2
D.J. Killings CB 2
Billy Brown TE 2
Steve Ishmael WR 2
Jordan Veasy WR 2
Anthony Winbush 43OLB 2

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Indianapolis Colts