Green Bay Packers Salary Cap Calculator

Salary Cap Calculator

Green Bay Packers

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,407,000

Second Round Tender: $3,095,000

Original Round Tender: $2,025,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2019
2020
2021
2022
2023

Players Under Contract: 70

Pending Free Agents: 21

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $11,665,887 (click to show itemized dead money)
Nick Perry							$11,100,000
Vince Biegel							$346,874
James Looney							$67,071
Kendall Donnerson							$53,214
Devante Mays							$37,522
Kyle Murphy							$31,535
Austin Davis							$4,000
Tyler Lancaster							$4,000
Conor Sheehy							$4,000
Kyle Meadow							$3,334
CJ Johnson							$3,334
Marcus Porter							$3,334
Kevin Rader							$3,334
Naashon Hughes							$2,000
Lenzy Pipkins							$1,668
Parris Bennett							$667
Aaron Rodgers	QB	14	$1,100,000 $13,400,000	$11,500,000	$13,400,000	$500,000	$26,500,000	$78,900,000	($52,400,000)
David Bakhtiari	LT	6	$8,500,000 $1,500,000	$3,200,000	$2,000,000	$500,000	$14,200,000	$7,900,000	$6,300,000
Jimmy Graham	TE	9	$3,450,000 $5,000,000	$3,666,666	$5,300,000	$250,000	$12,666,666	$12,333,334	$333,332
Davante Adams	WR	5	$2,750,000 $3,500,000	$3,600,000	$4,000,000	$500,000	$10,850,000	$14,300,000	($3,450,000)
Mike Daniels	34DE	7	$7,600,000	$2,400,000	$500,000	$400,000	$10,712,500	$2,400,000	$8,312,500
Bryan Bulaga	RT	9	$5,800,000	$1,600,000	$700,000	$250,000	$8,350,000	$1,600,000	$6,750,000
Corey Linsley	C	5	$4,300,000 $1,000,000	$2,000,000	$1,500,000	$350,000	$8,150,000	$5,000,000	$3,150,000
Za'Darius Smith	34OLB	4	$1,000,000	$5,000,000	$500,000	$750,000	$7,250,000	$20,000,000	($12,750,000)
Tramon Williams	S	12	$3,250,000 $1,000,000	$1,625,000	$1,400,000	$100,000	$6,375,000	$2,625,000	$3,750,000
Preston Smith	34OLB	4	$850,000	$4,000,000	$500,000	$650,000	$6,000,000	$16,000,000	($10,000,000)
Adrian Amos	S	4	$1,250,000 $1,000,000	$2,750,000	$1,400,000	$500,000	$5,900,000	$12,000,000	($6,100,000)
Lane Taylor	LG	6	$2,600,000 $750,000	$1,375,000	$1,250,000	$250,000	$5,475,000	$3,500,000	$1,975,000
Mason Crosby	K	8	$3,200,000	$1,250,000	$250,000	$150,000	$4,850,000	$1,250,000	$3,600,000
Billy Turner	LG	5	$1,350,000	$2,250,000	$300,000	$350,000	$4,250,000	$9,000,000	($4,750,000)
Kenny Clark	34DT	3	$961,587	$1,252,117	$715,000	$50,000	$2,978,704	$1,252,117	$1,726,587
Jaire Alexander	CB	1	$1,027,761 $1,027,761	$1,711,042	$0	$0	$2,738,803	$9,859,692	($7,120,889)
Geronimo Allison	WR	3	$1,450,000	$750,000	$500,000	$100,000	$2,456,250	$750,000	$1,706,250
Kyler Fackrell	34OLB	3	$2,009,500	$173,512	$0	$15,500	$2,198,512	$173,512	$2,025,000
Blake Martinez	ILB	3	$2,025,000	$95,848	$0	$0	$2,120,848	$95,848	$2,025,000
Dean Lowry	34DE	3	$2,025,000	$95,848	$0	$0	$2,120,848	$95,848	$2,025,000
Marcedes Lewis	TE	13	$1,050,000	$500,000	$500,000	$50,000	$2,100,000	$500,000	$1,600,000
Kevin King	CB	2	$1,108,714 $735,000	$822,427	$0	$0	$1,931,141	$2,379,854	($448,713)
Jason Spriggs	LT	3	$1,132,404	$459,873	$0	$0	$1,592,277	$459,873	$1,132,404
Josh Jackson	CB	1	$764,368 $764,368	$657,473	$0	$0	$1,421,841	$2,736,787	($1,314,946)
Josh Jones	S	2	$849,856	$304,711	$0	$0	$1,154,567	$609,422	$545,145
DeShone Kizer	QB	2	$914,856	$0	$0	$0	$914,856	$0	$914,856
Montravius Adams	34DE	2	$671,000	$186,194	$0	$15,000	$872,194	$372,388	$499,806
Oren Burks	ILB	1	$606,500	$205,189	$0	$25,000	$836,689	$615,567	$221,122
Kapri Bibbs	RB	2	$805,000	$0	$0	$0	$805,000	$0	$805,000
Jamaal Williams	RB	2	$645,000	$141,498	$0	$0	$786,498	$282,996	$503,502
Trevor Davis	WR	3	$720,000	$56,794	$0	$0	$776,794	$56,794	$720,000
Dan Vitale	FB	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Aaron Jones	RB	2	$645,000	$50,487	$0	$0	$695,487	$100,974	$594,513
J'Mon Moore	WR	1	$570,000	$113,089	$0	$0	$683,089	$339,267	$343,822
Deon Simon	34DT	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Adam Pankey	RG	1	$645,000	$0	$0	$0	$645,000	$0	$645,000
Lucas Patrick	C	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Justin McCray	RG	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Malcolm Johnson	TE	1	$645,000	$0	$0	$0	$645,000	$0	$645,000
JK Scott	P	1	$570,000	$54,389	$0	$0	$624,389	$163,167	$461,222
Marquez Valdes-Scantling	WR	1	$570,000	$54,389	$0	$0	$624,389	$163,167	$461,222
Equanimeous St. Brown	WR	1	$570,000	$29,602	$0	$0	$599,602	$88,806	$510,796
Hunter Bradley	LS	1	$570,000	$19,336	$0	$0	$589,336	$58,008	$531,328
Tim Boyle	QB	1	$570,000	$2,000	$0	$0	$572,000	$4,000	$568,000
Raven Greene	S	1	$570,000	$1,166	$0	$0	$571,166	$2,334	$568,832
Alex Light	LT	1	$570,000	$1,000	$0	$0	$571,000	$2,000	$569,000
Tony Brown	CB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
James Looney	34DT	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Tyler Lancaster	34DT	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
James Crawford	ILB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Kendall Donnerson	34OLB	0	$570,000	$0	$0	$0	$570,000	$0	$570,000
Top 51 Cutoff
Will Redmond	CB	2	$570,000	$0	$0	$0	$570,000	$0	$570,000
Natrell Jamerson	S	2	$570,000	$0	$0	$0	$570,000	$0	$570,000
Fadol Brown	34DE	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Tra Carson	RB	3	$570,000	$0	$0	$0	$570,000	$0	$570,000
Robert Tonyan	TE	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Jake Kumerow	WR	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Reggie Gilbert	34OLB	2	$570,000	$0	$0	$0	$570,000	$0	$570,000
Nico Siragusa	RG	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Tray Matthews	S	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Jason Thompson	S	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Teo Redding	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Brady Sheldon	ILB	1	$495,000	$0	$0	$0	$495,000	$0	$495,000
Gerhard De Beer	RT	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Anthony Coyle	G	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Lavon Coleman	RB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Allen Lazard	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Evan Baylis	TE	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Eric Cotton	34DE	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Cole Madison	RG	0	$570,000	$81,083	$0	$0	$81,083	$243,249	($162,166)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Clay Matthews 34OLB 10
Nick Perry 34OLB 7
Randall Cobb WR 8
Muhammad Wilkerson 34DE 8
Lance Kendricks TE 8
Byron Bell RG 8
Davon House CB 8
Bashaud Breeland CB 5
Eddie Pleasant S 6
Antonio Morrison ILB 3
Ibraheim Campbell S 4
Jake Ryan ILB 4
Kentrell Brice S 3

Players Under Contract: 31

Pending Free Agents: 39

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Aaron Rodgers	QB	15	$1,100,000 $19,500,000	$11,500,000	$19,500,000	$500,000	$32,600,000	$54,000,000	($21,400,000)
Za'Darius Smith	34OLB	5	$2,000,000	$5,000,000	$9,500,000	$750,000	$17,250,000	$15,000,000	$2,250,000
Davante Adams	WR	6	$12,000,000	$3,600,000	$500,000	$500,000	$16,600,000	$7,200,000	$9,400,000
David Bakhtiari	LT	7	$10,000,000	$3,200,000	$500,000	$500,000	$14,200,000	$3,200,000	$11,000,000
Preston Smith	34OLB	5	$4,350,000	$4,000,000	$4,500,000	$650,000	$13,500,000	$12,000,000	$1,500,000
Jimmy Graham	TE	10	$7,450,000	$3,666,668	$300,000	$250,000	$11,666,668	$3,666,668	$8,000,000
Corey Linsley	C	6	$7,650,000	$2,000,000	$1,500,000	$350,000	$10,500,000	$2,000,000	$8,500,000
Adrian Amos	S	5	$1,750,000	$2,750,000	$4,400,000	$500,000	$9,400,000	$8,250,000	$1,150,000
Billy Turner	LG	6	$1,700,000	$2,250,000	$3,300,000	$350,000	$7,600,000	$6,750,000	$850,000
Lane Taylor	LG	7	$3,800,000	$1,375,000	$500,000	$250,000	$5,925,000	$1,375,000	$4,550,000
Jaire Alexander	CB	2	$1,575,522 $1,575,522	$1,711,042	$0	$0	$3,286,564	$7,120,889	($3,834,325)
Kevin King	CB	3	$1,430,571	$822,427	$0	$0	$2,252,998	$822,427	$1,430,571
Josh Jackson	CB	2	$1,048,736	$657,473	$0	$0	$1,706,209	$1,314,946	$391,263
Josh Jones	S	3	$1,042,284	$304,711	$0	$0	$1,346,995	$304,711	$1,042,284
DeShone Kizer	QB	3	$1,139,784	$0	$0	$0	$1,139,784	$0	$1,139,784
Montravius Adams	34DE	3	$754,900	$186,194	$0	$15,000	$956,094	$186,194	$769,900
Oren Burks	ILB	2	$697,500	$205,189	$0	$25,000	$927,689	$410,378	$517,311
Jamaal Williams	RB	3	$735,000	$141,498	$0	$0	$876,498	$141,498	$735,000
Aaron Jones	RB	3	$735,000	$50,487	$0	$0	$785,487	$50,487	$735,000
J'Mon Moore	WR	2	$660,000	$113,089	$0	$0	$773,089	$226,178	$546,911
JK Scott	P	2	$660,000	$54,389	$0	$0	$714,389	$108,778	$605,611
Marquez Valdes-Scantling	WR	2	$660,000	$54,389	$0	$0	$714,389	$108,778	$605,611
Equanimeous St. Brown	WR	2	$660,000	$29,602	$0	$0	$689,602	$59,204	$630,398
Hunter Bradley	LS	2	$660,000	$19,336	$0	$0	$679,336	$38,672	$640,664
Tim Boyle	QB	2	$660,000	$2,000	$0	$0	$662,000	$2,000	$660,000
Raven Greene	S	2	$660,000	$1,168	$0	$0	$661,168	$1,168	$660,000
Alex Light	LT	2	$660,000	$1,000	$0	$0	$661,000	$1,000	$660,000
Natrell Jamerson	S	3	$660,000	$0	$0	$0	$660,000	$0	$660,000
James Crawford	ILB	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Eric Cotton	34DE	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Cole Madison	RG	1	$660,000	$81,083	$0	$0	$81,083	$162,166	($81,083)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Mike Daniels 34DE 8
Bryan Bulaga RT 10
Tramon Williams S 13
Mason Crosby K 9
Geronimo Allison WR 4
Kenny Clark 34DT 4
Marcedes Lewis TE 14
Jason Spriggs LT 4
Kyler Fackrell 34OLB 4
Kapri Bibbs RB 3
Dean Lowry 34DE 4
Dan Vitale FB 4
Malcolm Johnson TE 2
Deon Simon 34DT 3
Justin McCray RG 3
Lucas Patrick C 3
Trevor Davis WR 4
Blake Martinez ILB 4
Adam Pankey RG 2
Reggie Gilbert 34OLB 3
Jake Kumerow WR 2
Fadol Brown 34DE 2
Robert Tonyan TE 2
Tra Carson RB 4
Tyler Lancaster 34DT 2
Tony Brown CB 2
Kendall Donnerson 34OLB 1
James Looney 34DT 2
Nico Siragusa RG 2
Will Redmond CB 3
Brady Sheldon ILB 2
Evan Baylis TE 1
Jason Thompson S 1
Anthony Coyle G 1
Gerhard De Beer RT 1
Teo Redding WR 1
Tray Matthews S 1
Allen Lazard WR 1
Lavon Coleman RB 1

Players Under Contract: 17

Pending Free Agents: 14

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Aaron Rodgers	QB	16	$14,700,000	$11,500,000	$6,800,000	$500,000	$33,500,000	$23,000,000	$10,500,000
Za'Darius Smith	34OLB	6	$9,500,000	$5,000,000	$5,500,000	$750,000	$20,750,000	$10,000,000	$10,750,000
Davante Adams	WR	7	$12,000,000	$3,600,000	$500,000	$500,000	$16,600,000	$3,600,000	$13,000,000
Preston Smith	34OLB	6	$6,850,000	$4,000,000	$4,500,000	$650,000	$16,000,000	$8,000,000	$8,000,000
Adrian Amos	S	6	$4,900,000	$2,750,000	$1,900,000	$500,000	$10,050,000	$5,500,000	$4,550,000
Billy Turner	LG	7	$4,150,000	$2,250,000	$1,300,000	$350,000	$8,050,000	$4,500,000	$3,550,000
Jaire Alexander	CB	3	$2,123,283 $2,123,283	$1,711,042	$0	$0	$3,834,325	$3,834,325	$0
Josh Jackson	CB	3	$1,333,104	$657,473	$0	$0	$1,990,577	$657,473	$1,333,104
Oren Burks	ILB	3	$775,000	$205,189	$0	$25,000	$1,005,189	$205,189	$800,000
J'Mon Moore	WR	3	$750,000	$113,089	$0	$0	$863,089	$113,089	$750,000
JK Scott	P	3	$750,000	$54,389	$0	$0	$804,389	$54,389	$750,000
Marquez Valdes-Scantling	WR	3	$750,000	$54,389	$0	$0	$804,389	$54,389	$750,000
Equanimeous St. Brown	WR	3	$750,000	$29,602	$0	$0	$779,602	$29,602	$750,000
Hunter Bradley	LS	3	$750,000	$19,336	$0	$0	$769,336	$19,336	$750,000
Natrell Jamerson	S	4	$750,000	$0	$0	$0	$750,000	$0	$750,000
Eric Cotton	34DE	2	$675,000	$0	$0	$0	$675,000	$0	$675,000
Cole Madison	RG	2	$750,000	$81,083	$0	$0	$81,083	$81,083	$0
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
David Bakhtiari LT 8
Jimmy Graham TE 11
Corey Linsley C 7
Lane Taylor LG 8
Kevin King CB 4
DeShone Kizer QB 4
Josh Jones S 4
Montravius Adams 34DE 4
Jamaal Williams RB 4
Aaron Jones RB 4
Tim Boyle QB 3
Raven Greene S 3
Alex Light LT 3
James Crawford ILB 3

Players Under Contract: 5

Pending Free Agents: 12

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Aaron Rodgers	QB	17	$25,000,000	$11,500,000	$0	$500,000	$37,000,000	$11,500,000	$25,500,000
Za'Darius Smith	34OLB	7	$14,500,000	$5,000,000	$500,000	$750,000	$20,750,000	$5,000,000	$15,750,000
Preston Smith	34OLB	7	$11,350,000	$4,000,000	$500,000	$650,000	$16,500,000	$4,000,000	$12,500,000
Adrian Amos	S	7	$7,000,000	$2,750,000	$400,000	$500,000	$10,650,000	$2,750,000	$7,900,000
Billy Turner	LG	8	$5,200,000	$2,250,000	$300,000	$350,000	$8,100,000	$2,250,000	$5,850,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Davante Adams WR 8
Jaire Alexander CB 4
Josh Jackson CB 4
Oren Burks ILB 4
J'Mon Moore WR 4
Cole Madison RG 3
Natrell Jamerson S 5
JK Scott P 4
Marquez Valdes-Scantling WR 4
Equanimeous St. Brown WR 4
Hunter Bradley LS 4
Eric Cotton 34DE 3

Players Under Contract: 1

Pending Free Agents: 4

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Aaron Rodgers	QB	18	$25,000,000	$0	$0	$500,000	$25,500,000	$0	$25,500,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Za'Darius Smith 34OLB 8
Preston Smith 34OLB 8
Adrian Amos S 8
Billy Turner LG 9

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Green Bay Packers