Cleveland Browns Salary Cap Calculator

Salary Cap Calculator

Cleveland Browns

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,407,000

Second Round Tender: $3,095,000

Original Round Tender: $2,025,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2019
2020
2021
2022
2023

Players Under Contract: 69

Pending Free Agents: 20

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $18,874,098 (click to show itemized dead money)
Kevin Zeitler							$7,200,000
Jabrill Peppers							$2,830,812
Jamie Collins							$2,500,000
Carlos Hyde							$2,333,334
Corey Coleman							$1,669,088
Darren Fells							$1,400,000
Carl Nassib							$222,438
Shon Coleman							$196,884
Roderick Johnson							$133,486
Simeon Thomas							$119,418
Caleb Brantley							$89,994
Spencer Drango							$51,913
Zane Gonzalez							$44,584
Matt Dayes							$32,142
Evan Berry							$13,334
Elijah Campbell							$8,334
Montrel Meander							$6,667
Da'Mari Scott							$6,667
Trenton Thompson							$3,334
Daniel Ekuale							$3,334
Christian Dilauro							$2,667
Fred Lauina							$2,334
Micah Hannemann							$2,000
Brogan Roback							$667
Dontrell Hilliard							$667
Odell Beckham, Jr.	WR	5	$16,750,000 $16,750,000	$0	$0	$250,000	$17,000,000	$16,750,000	$250,000
Olivier Vernon	43DE	7	$15,250,000	$0	$0	$250,000	$15,500,000	$0	$15,500,000
Jarvis Landry	WR	5	$12,500,000 $12,500,000	$1,500,000	$0	$50,000	$14,050,000	$18,500,000	($4,450,000)
Sheldon Richardson	43DT	6	$8,000,000 $8,000,000	$1,666,666	$0	$0	$9,666,666	$15,000,000	($5,333,334)
Damarious Randall	S	4	$9,069,000 $9,069,000	$0	$0	$0	$9,069,000	$9,069,000	$0
T.J. Carrie	CB	5	$7,500,000 $7,500,000	$900,000	$400,000	$100,000	$8,900,000	$10,200,000	($1,300,000)
Myles Garrett	43DE	2	$3,229,750 $3,229,750	$5,064,501	$0	$0	$8,294,251	$17,970,877	($9,676,626)
Christian Kirksey	43OLB	5	$7,000,000 $7,000,000	$1,200,000	$0	$0	$8,200,000	$10,600,000	($2,400,000)
Baker Mayfield	QB	1	$570,000 $1,965,590	$5,462,360	$1,395,590	$0	$7,427,950	$26,740,620	($19,312,670)
Chris Hubbard	RT	5	$6,150,000 $6,150,000	$800,000	$250,000	$100,000	$7,300,000	$9,350,000	($2,050,000)
J.C. Tretter	C	6	$5,500,000	$1,500,000	$250,000	$0	$7,250,000	$1,500,000	$5,750,000
Greg Robinson	LT	5	$5,500,000	$500,000	$400,000	$100,000	$7,000,000	$500,000	$6,500,000
Joel Bitonio	LG	5	$6,000,000 $6,000,000	$0	$500,000	$0	$7,000,000	$6,000,000	$1,000,000
Denzel Ward	CB	1	$570,000 $1,805,698	$4,822,792	$1,298,356	$0	$6,628,490	$23,862,564	($17,234,074)
Chris Smith	43DE	5	$2,750,000	$1,166,666	$400,000	$100,000	$4,416,666	$2,333,334	$2,083,332
Drew Stanton	QB	12	$2,650,000 $1,000,000	$1,000,000	$250,000	$100,000	$3,765,625	$2,000,000	$1,765,625
Terrance Mitchell	CB	5	$2,500,000 $1,000,000	$666,666	$400,000	$100,000	$3,466,666	$2,333,334	$1,133,332
Duke Johnson	RB	4	$1,800,000 $1,800,000	$750,000	$400,000	$100,000	$3,050,000	$4,050,000	($1,000,000)
Britton Colquitt	P	6	$2,700,000	$0	$0	$0	$2,700,000	$0	$2,700,000
David Njoku	TE	2	$1,330,940 $1,330,940	$1,266,881	$0	$0	$2,597,821	$4,294,702	($1,696,881)
Demetrius Harris	TE	5	$1,250,000 $1,250,000	$1,000,000	$200,000	$50,000	$2,487,500	$3,250,000	($762,500)
Joe Schobert	ILB	3	$2,025,000	$158,489	$0	$0	$2,183,489	$158,489	$2,025,000
Derrick Kindred	S	3	$2,025,000	$124,839	$0	$0	$2,149,839	$124,839	$2,025,000
Emmanuel Ogbah	43DE	3	$1,351,314	$751,753	$0	$0	$2,103,067	$751,753	$1,351,314
Adarius Taylor	ILB	4	$1,350,000	$500,000	$150,000	$50,000	$2,040,625	$1,000,000	$1,040,625
Rashard Higgins	WR	3	$2,025,000	$0	$0	$0	$2,025,000	$0	$2,025,000
Carl Davis	34DE	4	$1,500,000	$400,000	$0	$0	$2,000,000	$400,000	$1,600,000
Austin Corbett	LG	1	$821,745 $821,745	$886,981	$0	$0	$1,708,726	$4,311,661	($2,602,935)
Kendall Lamm	RT	4	$1,200,000	$300,000	$200,000	$0	$1,687,500	$600,000	$1,087,500
Nick Chubb	RB	1	$815,595 $815,595	$862,381	$0	$0	$1,677,976	$3,954,733	($2,276,757)
Ray-Ray Armstrong	43OLB	6	$1,000,000	$400,000	$100,000	$50,000	$1,543,750	$400,000	$1,143,750
Eric Kush	LG	6	$1,100,000	$350,000	$0	$75,000	$1,525,000	$700,000	$825,000
Larry Ogunjobi	43DT	2	$820,196	$245,391	$0	$0	$1,065,587	$490,782	$574,805
Kareem Hunt	RB	1	$645,000	$0	$400,000	$55,000	$975,000	$0	$975,000
Chad Thomas	43DE	1	$665,559	$262,235	$0	$0	$927,794	$786,705	$141,089
Ricardo Louis	WR	3	$720,000	$141,962	$0	$0	$861,962	$141,962	$720,000
Seth DeValve	TE	3	$720,000	$95,848	$0	$0	$815,848	$95,848	$720,000
Charley Hughlett	LS	4	$805,000	$0	$0	$0	$805,000	$0	$805,000
Howard Wilson	CB	2	$645,000	$150,786	$0	$0	$795,786	$301,572	$494,214
Antonio Callaway	WR	1	$570,000	$179,464	$0	$0	$749,464	$538,392	$211,072
Phillip Gaines	CB	5	$805,000	$45,000	$0	$45,000	$735,000	$45,000	$690,000
Brian Price	43DT	2	$720,000	$0	$0	$0	$720,000	$0	$720,000
Anthony Zettel	43DE	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Jaelen Strong	WR	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Xavier Woodson-Luster	43OLB	1	$645,000	$0	$0	$0	$645,000	$0	$645,000
Trevon Coley	43DT	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Lenzy Pipkins	CB	1	$645,000	$0	$0	$0	$645,000	$0	$645,000
Jermaine Whitehead	S	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Kyle Kalis	RG	1	$645,000	$0	$0	$0	$645,000	$0	$645,000
Genard Avery	43OLB	1	$570,000	$72,237	$0	$0	$642,237	$216,711	$425,526
Damion Ratley	WR	1	$570,000	$48,467	$0	$0	$618,467	$145,401	$473,066
Top 51 Cutoff
Desmond Harrison	LT	1	$570,000	$6,666	$0	$0	$576,666	$13,334	$563,332
Derrick Willies	WR	1	$570,000	$833	$0	$0	$570,833	$1,667	$569,166
Devante Mays	RB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Dontrell Hilliard	RB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Devaroe Lawrence	43DT	0	$570,000	$0	$0	$0	$570,000	$0	$570,000
Tavierre Thomas	CB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Pharaoh Brown	TE	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
D'Juan Hines	43OLB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Greg Joseph	K	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Blake Jackson	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Tigie Sankoh	S	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Daniel Ekuale	43DT	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Brad Seaton	RT	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Robert Jackson	CB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Ashton Lampkin	CB	1	$495,000	$0	$0	$0	$495,000	$0	$495,000
Kyle Friend	C	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Lenny Jones	43DE	1	$495,000	$0	$0	$0	$495,000	$0	$495,000
David Bright	G	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Tyrod Taylor QB 8
Jamie Collins 43OLB 6
Kevin Zeitler RG 7
Darren Fells TE 5
EJ Gaines CB 5
Jabrill Peppers S 2
Earl Watford RG 6
Rod Streater WR 6
Orson Charles TE 3
Breshad Perriman WR 4
Tanner Vallejo 43OLB 2
Juston Burris CB 3
Briean Boddy-Calhoun S 3

Players Under Contract: 43

Pending Free Agents: 26

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Olivier Vernon	43DE	8	$15,250,000	$0	$0	$250,000	$15,500,000	$0	$15,500,000
Jarvis Landry	WR	6	$13,000,000	$1,500,000	$0	$50,000	$14,550,000	$4,500,000	$10,050,000
Odell Beckham, Jr.	WR	6	$14,000,000	$0	$0	$250,000	$14,250,000	$0	$14,250,000
Sheldon Richardson	43DT	7	$11,900,000 $2,000,000	$1,666,666	$0	$100,000	$13,666,666	$5,333,334	$8,333,332
Christian Kirksey	43OLB	6	$7,750,000	$1,200,000	$1,000,000	$0	$9,950,000	$2,400,000	$7,550,000
Myles Garrett	43DE	3	$4,612,125 $4,612,125	$5,064,501	$0	$0	$9,676,626	$9,676,626	$0
Joel Bitonio	LG	6	$8,500,000	$0	$500,000	$0	$9,000,000	$0	$9,000,000
Baker Mayfield	QB	2	$660,000 $3,451,180	$5,462,360	$2,791,180	$0	$8,913,540	$19,312,670	($10,399,130)
T.J. Carrie	CB	6	$6,750,000	$900,000	$400,000	$100,000	$8,150,000	$1,800,000	$6,350,000
Denzel Ward	CB	2	$660,000 $3,131,396	$4,822,792	$2,471,396	$0	$7,954,188	$17,234,074	($9,279,886)
Chris Hubbard	RT	6	$6,150,000	$800,000	$250,000	$100,000	$7,300,000	$2,400,000	$4,900,000
Chris Smith	43DE	6	$3,250,000	$1,166,668	$400,000	$100,000	$4,916,668	$1,166,668	$3,750,000
Duke Johnson	RB	5	$3,600,000	$750,000	$400,000	$100,000	$4,850,000	$1,500,000	$3,350,000
Terrance Mitchell	CB	6	$2,500,000	$666,668	$400,000	$100,000	$3,666,668	$666,668	$3,000,000
Demetrius Harris	TE	6	$2,250,000	$1,000,000	$200,000	$50,000	$3,500,000	$1,000,000	$2,500,000
David Njoku	TE	3	$1,763,910 $430,000	$1,266,881	$0	$0	$3,030,791	$1,696,881	$1,333,910
Adarius Taylor	ILB	5	$2,250,000	$500,000	$150,000	$50,000	$2,950,000	$500,000	$2,450,000
Kendall Lamm	RT	5	$2,250,000	$300,000	$200,000	$50,000	$2,800,000	$300,000	$2,500,000
Britton Colquitt	P	7	$2,800,000	$0	$0	$0	$2,800,000	$0	$2,800,000
Eric Kush	LG	7	$1,800,000	$350,000	$0	$75,000	$2,225,000	$350,000	$1,875,000
Austin Corbett	LG	2	$1,163,490 $828,973	$886,981	$0	$0	$2,050,471	$2,602,935	($552,464)
Nick Chubb	RB	2	$1,151,190 $551,995	$862,381	$0	$0	$2,013,571	$2,276,757	($263,186)
Larry Ogunjobi	43DT	3	$997,794	$245,391	$0	$0	$1,243,185	$245,391	$997,794
Chad Thomas	43DE	2	$851,118	$262,235	$0	$0	$1,113,353	$524,470	$588,883
Charley Hughlett	LS	5	$1,000,000	$0	$0	$0	$1,000,000	$0	$1,000,000
Howard Wilson	CB	3	$735,000	$150,786	$0	$0	$885,786	$150,786	$735,000
Antonio Callaway	WR	2	$660,000	$179,464	$0	$0	$839,464	$358,928	$480,536
Lenzy Pipkins	CB	2	$735,000	$0	$0	$0	$735,000	$0	$735,000
Genard Avery	43OLB	2	$660,000	$72,237	$0	$0	$732,237	$144,474	$587,763
Damion Ratley	WR	2	$660,000	$48,467	$0	$0	$708,467	$96,934	$611,533
Desmond Harrison	LT	2	$660,000	$6,668	$0	$0	$666,668	$6,668	$660,000
Derrick Willies	WR	2	$660,000	$834	$0	$0	$660,834	$834	$660,000
Devaroe Lawrence	43DT	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Devante Mays	RB	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Tavierre Thomas	CB	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Blake Jackson	WR	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Tigie Sankoh	S	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Ashton Lampkin	CB	2	$585,000	$0	$0	$0	$585,000	$0	$585,000
Daniel Ekuale	43DT	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Robert Jackson	CB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Kyle Friend	C	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Brad Seaton	RT	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
David Bright	G	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Greg Robinson LT 6
J.C. Tretter C 7
Drew Stanton QB 13
Rashard Higgins WR 4
Carl Davis 34DE 5
Damarious Randall S 5
Emmanuel Ogbah 43DE 4
Ray-Ray Armstrong 43OLB 7
Kareem Hunt RB 2
Phillip Gaines CB 6
Joe Schobert ILB 4
Ricardo Louis WR 4
Jaelen Strong WR 4
Derrick Kindred S 4
Brian Price 43DT 3
Jermaine Whitehead S 3
Trevon Coley 43DT 3
Anthony Zettel 43DE 4
Seth DeValve TE 4
Kyle Kalis RG 2
Xavier Woodson-Luster 43OLB 2
Lenny Jones 43DE 2
Pharaoh Brown TE 2
Greg Joseph K 2
Dontrell Hilliard RB 2
D'Juan Hines 43OLB 2

Players Under Contract: 18

Pending Free Agents: 25

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Odell Beckham, Jr.	WR	7	$14,500,000	$0	$1,000,000	$250,000	$15,750,000	$0	$15,750,000
Jarvis Landry	WR	7	$12,500,000	$1,500,000	$750,000	$50,000	$14,800,000	$3,000,000	$11,800,000
Sheldon Richardson	43DT	8	$11,900,000	$1,666,668	$0	$100,000	$13,666,668	$1,666,668	$12,000,000
Christian Kirksey	43OLB	7	$8,250,000	$1,200,000	$1,000,000	$0	$10,450,000	$1,200,000	$9,250,000
Baker Mayfield	QB	3	$750,000 $4,936,770	$5,462,360	$4,186,770	$0	$10,399,130	$10,399,130	$0
Joel Bitonio	LG	7	$9,500,000	$0	$500,000	$0	$10,000,000	$0	$10,000,000
Denzel Ward	CB	3	$750,000 $4,457,094	$4,822,792	$3,707,094	$0	$9,279,886	$9,279,886	$0
T.J. Carrie	CB	7	$7,250,000	$900,000	$400,000	$100,000	$8,650,000	$900,000	$7,750,000
Chris Hubbard	RT	7	$6,650,000	$800,000	$250,000	$100,000	$7,800,000	$1,600,000	$6,200,000
Duke Johnson	RB	6	$4,650,000	$750,000	$400,000	$100,000	$5,900,000	$750,000	$5,150,000
Austin Corbett	LG	3	$1,505,235	$886,981	$0	$0	$2,392,216	$886,981	$1,505,235
Nick Chubb	RB	3	$1,486,785	$862,381	$0	$0	$2,349,166	$862,381	$1,486,785
Chad Thomas	43DE	3	$1,036,677	$262,235	$0	$0	$1,298,912	$262,235	$1,036,677
Charley Hughlett	LS	6	$1,145,000	$0	$0	$0	$1,145,000	$0	$1,145,000
Antonio Callaway	WR	3	$750,000	$179,464	$0	$0	$929,464	$179,464	$750,000
Genard Avery	43OLB	3	$750,000	$72,237	$0	$0	$822,237	$72,237	$750,000
Damion Ratley	WR	3	$750,000	$48,467	$0	$0	$798,467	$48,467	$750,000
David Bright	G	2	$675,000	$0	$0	$0	$675,000	$0	$675,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Olivier Vernon 43DE 9
Myles Garrett 43DE 4
Chris Smith 43DE 7
Terrance Mitchell CB 7
Demetrius Harris TE 7
Britton Colquitt P 8
Adarius Taylor ILB 6
David Njoku TE 4
Kendall Lamm RT 6
Eric Kush LG 8
Larry Ogunjobi 43DT 4
Howard Wilson CB 4
Lenzy Pipkins CB 3
Devante Mays RB 3
Devaroe Lawrence 43DT 2
Desmond Harrison LT 3
Tavierre Thomas CB 3
Derrick Willies WR 3
Kyle Friend C 2
Brad Seaton RT 2
Ashton Lampkin CB 3
Robert Jackson CB 2
Daniel Ekuale 43DT 2
Tigie Sankoh S 2
Blake Jackson WR 2

Players Under Contract: 5

Pending Free Agents: 13

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Jarvis Landry	WR	8	$14,300,000	$1,500,000	$750,000	$50,000	$16,600,000	$1,500,000	$15,100,000
Odell Beckham, Jr.	WR	8	$13,750,000	$0	$1,000,000	$250,000	$15,000,000	$0	$15,000,000
Joel Bitonio	LG	8	$9,500,000	$0	$500,000	$0	$10,000,000	$0	$10,000,000
Chris Hubbard	RT	8	$7,150,000	$800,000	$250,000	$100,000	$8,300,000	$800,000	$7,500,000
Charley Hughlett	LS	7	$1,250,000	$0	$0	$0	$1,250,000	$0	$1,250,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Sheldon Richardson 43DT 9
Christian Kirksey 43OLB 8
Baker Mayfield QB 4
T.J. Carrie CB 8
Denzel Ward CB 4
Duke Johnson RB 7
Austin Corbett LG 4
Nick Chubb RB 4
Chad Thomas 43DE 4
Antonio Callaway WR 4
Genard Avery 43OLB 4
Damion Ratley WR 4
David Bright G 3

Players Under Contract: 1

Pending Free Agents: 4

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Odell Beckham, Jr.	WR	9	$13,750,000	$0	$1,000,000	$250,000	$15,000,000	$0	$15,000,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Jarvis Landry WR 9
Joel Bitonio LG 9
Chris Hubbard RT 9
Charley Hughlett LS 8

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Cleveland Browns