Cleveland Browns Salary Cap Calculator

Salary Cap Calculator

Cleveland Browns

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Legend
June 1 Cut
Cut
Traded
Tendered
Restructured
Extended

Click a tab to learn more information about each possible action.

When a player is cut on or after June 1, only the current year's prorated bonus and guaranteed base salaries (if they exist) count against the current cap year. All other such cap money is accelerated against next year's cap.

Remember that although a team may use a June 1 designation to cut a player before June 1, the team cannot get the benefits of the designation until June 1. Before then, the team must carry all guarantees against the current cap year, like a normal cut.

When a player is cut before June 1, all future guaranteed base salaries and prorated bonuses are accelerated against the current cap year.

Players already listed in this color represent players no longer on the roster that still sustain dead money liabilities against the team's cap.

When a player is traded, only prorated bonus money is accelerated against the cap. Any guaranteed base salaries will become the liability of the player's new team.

Represents formerly pending free agents who have been given an one-year tender. Includes franchise tags, restricted free agent (RFA) tenders, and exclusive rights free agent (ERFA) tenders.

In a restructure, a team converts some of a player's non-guaranteed base salary or bonuses into a guaranteed signing bonus, of which is prorated through the remaining years of a player's contract. Restructuring is a common manuever to gain room for the current cap year at the cost of adding liabilities against future cap years.

While extensions are usually considered to be given to players who are (or will soon become) free agents, they can also be used to give teams cap relief. By adding years onto a player's existing contract, a team can, like a restructure, prorate a large non-guaranteed amount more effectively.

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,429,000

Second Round Tender: $3,110,000

Original Round Tender: $2,035,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2019
2020
2021
2022

Players Under Contract: 60

Pending Free Agents: 15

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $4,943,286 (click to show itemized dead money)
Carlos Hyde							$2,333,334
Corey Coleman							$1,669,088
Carl Nassib							$222,438
Shon Coleman							$196,884
Roderick Johnson							$133,486
Simeon Thomas							$119,418
Caleb Brantley							$89,994
Spencer Drango							$51,913
Zane Gonzalez							$44,584
Matt Dayes							$32,142
Evan Berry							$13,334
Elijah Campbell							$8,334
Montrel Meander							$6,667
Da'Mari Scott							$6,667
Trenton Thompson							$3,334
Daniel Ekuale							$3,334
Christian Dilauro							$2,667
Fred Lauina							$2,334
Micah Hannemann							$2,000
Brogan Roback							$667
Dontrell Hilliard							$667
Jarvis Landry	WR	5	$12,500,000 $12,500,000	$1,500,000	$0	$50,000	$14,050,000	$18,500,000	($4,450,000)
Kevin Zeitler	RG	7	$10,000,000 $3,500,000	$2,400,000	$0	$0	$12,400,000	$10,700,000	$1,700,000
Jamie Collins	43OLB	6	$10,000,000	$1,250,000	$400,000	$100,000	$11,750,000	$2,500,000	$9,250,000
Damarious Randall	S	4	$9,069,000	$0	$0	$0	$9,069,000	$0	$9,069,000
T.J. Carrie	CB	5	$7,500,000 $2,000,000	$900,000	$400,000	$100,000	$8,900,000	$4,700,000	$4,200,000
Myles Garrett	43DE	2	$3,229,750 $3,229,750	$5,064,501	$0	$0	$8,294,251	$17,970,877	($9,676,626)
Christian Kirksey	43OLB	5	$7,000,000 $7,000,000	$1,200,000	$0	$0	$8,200,000	$10,600,000	($2,400,000)
Baker Mayfield	QB	1	$570,000 $1,965,590	$5,462,360	$1,395,590	$0	$7,427,950	$26,740,620	($19,312,670)
Chris Hubbard	RT	5	$6,150,000	$800,000	$250,000	$100,000	$7,300,000	$3,200,000	$4,100,000
Joel Bitonio	LG	5	$6,000,000 $1,300,000	$0	$500,000	$0	$7,000,000	$1,300,000	$5,700,000
J.C. Tretter	C	6	$5,000,000	$1,500,000	$250,000	$0	$6,750,000	$1,500,000	$5,250,000
Denzel Ward	CB	1	$570,000 $1,805,698	$4,822,792	$1,298,356	$0	$6,628,490	$23,862,564	($17,234,074)
Chris Smith	43DE	5	$2,750,000	$1,166,666	$400,000	$100,000	$4,416,666	$2,333,334	$2,083,332
Drew Stanton	QB	12	$2,650,000 $1,000,000	$1,000,000	$250,000	$100,000	$4,000,000	$2,000,000	$2,000,000
Darren Fells	TE	5	$2,650,000	$700,000	$250,000	$100,000	$3,700,000	$1,400,000	$2,300,000
Terrance Mitchell	CB	5	$2,500,000	$666,666	$400,000	$100,000	$3,466,666	$1,333,334	$2,133,332
Duke Johnson	RB	4	$1,800,000	$750,000	$400,000	$100,000	$3,050,000	$2,250,000	$800,000
Jabrill Peppers	S	2	$1,405,204 $1,405,204	$1,415,406	$0	$0	$2,820,610	$5,253,416	($2,432,806)
Britton Colquitt	P	6	$2,700,000	$0	$0	$0	$2,700,000	$0	$2,700,000
David Njoku	TE	2	$1,330,940 $1,330,940	$1,266,881	$0	$0	$2,597,821	$4,294,702	($1,696,881)
Emmanuel Ogbah	43DE	3	$1,351,314	$751,753	$0	$0	$2,103,067	$751,753	$1,351,314
Austin Corbett	LG	1	$821,745 $821,745	$886,981	$0	$0	$1,708,726	$4,311,661	($2,602,935)
Nick Chubb	RB	1	$815,595 $815,595	$862,381	$0	$0	$1,677,976	$3,954,733	($2,276,757)
Larry Ogunjobi	43DT	2	$820,196	$245,391	$0	$0	$1,065,587	$490,782	$574,805
Chad Thomas	43DE	1	$665,559	$262,235	$0	$0	$927,794	$786,705	$141,089
Joe Schobert	ILB	3	$720,000	$158,489	$0	$0	$878,489	$158,489	$720,000
Ricardo Louis	WR	3	$720,000	$141,962	$0	$0	$861,962	$141,962	$720,000
Derrick Kindred	S	3	$720,000	$124,839	$0	$0	$844,839	$124,839	$720,000
Seth DeValve	TE	3	$720,000	$95,848	$0	$0	$815,848	$95,848	$720,000
Charley Hughlett	LS	4	$805,000	$0	$0	$0	$805,000	$0	$805,000
Howard Wilson	CB	2	$645,000	$150,786	$0	$0	$795,786	$301,572	$494,214
Antonio Callaway	WR	1	$570,000	$179,464	$0	$0	$749,464	$538,392	$211,072
Anthony Zettel	43DE	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Brian Price	43DT	2	$720,000	$0	$0	$0	$720,000	$0	$720,000
Tanner Vallejo	43OLB	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Kyle Kalis	RG	1	$645,000	$0	$0	$0	$645,000	$0	$645,000
Lenzy Pipkins	CB	1	$645,000	$0	$0	$0	$645,000	$0	$645,000
Xavier Woodson-Luster	43OLB	1	$645,000	$0	$0	$0	$645,000	$0	$645,000
Genard Avery	43OLB	1	$570,000	$72,237	$0	$0	$642,237	$216,711	$425,526
Damion Ratley	WR	1	$570,000	$48,467	$0	$0	$618,467	$145,401	$473,066
Desmond Harrison	LT	1	$570,000	$6,666	$0	$0	$576,666	$13,334	$563,332
Derrick Willies	WR	1	$570,000	$833	$0	$0	$570,833	$1,667	$569,166
Greg Joseph	K	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
D'Juan Hines	43OLB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Lenny Jones	43DE	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Tavierre Thomas	CB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Pharaoh Brown	TE	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Devaroe Lawrence	43DT	0	$570,000	$0	$0	$0	$570,000	$0	$570,000
Devante Mays	RB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Dontrell Hilliard	RB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Tigie Sankoh	S	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Top 51 Cutoff
Blake Jackson	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
David Bright	G	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Daniel Ekuale	43DT	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Robert Jackson	CB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Brad Seaton	RT	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Kyle Friend	C	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Daniel Williams	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Ashton Lampkin	CB	1	$495,000	$0	$0	$0	$495,000	$0	$495,000
Tyrod Taylor	QB	8	$0	$0	$0	$0	$0	$0	$0
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
EJ Gaines CB 5
Ray-Ray Armstrong ILB 6
Earl Watford RG 6
Phillip Gaines CB 5
Orson Charles TE 3
Rod Streater WR 6
Greg Robinson LT 5
Carl Davis 43DE 4
Breshad Perriman WR 4
Juston Burris CB 3
Rashard Higgins WR 3
Jermaine Whitehead S 2
Briean Boddy-Calhoun S 3
Trevon Coley 43DT 2

Players Under Contract: 43

Pending Free Agents: 17

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Jarvis Landry	WR	6	$13,000,000	$1,500,000	$0	$50,000	$14,550,000	$4,500,000	$10,050,000
Jamie Collins	43OLB	7	$12,000,000	$1,250,000	$400,000	$100,000	$13,750,000	$1,250,000	$12,500,000
Kevin Zeitler	RG	8	$10,000,000	$2,400,000	$0	$0	$12,400,000	$4,800,000	$7,600,000
Christian Kirksey	43OLB	6	$7,750,000	$1,200,000	$1,000,000	$0	$9,950,000	$2,400,000	$7,550,000
Myles Garrett	43DE	3	$4,612,125 $4,612,125	$5,064,501	$0	$0	$9,676,626	$9,676,626	$0
Joel Bitonio	LG	6	$8,500,000	$0	$500,000	$0	$9,000,000	$0	$9,000,000
Baker Mayfield	QB	2	$660,000 $3,451,180	$5,462,360	$2,791,180	$0	$8,913,540	$19,312,670	($10,399,130)
T.J. Carrie	CB	6	$6,750,000	$900,000	$400,000	$100,000	$8,150,000	$1,800,000	$6,350,000
Denzel Ward	CB	2	$660,000 $3,131,396	$4,822,792	$2,471,396	$0	$7,954,188	$17,234,074	($9,279,886)
Chris Hubbard	RT	6	$6,150,000	$800,000	$250,000	$100,000	$7,300,000	$2,400,000	$4,900,000
Chris Smith	43DE	6	$3,250,000	$1,166,668	$400,000	$100,000	$4,916,668	$1,166,668	$3,750,000
Duke Johnson	RB	5	$3,600,000	$750,000	$400,000	$100,000	$4,850,000	$1,500,000	$3,350,000
Darren Fells	TE	6	$3,650,000	$700,000	$250,000	$100,000	$4,700,000	$700,000	$4,000,000
Terrance Mitchell	CB	6	$2,500,000	$666,668	$400,000	$100,000	$3,666,668	$666,668	$3,000,000
Jabrill Peppers	S	3	$1,875,306 $1,017,400	$1,415,406	$0	$0	$3,290,712	$2,432,806	$857,906
David Njoku	TE	3	$1,763,910 $430,000	$1,266,881	$0	$0	$3,030,791	$1,696,881	$1,333,910
Britton Colquitt	P	7	$2,800,000	$0	$0	$0	$2,800,000	$0	$2,800,000
Austin Corbett	LG	2	$1,163,490 $828,973	$886,981	$0	$0	$2,050,471	$2,602,935	($552,464)
Nick Chubb	RB	2	$1,151,190 $551,995	$862,381	$0	$0	$2,013,571	$2,276,757	($263,186)
Larry Ogunjobi	43DT	3	$997,794	$245,391	$0	$0	$1,243,185	$245,391	$997,794
Chad Thomas	43DE	2	$851,118	$262,235	$0	$0	$1,113,353	$524,470	$588,883
Charley Hughlett	LS	5	$1,000,000	$0	$0	$0	$1,000,000	$0	$1,000,000
Howard Wilson	CB	3	$735,000	$150,786	$0	$0	$885,786	$150,786	$735,000
Antonio Callaway	WR	2	$660,000	$179,464	$0	$0	$839,464	$358,928	$480,536
Tanner Vallejo	43OLB	3	$735,000	$0	$0	$0	$735,000	$0	$735,000
Lenzy Pipkins	CB	2	$735,000	$0	$0	$0	$735,000	$0	$735,000
Genard Avery	43OLB	2	$660,000	$72,237	$0	$0	$732,237	$144,474	$587,763
Damion Ratley	WR	2	$660,000	$48,467	$0	$0	$708,467	$96,934	$611,533
Desmond Harrison	LT	2	$660,000	$6,668	$0	$0	$666,668	$6,668	$660,000
Derrick Willies	WR	2	$660,000	$834	$0	$0	$660,834	$834	$660,000
Tavierre Thomas	CB	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Devaroe Lawrence	43DT	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Devante Mays	RB	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Tigie Sankoh	S	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Blake Jackson	WR	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Brad Seaton	RT	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Daniel Ekuale	43DT	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Robert Jackson	CB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Daniel Williams	WR	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Ashton Lampkin	CB	2	$585,000	$0	$0	$0	$585,000	$0	$585,000
Kyle Friend	C	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
David Bright	G	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Tyrod Taylor	QB	9	$0	$0	$0	$0	$0	$0	$0
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
J.C. Tretter C 7
Drew Stanton QB 13
Damarious Randall S 5
Emmanuel Ogbah 43DE 4
Joe Schobert ILB 4
Ricardo Louis WR 4
Derrick Kindred S 4
Brian Price 43DT 3
Anthony Zettel 43DE 4
Seth DeValve TE 4
Kyle Kalis RG 2
Xavier Woodson-Luster 43OLB 2
Lenny Jones 43DE 2
Pharaoh Brown TE 2
Greg Joseph K 2
Dontrell Hilliard RB 2
D'Juan Hines 43OLB 2

Players Under Contract: 18

Pending Free Agents: 25

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Jarvis Landry	WR	7	$12,500,000	$1,500,000	$750,000	$50,000	$14,800,000	$3,000,000	$11,800,000
Kevin Zeitler	RG	9	$12,000,000	$2,400,000	$0	$0	$14,400,000	$2,400,000	$12,000,000
Christian Kirksey	43OLB	7	$8,250,000	$1,200,000	$1,000,000	$0	$10,450,000	$1,200,000	$9,250,000
Baker Mayfield	QB	3	$750,000 $4,936,770	$5,462,360	$4,186,770	$0	$10,399,130	$10,399,130	$0
Joel Bitonio	LG	7	$9,500,000	$0	$500,000	$0	$10,000,000	$0	$10,000,000
Denzel Ward	CB	3	$750,000 $4,457,094	$4,822,792	$3,707,094	$0	$9,279,886	$9,279,886	$0
T.J. Carrie	CB	7	$7,250,000	$900,000	$400,000	$100,000	$8,650,000	$900,000	$7,750,000
Chris Hubbard	RT	7	$6,650,000	$800,000	$250,000	$100,000	$7,800,000	$1,600,000	$6,200,000
Duke Johnson	RB	6	$4,650,000	$750,000	$400,000	$100,000	$5,900,000	$750,000	$5,150,000
Austin Corbett	LG	3	$1,505,235	$886,981	$0	$0	$2,392,216	$886,981	$1,505,235
Nick Chubb	RB	3	$1,486,785	$862,381	$0	$0	$2,349,166	$862,381	$1,486,785
Chad Thomas	43DE	3	$1,036,677	$262,235	$0	$0	$1,298,912	$262,235	$1,036,677
Charley Hughlett	LS	6	$1,145,000	$0	$0	$0	$1,145,000	$0	$1,145,000
Antonio Callaway	WR	3	$750,000	$179,464	$0	$0	$929,464	$179,464	$750,000
Genard Avery	43OLB	3	$750,000	$72,237	$0	$0	$822,237	$72,237	$750,000
Damion Ratley	WR	3	$750,000	$48,467	$0	$0	$798,467	$48,467	$750,000
David Bright	G	2	$675,000	$0	$0	$0	$675,000	$0	$675,000
Tyrod Taylor	QB	10	$0	$0	$0	$0	$0	$0	$0
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Jamie Collins 43OLB 8
Myles Garrett 43DE 4
Darren Fells TE 7
Chris Smith 43DE 7
Terrance Mitchell CB 7
Britton Colquitt P 8
Jabrill Peppers S 4
David Njoku TE 4
Larry Ogunjobi 43DT 4
Howard Wilson CB 4
Lenzy Pipkins CB 3
Tanner Vallejo 43OLB 4
Devante Mays RB 3
Devaroe Lawrence 43DT 2
Desmond Harrison LT 3
Tavierre Thomas CB 3
Derrick Willies WR 3
Tigie Sankoh S 2
Brad Seaton RT 2
Daniel Ekuale 43DT 2
Robert Jackson CB 2
Daniel Williams WR 2
Ashton Lampkin CB 3
Kyle Friend C 2
Blake Jackson WR 2

Players Under Contract: 4

Pending Free Agents: 14

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Jarvis Landry	WR	8	$14,300,000	$1,500,000	$750,000	$50,000	$16,600,000	$1,500,000	$15,100,000
Joel Bitonio	LG	8	$9,500,000	$0	$500,000	$0	$10,000,000	$0	$10,000,000
Chris Hubbard	RT	8	$7,150,000	$800,000	$250,000	$100,000	$8,300,000	$800,000	$7,500,000
Charley Hughlett	LS	7	$1,250,000	$0	$0	$0	$1,250,000	$0	$1,250,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Tyrod Taylor QB 11
Kevin Zeitler RG 10
Christian Kirksey 43OLB 8
Baker Mayfield QB 4
T.J. Carrie CB 8
Denzel Ward CB 4
Duke Johnson RB 7
Austin Corbett LG 4
Nick Chubb RB 4
Chad Thomas 43DE 4
Antonio Callaway WR 4
Genard Avery 43OLB 4
Damion Ratley WR 4
David Bright G 3

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Cleveland Browns