X

Salary Cap Calculator

Indianapolis Colts

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,910,000
    Second Round Tender: $2,746,000
    Original Round Tender: $1,797,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 75
    Pending Free Agents: 27
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $25,858,347 (click to show itemized dead money)
    Andrew LuckQB5$7,000,000$6,400,000$6,000,000$0$19,400,000$38,600,000($19,200,000)
    Anthony CastonzoLT6$1,000,000$2,800,000$9,000,000$0$12,800,000$8,400,000$4,400,000
    Johnathan Hankins34DE4$3,000,000$0$7,500,000$0$10,500,000$10,000,000$500,000
    TY HiltonWR5$8,000,000$2,000,000$0$0$10,000,000$6,000,000$4,000,000
    Jabaal Sheard34OLB6$2,500,000$0$7,500,000$0$9,968,750$9,500,000$468,750
    Jack DoyleTE4$1,000,000$0$7,000,000$0$8,000,000$7,500,000$500,000
    John Simon34OLB4$1,500,000$0$5,000,000$0$6,343,750$6,000,000$343,750
    Frank GoreRB12$3,500,000$0$0$0$3,500,000$0$3,500,000
    Darius ButlerS8$1,000,000$1,500,000$500,000$0$2,875,000$2,500,000$375,000
    Adam VinatieriK21$2,750,000$0$0$0$2,750,000$0$2,750,000
    Kamar AikenWR4$1,000,000$1,000,000$600,000$0$2,600,000$1,500,000$1,100,000
    Ryan KellyC1$925,045$1,450,179$0$0$2,375,224$8,550,807($6,175,583)
    Malik HookerS0$465,000$1,825,929$0$0$2,290,929$12,600,108($10,309,179)
    Margus Hunt34DE4$1,100,000$0$1,000,000$0$2,068,750$500,000$1,568,750
    Scott TolzienQB6$1,750,000$250,000$0$0$2,000,000$250,000$1,750,000
    Barkevious Mingo34OLB4$1,500,000$500,000$0$0$2,000,000$500,000$1,500,000
    Donte MoncriefWR3$1,797,000$135,880$0$0$1,932,880$135,880$1,797,000
    Al Woods34DT7$1,250,000$0$0$750,000$1,875,000$250,000$1,625,000
    Robert TurbinRB5$800,000$0$600,000$0$1,381,250$500,000$881,250
    Jack MewhortRG3$907,335$229,782$0$0$1,137,117$229,782$907,335
    Quincy WilsonCB0$465,000$583,411$0$0$1,048,411$3,525,747($2,477,336)
    T.J. GreenS1$639,420$307,680$0$0$947,100$1,441,040($493,940)
    Henry Anderson34DE2$629,500$153,419$0$0$782,919$306,838$476,081
    Rashaan MelvinCB4$775,000$0$0$0$775,000$0$775,000
    Clayton GeathersS2$615,000$133,482$0$0$748,482$266,964$481,518
    Le'Raven ClarkRT1$563,000$183,433$0$0$746,433$550,299$196,134
    Pierre DesirCB3$690,000$0$100,000$0$746,250$0$746,250
    Jon BosticILB4$690,000$0$0$0$690,000$0$690,000
    Hassan Ridgeway34DE1$540,000$140,056$0$0$680,056$420,168$259,888
    Tarell Basham34OLB0$465,000$208,964$0$0$673,964$835,856($161,892)
    Antonio MorrisonILB1$540,000$129,977$0$0$669,977$389,931$280,046
    Denzell GoodRT2$615,000$13,196$0$0$628,196$26,392$601,804
    Jeremiah GeorgeILB3$615,000$0$0$0$615,000$0$615,000
    Brandon WilliamsTE4$775,000$0$0$0$615,000$0$615,000
    Quan BrayWR2$615,000$0$0$0$615,000$0$615,000
    Joe HaegRG1$540,000$60,603$0$0$600,603$181,809$418,794
    Jacoby BrissettQB1$580,038$0$0$0$580,038$0$580,038
    Marlon MackRB0$465,000$104,912$0$0$569,912$419,648$150,264
    Grover Stewart34DT0$465,000$104,912$0$0$569,912$419,648$150,264
    Matt JonesRB2$629,000$0$0$0$555,000$0$555,000
    Matthias FarleyS1$540,000$0$0$0$540,000$0$540,000
    Luke RhodesLS1$540,000$0$0$0$540,000$0$540,000
    Jeremy VujnovichLG3$540,000$0$0$0$540,000$0$540,000
    Erik SwoopeTE1$540,000$0$0$0$540,000$0$540,000
    Chester RogersWR1$540,000$0$0$0$540,000$0$540,000
    Chris MiltonCB1$540,000$0$0$0$540,000$0$540,000
    Nate HairstonCB0$465,000$66,950$0$0$531,950$267,800$264,150
    Anthony Walker Jr.ILB0$465,000$66,357$0$0$531,357$265,428$265,929
    Mike PersonLG6$775,000$0$0$0$470,294$0$470,294
    Rigoberto SanchezP0$465,000$4,000$0$0$469,000$12,000$457,000
    Darrell DanielsTE0$465,000$3,333$0$0$468,333$10,000$458,333
    Top 51 Cutoff
    Kenny MooreCB0$465,000$0$0$0$465,000$2,500$462,500
    Christine MichaelRB4$775,000$0$0$0$378,000$0$378,000
    George WinnRB3$615,000$0$0$0$378,000$0$378,000
    Deyshawn BondC0$465,000$1,000$0$0$376,529$3,000$373,529
    Edwin JacksonILB2$540,000$0$0$0$363,000$0$363,000
    Kyle KalisLG0$465,000$0$0$0$355,588$0$355,588
    Josh FergusonRB1$540,000$0$0$0$349,412$0$349,412
    Isaiah WilliamsLG1$465,000$0$0$0$328,235$0$328,235
    Tyreek BurwellLT2$615,000$0$0$0$325,588$0$325,588
    Krishawn HoganWR0$465,000$0$0$0$300,353$0$300,353
    Matt HazelWR3$540,000$0$0$0$254,118$0$254,118
    D.J. WhiteCB1$540,000$0$0$0$254,118$0$254,118
    Joey Mbu34DT2$540,000$0$0$0$254,118$0$254,118
    Jermaine GraceILB0$465,000$0$0$0$191,471$0$191,471
    Phillip WalkerQB0$122,400$0$0$0$122,400$0$122,400
    Ian SilbermanC2$122,400$0$0$0$108,000$0$108,000
    Mo Alie-CoxTE0$122,400$0$0$0$93,600$0$93,600
    Ronald MartinS2$122,400$0$0$0$72,000$0$72,000
    K.J. BrentWR1$122,400$0$0$0$72,000$0$72,000
    Jason Vander LaanTE1$122,400$0$0$0$64,800$0$64,800
    Anthony Johnson34DE3$122,400$0$0$0$57,600$0$57,600
    Denzel RiceCB2$122,400$0$0$0$57,600$0$57,600
    Joshua PerryILB1$122,400$0$0$0$50,400$0$50,400
    Dres AndersonWR2$122,400$0$0$0$50,400$0$50,400
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Duke Williams S 4
    Trent Cole 34OLB 12
    D'Qwell Jackson ILB 11
    Robert Mathis 34OLB 14
    Pat McAfee P 8
    Joe Reitz RT 6
    Kendall Langford 34DE 9
    Kitt O'Brien RG 2
    Josh McNary ILB 3
    Vontae Davis CB 8
    Hugh Thornton RG 4
    Pierce Burton LT 3
    Charles James CB 4
    Isiah Cage LG 1
    Andrew Williamson S 1
    Mike Miller TE 1
    Kelcy Quarles 34DT 3
    Tevaun Smith WR 1
    Stephen Morris QB 3
    Darryl Morris CB 4
    Devin Street WR 3
    Frankie Williams CB 1
    Stefan McClure S 1
    Lavar Edwards 34DE 4
    Curt Maggitt 34OLB 1
    Kristjan Sokoli 34DE 2
    Marcus Leak WR 1
    Players Under Contract: 47
    Pending Free Agents: 29
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $1,800,217 (click to show itemized dead money)
    Andrew LuckQB6$12,000,000$6,400,000$6,000,000$0$24,400,000$22,200,000$2,200,000
    TY HiltonWR6$11,000,000$2,000,000$0$0$13,000,000$4,000,000$9,000,000
    Anthony CastonzoLT7$6,000,000$2,800,000$2,000,000$0$10,800,000$5,600,000$5,200,000
    Johnathan Hankins34DE5$7,500,000$0$500,000$0$8,000,000$0$8,000,000
    Jabaal Sheard34OLB7$7,000,000$0$500,000$0$7,500,000$0$7,500,000
    Jack DoyleTE5$3,500,000$0$1,750,000$0$5,250,000$0$5,250,000
    John Simon34OLB5$3,000,000$0$500,000$0$3,500,000$0$3,500,000
    Malik HookerS1$1,037,732$1,825,929$0$0$2,863,661$10,309,179($7,445,518)
    Ryan KellyC2$1,400,090$1,450,179$0$0$2,850,269$6,175,583($3,325,314)
    Margus Hunt34DE5$1,500,000$0$500,000$0$2,000,000$0$2,000,000
    Al Woods34DT8$1,500,000$0$0$500,000$2,000,000$0$2,000,000
    Quincy WilsonCB1$727,103$583,411$0$0$1,310,514$2,477,336($1,166,822)
    Robert TurbinRB6$1,000,000$0$300,000$0$1,300,000$0$1,300,000
    T.J. GreenS2$828,840$307,680$0$0$1,136,520$615,360$521,160
    Henry Anderson34DE3$719,500$153,419$0$0$872,919$153,419$719,500
    Clayton GeathersS3$705,000$133,482$0$0$838,482$133,482$705,000
    Le'Raven ClarkRT2$653,000$183,433$0$0$836,433$366,866$469,567
    Tarell Basham34OLB1$590,000$208,964$0$0$798,964$626,892$172,072
    Hassan Ridgeway34DE2$630,000$140,056$0$0$770,056$280,112$489,944
    Jacoby BrissettQB2$735,076$0$0$25,000$760,076$0$760,076
    Antonio MorrisonILB2$630,000$129,977$0$0$759,977$259,954$500,023
    Matt JonesRB3$719,000$0$0$0$719,000$0$719,000
    Denzell GoodRT3$705,000$13,196$0$0$718,196$13,196$705,000
    Jeremiah GeorgeILB4$705,000$0$0$0$705,000$0$705,000
    Tyreek BurwellLT3$705,000$0$0$0$705,000$0$705,000
    George WinnRB4$705,000$0$0$0$705,000$0$705,000
    Joe HaegRG2$630,000$60,603$0$0$690,603$121,206$569,397
    Grover Stewart34DT1$555,000$104,912$0$0$659,912$314,736$345,176
    Marlon MackRB1$555,000$104,912$0$0$659,912$314,736$345,176
    D.J. WhiteCB2$630,000$0$0$9,000$639,000$0$639,000
    Matthias FarleyS2$630,000$0$0$0$630,000$0$630,000
    Josh FergusonRB2$630,000$0$0$0$630,000$0$630,000
    Chester RogersWR2$630,000$0$0$0$630,000$0$630,000
    Joey Mbu34DT3$630,000$0$0$0$630,000$0$630,000
    Troymaine PopeRB2$630,000$0$0$0$630,000$0$630,000
    Matt HazelWR4$630,000$0$0$0$630,000$0$630,000
    Nate HairstonCB1$555,000$66,950$0$0$621,950$200,850$421,100
    Anthony Walker Jr.ILB1$555,000$66,357$0$0$621,357$199,071$422,286
    Rigoberto SanchezP1$555,000$4,000$0$0$559,000$8,000$551,000
    Darrell DanielsTE1$555,000$3,333$0$0$558,333$6,667$551,666
    Deyshawn BondC1$555,000$1,000$0$0$556,000$2,000$554,000
    Kyle KalisLG1$555,000$0$0$0$555,000$0$555,000
    Kenny MooreCB1$555,000$0$0$0$555,000$0$555,000
    Harvey BinfordWR2$555,000$0$0$0$555,000$0$555,000
    Jermaine GraceILB1$555,000$0$0$0$555,000$0$555,000
    Krishawn HoganWR1$555,000$0$0$0$555,000$0$555,000
    Isaiah WilliamsLG2$555,000$0$0$0$555,000$0$555,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Donte Moncrief WR 4
    Jack Mewhort RG 4
    Frank Gore RB 13
    Edwin Jackson ILB 3
    Adam Vinatieri K 22
    Scott Tolzien QB 7
    Luke Rhodes LS 2
    Chris Milton CB 2
    Jeremy Vujnovich LG 4
    Rashaan Melvin CB 5
    Erik Swoope TE 2
    Quan Bray WR 3
    Barkevious Mingo 34OLB 5
    Darius Butler S 9
    Kamar Aiken WR 5
    Christine Michael RB 5
    Jon Bostic ILB 5
    Pierre Desir CB 4
    Phillip Walker QB 1
    Ian Silberman C 3
    Mike Person LG 7
    Mo Alie-Cox TE 1
    K.J. Brent WR 2
    Ronald Martin S 3
    Jason Vander Laan TE 2
    Denzel Rice CB 3
    Anthony Johnson 34DE 4
    Dres Anderson WR 3
    Joshua Perry ILB 2
    Players Under Contract: 27
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB7$9,125,000$6,400,000$12,000,000$0$27,525,000$12,800,000$14,725,000
    TY HiltonWR7$13,000,000$2,000,000$0$0$15,000,000$2,000,000$13,000,000
    Anthony CastonzoLT8$6,250,000$2,800,000$2,000,000$0$11,050,000$2,800,000$8,250,000
    Johnathan Hankins34DE6$8,000,000$0$500,000$0$8,500,000$0$8,500,000
    Jabaal Sheard34OLB8$7,500,000$0$500,000$0$8,000,000$0$8,000,000
    Jack DoyleTE6$5,150,000$0$1,000,000$0$5,650,000$0$5,650,000
    John Simon34OLB6$3,500,000$0$500,000$0$4,000,000$0$4,000,000
    Malik HookerS2$1,610,464$1,825,929$0$0$3,436,393$7,445,518($4,009,125)
    Ryan KellyC3$1,875,135$1,450,179$0$0$3,325,314$3,325,314$0
    Quincy WilsonCB2$989,206$583,411$0$0$1,572,617$1,166,822$405,795
    T.J. GreenS3$1,018,260$307,680$0$0$1,325,940$307,680$1,018,260
    Le'Raven ClarkRT3$743,000$183,433$0$0$926,433$183,433$743,000
    Jacoby BrissettQB3$890,114$0$0$25,000$915,114$0$915,114
    Tarell Basham34OLB2$687,500$208,964$0$0$896,464$417,928$478,536
    Hassan Ridgeway34DE3$720,000$140,056$0$0$860,056$140,056$720,000
    Antonio MorrisonILB3$720,000$129,977$0$0$849,977$129,977$720,000
    Joe HaegRG3$720,000$60,603$0$0$780,603$60,603$720,000
    Marlon MackRB2$645,000$104,912$0$0$749,912$209,824$540,088
    Grover Stewart34DT2$645,000$104,912$0$0$749,912$209,824$540,088
    D.J. WhiteCB3$720,000$0$0$9,000$729,000$0$729,000
    Nate HairstonCB2$645,000$66,950$0$0$711,950$133,900$578,050
    Anthony Walker Jr.ILB2$645,000$66,357$0$0$711,357$132,714$578,643
    Rigoberto SanchezP2$645,000$4,000$0$0$649,000$4,000$645,000
    Darrell DanielsTE2$645,000$3,334$0$0$648,334$3,334$645,000
    Deyshawn BondC2$645,000$1,000$0$0$646,000$1,000$645,000
    Kenny MooreCB2$645,000$0$0$0$645,000$0$645,000
    Jermaine GraceILB2$645,000$0$0$0$645,000$0$645,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Clayton Geathers S 4
    Denzell Good RT 4
    Henry Anderson 34DE 4
    Matthias Farley S 3
    Harvey Binford WR 3
    Jeremiah George ILB 5
    Robert Turbin RB 7
    Margus Hunt 34DE 6
    Al Woods 34DT 9
    Chester Rogers WR 3
    Troymaine Pope RB 3
    George Winn RB 5
    Matt Jones RB 4
    Krishawn Hogan WR 2
    Kyle Kalis LG 2
    Isaiah Williams LG 3
    Josh Ferguson RB 3
    Matt Hazel WR 5
    Tyreek Burwell LT 4
    Joey Mbu 34DT 4
    Players Under Contract: 9
    Pending Free Agents: 18
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB8$11,000,000$6,400,000$11,000,000$0$28,400,000$6,400,000$22,000,000
    TY HiltonWR8$14,542,000$0$0$0$14,542,000$0$14,542,000
    Malik HookerS3$2,183,196$1,825,929$0$0$4,009,125$4,009,125$0
    Quincy WilsonCB3$1,251,309$583,411$0$0$1,834,720$583,411$1,251,309
    Tarell Basham34OLB3$777,500$208,964$0$0$986,464$208,964$777,500
    Marlon MackRB3$735,000$104,912$0$0$839,912$104,912$735,000
    Grover Stewart34DT3$735,000$104,912$0$0$839,912$104,912$735,000
    Nate HairstonCB3$735,000$66,950$0$0$801,950$66,950$735,000
    Anthony Walker Jr.ILB3$735,000$66,357$0$0$801,357$66,357$735,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Anthony Castonzo LT 9
    Ryan Kelly C 4
    T.J. Green S 4
    Le'Raven Clark RT 4
    Hassan Ridgeway 34DE 4
    Antonio Morrison ILB 4
    Joe Haeg RG 4
    Jack Doyle TE 7
    John Simon 34OLB 7
    Jabaal Sheard 34OLB 9
    Johnathan Hankins 34DE 7
    Deyshawn Bond C 3
    Darrell Daniels TE 3
    Rigoberto Sanchez P 3
    Jacoby Brissett QB 4
    Kenny Moore CB 3
    D.J. White CB 4
    Jermaine Grace ILB 3
    Players Under Contract: 1
    Pending Free Agents: 8
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB9$11,000,000$0$10,000,000$0$21,000,000$0$21,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Nate Hairston CB 4
    Anthony Walker Jr. ILB 4
    Marlon Mack RB 4
    Quincy Wilson CB 4
    Grover Stewart 34DT 4
    Tarell Basham 34OLB 4
    TY Hilton WR 9
    Malik Hooker S 4