Green Bay Packers Salary Cap Calculator

Salary Cap Calculator

Green Bay Packers

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,641,000

Second Round Tender: $3,259,000

Original Round Tender: $2,133,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2020
2021
2022
2023

Players Under Contract: 64

Pending Free Agents: 22

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $4,219,026 (click to show itemized dead money)
Jimmy Graham							$3,666,668
Josh Jones							$304,711
J'Mon Moore							$226,178
Yosuah Nijman							$4,667
Randy Ramsey							$4,667
Manny Wilkins							$4,667
Javien Hamilton							$2,800
Nydair Rouse							$1,667
Kabion Ento							$1,667
Larry Williams							$1,334
Aaron Rodgers	QB	15	$1,550,000 $5,240,000	$14,352,000	$5,240,000	$500,000	$21,642,000	$51,148,000	($29,506,000)
Za'Darius Smith	34OLB	5	$2,000,000 $9,000,000	$5,000,000	$9,500,000	$750,000	$17,250,000	$24,000,000	($6,750,000)
Davante Adams	WR	6	$12,000,000	$3,600,000	$500,000	$500,000	$16,475,000	$7,200,000	$9,275,000
David Bakhtiari	LT	7	$10,500,000	$3,200,000	$500,000	$500,000	$14,700,000	$3,200,000	$11,500,000
Preston Smith	34OLB	5	$4,350,000 $4,000,000	$4,000,000	$4,500,000	$650,000	$13,500,000	$16,000,000	($2,500,000)
Corey Linsley	C	6	$7,650,000	$2,000,000	$500,000	$350,000	$10,500,000	$2,000,000	$8,500,000
Adrian Amos	S	5	$1,750,000 $400,000	$2,750,000	$4,400,000	$500,000	$9,650,000	$8,650,000	$1,000,000
Billy Turner	LG	6	$2,200,000 $3,000,000	$2,250,000	$3,300,000	$350,000	$8,100,000	$9,750,000	($1,650,000)
Kenny Clark	34DT	4	$7,690,000 $7,690,000	$0	$0	$0	$7,690,000	$7,690,000	$0
Lane Taylor	LG	7	$3,800,000	$1,275,000	$500,000	$250,000	$5,362,500	$1,275,000	$4,087,500
Dean Lowry	34DE	4	$1,000,000 $2,000,000	$1,500,000	$2,400,000	$300,000	$5,200,000	$6,500,000	($1,300,000)
Ricky Wagner	RT	7	$2,250,000	$1,750,000	$750,000	$250,000	$4,812,500	$3,500,000	$1,312,500
Christian Kirksey	ILB	6	$1,750,000	$2,000,000	$1,000,000	$250,000	$4,125,000	$4,000,000	$125,000
Mason Crosby	K	9	$1,400,000	$1,000,000	$1,400,000	$200,000	$4,000,000	$3,000,000	$1,000,000
Rashan Gary	34OLB	1	$1,216,696 $1,216,696	$2,391,784	$0	$0	$3,608,480	$12,990,528	($9,382,048)
Jaire Alexander	CB	2	$1,575,522 $1,575,522	$1,711,042	$0	$0	$3,286,564	$7,120,889	($3,834,325)
Darnell Savage Jr.	S	1	$1,063,986 $1,063,986	$1,780,943	$0	$0	$2,844,929	$10,241,745	($7,396,816)
Marcedes Lewis	TE	14	$1,100,000	$1,050,000	$150,000	$0	$2,300,000	$1,050,000	$1,250,000
Jamaal Williams	RB	3	$2,133,000	$141,498	$0	$0	$2,274,498	$141,498	$2,133,000
Devin Funchess	WR	5	$1,200,000	$1,000,000	$250,000	$50,000	$2,265,625	$1,000,000	$1,265,625
Kevin King	CB	3	$1,430,571	$822,427	$0	$0	$2,252,998	$822,427	$1,430,571
Aaron Jones	RB	3	$2,133,000	$50,487	$0	$0	$2,183,487	$50,487	$2,133,000
Josh Jackson	CB	2	$1,048,736	$657,473	$0	$0	$1,706,209	$1,314,946	$391,263
Elgton Jenkins	C	1	$803,301 $803,301	$738,203	$0	$0	$1,541,504	$3,017,910	($1,476,406)
Lucas Patrick	C	3	$875,000	$116,667	$250,000	$50,000	$1,276,042	$233,335	$1,042,707
Montravius Adams	34DE	3	$825,000	$186,194	$0	$15,000	$1,026,194	$186,194	$840,000
Oren Burks	ILB	2	$750,000	$205,189	$0	$25,000	$980,189	$410,378	$569,811
Jace Sternberger	TE	1	$675,000	$251,632	$0	$30,000	$956,632	$754,896	$201,736
Tyler Ervin	RB	5	$910,000	$137,500	$0	$0	$887,500	$137,500	$750,000
Tim Williams	34OLB	2	$825,000	$0	$50,000	$0	$875,000	$0	$875,000
Marquez Valdes-Scantling	WR	2	$750,000	$54,389	$0	$0	$804,389	$108,778	$695,611
JK Scott	P	2	$750,000	$54,389	$0	$0	$804,389	$108,778	$695,611
Equanimeous St. Brown	WR	2	$750,000	$29,602	$0	$0	$779,602	$59,204	$720,398
Hunter Bradley	LS	2	$750,000	$19,336	$0	$0	$769,336	$38,672	$730,664
Cole Madison	RG	1	$675,000	$81,083	$0	$0	$756,083	$162,166	$593,917
Kingsley Keke	34DE	1	$675,000	$78,316	$0	$0	$753,316	$234,948	$518,368
Tim Boyle	QB	2	$750,000	$2,000	$0	$0	$752,000	$2,000	$750,000
Raven Greene	S	2	$750,000	$1,168	$0	$0	$751,168	$1,168	$750,000
Alex Light	LT	2	$750,000	$1,000	$0	$0	$751,000	$1,000	$750,000
Chandon Sullivan	CB	1	$750,000	$0	$0	$0	$750,000	$0	$750,000
Tyler Lancaster	34DT	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
Robert Tonyan	TE	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
Will Redmond	S	4	$750,000	$0	$0	$0	$750,000	$0	$750,000
Jake Kumerow	WR	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
Ka'dar Hollman	CB	1	$675,000	$43,737	$0	$0	$718,736	$131,211	$587,525
Dexter Williams	RB	1	$675,000	$41,514	$0	$0	$716,514	$124,542	$591,972
Ty Summers	ILB	1	$675,000	$24,476	$0	$0	$699,476	$73,428	$626,048
Greg Roberts	34OLB	1	$675,000	$2,333	$0	$0	$677,333	$4,667	$672,666
Darrius Shepherd	WR	0	$675,000	$0	$0	$0	$675,000	$0	$675,000
Yosuah Nijman	LT	0	$675,000	$0	$0	$0	$675,000	$0	$675,000
James Looney	WR	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Top 51 Cutoff
Allen Lazard	WR	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Evan Baylis	TE	0	$675,000	$0	$0	$0	$675,000	$0	$675,000
Curtis Bolton	ILB	1	$610,000	$2,333	$0	$0	$612,333	$4,667	$607,666
Reggie Begelton	WR	0	$610,000	$2,333	$0	$0	$612,333	$7,000	$605,333
John Leglue	LG	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Kabion Ento	WR	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Randy Ramsey	ILB	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
DaShaun Amos	CB	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Manny Wilkins	QB	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Damarea Crockett	RB	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Malik Taylor	WR	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Cody Conway	RT	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Elijah Wellman	FB	0	$610,000	$0	$0	$0	$610,000	$0	$610,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Jimmy Graham TE 10
Bryan Bulaga RT 10
Tramon Williams CB 13
Jared Veldheer RT 10
Geronimo Allison WR 4
Jason Spriggs LT 4
Ryan Grant WR 6
Ibraheim Campbell S 5
Kyler Fackrell 34OLB 4
B.J. Goodson ILB 4
Dan Vitale FB 4
Malcolm Johnson TE 3
Blake Martinez ILB 4

Players Under Contract: 30

Pending Free Agents: 34

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Aaron Rodgers	QB	16	$14,700,000	$14,352,000	$6,800,000	$500,000	$36,352,000	$31,556,000	$4,796,000
Za'Darius Smith	34OLB	6	$9,500,000	$5,000,000	$5,500,000	$750,000	$20,750,000	$10,000,000	$10,750,000
Davante Adams	WR	7	$12,000,000	$3,600,000	$500,000	$500,000	$16,600,000	$3,600,000	$13,000,000
Preston Smith	34OLB	6	$6,850,000	$4,000,000	$4,500,000	$650,000	$16,000,000	$8,000,000	$8,000,000
Adrian Amos	S	6	$4,900,000	$2,750,000	$1,900,000	$500,000	$10,050,000	$5,500,000	$4,550,000
Billy Turner	LG	7	$4,150,000	$2,250,000	$1,300,000	$350,000	$8,050,000	$4,500,000	$3,550,000
Christian Kirksey	ILB	7	$3,000,000	$2,000,000	$2,750,000	$250,000	$8,000,000	$2,000,000	$6,000,000
Dean Lowry	34DE	5	$4,100,000	$1,500,000	$400,000	$300,000	$6,300,000	$3,000,000	$3,300,000
Ricky Wagner	RT	8	$2,250,000	$1,750,000	$1,750,000	$250,000	$6,000,000	$1,750,000	$4,250,000
Mason Crosby	K	10	$1,500,000	$1,000,000	$1,800,000	$200,000	$4,500,000	$2,000,000	$2,500,000
Rashan Gary	34OLB	2	$1,938,392 $1,938,392	$2,391,784	$0	$0	$4,330,176	$9,382,048	($5,051,872)
Jaire Alexander	CB	3	$2,123,283 $2,123,283	$1,711,042	$0	$0	$3,834,325	$3,834,325	$0
Darnell Savage Jr.	S	2	$1,632,972 $1,632,972	$1,780,943	$0	$0	$3,413,915	$7,396,816	($3,982,901)
Josh Jackson	CB	3	$1,333,104	$657,473	$0	$0	$1,990,577	$657,473	$1,333,104
Elgton Jenkins	C	2	$1,111,602	$738,203	$0	$0	$1,849,805	$1,476,406	$373,399
Lucas Patrick	C	4	$1,150,000	$116,668	$250,000	$50,000	$1,566,668	$116,668	$1,450,000
Oren Burks	ILB	3	$920,000	$205,189	$0	$25,000	$1,150,189	$205,189	$945,000
Jace Sternberger	TE	2	$850,000	$251,632	$0	$30,000	$1,131,632	$503,264	$628,368
Cole Madison	RG	2	$920,000	$81,083	$0	$0	$1,001,083	$81,083	$920,000
JK Scott	P	3	$920,000	$54,389	$0	$0	$974,389	$54,389	$920,000
Marquez Valdes-Scantling	WR	3	$920,000	$54,389	$0	$0	$974,389	$54,389	$920,000
Equanimeous St. Brown	WR	3	$920,000	$29,602	$0	$0	$949,602	$29,602	$920,000
Hunter Bradley	LS	3	$920,000	$19,336	$0	$0	$939,336	$19,336	$920,000
Kingsley Keke	34DE	2	$850,000	$78,316	$0	$0	$928,316	$156,632	$771,684
Ka'dar Hollman	CB	2	$850,000	$43,737	$0	$0	$893,736	$87,474	$806,262
Dexter Williams	RB	2	$850,000	$41,514	$0	$0	$891,514	$83,028	$808,486
Ty Summers	ILB	2	$850,000	$24,476	$0	$0	$874,476	$48,952	$825,524
Curtis Bolton	ILB	2	$850,000	$2,334	$0	$0	$852,334	$2,334	$850,000
Greg Roberts	34OLB	2	$850,000	$2,334	$0	$0	$852,334	$2,334	$850,000
Reggie Begelton	WR	1	$780,000	$2,333	$0	$0	$782,333	$4,667	$777,666
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
David Bakhtiari LT 8
Corey Linsley C 7
Lane Taylor LG 8
Devin Funchess WR 6
Kenny Clark 34DT 5
Marcedes Lewis TE 15
Kevin King CB 4
Tyler Ervin RB 6
Montravius Adams 34DE 4
Tim Williams 34OLB 3
Jake Kumerow WR 3
Will Redmond S 5
Tyler Lancaster 34DT 3
Robert Tonyan TE 3
Chandon Sullivan CB 2
Jamaal Williams RB 4
Allen Lazard WR 2
Aaron Jones RB 4
James Looney WR 2
Darrius Shepherd WR 1
Evan Baylis TE 1
Tim Boyle QB 3
Raven Greene S 3
Alex Light LT 3
Yosuah Nijman LT 1
Elijah Wellman FB 1
DaShaun Amos CB 1
Kabion Ento WR 1
Randy Ramsey ILB 1
Manny Wilkins QB 1
Damarea Crockett RB 1
Malik Taylor WR 1
Cody Conway RT 1
John Leglue LG 1

Players Under Contract: 17

Pending Free Agents: 13

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Aaron Rodgers	QB	17	$25,000,000	$14,352,000	$0	$500,000	$39,852,000	$17,204,000	$22,648,000
Za'Darius Smith	34OLB	7	$14,500,000	$5,000,000	$500,000	$750,000	$20,750,000	$5,000,000	$15,750,000
Preston Smith	34OLB	7	$11,350,000	$4,000,000	$500,000	$650,000	$16,500,000	$4,000,000	$12,500,000
Adrian Amos	S	7	$7,000,000	$2,750,000	$400,000	$500,000	$10,650,000	$2,750,000	$7,900,000
Billy Turner	LG	8	$5,200,000	$2,250,000	$300,000	$350,000	$8,100,000	$2,250,000	$5,850,000
Dean Lowry	34DE	6	$4,900,000	$1,500,000	$400,000	$500,000	$7,300,000	$1,500,000	$5,800,000
Rashan Gary	34OLB	3	$2,660,088 $2,660,088	$2,391,784	$0	$0	$5,051,872	$5,051,872	$0
Mason Crosby	K	11	$2,250,000	$1,000,000	$650,000	$500,000	$4,400,000	$1,000,000	$3,400,000
Darnell Savage Jr.	S	3	$2,201,958 $2,201,958	$1,780,943	$0	$0	$3,982,901	$3,982,901	$0
Elgton Jenkins	C	3	$1,419,903	$738,203	$0	$0	$2,158,106	$738,203	$1,419,903
Jace Sternberger	TE	3	$965,000	$251,632	$0	$30,000	$1,246,632	$251,632	$995,000
Kingsley Keke	34DE	3	$965,000	$78,316	$0	$0	$1,043,316	$78,316	$965,000
Ka'dar Hollman	CB	3	$965,000	$43,737	$0	$0	$1,008,736	$43,737	$964,999
Dexter Williams	RB	3	$965,000	$41,514	$0	$0	$1,006,514	$41,514	$965,000
Ty Summers	ILB	3	$965,000	$24,476	$0	$0	$989,476	$24,476	$965,000
Cole Madison	RG	3	$965,000	$0	$0	$0	$965,000	$0	$965,000
Reggie Begelton	WR	2	$895,000	$2,334	$0	$0	$897,334	$2,334	$895,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Davante Adams WR 8
Christian Kirksey ILB 8
Ricky Wagner RT 9
Jaire Alexander CB 4
Josh Jackson CB 4
Lucas Patrick C 5
Oren Burks ILB 4
JK Scott P 4
Marquez Valdes-Scantling WR 4
Equanimeous St. Brown WR 4
Hunter Bradley LS 4
Curtis Bolton ILB 3
Greg Roberts 34OLB 3

Players Under Contract: 1

Pending Free Agents: 16

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Aaron Rodgers	QB	18	$25,000,000	$2,852,000	$0	$500,000	$28,352,000	$2,852,000	$25,500,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Za'Darius Smith 34OLB 8
Preston Smith 34OLB 8
Adrian Amos S 8
Billy Turner LG 9
Dean Lowry 34DE 7
Mason Crosby K 12
Rashan Gary 34OLB 4
Darnell Savage Jr. S 4
Elgton Jenkins C 4
Jace Sternberger TE 4
Kingsley Keke 34DE 4
Cole Madison RG 4
Ka'dar Hollman CB 4
Dexter Williams RB 4
Ty Summers ILB 4
Reggie Begelton WR 3

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Green Bay Packers