Cleveland Browns Salary Cap Calculator

Salary Cap Calculator

Cleveland Browns

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,873,000

Second Round Tender: $3,422,000

Original Round Tender: $2,240,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024
2025
2026

Players Under Contract: 62

Pending Free Agents: 28

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $508,602 (click to show itemized dead money)
Chad Thomas							$262,235
Austin Seibert							$130,228
Damion Ratley							$48,467
A.J. Green							$10,000
Alex Taylor							$6,667
Elijah Benton							$6,667
Solomon Ajayi							$6,667
Ja'Marcus Bradley							$6,667
Jameson Houston							$6,667
Kevin Davidson							$5,000
Jovante Moffatt							$4,667
Benny LeMay							$3,334
Brian Herrien							$3,334
Tony Brown							$3,334
Jeffery Whatley							$2,334
George Obinna							$1,334
D.J. Montgomery							$1,000
Odell Beckham Jr.	WR	7	$14,500,000	$0	$1,000,000	$250,000	$15,750,000	$0	$15,750,000
Jarvis Landry	WR	7	$12,500,000	$1,500,000	$750,000	$50,000	$14,753,125	$3,000,000	$11,753,125
Sheldon Richardson	43DT	8	$11,400,000	$1,666,668	$0	$100,000	$13,166,668	$1,666,668	$11,500,000
Jack Conklin	RT	5	$10,000,000 $10,000,000	$3,000,000	$0	$0	$13,000,000	$22,000,000	($9,000,000)
J.C. Tretter	C	8	$9,100,000	$1,625,000	$250,000	$100,000	$11,075,000	$3,250,000	$7,825,000
Baker Mayfield	QB	3	$920,000 $4,936,770	$5,462,360	$4,186,770	$0	$10,569,130	$10,399,130	$170,000
Joel Bitonio	LG	7	$9,500,000	$0	$500,000	$0	$10,000,000	$0	$10,000,000
Denzel Ward	CB	3	$920,000 $4,457,094	$4,822,792	$3,707,094	$0	$9,449,886	$9,279,886	$170,000
Myles Garrett	EDGE	3	$1,018,400 $1,018,400	$8,333,120	$0	$0	$9,352,120	$56,449,000	($47,096,880)
Austin Hooper	TE	5	$4,500,000	$3,750,000	$0	$0	$8,250,000	$15,000,000	($6,750,000)
Case Keenum	QB	8	$6,000,000 $2,500,000	$1,333,333	$0	$0	$7,333,333	$5,166,667	$2,166,666
David Njoku	TE	4	$6,013,000	$0	$0	$0	$6,013,000	$0	$6,013,000
Kareem Hunt	RB	4	$1,300,000 $1,500,000	$0	$3,800,000	$0	$5,000,000	$1,500,000	$3,500,000
Chris Hubbard	RT	7	$3,500,000	$1,300,000	$250,000	$0	$4,971,875	$1,300,000	$3,671,875
Jedrick Wills	LT	1	$1,005,587 $1,505,587	$2,972,348	$500,000	$0	$4,477,935	$16,120,566	($11,642,631)
Nick Chubb	RB	3	$3,384,000	$862,381	$0	$0	$4,246,381	$862,381	$3,384,000
Andrew Billings	43DT	5	$2,000,000 $2,000,000	$1,500,000	$0	$0	$3,500,000	$3,500,000	$0
Adrian Clayborn	43DE	10	$3,000,000	$500,000	$0	$0	$3,500,000	$500,000	$3,000,000
Wyatt Teller	RG	3	$2,183,000	$0	$0	$0	$2,183,000	$0	$2,183,000
Ronnie Harrison	S	3	$2,183,000	$0	$0	$0	$2,183,000	$0	$2,183,000
Greedy Williams	CB	2	$1,032,152	$679,305	$0	$50,000	$1,761,457	$1,358,610	$402,847
Grant Delpit	S	1	$949,321 $949,321	$747,284	$0	$0	$1,696,605	$3,191,173	($1,494,568)
Andy Janovich	FB	5	$1,300,000	$0	$100,000	$50,000	$1,437,500	$0	$1,437,500
M.J. Stewart	CB	3	$1,173,153	$0	$0	$0	$1,173,153	$0	$1,173,153
Charley Hughlett	LS	6	$1,145,000	$0	$0	$0	$1,145,000	$0	$1,145,000
Sione Takitaki	ILB	2	$850,000	$240,219	$0	$0	$1,090,219	$480,438	$609,781
Jordan Elliott	DT	1	$818,565	$224,259	$0	$0	$1,042,824	$672,777	$370,047
Sheldrick Redwine	S	2	$850,000	$180,102	$0	$0	$1,030,102	$360,204	$669,898
Jacob Phillips	LB	1	$814,518	$208,073	$0	$0	$1,022,591	$624,219	$398,372
Harrison Bryant	TE	1	$780,000	$192,258	$0	$0	$972,258	$576,774	$395,484
Mack Wilson	43OLB	2	$850,000	$77,201	$0	$0	$927,201	$154,402	$772,799
Ryan Switzer	WR	3	$920,000	$0	$0	$0	$920,000	$0	$920,000
Drew Forbes	LG	2	$850,000	$42,334	$0	$0	$892,334	$127,002	$765,332
Nick Harris	C	1	$780,000	$78,662	$0	$0	$858,662	$235,986	$622,676
Jamie Gillan	P	2	$850,000	$3,334	$0	$0	$853,334	$3,334	$850,000
D'ernest Johnson	RB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Joe Jackson	EDGE	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Montrel Meander	S	0	$850,000	$0	$0	$0	$850,000	$0	$850,000
Cameron Malveaux	EDGE	1	$850,000	$0	$0	$0	$850,000	$0	$850,000
John Kelly	RB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Robert Jackson	CB	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Colby Gossett	LG	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Donovan Peoples-Jones	WR	1	$780,000	$46,652	$0	$0	$826,652	$139,956	$686,696
Drake Dorbeck	RT	1	$780,000 $5,000	$500	$0	$0	$780,500	$6,500	$774,000
Matt McCrane	K	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Jovante Moffatt	S	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Ja'Marcus Bradley	WR	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Kyle Lauletta	QB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Michael Dunn	LG	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Trevon Young	43DE	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Jordan Franks	TE	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Top 51 Cutoff
Alexander Hollins	WR	2	$780,000	$0	$0	$0	$780,000	$0	$780,000
Derrick Willies	WR	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Johnny Stanton	RB	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Blake Hance	RT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Curtis Weaver	EDGE	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Kyle Markway	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Cordel Iwuagwu	LG	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Elijah Benton	S	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Javon Patterson	C	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
A.J. Green	CB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Alex Taylor	RT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Olivier Vernon EDGE 9
Kevin Johnson CB 6
Terrance Mitchell CB 7
Karl Joseph S 5
B.J. Goodson ILB 5
Andrew Sendejo S 10
Kendall Lamm LT 6
Malcolm Smith LB 9
JoJo Natson WR 4
Larry Ogunjobi 43DT 4
Cody Parkey K 6
Rashard Higgins WR 5
Tedric Thompson S 4
Elijah Lee LB 5
Taywan Taylor WR 4
Brian Allen CB 2
Anthony Fabiano LG 3
KhaDarel Hodge WR 3
Marvin Hall WR 5
Vincent Taylor DT 4
George Obinna EDGE 1
Tae Davis 43OLB 3
Tavierre Thomas CB 3
Malcolm Pridgeon RG 1
Stephen Carlson TE 2
Porter Gustin 43DE 2

Players Under Contract: 41

Pending Free Agents: 21

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Jarvis Landry	WR	8	$14,300,000	$1,500,000	$750,000	$50,000	$16,600,000	$1,500,000	$15,100,000
Odell Beckham Jr.	WR	8	$13,750,000	$0	$1,000,000	$250,000	$15,000,000	$0	$15,000,000
Jack Conklin	RT	6	$12,000,000	$3,000,000	$0	$0	$15,000,000	$9,000,000	$6,000,000
Austin Hooper	TE	6	$9,500,000	$3,750,000	$0	$0	$13,250,000	$11,250,000	$2,000,000
Myles Garrett	EDGE	4	$1,035,000	$11,926,120	$0	$0	$12,961,120	$47,097,480	($34,136,360)
Joel Bitonio	LG	8	$9,500,000	$0	$500,000	$0	$10,000,000	$0	$10,000,000
J.C. Tretter	C	9	$7,900,000	$1,625,000	$250,000	$100,000	$9,875,000	$1,625,000	$8,250,000
Case Keenum	QB	9	$5,500,000	$1,333,334	$1,000,000	$0	$7,833,334	$1,333,334	$6,500,000
Kareem Hunt	RB	5	$1,350,000	$0	$4,900,000	$0	$6,250,000	$0	$6,250,000
Jedrick Wills	LT	2	$2,401,174 $2,401,174	$2,972,348	$0	$0	$5,373,522	$11,642,631	($6,269,109)
Greedy Williams	CB	3	$1,325,728	$679,305	$0	$50,000	$2,055,033	$679,305	$1,375,728
Grant Delpit	S	2	$1,288,642	$747,284	$0	$0	$2,035,926	$1,494,568	$541,358
Andy Janovich	FB	6	$1,450,000	$0	$100,000	$50,000	$1,600,000	$0	$1,600,000
Sione Takitaki	ILB	3	$1,035,000	$240,219	$0	$0	$1,275,219	$240,219	$1,035,000
Charley Hughlett	LS	7	$1,250,000	$0	$0	$0	$1,250,000	$0	$1,250,000
Jordan Elliott	DT	2	$1,008,750	$224,259	$0	$0	$1,233,009	$448,518	$784,491
Jacob Phillips	LB	2	$983,000	$208,073	$0	$0	$1,191,073	$416,146	$774,927
Sheldrick Redwine	S	3	$965,000	$180,102	$0	$0	$1,145,102	$180,102	$965,000
Harrison Bryant	TE	2	$895,000	$192,258	$0	$0	$1,087,258	$384,516	$702,742
Mack Wilson	43OLB	3	$965,000	$77,201	$0	$0	$1,042,201	$77,201	$965,000
Drew Forbes	LG	3	$965,000	$42,334	$0	$0	$1,007,334	$84,668	$922,666
Nick Harris	C	2	$895,000	$78,662	$0	$0	$973,662	$157,324	$816,338
John Kelly	RB	3	$965,000	$0	$0	$0	$965,000	$0	$965,000
Joe Jackson	EDGE	3	$965,000	$0	$0	$0	$965,000	$0	$965,000
Cameron Malveaux	EDGE	2	$965,000	$0	$0	$0	$965,000	$0	$965,000
Montrel Meander	S	1	$965,000	$0	$0	$0	$965,000	$0	$965,000
Donovan Peoples-Jones	WR	2	$895,000	$46,652	$0	$0	$941,652	$93,304	$848,348
Drake Dorbeck	RT	2	$895,000	$500	$0	$0	$895,500	$1,000	$894,500
Ja'Marcus Bradley	WR	1	$895,000	$0	$0	$0	$895,000	$0	$895,000
Curtis Weaver	EDGE	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Jordan Franks	TE	3	$895,000	$0	$0	$0	$895,000	$0	$895,000
Kyle Lauletta	QB	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Matt McCrane	K	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Derrick Willies	WR	2	$895,000	$0	$0	$0	$895,000	$0	$895,000
Javon Patterson	C	2	$825,000	$0	$0	$0	$825,000	$0	$825,000
Kyle Markway	TE	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Cordel Iwuagwu	LG	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Elijah Benton	S	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Johnny Stanton	RB	2	$825,000	$0	$0	$0	$825,000	$0	$825,000
A.J. Green	CB	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Alex Taylor	RT	1	$825,000	$0	$0	$0	$825,000	$0	$825,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Sheldon Richardson 43DT 9
Baker Mayfield QB 4
Denzel Ward CB 4
Chris Hubbard RT 8
Andrew Billings 43DT 6
Adrian Clayborn 43DE 11
David Njoku TE 5
Nick Chubb RB 4
M.J. Stewart CB 4
Ryan Switzer WR 4
Robert Jackson CB 3
Ronnie Harrison S 4
Alexander Hollins WR 3
Michael Dunn LG 2
Blake Hance RT 1
Jovante Moffatt S 2
Wyatt Teller RG 4
Trevon Young 43DE 3
Jamie Gillan P 3
D'ernest Johnson RB 3
Colby Gossett LG 3

Players Under Contract: 14

Pending Free Agents: 28

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Myles Garrett	EDGE	5	$17,250,000	$11,926,120	$0	$0	$29,176,120	$35,171,360	($5,995,240)
Odell Beckham Jr.	WR	9	$13,750,000	$0	$1,000,000	$250,000	$15,000,000	$0	$15,000,000
Austin Hooper	TE	7	$9,500,000	$3,750,000	$0	$0	$13,250,000	$7,500,000	$5,750,000
Jedrick Wills	LT	3	$3,296,761 $3,296,761	$2,972,348	$0	$0	$6,269,109	$6,269,109	$0
Jack Conklin	RT	7	$0	$3,000,000	$0	$0	$6,000,000	$6,000,000	$0
Grant Delpit	S	3	$1,627,963	$747,284	$0	$0	$2,375,247	$747,284	$1,627,963
Jacob Phillips	LB	3	$1,104,500	$208,073	$0	$0	$1,431,627	$208,073	$1,223,554
Jordan Elliott	DT	3	$1,159,400	$224,259	$0	$0	$1,383,659	$224,259	$1,159,400
Harrison Bryant	TE	3	$1,010,000	$192,258	$0	$0	$1,202,258	$192,258	$1,010,000
Drew Forbes	LG	4	$1,080,000	$42,334	$0	$0	$1,122,334	$42,334	$1,080,000
Nick Harris	C	3	$1,010,000	$78,662	$0	$0	$1,088,662	$78,662	$1,010,000
Donovan Peoples-Jones	WR	3	$1,010,000	$46,652	$0	$0	$1,056,652	$46,652	$1,010,000
Drake Dorbeck	RT	3	$1,010,000	$500	$0	$0	$1,010,500	$500	$1,010,000
Curtis Weaver	EDGE	3	$1,010,000	$0	$0	$0	$1,010,000	$0	$1,010,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Jarvis Landry WR 9
J.C. Tretter C 10
Joel Bitonio LG 9
Case Keenum QB 10
Kareem Hunt RB 6
Andy Janovich FB 7
Greedy Williams CB 4
Charley Hughlett LS 8
Sione Takitaki ILB 4
Cameron Malveaux EDGE 3
John Kelly RB 4
Montrel Meander S 2
Ja'Marcus Bradley WR 2
Jordan Franks TE 4
Matt McCrane K 3
Derrick Willies WR 3
Kyle Lauletta QB 3
Sheldrick Redwine S 4
Cordel Iwuagwu LG 2
A.J. Green CB 2
Elijah Benton S 2
Johnny Stanton RB 3
Kyle Markway TE 2
Javon Patterson C 3
Alex Taylor RT 2
Mack Wilson 43OLB 4
Joe Jackson EDGE 4

Players Under Contract: 3

Pending Free Agents: 12

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Myles Garrett	EDGE	6	$20,203,875	$11,926,120	$0	$0	$32,129,995	$23,245,240	$8,884,755
Austin Hooper	TE	8	$0	$3,750,000	$0	$0	$3,750,000	$3,750,000	$0
Jack Conklin	RT	8	$0	$3,000,000	$0	$0	$0	$3,000,000	($3,000,000)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Odell Beckham Jr. WR 10
Jedrick Wills LT 4
Grant Delpit S 4
Jordan Elliott DT 4
Jacob Phillips LB 4
Harrison Bryant TE 4
Nick Harris C 4
Curtis Weaver EDGE 4
Donovan Peoples-Jones WR 4
Drake Dorbeck RT 4
Drew Forbes LG 5

Players Under Contract: 1

Pending Free Agents: 2

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Myles Garrett	EDGE	7	$14,796,125	$7,726,120	$5,000,000	$0	$27,522,245	$11,319,120	$16,203,125
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Jack Conklin RT 9
Austin Hooper TE 9

Players Under Contract: 1

Pending Free Agents: 0

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Myles Garrett	EDGE	8	$20,000,000	$3,593,000	$5,000,000	$0	$28,593,000	$3,593,000	$25,000,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents