Green Bay Packers Salary Cap Calculator

Salary Cap Calculator

Green Bay Packers

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,873,000

Second Round Tender: $3,422,000

Original Round Tender: $2,240,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024

Players Under Contract: 61

Pending Free Agents: 29

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $4,103,142 (click to show itemized dead money)
Christian Kirksey							$2,000,000
Ricky Wagner							$1,750,000
Jake Hanson							$116,025
Dexter Williams							$83,028
Cole Madison							$81,083
Darrell Stewart							$4,667
Travis Bruffy							$4,667
Jalen Morton							$4,667
Will Sunderland							$4,667
Stanford Samuels							$4,667
Zack Johnson							$4,667
Reggie Begelton							$4,667
Krys Barnes							$4,667
Delontae Scott							$4,667
Tipa Galeai							$4,667
Henry Black							$4,667
Frankie Griffin							$4,667
Marc-Antoine Dequoy							$4,667
Willington Previlon							$4,667
Jordan Jones							$3,000
Greg Roberts							$2,334
Curtis Bolton							$2,334
Aaron Rodgers	QB	16	$14,700,000	$14,352,000	$6,800,000	$500,000	$37,202,000	$31,556,000	$5,646,000
Za'Darius Smith	34OLB	6	$10,750,000	$5,000,000	$5,500,000	$750,000	$22,000,000	$10,000,000	$12,000,000
Davante Adams	WR	7	$12,250,000	$3,600,000	$500,000	$500,000	$16,787,500	$3,600,000	$13,187,500
Preston Smith	34OLB	6	$6,850,000	$4,000,000	$4,500,000	$650,000	$16,000,000	$8,000,000	$8,000,000
David Bakhtiari	LT	8	$1,075,000	$8,768,014	$600,000	$700,000	$10,993,014	$35,072,059	($24,079,045)
Adrian Amos	S	6	$4,900,000	$3,000,000	$1,900,000	$500,000	$10,300,000	$6,000,000	$4,300,000
Billy Turner	RT	7	$4,525,000	$2,250,000	$1,300,000	$350,000	$8,406,250	$4,500,000	$3,906,250
Kenny Clark	DT	5	$1,000,000	$5,000,000	$500,000	$600,000	$7,006,250	$20,000,000	($12,993,750)
Dean Lowry	34DE	5	$4,100,000	$1,500,000	$400,000	$300,000	$6,300,000	$3,000,000	$3,300,000
Mason Crosby	K	10	$1,500,000	$1,000,000	$1,800,000	$200,000	$4,500,000	$2,000,000	$2,500,000
Rashan Gary	34OLB	2	$1,938,392 $1,938,392	$2,391,784	$0	$0	$4,330,176	$9,382,048	($5,051,872)
Jaire Alexander	CB	3	$2,123,283 $2,123,283	$1,711,042	$0	$0	$3,834,325	$3,834,325	$0
Darnell Savage Jr.	S	2	$1,632,972 $1,632,972	$1,780,943	$0	$0	$3,413,915	$7,396,816	($3,982,901)
Jordan Love	QB	1	$1,172,885 $1,172,885	$1,641,540	$0	$0	$2,814,425	$10,131,930	($7,317,505)
Devin Funchess	WR	5	$1,200,000	$1,000,000	$250,000	$50,000	$2,265,625	$1,000,000	$1,265,625
Marquez Valdes-Scantling	WR	3	$2,183,000	$54,389	$0	$0	$2,237,389	$54,389	$2,183,000
Lucas Patrick	RG	4	$1,650,000	$116,668	$250,000	$50,000	$2,066,668	$116,668	$1,950,000
Josh Jackson	CB	3	$1,333,104	$657,473	$0	$0	$1,990,577	$657,473	$1,333,104
Elgton Jenkins	LG	2	$1,111,602	$738,203	$0	$0	$1,849,805	$1,476,406	$373,399
A.J. Dillon	RB	1	$850,265 $746,000	$351,060	$0	$0	$1,201,325	$1,799,180	($597,855)
Oren Burks	ILB	3	$920,000	$205,189	$0	$25,000	$1,150,189	$205,189	$945,000
Jace Sternberger	TE	2	$850,000	$251,632	$0	$30,000	$1,131,632	$503,264	$628,368
Josiah Deguara	TE	1	$786,717	$216,867	$0	$30,000	$1,033,584	$650,601	$382,983
JK Scott	P	3	$920,000	$54,389	$0	$0	$974,389	$54,389	$920,000
Hunter Bradley	LS	3	$920,000	$19,336	$0	$0	$939,336	$19,336	$920,000
Kingsley Keke	34DE	2	$850,000	$78,316	$0	$0	$928,316	$156,632	$771,684
KeiVarae Russell	CB	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Bronson Kaufusi	DE	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
Ka'dar Hollman	CB	2	$850,000	$43,737	$0	$0	$893,736	$87,474	$806,262
Equanimeous St. Brown	WR	3	$850,000	$29,602	$0	$0	$879,602	$29,602	$850,000
Ty Summers	ILB	2	$850,000	$24,476	$0	$0	$874,476	$48,952	$825,524
Anthony Rush	DT	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Dexter Williams	RB	1	$850,000	$0	$0	$0	$850,000	$0	$850,000
Isaac Nauta	TE	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Ben Braden	LG	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Kamal Martin	LB	1	$780,000	$67,765	$0	$0	$847,765	$203,295	$644,470
Jon Runyan, Jr.	LG	1	$780,000	$43,670	$0	$0	$823,670	$131,010	$692,660
Simon Stepaniak	RG	1	$780,000	$38,042	$0	$0	$818,042	$114,126	$703,916
Vernon Scott	S	1	$780,000	$20,922	$0	$0	$800,922	$62,766	$738,156
Jonathan Garvin	EDGE	1	$780,000	$19,821	$0	$0	$799,821	$59,463	$740,358
Juwann Winfree	WR	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Dominique Dafney	TE	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
John Lovett	TE	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Krys Barnes	LB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Henry Black	S	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Patrick Taylor	RB	0	$660,000	$2,333	$0	$0	$662,333	$4,667	$657,666
J.J. Molson	K	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Chris Blair	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Delontae Scott	DE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
De'Jon Harris	LB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Zack Johnson	LG	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Top 51 Cutoff
Ray Wilborn	LT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Stanford Samuels	CB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Willington Previlon	DE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Tipa Galeai	EDGE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Kabion Ento	WR	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jake Hanson	C	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Ryan Winslow	P	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Reggie Begelton	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Mike Weber	RB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Innis Gaines	S	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Corey Linsley C 7
Christian Kirksey ILB 7
Ricky Wagner RT 8
Marcedes Lewis TE 15
Kevin King CB 4
Lane Taylor LG 8
Damon Harrison DT 9
Jared Veldheer RT 11
Tavon Austin WR 8
Tyler Ervin RB 6
Billy Winn DE 8
James Burgess LB 4
Montravius Adams 34DE 4
Robert Tonyan TE 3
Will Redmond S 5
Tyler Lancaster 34DT 3
Chandon Sullivan CB 3
Parry Nickerson CB 3
Jamaal Williams RB 4
Allen Lazard WR 2
Aaron Jones RB 4
Tim Boyle QB 3
Raven Greene S 3
Yosuah Nijman LT 1
Randy Ramsey EDGE 1
Malik Taylor WR 1

Players Under Contract: 28

Pending Free Agents: 33

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Aaron Rodgers	QB	17	$25,000,000	$14,352,000	$0	$500,000	$39,852,000	$17,204,000	$22,648,000
David Bakhtiari	LT	9	$3,200,000	$8,768,014	$10,100,000	$700,000	$22,768,014	$26,304,045	($3,536,031)
Za'Darius Smith	34OLB	7	$14,500,000	$5,000,000	$500,000	$750,000	$20,750,000	$5,000,000	$15,750,000
Kenny Clark	DT	6	$8,000,000	$5,000,000	$6,950,000	$700,000	$20,650,000	$15,000,000	$5,650,000
Preston Smith	34OLB	7	$11,350,000	$4,000,000	$500,000	$650,000	$16,500,000	$4,000,000	$12,500,000
Adrian Amos	S	7	$7,000,000	$3,000,000	$400,000	$500,000	$10,900,000	$3,000,000	$7,900,000
Billy Turner	RT	8	$5,200,000	$2,250,000	$300,000	$350,000	$8,100,000	$2,250,000	$5,850,000
Dean Lowry	34DE	6	$4,900,000	$1,500,000	$400,000	$500,000	$7,300,000	$1,500,000	$5,800,000
Rashan Gary	34OLB	3	$2,660,088 $2,660,088	$2,391,784	$0	$0	$5,051,872	$5,051,872	$0
Mason Crosby	K	11	$2,250,000	$1,000,000	$650,000	$500,000	$4,400,000	$1,000,000	$3,400,000
Darnell Savage Jr.	S	3	$2,201,958 $2,201,958	$1,780,943	$0	$0	$3,982,901	$3,982,901	$0
Jordan Love	QB	2	$1,735,770 $1,735,770	$1,641,540	$0	$0	$3,377,310	$7,317,505	($3,940,195)
Elgton Jenkins	LG	3	$1,419,903	$738,203	$0	$0	$2,158,106	$738,203	$1,419,903
A.J. Dillon	RB	2	$1,090,530	$351,060	$0	$0	$1,441,590	$702,120	$739,470
Jace Sternberger	TE	3	$965,000	$251,632	$0	$30,000	$1,246,632	$251,632	$995,000
Josiah Deguara	TE	2	$970,500	$216,867	$0	$30,000	$1,217,367	$433,734	$783,633
Kingsley Keke	34DE	3	$965,000	$78,316	$0	$0	$1,043,316	$78,316	$965,000
Ka'dar Hollman	CB	3	$965,000	$43,737	$0	$0	$1,008,736	$43,737	$964,999
Ty Summers	ILB	3	$965,000	$24,476	$0	$0	$989,476	$24,476	$965,000
Kamal Martin	LB	2	$895,000	$67,765	$0	$0	$962,765	$135,530	$827,235
Jon Runyan, Jr.	LG	2	$895,000	$43,670	$0	$0	$938,670	$87,340	$851,330
Simon Stepaniak	RG	2	$895,000	$38,042	$0	$0	$933,042	$76,084	$856,958
Vernon Scott	S	2	$895,000	$20,922	$0	$0	$915,922	$41,844	$874,078
Jonathan Garvin	EDGE	2	$895,000	$19,821	$0	$0	$914,821	$39,642	$875,179
Patrick Taylor	RB	1	$895,000	$2,334	$0	$0	$897,334	$2,334	$895,000
J.J. Molson	K	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Chris Blair	WR	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Innis Gaines	S	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Davante Adams WR 8
Jaire Alexander CB 4
Devin Funchess WR 6
Josh Jackson CB 4
Lucas Patrick RG 5
Bronson Kaufusi DE 3
KeiVarae Russell CB 4
Oren Burks ILB 4
Anthony Rush DT 3
Isaac Nauta TE 3
Dexter Williams RB 2
Juwann Winfree WR 2
Ben Braden LG 3
Henry Black S 2
Krys Barnes LB 2
John Lovett TE 3
Dominique Dafney TE 1
JK Scott P 4
Marquez Valdes-Scantling WR 4
Ryan Winslow P 1
Kabion Ento WR 2
Reggie Begelton WR 1
Jake Hanson C 2
Ray Wilborn LT 1
Tipa Galeai EDGE 1
Willington Previlon DE 1
Stanford Samuels CB 1
Delontae Scott DE 1
Zack Johnson LG 1
De'Jon Harris LB 1
Mike Weber RB 1
Equanimeous St. Brown WR 4
Hunter Bradley LS 4

Players Under Contract: 14

Pending Free Agents: 14

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Aaron Rodgers	QB	18	$25,000,000	$2,852,000	$0	$500,000	$28,352,000	$2,852,000	$25,500,000
David Bakhtiari	LT	10	$6,700,000	$8,768,014	$10,100,000	$700,000	$26,268,014	$17,536,031	$8,731,983
Kenny Clark	DT	7	$13,000,000	$5,000,000	$2,550,000	$700,000	$21,250,000	$10,000,000	$11,250,000
Jordan Love	QB	3	$2,298,655 $2,298,655	$1,641,540	$0	$0	$3,940,195	$3,940,195	$0
A.J. Dillon	RB	3	$1,330,795	$351,060	$0	$0	$1,681,855	$351,060	$1,330,795
Josiah Deguara	TE	3	$1,095,000	$216,867	$0	$30,000	$1,341,867	$216,867	$1,125,000
Kamal Martin	LB	3	$1,010,000	$67,765	$0	$0	$1,077,765	$67,765	$1,010,000
Jon Runyan, Jr.	LG	3	$1,010,000	$43,670	$0	$0	$1,053,670	$43,670	$1,010,000
Simon Stepaniak	RG	3	$1,010,000	$38,042	$0	$0	$1,048,042	$38,042	$1,010,000
Vernon Scott	S	3	$1,010,000	$20,922	$0	$0	$1,030,922	$20,922	$1,010,000
Jonathan Garvin	EDGE	3	$1,010,000	$19,821	$0	$0	$1,029,821	$19,821	$1,010,000
J.J. Molson	K	2	$940,000	$0	$0	$0	$940,000	$0	$940,000
Chris Blair	WR	2	$940,000	$0	$0	$0	$940,000	$0	$940,000
Innis Gaines	S	2	$940,000	$0	$0	$0	$940,000	$0	$940,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Za'Darius Smith 34OLB 8
Preston Smith 34OLB 8
Adrian Amos S 8
Billy Turner RT 9
Dean Lowry 34DE 7
Mason Crosby K 12
Rashan Gary 34OLB 4
Darnell Savage Jr. S 4
Elgton Jenkins LG 4
Jace Sternberger TE 4
Patrick Taylor RB 2
Kingsley Keke 34DE 4
Ka'dar Hollman CB 4
Ty Summers ILB 4

Players Under Contract: 2

Pending Free Agents: 12

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
David Bakhtiari	LT	11	$20,200,000	$8,768,017	$600,000	$700,000	$30,268,017	$8,768,017	$21,500,000
Kenny Clark	DT	8	$15,550,000	$5,000,000	$750,000	$700,000	$22,000,000	$5,000,000	$17,000,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Aaron Rodgers QB 19
Jordan Love QB 4
A.J. Dillon RB 4
Josiah Deguara TE 4
Kamal Martin LB 4
Jon Runyan, Jr. LG 4
Simon Stepaniak RG 4
Vernon Scott S 4
Jonathan Garvin EDGE 4
J.J. Molson K 3
Chris Blair WR 3
Innis Gaines S 3