Salary Cap Calculator

Indianapolis Colts

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,667,000
    Second Round Tender: $3,278,000
    Original Round Tender: $2,144,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 73
    Pending Free Agents: 37
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $21,322,389 (click to show itemized dead money)
    TY HiltonWR7$13,000,000$2,000,000$0$0$15,000,000 $2,000,000$13,000,000
    Justin Houston43OLB8$1,000,000$0$13,000,000$0$14,000,000 $15,000,000($1,000,000)
    Anthony CastonzoLT8$6,250,000$2,800,000$2,000,000$0$11,050,000 $4,800,000$6,250,000
    Kenny MooreCB2$1,000,000$0$8,000,000$0$9,000,000 $9,000,000$0
    Pierre DesirCB4$1,000,000$0$8,000,000$0$9,000,000 $9,000,000$0
    Jacoby BrissettQB3$2,000,000$5,500,000$2,000,000$25,000$8,525,000 $20,000,000($11,475,000)
    Jabaal Sheard43DE8$7,500,000$0$500,000$0$8,000,000 $0$8,000,000
    Eric EbronTE5$5,250,000$0$1,250,000$0$7,000,000 $1,000,000$6,000,000
    Quenton NelsonLG1$570,000$3,863,438$995,860$0$5,429,298 $19,545,474($14,116,176)
    Jack DoyleTE6$5,150,000$0$500,000$0$5,337,500 $0$5,337,500
    Margus Hunt43DE6$1,000,000$0$4,000,000$0$5,068,750 $4,500,000$568,750
    Denico Autry43DT5$3,500,000$0$1,500,000$0$4,875,000 $1,000,000$3,875,000
    Adam VinatieriK23$1,875,000$2,000,000$0$0$3,875,000 $2,000,000$1,875,000
    Malik HookerS2$1,610,464$1,825,929$0$0$3,436,393 $7,445,518($4,009,125)
    Ryan KellyC3$1,875,135$1,450,179$0$0$3,325,314 $3,325,314$0
    Mark GlowinskiRG4$1,500,000$1,400,000$500,000$0$3,306,250 $4,200,000($893,750)
    Chester RogersWR3$3,095,000$0$0$0$3,095,000 $0$3,095,000
    Rigoberto SanchezP2$645,000$4,000$2,355,000$0$3,004,000 $2,649,000$355,000
    Brian HoyerQB9$2,000,000$1,000,000$0$0$3,000,000 $5,000,000($2,000,000)
    Clayton GeathersS4$1,250,000$500,000$1,000,000$0$3,000,000 $1,250,000$1,750,000
    Joe HaegRG3$2,025,000$60,603$0$0$2,085,603 $60,603$2,025,000
    Darius Leonard43OLB1$809,446$837,783$0$0$1,647,229 $3,510,712($1,863,483)
    Braden SmithRG1$806,986$827,943$0$0$1,634,929 $3,290,815($1,655,886)
    Quincy WilsonCB2$989,206$583,411$0$0$1,572,617 $1,166,822$405,795
    Luke RhodesLS2$720,000$0$850,000$0$1,570,000 $400,000$1,170,000
    Rock Ya-SinCB0$495,000$944,355$0$0$1,439,355 $6,008,310($4,568,955)
    Kemoko Turay43DE1$717,200$468,801$0$0$1,186,001 $2,123,603($937,602)
    Ben Banogu43DE0$495,000$585,819$0$0$1,080,819 $3,603,481($2,522,662)
    Tyquan Lewis43DT1$678,457$313,828$0$0$992,285 $1,199,298($207,013)
    Le'Raven ClarkRT3$743,000$183,433$0$0$926,433 $183,433$743,000
    Parris CampbellWR0$495,000$0$0$0$868,352 $2,327,153($1,458,801)
    Nyheim HinesRB1$570,000$181,137$0$0$751,137 $543,411$207,726
    Grover Stewart43DT2$645,000$104,912$0$0$749,912 $209,824$540,088
    Marlon MackRB2$645,000$104,912$0$0$749,912 $209,824$540,088
    Jihad Ward43DT3$720,000$0$0$0$720,000 $0$720,000
    Josh AndrewsC3$720,000$0$0$0$720,000 $0$720,000
    Jonathan WilliamsRB3$720,000$0$0$0$720,000 $0$720,000
    Bobby OkerekeILB0$495,000$220,779$0$0$715,779 $883,116($167,337)
    Anthony Walker Jr.ILB2$645,000$66,357$0$0$711,357 $132,714$578,643
    Khari WillisS0$495,000$192,009$0$0$687,009 $768,036($81,027)
    Al-Quadin Muhammad43DE2$645,000$0$0$0$645,000 $0$645,000
    Jordan WilkinsRB1$570,000$60,310$0$0$630,310 $180,930$449,380
    Matthew AdamsILB1$570,000$25,396$0$0$595,396 $76,188$519,208
    Zaire Franklin43OLB1$570,000$21,764$0$0$591,764 $65,292$526,472
    Marvell Tell IIIS0$495,000$82,041$0$0$577,041 $328,164$248,877
    George OdumS1$570,000$4,333$0$0$574,333 $8,667$565,666
    Zach PascalWR1$570,000$0$0$0$570,000 $0$570,000
    Ryan LewisCB2$570,000$0$0$0$570,000 $0$570,000
    Mo Alie-CoxTE1$570,000$0$0$0$570,000 $0$570,000
    EJ SpeedILB0$495,000$72,349$0$0$567,349 $289,396$277,953
    Deon CainWR1$495,000$41,409$0$0$536,409 $124,227$412,182
    Top 51 Cutoff
    Hale HentgesTE0$495,000$5,000$0$0$500,000 $15,000$485,000
    Rolan MilliganS1$495,000$0$0$0$465,882 $0$465,882
    Tyree St. LouisLT0$136,000$0$0$0$136,000 $0$136,000
    Devin FunchessWR4$3,000,000$0$7,000,000$0$10,000,000 $7,000,000$3,000,000
    Isaiah JohnsonS2$720,000$0$0$0$448,000 $0$448,000
    Javon PattersonC0$495,000$18,644$0$0$396,644 $74,576$322,068
    Kai NacuaS1$570,000$0$0$0$393,000 $0$393,000
    Daurice FountainWR1$570,000$0$0$0$393,000 $0$393,000
    Iseoluwapo Jegede43DT0$495,000$6,666$0$0$384,666 $20,000$364,666
    Billy BrownTE0$495,000$0$0$0$378,000 $0$378,000
    Steve IshmaelWR0$495,000$0$0$0$378,000 $0$378,000
    Jackson BartonLT0$340,000$0$0$0$340,000 $0$340,000
    Jake EldrenkampG0$255,000$0$0$0$255,000 $0$255,000
    Jalen CollinsCB2$136,000$0$0$0$136,000 $0$136,000
    Brian Price34DT2$136,000$0$0$0$136,000 $0$136,000
    Chad WilliamsWR2$136,000$0$0$0$136,000 $0$136,000
    Skai Moore43OLB1$136,000$0$0$0$136,000 $0$136,000
    Ashton DulinWR0$136,000$0$0$0$136,000 $0$136,000
    Jamal Davis34DE0$136,000$0$0$0$136,000 $0$136,000
    Bruce AndersonRB0$136,000$0$0$0$128,000 $0$128,000
    Spencer WareRB5$805,000$150,000$300,000$0$1,239,375 $150,000$1,089,375
    Chad KellyQB0$570,000$0$0$0$502,941 $0$502,941
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Andrew Luck QB 7
    Ryan Grant WR 5
    Matt Slauson LG 13
    Al Woods 43DT 9
    Ryan Hewitt FB 5
    J'Marcus Webb T 6
    Mike Mitchell S 10
    Najee Goode 43OLB 7
    J.J. Wilcox S 6
    Dontrelle Inman WR 5
    Hassan Ridgeway 43DT 3
    Geneo Grissom 43DE 4
    James Wright WR 4
    Nate Hairston CB 2
    Corey Moore S 3
    Chris Milton CB 3
    Evan Boehm RG 3
    Ronald Martin S 2
    Carroll Phillips 43DE 2
    Matthias Farley S 3
    Ross Travis TE 3
    Ahmad Thomas S 0
    Skai Moore 43OLB 1
    Marcus Johnson CB 2
    Brad Kaaya QB 2
    Players Under Contract: 41
    Pending Free Agents: 23
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $6,655,865 (click to show itemized dead money)
    Jacoby BrissettQB4$6,000,000$5,500,000$9,000,000$0$21,500,000 $12,500,000$9,000,000
    TY HiltonWR8$14,542,000$0$0$0$14,542,000 $0$14,542,000
    Ryan KellyC4$10,350,000$0$0$0$10,350,000 $0$10,350,000
    Justin Houston43OLB9$8,000,000$0$0$0$9,000,000 $1,000,000$8,000,000
    Quenton NelsonLG2$660,000$3,863,438$1,991,720$0$6,515,158 $14,116,176($7,601,018)
    Pierre DesirCB5$6,500,000$0$0$0$6,500,000 $0$6,500,000
    Mark GlowinskiRG5$4,250,000$1,400,000$500,000$0$6,150,000 $2,800,000$3,350,000
    Kenny MooreCB3$5,750,000$0$250,000$0$6,000,000 $0$6,000,000
    Denico Autry43DT6$5,300,000$0$500,000$0$5,300,000 $0$5,300,000
    Brian HoyerQB10$2,000,000$1,000,000$2,000,000$0$5,000,000 $2,000,000$3,000,000
    Malik HookerS3$2,183,196$1,825,929$0$0$4,009,125 $4,009,125$0
    Margus Hunt43DE7$3,500,000$0$500,000$0$4,000,000 $0$4,000,000
    Rigoberto SanchezP3$2,000,000$0$0$0$2,000,000 $2,000,000$0
    Darius Leonard43OLB2$1,138,892$837,783$0$0$1,976,675 $1,863,483$113,192
    Braden SmithRG2$1,133,972$827,943$0$0$1,961,915 $1,655,886$306,029
    Quincy WilsonCB3$1,251,309$583,411$0$0$1,834,720 $583,411$1,251,309
    Rock Ya-SinCB1$854,839$944,355$0$0$1,799,194 $4,568,955($2,769,761)
    Kemoko Turay43DE2$954,400$468,801$0$0$1,423,201 $937,602$485,599
    Ben Banogu43DE1$765,205$585,819$0$0$1,351,024 $2,522,662($1,171,638)
    Tyquan Lewis43DT2$876,914$313,828$0$0$1,190,742 $627,656$563,086
    Parris CampbellWR1$712,088$373,355$0$0$1,085,440 $1,832,153($746,713)
    Bobby OkerekeILB1$657,500$220,779$0$0$878,279 $662,337$215,942
    Luke RhodesLS3$850,000$0$0$0$850,000 $0$850,000
    Nyheim HinesRB2$660,000$181,137$0$0$841,137 $362,274$478,863
    Marlon MackRB3$735,000$104,912$0$0$839,912 $104,912$735,000
    Grover Stewart43DT3$735,000$104,912$0$0$839,912 $104,912$735,000
    Anthony Walker Jr.ILB3$735,000$66,357$0$0$801,357 $66,357$735,000
    Khari WillisS1$585,000$192,009$0$0$777,009 $576,027$200,982
    Al-Quadin Muhammad43DE3$735,000$0$0$0$735,000 $0$735,000
    Jordan WilkinsRB2$660,000$60,310$0$0$720,310 $120,620$599,690
    Deon CainWR2$660,000$41,409$0$0$701,409 $82,818$618,591
    Matthew AdamsILB2$660,000$25,396$0$0$685,396 $50,792$634,604
    Zaire Franklin43OLB2$660,000$21,764$0$0$681,764 $43,528$638,236
    Marvell Tell IIIS1$585,000$82,041$0$0$667,041 $246,123$420,918
    George OdumS2$660,000$4,334$0$0$664,334 $4,334$660,000
    EJ SpeedILB1$585,000$72,349$0$0$657,349 $217,047$440,302
    Iseoluwapo Jegede43DT1$585,000$6,666$0$0$591,666 $13,334$578,332
    Hale HentgesTE1$585,000$5,000$0$0$590,000 $10,000$580,000
    Billy BrownTE1$585,000$0$0$0$585,000 $0$585,000
    Javon PattersonC1$510,000$18,644$0$0$528,644 $55,932$472,712
    Steve IshmaelWR1$510,000$0$0$0$510,000 $0$510,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Anthony Castonzo LT 9
    Devin Funchess WR 5
    Jabaal Sheard 43DE 9
    Eric Ebron TE 6
    Jack Doyle TE 7
    Adam Vinatieri K 24
    Chester Rogers WR 4
    Clayton Geathers S 5
    Spencer Ware RB 6
    Le'Raven Clark RT 4
    Isaiah Johnson S 3
    Jihad Ward 43DT 4
    Jonathan Williams RB 4
    Josh Andrews C 4
    Joe Haeg RG 4
    Chad Kelly QB 1
    Kai Nacua S 2
    Mo Alie-Cox TE 2
    Ryan Lewis CB 3
    Zach Pascal WR 2
    Daurice Fountain WR 2
    Rolan Milligan S 2
    Tyree St. Louis LT 1
    Players Under Contract: 26
    Pending Free Agents: 15
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Quenton NelsonLG3$750,000$3,863,438$2,987,580$0$7,601,018 $7,601,018$0
    Pierre DesirCB6$7,000,000$0$0$0$7,000,000 $0$7,000,000
    Mark GlowinskiRG6$4,750,000$1,400,000$500,000$0$6,650,000 $1,400,000$5,250,000
    Kenny MooreCB4$5,400,000$0$250,000$0$5,650,000 $0$5,650,000
    Brian HoyerQB11$2,500,000$1,000,000$500,000$0$4,000,000 $1,000,000$3,000,000
    Darius Leonard43OLB3$1,468,338$837,783$0$0$2,306,121 $837,783$1,468,338
    Braden SmithRG3$1,460,958$827,943$0$0$2,288,901 $827,943$1,460,958
    Rock Ya-SinCB2$1,214,678$944,355$0$0$2,159,033 $2,769,761($610,728)
    Rigoberto SanchezP4$2,000,000$0$0$0$2,000,000 $0$2,000,000
    Kemoko Turay43DE3$1,191,600$468,801$0$0$1,660,401 $468,801$1,191,600
    Ben Banogu43DE2$1,035,410$585,819$0$0$1,621,229 $1,171,638$449,591
    Tyquan Lewis43DT3$1,075,371$313,828$0$0$1,389,199 $313,828$1,075,371
    Parris CampbellWR2$929,176$373,355$0$0$1,302,528 $746,710$555,818
    Luke RhodesLS4$950,000$0$0$0$950,000 $0$950,000
    Nyheim HinesRB3$750,000$181,137$0$0$931,137 $181,137$750,000
    Bobby OkerekeILB2$750,500$220,779$0$0$878,279 $441,558$436,721
    Khari WillisS2$675,000$192,009$0$0$867,009 $384,018$482,991
    Jordan WilkinsRB3$750,000$60,310$0$0$810,310 $60,310$750,000
    Deon CainWR3$750,000$41,409$0$0$791,409 $41,409$750,000
    Matthew AdamsILB3$750,000$25,396$0$0$775,396 $25,396$750,000
    Zaire Franklin43OLB3$750,000$21,764$0$0$771,764 $21,764$750,000
    Marvell Tell IIIS2$675,000$82,041$0$0$757,041 $164,082$592,959
    EJ SpeedILB2$675,000$72,349$0$0$747,349 $144,698$602,651
    Javon PattersonC2$675,000$18,644$0$0$693,645 $37,288$656,357
    Iseoluwapo Jegede43DT2$675,000$6,668$0$0$681,668 $6,668$675,000
    Hale HentgesTE2$675,000$5,000$0$0$680,000 $5,000$675,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Jacoby Brissett QB 5
    TY Hilton WR 9
    Justin Houston 43OLB 10
    Denico Autry 43DT 7
    Margus Hunt 43DE 8
    Malik Hooker S 4
    Ryan Kelly C 5
    Quincy Wilson CB 4
    Anthony Walker Jr. ILB 4
    Al-Quadin Muhammad 43DE 4
    Marlon Mack RB 4
    Grover Stewart 43DT 4
    George Odum S 3
    Billy Brown TE 2
    Steve Ishmael WR 2
    Players Under Contract: 11
    Pending Free Agents: 15
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Kenny MooreCB5$5,500,000$0$250,000$0$5,750,000 $0$5,750,000
    Rock Ya-SinCB3$1,574,517$944,355$0$0$2,518,872 $944,355$1,574,517
    Rigoberto SanchezP5$2,345,000$0$0$0$2,345,000 $0$2,345,000
    Ben Banogu43DE3$1,305,615$585,819$0$0$1,891,434 $585,819$1,305,615
    Parris CampbellWR3$1,146,264$373,355$0$0$1,519,616 $373,355$1,146,261
    Bobby OkerekeILB3$836,000$220,779$0$0$1,056,779 $220,779$836,000
    Luke RhodesLS5$1,000,000$0$0$0$1,000,000 $0$1,000,000
    Khari WillisS3$765,000$192,009$0$0$957,009 $192,009$765,000
    Marvell Tell IIIS3$765,000$82,041$0$0$847,041 $82,041$765,000
    EJ SpeedILB3$765,000$72,349$0$0$837,349 $72,349$765,000
    Javon PattersonC3$765,000$18,644$0$0$783,645 $18,644$765,001
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Pierre Desir CB 7
    Quenton Nelson LG 4
    Mark Glowinski RG 7
    Brian Hoyer QB 12
    Darius Leonard 43OLB 4
    Braden Smith RG 4
    Kemoko Turay 43DE 4
    Tyquan Lewis 43DT 4
    Nyheim Hines RB 4
    Jordan Wilkins RB 4
    Deon Cain WR 4
    Matthew Adams ILB 4
    Zaire Franklin 43OLB 4
    Iseoluwapo Jegede 43DT 3
    Hale Hentges TE 3
    Players Under Contract: 3
    Pending Free Agents: 8
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Kenny MooreCB6$6,795,000$0$750,000$0$7,545,000 $0$7,545,000
    Rigoberto SanchezP6$2,900,000$0$0$0$2,900,000 $0$2,900,000
    Luke RhodesLS6$1,200,000$0$0$0$1,200,000 $0$1,200,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Rock Ya-Sin CB 4
    Ben Banogu 43DE 4
    Parris Campbell WR 4
    Bobby Okereke ILB 4
    Khari Willis S 4
    Marvell Tell III S 4
    EJ Speed ILB 4
    Javon Patterson C 4