Salary Cap Calculator

Indianapolis Colts

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $4,152,000
    Second Round Tender: $2,916,000
    Original Round Tender: $1,908,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 65
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $1,800,217 (click to show itemized dead money)
    Andrew LuckQB6$12,000,000$6,400,000$6,000,000$0$24,400,000 $22,200,000$2,200,000
    TY HiltonWR6$11,000,000$2,000,000$0$0$13,000,000 $4,000,000$9,000,000
    Anthony CastonzoLT7$6,000,000$2,800,000$2,000,000$0$10,800,000 $5,600,000$5,200,000
    Johnathan Hankins34DE5$8,000,000$0$500,000$0$8,468,750 $0$8,468,750
    Jabaal Sheard34OLB7$7,000,000$0$500,000$0$7,500,000 $0$7,500,000
    Jack DoyleTE5$3,900,000$0$1,750,000$0$5,618,750 $0$5,618,750
    John Simon34OLB5$3,000,000$0$500,000$0$3,281,250 $0$3,281,250
    Malik HookerS1$1,037,732$1,825,929$0$0$2,863,661 $10,309,179($7,445,518)
    Ryan KellyC2$1,400,090$1,450,179$0$0$2,850,269 $6,175,583($3,325,314)
    Margus Hunt34DE5$1,500,000$0$500,000$0$2,500,000 $0$2,500,000
    Al Woods34DT7$1,500,000$0$500,000$0$2,500,000 $0$2,500,000
    Henry Anderson34DE3$1,905,000$153,419$0$0$2,058,419 $153,419$1,905,000
    Denzell GoodRT3$1,905,000$13,196$0$0$1,918,196 $13,196$1,905,000
    Mark GlowinskiRG3$1,905,000$0$0$0$1,905,000 $0$1,905,000
    Quincy WilsonCB1$727,103$583,411$0$0$1,310,514 $2,477,336($1,166,822)
    T.J. GreenS2$828,840$307,680$0$0$1,136,520 $615,360$521,160
    Robert TurbinRB6$1,000,000$0$300,000$0$1,112,500 $0$1,112,500
    Clayton GeathersS3$705,000$133,482$0$0$838,482 $133,482$705,000
    Le'Raven ClarkRT2$653,000$183,433$0$0$836,433 $366,866$469,567
    Tarell Basham34OLB1$590,000$208,964$0$0$798,964 $626,892$172,072
    Caraun Reid34DE4$790,000$0$0$0$790,000 $0$790,000
    Hassan Ridgeway34DE2$630,000$140,056$0$0$770,056 $280,112$489,944
    Jacoby BrissettQB2$735,076$0$0$25,000$760,076 $0$760,076
    Antonio MorrisonILB2$630,000$129,977$0$0$759,977 $259,954$500,023
    Matt JonesRB3$719,000$0$0$0$719,000 $0$719,000
    Anthony Johnson34DE3$705,000$0$0$0$705,000 $0$705,000
    Tyreek BurwellLT3$705,000$0$0$0$705,000 $0$705,000
    Jeremiah GeorgeILB3$705,000$0$0$0$705,000 $0$705,000
    Joe HaegRG2$630,000$60,603$0$0$690,603 $121,206$569,397
    Marlon MackRB1$555,000$104,912$0$0$659,912 $314,736$345,176
    Grover Stewart34DT1$555,000$104,912$0$0$659,912 $314,736$345,176
    D.J. WhiteCB2$630,000$0$0$9,000$639,000 $0$639,000
    Josh FergusonRB2$630,000$0$0$0$630,000 $0$630,000
    Chester RogersWR2$630,000$0$0$0$630,000 $0$630,000
    Anthony FabianoC2$630,000$0$0$0$630,000 $0$630,000
    Matthias FarleyS2$630,000$0$0$0$630,000 $0$630,000
    Joshua PerryILB1$630,000$0$0$0$630,000 $0$630,000
    James WrightWR3$630,000$0$0$0$630,000 $0$630,000
    Ronald MartinS3$630,000$0$0$0$630,000 $0$630,000
    Joey Mbu34DT2$630,000$0$0$0$630,000 $0$630,000
    Ross TravisTE2$630,000$0$0$0$630,000 $0$630,000
    Seantavius JonesWR2$630,000$0$0$0$630,000 $0$630,000
    George WinnRB4$630,000$0$0$0$630,000 $0$630,000
    Nate HairstonCB1$555,000$66,950$0$0$621,950 $200,850$421,100
    Anthony Walker Jr.ILB1$555,000$66,357$0$0$621,357 $199,071$422,286
    Rigoberto SanchezP1$555,000$4,000$0$0$559,000 $8,000$551,000
    Darrell DanielsTE1$555,000$3,333$0$0$558,333 $6,667$551,666
    Deyshawn BondC1$555,000$1,000$0$0$556,000 $2,000$554,000
    Kenny MooreCB1$555,000$0$0$0$555,000 $0$555,000
    Isaiah WilliamsLT0$555,000$0$0$0$555,000 $0$555,000
    Darnell SankeyILB0$555,000$0$0$0$555,000 $0$555,000
    Top 51 Cutoff
    K.J. BrentWR1$555,000$0$0$0$555,000 $0$555,000
    Jason Vander LaanTE1$555,000$0$0$0$555,000 $0$555,000
    Rodney AdamsWR1$555,000$0$0$0$555,000 $0$555,000
    Brad KaayaQB1$555,000$0$0$0$555,000 $0$555,000
    Jermaine GraceILB1$555,000$0$0$0$555,000 $0$555,000
    Phillip WalkerQB0$480,000$0$0$0$480,000 $0$480,000
    Johnathan Calvin34OLB0$480,000$0$0$0$480,000 $0$480,000
    Kolby ListenbeeWR0$480,000$0$0$0$480,000 $0$480,000
    Krishawn HoganWR1$480,000$0$0$0$480,000 $0$480,000
    DeAndre SmelterWR1$480,000$0$0$0$480,000 $0$480,000
    Mo Alie-CoxTE0$480,000$0$0$0$480,000 $0$480,000
    Dres AndersonWR1$480,000$0$0$0$480,000 $0$480,000
    Arthur Miley34OLB1$480,000$0$0$0$480,000 $0$480,000
    Justice LigginsWR0$480,000$0$0$0$480,000 $0$480,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Frank Gore RB 13
    Adam Vinatieri K 22
    Darius Butler S 5
    Kamar Aiken WR 5
    Barkevious Mingo 34OLB 5
    Scott Tolzien QB 5
    Jack Mewhort RG 4
    Pierre Desir CB 4
    Brandon Williams TE 5
    Mike Person LG 6
    Christine Michael RB 5
    Rashaan Melvin CB 4
    Donte Moncrief WR 4
    Jon Bostic ILB 5
    Quan Bray 3
    Erik Swoope TE 2
    Jeremy Vujnovich LG 1
    Edwin Jackson ILB 2
    Luke Rhodes LS 2
    Chris Milton CB 2
    Players Under Contract: 41
    Pending Free Agents: 24
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB7$9,125,000$6,400,000$12,000,000$0$27,525,000 $12,800,000$14,725,000
    TY HiltonWR7$13,000,000$2,000,000$0$0$15,000,000 $2,000,000$13,000,000
    Anthony CastonzoLT8$6,250,000$2,800,000$2,000,000$0$11,050,000 $2,800,000$8,250,000
    Johnathan Hankins34DE6$8,000,000$0$500,000$0$8,500,000 $0$8,500,000
    Jabaal Sheard34OLB8$7,500,000$0$500,000$0$8,000,000 $0$8,000,000
    Jack DoyleTE6$5,150,000$0$1,000,000$0$5,650,000 $0$5,650,000
    John Simon34OLB6$3,500,000$0$500,000$0$4,000,000 $0$4,000,000
    Malik HookerS2$1,610,464$1,825,929$0$0$3,436,393 $7,445,518($4,009,125)
    Ryan KellyC3$1,875,135$1,450,179$0$0$3,325,314 $3,325,314$0
    Quincy WilsonCB2$989,206$583,411$0$0$1,572,617 $1,166,822$405,795
    T.J. GreenS3$1,018,260$307,680$0$0$1,325,940 $307,680$1,018,260
    Le'Raven ClarkRT3$743,000$183,433$0$0$926,433 $183,433$743,000
    Jacoby BrissettQB3$890,114$0$0$25,000$915,114 $0$915,114
    Tarell Basham34OLB2$687,500$208,964$0$0$896,464 $417,928$478,536
    Hassan Ridgeway34DE3$720,000$140,056$0$0$860,056 $140,056$720,000
    Antonio MorrisonILB3$720,000$129,977$0$0$849,977 $129,977$720,000
    Joe HaegRG3$720,000$60,603$0$0$780,603 $60,603$720,000
    Marlon MackRB2$645,000$104,912$0$0$749,912 $209,824$540,088
    Grover Stewart34DT2$645,000$104,912$0$0$749,912 $209,824$540,088
    D.J. WhiteCB3$720,000$0$0$9,000$729,000 $0$729,000
    Joshua PerryILB2$720,000$0$0$0$720,000 $0$720,000
    Seantavius JonesWR3$720,000$0$0$0$720,000 $0$720,000
    James WrightWR4$720,000$0$0$0$720,000 $0$720,000
    Nate HairstonCB2$645,000$66,950$0$0$711,950 $133,900$578,050
    Anthony Walker Jr.ILB2$645,000$66,357$0$0$711,357 $132,714$578,643
    Rigoberto SanchezP2$645,000$4,000$0$0$649,000 $4,000$645,000
    Darrell DanielsTE2$645,000$3,334$0$0$648,334 $3,334$645,000
    Deyshawn BondC2$645,000$1,000$0$0$646,000 $1,000$645,000
    Rodney AdamsWR2$645,000$0$0$0$645,000 $0$645,000
    Jermaine GraceILB2$645,000$0$0$0$645,000 $0$645,000
    Kenny MooreCB2$645,000$0$0$0$645,000 $0$645,000
    Isaiah WilliamsLT1$645,000$0$0$0$645,000 $0$645,000
    Darnell SankeyILB1$645,000$0$0$0$645,000 $0$645,000
    Johnathan Calvin34OLB1$570,000$0$0$0$570,000 $0$570,000
    Phillip WalkerQB1$570,000$0$0$0$570,000 $0$570,000
    Arthur Miley34OLB2$570,000$0$0$0$570,000 $0$570,000
    Mo Alie-CoxTE1$570,000$0$0$0$570,000 $0$570,000
    Kolby ListenbeeWR1$570,000$0$0$0$570,000 $0$570,000
    DeAndre SmelterWR2$570,000$0$0$0$570,000 $0$570,000
    Dres AndersonWR2$570,000$0$0$0$570,000 $0$570,000
    Justice LigginsWR1$570,000$0$0$0$570,000 $0$570,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Margus Hunt 34DE 6
    Al Woods 34DT 8
    Robert Turbin RB 7
    Caraun Reid 34DE 5
    Henry Anderson 34DE 4
    Clayton Geathers S 4
    Matt Jones RB 4
    Tyreek Burwell LT 4
    George Winn RB 5
    Anthony Johnson 34DE 4
    Jeremiah George ILB 4
    Mark Glowinski RG 4
    Ronald Martin S 4
    Joey Mbu 34DT 3
    Josh Ferguson RB 3
    Anthony Fabiano C 3
    Denzell Good RT 4
    Matthias Farley S 3
    Ross Travis TE 3
    Chester Rogers WR 3
    Jason Vander Laan TE 2
    K.J. Brent WR 2
    Brad Kaaya QB 2
    Krishawn Hogan WR 2
    Players Under Contract: 9
    Pending Free Agents: 32
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB8$11,000,000$6,400,000$11,000,000$0$28,400,000 $6,400,000$22,000,000
    TY HiltonWR8$14,542,000$0$0$0$14,542,000 $0$14,542,000
    Malik HookerS3$2,183,196$1,825,929$0$0$4,009,125 $4,009,125$0
    Quincy WilsonCB3$1,251,309$583,411$0$0$1,834,720 $583,411$1,251,309
    Tarell Basham34OLB3$777,500$208,964$0$0$986,464 $208,964$777,500
    Marlon MackRB3$735,000$104,912$0$0$839,912 $104,912$735,000
    Grover Stewart34DT3$735,000$104,912$0$0$839,912 $104,912$735,000
    Nate HairstonCB3$735,000$66,950$0$0$801,950 $66,950$735,000
    Anthony Walker Jr.ILB3$735,000$66,357$0$0$801,357 $66,357$735,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Anthony Castonzo LT 9
    Johnathan Hankins 34DE 7
    Jabaal Sheard 34OLB 9
    Jack Doyle TE 7
    John Simon 34OLB 7
    Ryan Kelly C 4
    T.J. Green S 4
    Jacoby Brissett QB 4
    Le'Raven Clark RT 4
    Hassan Ridgeway 34DE 4
    Antonio Morrison ILB 4
    Joshua Perry ILB 3
    Seantavius Jones WR 4
    James Wright WR 5
    Joe Haeg RG 4
    D.J. White CB 4
    Isaiah Williams LT 2
    Darnell Sankey ILB 2
    Rodney Adams WR 3
    Rigoberto Sanchez P 3
    Darrell Daniels TE 3
    Jermaine Grace ILB 3
    Deyshawn Bond C 3
    Kenny Moore CB 3
    Johnathan Calvin 34OLB 2
    Phillip Walker QB 2
    Arthur Miley 34OLB 3
    Mo Alie-Cox TE 2
    Dres Anderson WR 3
    Kolby Listenbee WR 2
    DeAndre Smelter WR 3
    Justice Liggins WR 2
    Players Under Contract: 1
    Pending Free Agents: 8
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Andrew LuckQB9$11,000,000$0$10,000,000$0$21,000,000 $0$21,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    TY Hilton WR 9
    Malik Hooker S 4
    Quincy Wilson CB 4
    Tarell Basham 34OLB 4
    Nate Hairston CB 4
    Anthony Walker Jr. ILB 4
    Marlon Mack RB 4
    Grover Stewart 34DT 4