Salary Cap Calculator

Indianapolis Colts

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,429,000
    Second Round Tender: $3,110,000
    Original Round Tender: $2,035,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 76
    Pending Free Agents: 45
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $10,791,661 (click to show itemized dead money)
    Andrew LuckQB6$12,000,000$6,400,000$6,000,000$0$24,400,000 $40,200,000($15,800,000)
    TY HiltonWR6$11,000,000$2,000,000$0$0$13,000,000 $4,000,000$9,000,000
    Anthony CastonzoLT7$6,000,000$2,800,000$2,000,000$0$10,800,000 $7,600,000$3,200,000
    Jabaal Sheard43DE7$7,000,000$0$500,000$0$7,500,000 $3,250,000$4,250,000
    Denico Autry43DE4$3,000,000$0$4,000,000$0$7,000,000 $6,500,000$500,000
    Eric EbronTE4$1,250,000$0$5,250,000$0$6,750,000 $6,000,000$750,000
    Ryan GrantWR4$1,000,000$0$4,000,000$0$5,000,000 $5,000,000$0
    Quenton NelsonLG0$480,000$3,863,438$0$0$4,343,438 $23,888,912($19,545,474)
    Adam VinatieriK22$2,625,000$0$1,000,000$0$3,625,000 $2,000,000$1,625,000
    Malik HookerS1$1,037,732$1,825,929$0$0$2,863,661 $10,309,179($7,445,518)
    Ryan KellyC2$1,400,090$1,450,179$0$0$2,850,269 $6,175,583($3,325,314)
    Al Woods43DT7$1,500,000$0$500,000$0$2,500,000 $0$2,500,000
    Margus Hunt43DE5$1,500,000$0$500,000$0$2,500,000 $0$2,500,000
    Pierre DesirCB4$1,000,000$0$750,000$0$1,656,250 $750,000$906,250
    Darius Leonard43OLB0$480,000$837,783$0$0$1,317,783 $4,828,495($3,510,712)
    Quincy WilsonCB1$727,103$583,411$0$0$1,310,514 $2,477,336($1,166,822)
    Braden SmithRG0$480,000$827,943$0$0$1,307,943 $4,598,758($3,290,815)
    Mark GlowinskiRG3$805,000$95,000$500,000$0$1,212,500 $295,000$917,500
    Ryan HewittFB4$790,000$0$200,000$0$952,500 $0$952,500
    Kemoko Turay43DE0$480,000$468,801$0$0$948,801 $3,072,404($2,123,603)
    Clayton GeathersS3$705,000$133,482$0$0$838,482 $133,482$705,000
    Le'Raven ClarkRT2$653,000$183,433$0$0$836,433 $366,866$469,567
    Tyquan Lewis43DE0$480,000$313,828$0$0$793,828 $1,993,126($1,199,298)
    Hassan Ridgeway43DT2$630,000$140,056$0$0$770,056 $280,112$489,944
    Jacoby BrissettQB2$735,076$0$0$25,000$760,076 $0$760,076
    Joe HaegRG2$630,000$60,603$0$0$690,603 $121,206$569,397
    Nyheim HinesRB0$480,000$181,137$0$0$661,137 $724,548($63,411)
    Grover Stewart43DT1$555,000$104,912$0$0$659,912 $314,736$345,176
    Marlon MackRB1$555,000$104,912$0$0$659,912 $314,736$345,176
    Luke RhodesLS2$630,000$0$0$0$630,000 $0$630,000
    Chris MiltonCB2$630,000$0$0$0$630,000 $0$630,000
    Najee Goode43OLB6$790,000$0$0$0$630,000 $0$630,000
    Chester RogersWR2$630,000$0$0$0$630,000 $0$630,000
    Corey MooreS2$630,000$0$0$0$630,000 $0$630,000
    Nate HairstonCB1$555,000$66,950$0$0$621,950 $200,850$421,100
    Anthony Walker Jr.ILB1$555,000$66,357$0$0$621,357 $199,071$422,286
    Rigoberto SanchezP1$555,000$4,000$0$0$559,000 $8,000$551,000
    Kenny MooreCB1$555,000$0$0$0$555,000 $0$555,000
    Jordan WilkinsRB0$480,000$603,310$0$0$540,310 $784,240($243,930)
    Matthew AdamsILB0$480,000$25,396$0$0$505,396 $101,584$403,812
    Zaire Franklin43OLB0$480,000$21,764$0$0$501,764 $87,056$414,708
    George OdumS0$480,000$4,333$0$0$484,333 $13,000$471,333
    Zach PascalWR0$480,000$0$0$0$480,000 $0$480,000
    Mike MitchellS5$915,000$0$0$0$444,706 $0$444,706
    Evan BoehmRG2$630,000$0$0$0$444,706 $0$444,706
    Dontrelle InmanWR4$790,000$0$0$0$407,647 $0$407,647
    Al-Quadin Muhammad43DE1$555,000$0$0$0$391,765 $0$391,765
    Mo Alie-CoxTE0$480,000$0$0$0$338,823 $0$338,823
    Skai Moore43OLB0$480,000$0$0$0$225,882 $0$225,882
    Josh AndrewsC2$630,000$0$0$0$222,353 $0$222,353
    Jonathan WilliamsRB2$630,000$0$0$0$222,353 $0$222,353
    Top 51 Cutoff
    Daurice FountainWR0$480,000$0$0$0$112,941 $0$112,941
    Jack DoyleTE5$3,900,000$0$1,750,000$0$5,618,750 $3,250,000$2,368,750
    Matt SlausonLG5$1,000,000$0$1,500,000$0$2,078,125 $750,000$1,328,125
    Ross TravisTE2$630,000$0$0$0$630,000 $0$630,000
    Matthias FarleyS2$630,000$0$0$0$630,000 $0$630,000
    Brad KaayaQB1$555,000$0$0$0$555,000 $0$555,000
    Jihad Ward43DE2$630,000$0$0$0$453,529 $0$453,529
    Marcus JohnsonCB1$555,000$0$0$0$440,470 $0$440,470
    J'Marcus WebbT2$915,000$0$0$0$406,941 $0$406,941
    James WrightWR3$630,000$0$0$0$393,000 $0$393,000
    Ronald MartinS3$630,000$0$0$0$393,000 $0$393,000
    Deon CainWR0$480,000$41,409$0$0$389,409 $165,636$223,773
    Carroll Phillips43DE1$555,000$0$0$0$384,176 $0$384,176
    Je'Ron HammTE2$129,200$0$0$0$45,600 $0$45,600
    Ahmad ThomasS0$129,200$0$0$0$129,200 $0$129,200
    Krishawn HoganWR1$129,200$0$0$0$83,600 $0$83,600
    Rolan MilliganS0$129,200$0$0$0$76,000 $0$76,000
    Antonio GarciaLT0$129,200$0$0$0$68,400 $0$68,400
    Jalen CollinsCB2$129,200$0$0$0$53,200 $0$53,200
    Steve IshmaelWR0$129,200$0$0$0$53,200 $0$53,200
    Anthony Winbush43OLB0$129,200$0$0$0$38,000 $0$38,000
    De'Ondre WesleyLT2$129,200$0$0$0$30,400 $0$30,400
    Phillip WalkerQB0$129,200$0$0$0$30,400 $0$30,400
    Billy BrownTE0$129,200$0$0$0$30,400 $0$30,400
    DeShawn Williams43DT1$129,200$0$0$0$22,800 $0$22,800
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Johnathan Hankins 34DE 5
    John Simon 43DE 5
    Frank Gore RB 13
    Darius Butler S 5
    Kamar Aiken WR 5
    Barkevious Mingo 34OLB 5
    Scott Tolzien QB 5
    Robert Turbin RB 6
    T.J. Green S 2
    Jack Mewhort RG 4
    Tarell Basham 43DE 1
    Christine Michael RB 5
    Brandon Williams TE 5
    Mike Person LG 6
    Caraun Reid 43DT 4
    Henry Anderson 34DE 3
    Rashaan Melvin CB 4
    Antonio Morrison ILB 2
    Donte Moncrief WR 4
    Jon Bostic ILB 5
    Matt Jones RB 3
    Tyreek Burwell LT 3
    George Winn RB 4
    Jeremiah George ILB 3
    Anthony Johnson 43DE 3
    D.J. White CB 2
    Quan Bray 3
    Anthony Fabiano C 2
    Josh Ferguson RB 2
    Joey Mbu 34DT 1
    Denzell Good RT 4
    Darrell Daniels TE 1
    Jermaine Grace ILB 1
    Deyshawn Bond C 1
    Erik Swoope TE 3
    Jason Vander Laan TE 1
    K.J. Brent WR 1
    Krishawn Hogan WR 1
    Edwin Jackson ILB 2
    Jeremy Vujnovich LG 1
    Players Under Contract: 39
    Pending Free Agents: 26
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $1,215,490 (click to show itemized dead money)
    Andrew LuckQB7$9,125,000$6,400,000$12,000,000$0$27,525,000 $18,800,000$8,725,000
    TY HiltonWR7$13,000,000$2,000,000$0$0$15,000,000 $2,000,000$13,000,000
    Anthony CastonzoLT8$6,250,000$2,800,000$2,000,000$0$11,050,000 $2,800,000$8,250,000
    Jabaal Sheard43DE8$7,500,000$0$500,000$0$8,000,000 $0$8,000,000
    Eric EbronTE5$5,250,000$0$1,250,000$0$6,750,000 $0$6,750,000
    Jack DoyleTE6$5,150,000$0$1,000,000$0$5,650,000 $0$5,650,000
    Quenton NelsonLG1$570,000$3,863,438$995,860$0$5,429,298 $19,545,474($14,116,176)
    Denico Autry43DE5$3,500,000$0$1,500,000$0$5,000,000 $0$5,000,000
    Malik HookerS2$1,610,464$1,825,929$0$0$3,436,393 $7,445,518($4,009,125)
    Ryan KellyC3$1,875,135$1,450,179$0$0$3,325,314 $3,325,314$0
    Darius Leonard43OLB1$809,446$837,783$0$0$1,647,229 $3,510,712($1,863,483)
    Braden SmithRG1$806,986$827,943$0$0$1,634,929 $3,290,815($1,655,886)
    Quincy WilsonCB2$989,206$583,411$0$0$1,572,617 $1,166,822$405,795
    Kemoko Turay43DE1$717,200$468,801$0$0$1,186,001 $2,123,603($937,602)
    Tyquan Lewis43DE1$678,457$313,828$0$0$992,285 $1,199,298($207,013)
    Le'Raven ClarkRT3$743,000$183,433$0$0$926,433 $183,433$743,000
    Jacoby BrissettQB3$890,114$0$0$25,000$915,114 $0$915,114
    Hassan Ridgeway43DT3$720,000$140,056$0$0$860,056 $140,056$720,000
    Joe HaegRG3$720,000$60,603$0$0$780,603 $60,603$720,000
    Nyheim HinesRB1$570,000$181,137$0$0$751,137 $543,411$207,726
    Marlon MackRB2$645,000$104,912$0$0$749,912 $209,824$540,088
    Grover Stewart43DT2$645,000$104,912$0$0$749,912 $209,824$540,088
    Jihad Ward43DE3$720,000$0$0$0$720,000 $0$720,000
    Nate HairstonCB2$645,000$66,950$0$0$711,950 $133,900$578,050
    Anthony Walker Jr.ILB2$645,000$66,357$0$0$711,357 $132,714$578,643
    Rigoberto SanchezP2$645,000$4,000$0$0$649,000 $4,000$645,000
    Kenny MooreCB2$645,000$0$0$0$645,000 $0$645,000
    Carroll Phillips43DE2$645,000$0$0$0$645,000 $0$645,000
    Al-Quadin Muhammad43DE2$645,000$0$0$0$645,000 $0$645,000
    James WrightWR4$645,000$0$0$0$645,000 $0$645,000
    Jordan WilkinsRB1$570,000$60,310$0$0$630,310 $180,930$449,380
    Matthew AdamsILB1$570,000$25,396$0$0$595,396 $76,188$519,208
    Zaire Franklin43OLB1$570,000$21,764$0$0$591,764 $65,292$526,472
    George OdumS1$570,000$4,333$0$0$574,333 $8,667$565,666
    Zach PascalWR1$570,000$0$0$0$570,000 $0$570,000
    Mo Alie-CoxTE1$570,000$0$0$0$570,000 $0$570,000
    Daurice FountainWR1$570,000$0$0$0$570,000 $0$570,000
    Skai Moore43OLB1$570,000$0$0$0$570,000 $0$570,000
    Deon CainWR1$495,000$41,409$0$0$536,409 $124,227$412,182
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Ryan Grant WR 5
    Adam Vinatieri K 23
    Matt Slauson LG 6
    Margus Hunt 43DE 6
    Al Woods 43DT 8
    Pierre Desir CB 5
    Mark Glowinski RG 4
    Ryan Hewitt FB 5
    J'Marcus Webb T 3
    Mike Mitchell S 6
    Najee Goode 43OLB 7
    Dontrelle Inman WR 5
    Clayton Geathers S 4
    Josh Andrews C 3
    Corey Moore S 3
    Evan Boehm RG 3
    Jonathan Williams RB 3
    Luke Rhodes LS 3
    Chris Milton CB 3
    Ronald Martin S 4
    Matthias Farley S 3
    Ross Travis TE 3
    Chester Rogers WR 3
    Marcus Johnson CB 2
    Brad Kaaya QB 2
    Je'Ron Hamm TE 3
    Players Under Contract: 21
    Pending Free Agents: 18
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB8$11,000,000$6,400,000$11,000,000$0$28,400,000 $6,400,000$22,000,000
    TY HiltonWR8$14,542,000$0$0$0$14,542,000 $0$14,542,000
    Quenton NelsonLG2$660,000$3,863,438$1,991,720$0$6,515,158 $14,116,176($7,601,018)
    Denico Autry43DE6$5,300,000$0$500,000$0$5,300,000 $0$5,300,000
    Malik HookerS3$2,183,196$1,825,929$0$0$4,009,125 $4,009,125$0
    Darius Leonard43OLB2$1,138,892$837,783$0$0$1,976,675 $1,863,483$113,192
    Braden SmithRG2$1,133,972$827,943$0$0$1,961,915 $1,655,886$306,029
    Quincy WilsonCB3$1,251,309$583,411$0$0$1,834,720 $583,411$1,251,309
    Kemoko Turay43DE2$954,400$468,801$0$0$1,423,201 $937,602$485,599
    Tyquan Lewis43DE2$876,914$313,828$0$0$1,190,742 $627,656$563,086
    Nyheim HinesRB2$660,000$181,137$0$0$841,137 $362,274$478,863
    Grover Stewart43DT3$735,000$104,912$0$0$839,912 $104,912$735,000
    Marlon MackRB3$735,000$104,912$0$0$839,912 $104,912$735,000
    Nate HairstonCB3$735,000$66,950$0$0$801,950 $66,950$735,000
    Anthony Walker Jr.ILB3$735,000$66,357$0$0$801,357 $66,357$735,000
    Al-Quadin Muhammad43DE3$735,000$0$0$0$735,000 $0$735,000
    Jordan WilkinsRB2$660,000$60,310$0$0$720,310 $120,620$599,690
    Deon CainWR2$660,000$41,409$0$0$701,409 $82,818$618,591
    Matthew AdamsILB2$660,000$25,396$0$0$685,396 $50,792$634,604
    Zaire Franklin43OLB2$660,000$21,764$0$0$681,764 $43,528$638,236
    George OdumS2$660,000$4,334$0$0$664,334 $4,334$660,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Anthony Castonzo LT 9
    Jabaal Sheard 43DE 9
    Eric Ebron TE 6
    Jack Doyle TE 7
    Ryan Kelly C 4
    Jacoby Brissett QB 4
    Le'Raven Clark RT 4
    Hassan Ridgeway 43DT 4
    Jihad Ward 43DE 4
    James Wright WR 5
    Joe Haeg RG 4
    Carroll Phillips 43DE 3
    Rigoberto Sanchez P 3
    Kenny Moore CB 3
    Mo Alie-Cox TE 2
    Zach Pascal WR 2
    Daurice Fountain WR 2
    Skai Moore 43OLB 2
    Players Under Contract: 11
    Pending Free Agents: 10
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB9$11,000,000$0$10,000,000$0$21,000,000 $0$21,000,000
    Quenton NelsonLG3$750,000$3,863,438$2,987,580$0$7,601,018 $7,601,018$0
    Darius Leonard43OLB3$1,468,338$837,783$0$0$2,306,121 $837,783$1,468,338
    Braden SmithRG3$1,460,958$827,943$0$0$2,288,901 $827,943$1,460,958
    Kemoko Turay43DE3$1,191,600$468,801$0$0$1,660,401 $468,801$1,191,600
    Tyquan Lewis43DE3$1,075,371$313,828$0$0$1,389,199 $313,828$1,075,371
    Nyheim HinesRB3$750,000$181,137$0$0$931,137 $181,137$750,000
    Jordan WilkinsRB3$750,000$60,310$0$0$810,310 $60,310$750,000
    Deon CainWR3$750,000$41,409$0$0$791,409 $41,409$750,000
    Matthew AdamsILB3$750,000$25,396$0$0$775,396 $25,396$750,000
    Zaire Franklin43OLB3$750,000$21,764$0$0$771,764 $21,764$750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    TY Hilton WR 9
    Denico Autry 43DE 7
    Malik Hooker S 4
    Quincy Wilson CB 4
    Nate Hairston CB 4
    Anthony Walker Jr. ILB 4
    Al-Quadin Muhammad 43DE 4
    Marlon Mack RB 4
    Grover Stewart 43DT 4
    George Odum S 3