Cleveland Browns Salary Cap Calculator

Salary Cap Calculator

Cleveland Browns

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,667,000

Second Round Tender: $3,278,000

Original Round Tender: $2,144,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2020
2021
2022
2023

Players Under Contract: 57

Pending Free Agents: 14

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $5,087,312 (click to show itemized dead money)
Austin Corbett							$1,773,962
Duke Johnson							$1,500,000
Chris Smith							$1,166,668
Antonio Callaway							$358,928
Genard Avery							$144,474
Donnie Lewis Jr.							$76,443
David Blough							$13,334
Wyatt Ray							$10,000
Willie Wright							$10,000
Jarrell Owens							$10,000
Desmond Harrison							$6,668
Dedrick Young							$5,000
J.T. Hassell							$4,667
Brian Fineanganofo							$2,000
Stephen Carlson							$1,667
Dorian Baker							$1,000
Anthony Stubbs							$1,000
Derrick Willies							$834
Jermaine Ponder							$667
Olivier Vernon	43DE	8	$15,250,000	$0	$0	$250,000	$15,500,000	$0	$15,500,000
Jarvis Landry	WR	6	$13,000,000	$1,500,000	$0	$50,000	$14,550,000	$4,500,000	$10,050,000
Odell Beckham Jr.	WR	6	$14,000,000	$0	$0	$250,000	$14,250,000	$0	$14,250,000
Sheldon Richardson	43DT	7	$11,900,000 $2,000,000	$1,666,666	$0	$100,000	$13,666,666	$5,333,334	$8,333,332
J.C. Tretter	C	7	$4,000,000 $8,000,000	$1,625,000	$4,250,000	$100,000	$9,975,000	$12,875,000	($2,900,000)
Christian Kirksey	43OLB	6	$7,750,000	$1,200,000	$1,000,000	$0	$9,950,000	$2,400,000	$7,550,000
Myles Garrett	43DE	2	$4,612,125	$5,064,501	$0	$0	$9,676,626	$5,064,501	$4,612,125
Joel Bitonio	LG	6	$8,500,000	$0	$500,000	$0	$9,000,000	$0	$9,000,000
Baker Mayfield	QB	2	$660,000 $3,451,180	$5,462,360	$2,791,180	$0	$8,913,540	$19,312,670	($10,399,130)
T.J. Carrie	CB	6	$6,750,000	$900,000	$400,000	$100,000	$8,150,000	$1,800,000	$6,350,000
Denzel Ward	CB	2	$660,000 $3,131,396	$4,822,792	$2,471,396	$0	$7,954,188	$17,234,074	($9,279,886)
Chris Hubbard	RT	6	$6,150,000	$800,000	$250,000	$100,000	$7,300,000	$2,400,000	$4,900,000
Morgan Burnett	S	10	$2,525,000	$1,325,000	$875,000	$100,000	$4,700,000	$1,325,000	$3,375,000
Terrance Mitchell	CB	6	$2,500,000	$666,668	$400,000	$100,000	$3,666,668	$666,668	$3,000,000
Demetrius Harris	TE	6	$2,250,000	$1,000,000	$200,000	$50,000	$3,500,000	$1,000,000	$2,500,000
David Njoku	TE	3	$1,763,910 $430,000	$1,266,881	$0	$0	$3,030,791	$1,696,881	$1,333,910
Adarius Taylor	43OLB	5	$2,250,000	$500,000	$150,000	$50,000	$2,950,000	$500,000	$2,450,000
Kendall Lamm	RT	5	$2,250,000	$300,000	$200,000	$50,000	$2,800,000	$300,000	$2,500,000
Eric Kush	RG	7	$1,800,000	$350,000	$0	$75,000	$2,425,000	$350,000	$2,075,000
Nick Chubb	RB	2	$1,151,190 $551,995	$862,381	$0	$0	$2,013,571	$2,276,757	($263,186)
Greedy Williams	CB	1	$788,576 $788,576	$679,305	$0	$0	$1,467,881	$2,826,491	($1,358,610)
Larry Ogunjobi	43DT	3	$997,794	$245,391	$0	$0	$1,243,185	$245,391	$997,794
Chad Thomas	43DE	2	$851,118	$262,235	$0	$0	$1,113,353	$524,470	$588,883
Charley Hughlett	LS	5	$1,000,000	$0	$0	$0	$1,000,000	$0	$1,000,000
Sione Takitaki	ILB	1	$662,750	$240,219	$0	$0	$902,969	$720,657	$182,312
Taywan Taylor	WR	3	$896,500	$0	$0	$0	$896,500	$0	$896,500
Sheldrick Redwine	S	1	$585,000	$180,102	$0	$0	$765,102	$540,306	$224,796
Garrett Gilbert	QB	2	$660,000	$37,500	$0	$50,000	$747,500	$37,500	$710,000
Eli Ankou	43DT	3	$735,000	$0	$0	$0	$735,000	$0	$735,000
Damion Ratley	WR	2	$660,000	$48,467	$0	$0	$708,467	$96,934	$611,533
Mack Wilson	43OLB	1	$585,000	$77,201	$0	$0	$662,201	$231,603	$430,598
Tae Davis	43OLB	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Tavierre Thomas	CB	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jermaine Grace	ILB	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Justin Zimmer	43DT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Wyatt Teller	RG	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Austin Seibert	K	1	$585,000	$65,114	$0	$0	$650,114	$195,342	$454,772
Drew Forbes	LG	1	$585,000	$42,334	$0	$0	$627,334	$127,002	$500,332
Jamie Gillan	P	1	$585,000	$3,333	$0	$0	$588,333	$6,667	$581,666
D'ernest Johnson	RB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Willie Harvey	43OLB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Porter Gustin	43DE	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
J.T. Hassell	S	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Stephen Carlson	TE	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
J'Mon Moore	WR	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Brandin Bryant	43DT	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Montrel Meander	S	0	$585,000	$0	$0	$0	$585,000	$0	$585,000
Daniel Ekuale	43DT	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Robert Jackson	CB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Colby Gossett	LG	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Trevon Young	43DE	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Top 51 Cutoff
D.J. Montgomery	WR	1	$510,000	$1,000	$0	$0	$511,000	$2,000	$509,000
Donnie Lewis Jr.	CB	0	$510,000	$0	$0	$0	$510,000	$0	$510,000
Robert McCray	43DE	0	$510,000	$0	$0	$0	$510,000	$0	$510,000
Willie Wright	RG	0	$510,000	$0	$0	$0	$510,000	$0	$510,000
Malcolm Pridgeon	RG	0	$510,000	$0	$0	$0	$510,000	$0	$510,000
Lo Falemaka	C	1	$510,000	$0	$0	$0	$510,000	$0	$510,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Greg Robinson LT 6
Drew Stanton QB 13
Rashard Higgins WR 4
Damarious Randall S 5
Kareem Hunt RB 3
Joe Schobert ILB 4
Eric Murray S 4
Juston Burris S 4
Justin McCray LT 3
Bryan Cox Jr. 43DE 3
Ricky Seals-Jones TE 3
KhaDarel Hodge WR 2
Pharaoh Brown TE 2
Dontrell Hilliard RB 2

Players Under Contract: 33

Pending Free Agents: 24

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Odell Beckham Jr.	WR	7	$14,500,000	$0	$1,000,000	$250,000	$15,750,000	$0	$15,750,000
Jarvis Landry	WR	7	$12,500,000	$1,500,000	$750,000	$50,000	$14,800,000	$3,000,000	$11,800,000
Sheldon Richardson	43DT	8	$11,900,000	$1,666,668	$0	$100,000	$13,666,668	$1,666,668	$12,000,000
J.C. Tretter	C	8	$9,100,000	$1,625,000	$250,000	$100,000	$11,075,000	$3,250,000	$7,825,000
Christian Kirksey	43OLB	7	$8,250,000	$1,200,000	$1,000,000	$0	$10,450,000	$1,200,000	$9,250,000
Baker Mayfield	QB	3	$750,000 $4,936,770	$5,462,360	$4,186,770	$0	$10,399,130	$10,399,130	$0
Joel Bitonio	LG	7	$9,500,000	$0	$500,000	$0	$10,000,000	$0	$10,000,000
Denzel Ward	CB	3	$750,000 $4,457,094	$4,822,792	$3,707,094	$0	$9,279,886	$9,279,886	$0
T.J. Carrie	CB	7	$7,250,000	$900,000	$400,000	$100,000	$8,650,000	$900,000	$7,750,000
Chris Hubbard	RT	7	$6,650,000	$800,000	$250,000	$100,000	$7,800,000	$1,600,000	$6,200,000
Nick Chubb	RB	3	$1,486,785	$862,381	$0	$0	$2,349,166	$862,381	$1,486,785
Greedy Williams	CB	2	$1,032,152	$679,305	$0	$50,000	$1,761,457	$1,358,610	$402,847
Chad Thomas	43DE	3	$1,036,677	$262,235	$0	$0	$1,298,912	$262,235	$1,036,677
Charley Hughlett	LS	6	$1,145,000	$0	$0	$0	$1,145,000	$0	$1,145,000
Sione Takitaki	ILB	2	$767,250	$240,219	$0	$0	$1,007,469	$480,438	$527,031
Sheldrick Redwine	S	2	$675,000	$180,102	$0	$0	$855,102	$360,204	$494,898
Damion Ratley	WR	3	$750,000	$48,467	$0	$0	$798,467	$48,467	$750,000
Mack Wilson	43OLB	2	$675,000	$77,201	$0	$0	$752,201	$154,402	$597,799
Wyatt Teller	RG	3	$750,000	$0	$0	$0	$750,000	$0	$750,000
Jermaine Grace	ILB	2	$750,000	$0	$0	$0	$750,000	$0	$750,000
Austin Seibert	K	2	$675,000	$65,114	$0	$0	$740,114	$130,228	$609,886
Drew Forbes	LG	2	$675,000	$42,334	$0	$0	$717,334	$84,668	$632,666
Jamie Gillan	P	2	$675,000	$3,334	$0	$0	$678,334	$3,334	$675,000
Montrel Meander	S	1	$675,000	$0	$0	$0	$675,000	$0	$675,000
Trevon Young	43DE	2	$675,000	$0	$0	$0	$675,000	$0	$675,000
J'Mon Moore	WR	2	$675,000	$0	$0	$0	$675,000	$0	$675,000
Brandin Bryant	43DT	2	$675,000	$0	$0	$0	$675,000	$0	$675,000
D'ernest Johnson	RB	2	$675,000	$0	$0	$0	$675,000	$0	$675,000
D.J. Montgomery	WR	2	$600,000	$1,000	$0	$0	$601,000	$1,000	$600,000
Donnie Lewis Jr.	CB	1	$600,000	$0	$0	$0	$600,000	$0	$600,000
Willie Wright	RG	1	$600,000	$0	$0	$0	$600,000	$0	$600,000
Malcolm Pridgeon	RG	1	$600,000	$0	$0	$0	$600,000	$0	$600,000
Lo Falemaka	C	2	$600,000	$0	$0	$0	$600,000	$0	$600,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Olivier Vernon 43DE 9
Myles Garrett 43DE 3
Terrance Mitchell CB 7
Morgan Burnett S 11
Demetrius Harris TE 7
Adarius Taylor 43OLB 6
David Njoku TE 4
Kendall Lamm RT 6
Eric Kush RG 8
Larry Ogunjobi 43DT 4
Taywan Taylor WR 4
Garrett Gilbert QB 3
Eli Ankou 43DT 4
Justin Zimmer 43DT 1
Colby Gossett LG 2
Tae Davis 43OLB 3
Tavierre Thomas CB 3
Robert Jackson CB 2
Daniel Ekuale 43DT 2
Stephen Carlson TE 2
J.T. Hassell S 2
Porter Gustin 43DE 2
Willie Harvey 43OLB 2
Robert McCray 43DE 1

Players Under Contract: 12

Pending Free Agents: 21

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Jarvis Landry	WR	8	$14,300,000	$1,500,000	$750,000	$50,000	$16,600,000	$1,500,000	$15,100,000
Odell Beckham Jr.	WR	8	$13,750,000	$0	$1,000,000	$250,000	$15,000,000	$0	$15,000,000
Joel Bitonio	LG	8	$9,500,000	$0	$500,000	$0	$10,000,000	$0	$10,000,000
J.C. Tretter	C	9	$7,900,000	$1,625,000	$250,000	$100,000	$9,875,000	$1,625,000	$8,250,000
Chris Hubbard	RT	8	$7,150,000	$800,000	$250,000	$100,000	$8,300,000	$800,000	$7,500,000
Greedy Williams	CB	3	$1,325,728	$679,305	$0	$50,000	$2,055,033	$679,305	$1,375,728
Charley Hughlett	LS	7	$1,250,000	$0	$0	$0	$1,250,000	$0	$1,250,000
Sione Takitaki	ILB	3	$850,000	$240,219	$0	$0	$1,090,219	$240,219	$850,000
Sheldrick Redwine	S	3	$765,000	$180,102	$0	$0	$945,102	$180,102	$765,000
Mack Wilson	43OLB	3	$765,000	$77,201	$0	$0	$842,201	$77,201	$765,000
Austin Seibert	K	3	$765,000	$65,114	$0	$0	$830,114	$65,114	$765,000
Drew Forbes	LG	3	$765,000	$42,334	$0	$0	$807,334	$42,334	$765,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Sheldon Richardson 43DT 9
Christian Kirksey 43OLB 8
Baker Mayfield QB 4
T.J. Carrie CB 8
Denzel Ward CB 4
Nick Chubb RB 4
Chad Thomas 43DE 4
Jermaine Grace ILB 3
Wyatt Teller RG 4
Damion Ratley WR 4
J'Mon Moore WR 3
Brandin Bryant 43DT 3
Trevon Young 43DE 3
Montrel Meander S 2
Jamie Gillan P 3
D.J. Montgomery WR 3
D'ernest Johnson RB 3
Lo Falemaka C 3
Donnie Lewis Jr. CB 2
Willie Wright RG 2
Malcolm Pridgeon RG 2

Players Under Contract: 1

Pending Free Agents: 11

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Odell Beckham Jr.	WR	9	$13,750,000	$0	$1,000,000	$250,000	$15,000,000	$0	$15,000,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Jarvis Landry WR 9
J.C. Tretter C 10
Joel Bitonio LG 9
Chris Hubbard RT 9
Greedy Williams CB 4
Charley Hughlett LS 8
Sione Takitaki ILB 4
Sheldrick Redwine S 4
Mack Wilson 43OLB 4
Austin Seibert K 4
Drew Forbes LG 4

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Cleveland Browns