Salary Cap Calculator

Indianapolis Colts

Year Total Liabilities Salary Cap (Projected) Cap Room
Tip: Use the letters m or k as a shortcut to represent millions or thousands
How much do you want to restructure? (maximum: )
Base Salary:
Roster Bonus:
Which tender do you want to choose?
First Round Tender: $4,429,000
Second Round Tender: $3,110,000
Original Round Tender: $2,035,000
Tip: Use the letters m or k as a shortcut to represent millions or thousands
Number of years to add: Signing Bonus:
Year Pos. AS Base Salary Prorated Bonus Roster Bonus Workout Bonus Cap Number Dead Money
(if cut)
Cap Savings
(if cut)
Total:
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Players Under Contract: 59
Pending Free Agents: 25
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $1,215,490 (click to show itemized dead money)
Andrew Luck QB7 $9,125,000 $6,400,000 $12,000,000 $0 $27,525,000 $18,800,000 $8,725,000
TY Hilton WR7 $13,000,000 $2,000,000 $0 $0 $15,000,000 $2,000,000 $13,000,000
Anthony Castonzo LT8 $6,250,000 $2,800,000 $2,000,000 $0 $11,050,000 $2,800,000 $8,250,000
Jabaal Sheard 43DE8 $7,500,000 $0 $500,000 $0 $8,000,000 $0 $8,000,000
Eric Ebron TE5 $5,250,000 $0 $1,250,000 $0 $7,000,000 $0 $7,000,000
Quenton Nelson LG1 $570,000 $3,863,438 $995,860 $0 $5,429,298 $19,545,474 ($14,116,176)
Jack Doyle TE6 $5,150,000 $0 $500,000 $0 $5,337,500 $0 $5,337,500
Denico Autry 43DE5 $3,500,000 $0 $1,500,000 $0 $4,875,000 $0 $4,875,000
Adam Vinatieri K23 $1,875,000 $2,000,000 $0 $0 $3,875,000 $2,000,000 $1,875,000
Malik Hooker S2 $1,610,464 $1,825,929 $0 $0 $3,436,393 $7,445,518 ($4,009,125)
Ryan Kelly C3 $1,875,135 $1,450,179 $0 $0 $3,325,314 $3,325,314 $0
Mark Glowinski RG4 $1,500,000 $1,400,000 $500,000 $0 $3,306,250 $4,200,000 ($893,750)
Joe Haeg RG3 $2,000,000 $60,603 $0 $0 $2,060,603 $60,603 $2,000,000
Jacoby Brissett QB3 $1,995,000 $0 $0 $25,000 $2,020,000 $0 $2,020,000
Darius Leonard 43OLB1 $809,446 $837,783 $0 $0 $1,647,229 $3,510,712 ($1,863,483)
Braden Smith RG1 $806,986 $827,943 $0 $0 $1,634,929 $3,290,815 ($1,655,886)
Quincy Wilson CB2 $989,206 $583,411 $0 $0 $1,572,617 $1,166,822 $405,795
Kemoko Turay 43DE1 $717,200 $468,801 $0 $0 $1,186,001 $2,123,603 ($937,602)
Tyquan Lewis 43DE1 $678,457 $313,828 $0 $0 $992,285 $1,199,298 ($207,013)
Le'Raven Clark RT3 $743,000 $183,433 $0 $0 $926,433 $183,433 $743,000
Hassan Ridgeway 43DT3 $720,000 $140,056 $0 $0 $860,056 $140,056 $720,000
Nyheim Hines RB1 $570,000 $181,137 $0 $0 $751,137 $543,411 $207,726
Grover Stewart 43DT2 $645,000 $104,912 $0 $0 $749,912 $209,824 $540,088
Marlon Mack RB2 $645,000 $104,912 $0 $0 $749,912 $209,824 $540,088
Josh Andrews C3 $720,000 $0 $0 $0 $720,000 $0 $720,000
Jonathan Williams RB3 $720,000 $0 $0 $0 $720,000 $0 $720,000
Jihad Ward 43DE3 $720,000 $0 $0 $0 $720,000 $0 $720,000
Isaiah Johnson S2 $720,000 $0 $0 $0 $720,000 $0 $720,000
Gabe Holmes TE2 $720,000 $0 $0 $0 $720,000 $0 $720,000
Nate Hairston CB2 $645,000 $66,950 $0 $0 $711,950 $133,900 $578,050
Anthony Walker Jr. ILB2 $645,000 $66,357 $0 $0 $711,357 $132,714 $578,643
Rigoberto Sanchez P2 $645,000 $4,000 $0 $0 $649,000 $4,000 $645,000
Carroll Phillips 43DE2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Kenny Moore CB2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Jalen Collins CB2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Al-Quadin Muhammad 43DE2 $645,000 $0 $0 $0 $645,000 $0 $645,000
James Wright WR4 $645,000 $0 $0 $0 $645,000 $0 $645,000
Jordan Wilkins RB1 $570,000 $60,310 $0 $0 $630,310 $180,930 $449,380
Matthew Adams ILB1 $570,000 $25,396 $0 $0 $595,396 $76,188 $519,208
Zaire Franklin 43OLB1 $570,000 $21,764 $0 $0 $591,764 $65,292 $526,472
George Odum S1 $570,000 $4,333 $0 $0 $574,333 $8,667 $565,666
William Poehls RT1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Daurice Fountain WR1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Ahmad Thomas S0 $570,000 $0 $0 $0 $570,000 $0 $570,000
De'Ondre Wesley LT2 $570,000 $0 $0 $0 $570,000 $0 $570,000
Skai Moore 43OLB1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Zach Pascal WR1 $570,000 $0 $0 $0 $570,000 $0 $570,000
DeShawn Williams 43DT1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Mo Alie-Cox TE1 $570,000 $0 $0 $0 $570,000 $0 $570,000
Deon Cain WR1 $495,000 $41,409 $0 $0 $536,409 $124,227 $412,182
Steve Ishmael WR0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Top 51 Cutoff
Jordan Veasy WR0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Rolan Milligan S1 $495,000 $0 $0 $0 $495,000 $0 $495,000
Billy Brown TE0 $495,000 $0 $0 $0 $495,000 $0 $495,000
D.J. Killings CB0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Phillip Walker QB0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Krishawn Hogan WR1 $495,000 $0 $0 $0 $495,000 $0 $495,000
Antonio Garcia LT0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Anthony Winbush 43OLB0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Ryan Grant WR 5
Matt Slauson LG 6
Margus Hunt 43DE 6
Al Woods 43DT 8
Pierre Desir CB 5
Ryan Hewitt FB 5
J'Marcus Webb T 6
Mike Mitchell S 6
J.J. Wilcox S 6
Dontrelle Inman WR 5
Najee Goode 43OLB 7
Geneo Grissom 43DE 4
Clayton Geathers S 4
Corey Moore S 3
Evan Boehm RG 3
Luke Rhodes LS 2
Chris Milton CB 3
Ronald Martin S 2
Matthias Farley S 3
Ross Travis TE 3
Chester Rogers WR 3
Marcus Johnson CB 2
Brad Kaaya QB 2
Players Under Contract: 33
Pending Free Agents: 26
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Andrew Luck QB8 $11,000,000 $6,400,000 $11,000,000 $0 $28,400,000 $6,400,000 $22,000,000
TY Hilton WR8 $14,542,000 $0 $0 $0 $14,542,000 $0 $14,542,000
Quenton Nelson LG2 $660,000 $3,863,438 $1,991,720 $0 $6,515,158 $14,116,176 ($7,601,018)
Mark Glowinski RG5 $4,250,000 $1,400,000 $500,000 $0 $6,150,000 $2,800,000 $3,350,000
Denico Autry 43DE6 $5,300,000 $0 $500,000 $0 $5,300,000 $0 $5,300,000
Malik Hooker S3 $2,183,196 $1,825,929 $0 $0 $4,009,125 $4,009,125 $0
Darius Leonard 43OLB2 $1,138,892 $837,783 $0 $0 $1,976,675 $1,863,483 $113,192
Braden Smith RG2 $1,133,972 $827,943 $0 $0 $1,961,915 $1,655,886 $306,029
Quincy Wilson CB3 $1,251,309 $583,411 $0 $0 $1,834,720 $583,411 $1,251,309
Kemoko Turay 43DE2 $954,400 $468,801 $0 $0 $1,423,201 $937,602 $485,599
Tyquan Lewis 43DE2 $876,914 $313,828 $0 $0 $1,190,742 $627,656 $563,086
Nyheim Hines RB2 $660,000 $181,137 $0 $0 $841,137 $362,274 $478,863
Marlon Mack RB3 $735,000 $104,912 $0 $0 $839,912 $104,912 $735,000
Grover Stewart 43DT3 $735,000 $104,912 $0 $0 $839,912 $104,912 $735,000
Nate Hairston CB3 $735,000 $66,950 $0 $0 $801,950 $66,950 $735,000
Anthony Walker Jr. ILB3 $735,000 $66,357 $0 $0 $801,357 $66,357 $735,000
Al-Quadin Muhammad 43DE3 $735,000 $0 $0 $0 $735,000 $0 $735,000
Jordan Wilkins RB2 $660,000 $60,310 $0 $0 $720,310 $120,620 $599,690
Deon Cain WR2 $660,000 $41,409 $0 $0 $701,409 $82,818 $618,591
Matthew Adams ILB2 $660,000 $25,396 $0 $0 $685,396 $50,792 $634,604
Zaire Franklin 43OLB2 $660,000 $21,764 $0 $0 $681,764 $43,528 $638,236
George Odum S2 $660,000 $4,334 $0 $0 $664,334 $4,334 $660,000
DeShawn Williams 43DT2 $660,000 $0 $0 $0 $660,000 $0 $660,000
De'Ondre Wesley LT3 $660,000 $0 $0 $0 $660,000 $0 $660,000
William Poehls RT2 $660,000 $0 $0 $0 $660,000 $0 $660,000
Steve Ishmael WR1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Jordan Veasy WR1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Phillip Walker QB1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Billy Brown TE1 $585,000 $0 $0 $0 $585,000 $0 $585,000
D.J. Killings CB1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Krishawn Hogan WR2 $585,000 $0 $0 $0 $585,000 $0 $585,000
Antonio Garcia LT1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Anthony Winbush 43OLB1 $585,000 $0 $0 $0 $585,000 $0 $585,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Anthony Castonzo LT 9
Jabaal Sheard 43DE 9
Eric Ebron TE 6
Jack Doyle TE 7
Adam Vinatieri K 24
Ryan Kelly C 4
Jacoby Brissett QB 4
Le'Raven Clark RT 4
Hassan Ridgeway 43DT 4
Gabe Holmes TE 3
Isaiah Johnson S 3
Jonathan Williams RB 4
Josh Andrews C 4
Jihad Ward 43DE 4
James Wright WR 5
Joe Haeg RG 4
Jalen Collins CB 3
Carroll Phillips 43DE 3
Rigoberto Sanchez P 3
Kenny Moore CB 3
Mo Alie-Cox TE 2
Zach Pascal WR 2
Ahmad Thomas S 1
Daurice Fountain WR 2
Skai Moore 43OLB 2
Rolan Milligan S 2
Players Under Contract: 12
Pending Free Agents: 21
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Andrew Luck QB9 $11,000,000 $0 $10,000,000 $0 $21,000,000 $0 $21,000,000
Quenton Nelson LG3 $750,000 $3,863,438 $2,987,580 $0 $7,601,018 $7,601,018 $0
Mark Glowinski RG6 $4,750,000 $1,400,000 $500,000 $0 $6,650,000 $1,400,000 $5,250,000
Darius Leonard 43OLB3 $1,468,338 $837,783 $0 $0 $2,306,121 $837,783 $1,468,338
Braden Smith RG3 $1,460,958 $827,943 $0 $0 $2,288,901 $827,943 $1,460,958
Kemoko Turay 43DE3 $1,191,600 $468,801 $0 $0 $1,660,401 $468,801 $1,191,600
Tyquan Lewis 43DE3 $1,075,371 $313,828 $0 $0 $1,389,199 $313,828 $1,075,371
Nyheim Hines RB3 $750,000 $181,137 $0 $0 $931,137 $181,137 $750,000
Jordan Wilkins RB3 $750,000 $60,310 $0 $0 $810,310 $60,310 $750,000
Deon Cain WR3 $750,000 $41,409 $0 $0 $791,409 $41,409 $750,000
Matthew Adams ILB3 $750,000 $25,396 $0 $0 $775,396 $25,396 $750,000
Zaire Franklin 43OLB3 $750,000 $21,764 $0 $0 $771,764 $21,764 $750,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
TY Hilton WR 9
Denico Autry 43DE 7
Malik Hooker S 4
Quincy Wilson CB 4
Nate Hairston CB 4
Anthony Walker Jr. ILB 4
Al-Quadin Muhammad 43DE 4
Marlon Mack RB 4
Grover Stewart 43DT 4
DeShawn Williams 43DT 3
De'Ondre Wesley LT 4
William Poehls RT 3
George Odum S 3
Antonio Garcia LT 2
Krishawn Hogan WR 3
Phillip Walker QB 2
D.J. Killings CB 2
Billy Brown TE 2
Steve Ishmael WR 2
Jordan Veasy WR 2
Anthony Winbush 43OLB 2