Salary Cap Calculator

Baltimore Ravens

Year Total Liabilities Salary Cap (Projected) Cap Room
Tip: Use the letters m or k as a shortcut to represent millions or thousands
How much do you want to restructure? (maximum: )
Base Salary:
Roster Bonus:
Which tender do you want to choose?
First Round Tender: $4,429,000
Second Round Tender: $3,110,000
Original Round Tender: $2,035,000
Tip: Use the letters m or k as a shortcut to represent millions or thousands
Number of years to add: Signing Bonus:
Year Pos. AS Base Salary Prorated Bonus Roster Bonus Workout Bonus Cap Number Dead Money
(if cut)
Cap Savings
(if cut)
Total:
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Players Under Contract: 55
Pending Free Agents: 20
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $1,306,276 (click to show itemized dead money)
Joe Flacco QB11 $18,500,000 $8,000,000 $0 $0 $26,500,000 $16,000,000 $10,500,000
Jimmy Smith CB8 $9,500,000 $6,350,685 $0 $0 $15,850,685 $6,350,685 $9,500,000
Brandon Williams 34DE6 $9,250,000 $4,920,000 $0 $0 $14,170,000 $14,760,000 ($590,000)
Tony Jefferson S6 $8,000,000 $4,657,474 $0 $0 $12,657,474 $9,314,953 $3,342,521
Marshal Yanda RG12 $7,000,000 $3,125,000 $0 $0 $10,125,000 $3,125,000 $7,000,000
Michael Crabtree WR10 $5,000,000 $2,333,333 $2,000,000 $0 $9,333,333 $4,666,667 $4,666,666
Eric Weddle S12 $6,500,000 $1,750,000 $0 $0 $9,250,000 $1,750,000 $7,500,000
Willie Snead WR4 $3,000,000 $1,000,000 $1,000,000 $0 $7,200,000 $1,000,000 $6,200,000
Brandon Carr CB11 $4,500,000 $1,000,000 $1,500,000 $0 $7,000,000 $2,000,000 $5,000,000
Ronnie Stanley LT3 $3,243,318 $3,274,424 $0 $0 $6,517,742 $6,517,742 $0
Justin Tucker K7 $3,050,000 $2,095,589 $0 $0 $5,145,589 $2,095,589 $3,050,000
James Hurst RT5 $3,500,000 $1,250,000 $0 $0 $4,750,000 $3,750,000 $1,000,000
Sam Koch P8 $3,150,000 $800,000 $0 $0 $3,950,000 $800,000 $3,150,000
Marlon Humphrey CB2 $1,542,044 $1,689,087 $0 $0 $3,231,131 $7,000,784 ($3,769,653)
Hayden Hurst TE1 $981,638 $1,526,551 $0 $0 $2,508,189 $8,394,309 ($5,886,120)
Lamar Jackson QB1 $910,530 $1,242,118 $0 $0 $2,152,648 $6,332,944 ($4,180,296)
Tavon Young CB3 $720,000 $151,282 $0 $0 $2,151,282 $151,282 $2,000,000
Alex Lewis LG3 $720,000 $122,974 $0 $0 $2,122,974 $122,974 $2,000,000
Matt Judon 34OLB3 $720,000 $63,934 $0 $0 $2,063,934 $63,934 $2,000,000
Anthony Levine S6 $1,500,000 $133,334 $0 $0 $1,733,334 $133,334 $1,600,000
Tyus Bowser 34OLB2 $971,872 $548,745 $0 $0 $1,520,617 $1,097,490 $423,127
Morgan Cox LS6 $1,100,000 $140,000 $0 $0 $1,240,000 $280,000 $960,000
Cyrus Jones CB3 $996,369 $0 $0 $0 $996,369 $0 $996,369
Chris Wormley 34DE2 $736,000 $224,661 $0 $0 $960,661 $449,322 $511,339
Tim Williams 34OLB2 $690,000 $214,170 $0 $0 $904,170 $428,340 $475,830
Chris Moore WR3 $720,000 $149,090 $0 $0 $869,090 $149,090 $720,000
Orlando Brown RT1 $627,000 $216,430 $0 $0 $843,430 $649,290 $194,140
Mark Andrews TE1 $624,500 $209,165 $0 $0 $833,665 $627,495 $206,170
Willie Henry 34DE3 $720,000 $95,848 $0 $0 $815,848 $95,848 $720,000
Kenneth Dixon RB3 $720,000 $87,391 $0 $0 $807,391 $87,391 $720,000
Maurice Canady CB3 $720,000 $25,089 $0 $0 $745,089 $25,089 $720,000
Anthony Averett CB1 $570,000 $165,250 $0 $0 $735,250 $495,750 $239,500
Kenny Young ILB1 $570,000 $159,975 $0 $0 $729,975 $479,925 $250,050
Tyler Ervin RB4 $720,000 $0 $0 $0 $720,000 $0 $720,000
Chuck Clark S2 $645,000 $43,705 $0 $0 $688,705 $87,410 $601,295
Patrick Ricard 34DT2 $645,000 $2,168 $0 $0 $647,168 $2,168 $645,000
Bam Bradley ILB2 $645,000 $668 $0 $0 $645,668 $668 $645,000
Jaylen Hill CB2 $645,000 $0 $0 $0 $645,000 $0 $645,000
Jaleel Scott WR1 $495,000 $145,095 $0 $0 $640,095 $435,285 $204,810
Jordan Lasley WR1 $570,000 $67,169 $0 $0 $637,169 $201,507 $435,662
DeShon Elliott S1 $570,000 $39,450 $0 $0 $609,450 $118,350 $491,100
Greg Senat LT1 $570,000 $29,602 $0 $0 $599,602 $88,806 $510,796
Bradley Bozeman C1 $570,000 $29,602 $0 $0 $599,602 $88,806 $510,796
Zach Sieler 34DE1 $570,000 $20,170 $0 $0 $590,170 $60,510 $529,660
Kaare Vedvik P0 $570,000 $1,333 $0 $0 $571,333 $2,667 $568,666
Chris Board ILB1 $570,000 $1,333 $0 $0 $571,333 $2,667 $568,666
Ejuan Price 34OLB0 $570,000 $0 $0 $0 $570,000 $0 $570,000
Matthew Thomas ILB0 $570,000 $0 $0 $0 $570,000 $0 $570,000
Robertson Daniel CB0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Kofi Amichia LG0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Bennett Jackson CB2 $495,000 $0 $0 $0 $495,000 $0 $495,000
Top 51 Cutoff
Randin Crecelius RT0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Alvin Jones ILB0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Nick Keizer TE0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Christopher Ezeala FB0 $495,000 $0 $0 $0 $495,000 $0 $495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Terrell Suggs 34OLB 16
John Brown WR 5
C.J. Mosley ILB 5
Brent Urban 34DE 5
Robert Griffin III QB 6
Maxx Williams TE 4
Ty Montgomery RB 4
Za'Darius Smith 34OLB 4
Buck Allen RB 4
Patrick Onwuasor ILB 3
Stanley Jean-Baptiste CB 3
Alex Collins RB 3
Nick Boyle TE 4
Matt Skura C 2
Jermaine Eluemunor RG 2
Michael Pierce 34DT 3
Quincy Adeboyejo WR 1
Steven Moore T 1
Gus Edwards RB 1
De'Lance Turner RB 1
Players Under Contract: 27
Pending Free Agents: 28
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Joe Flacco QB12 $20,250,000 $8,000,000 $0 $0 $28,250,000 $8,000,000 $20,250,000
Brandon Williams 34DE7 $9,250,000 $4,920,000 $0 $0 $14,170,000 $9,840,000 $4,330,000
Tony Jefferson S7 $7,000,000 $4,657,479 $0 $0 $11,657,479 $4,657,479 $7,000,000
Michael Crabtree WR11 $6,000,000 $2,333,334 $0 $0 $8,333,334 $2,333,334 $6,000,000
Brandon Carr CB12 $4,500,000 $1,000,000 $1,500,000 $0 $7,000,000 $1,000,000 $6,000,000
James Hurst RT6 $4,000,000 $1,250,000 $0 $0 $5,250,000 $2,500,000 $2,750,000
Marlon Humphrey CB3 $2,080,566 $1,689,087 $0 $0 $3,769,653 $3,769,653 $0
Sam Koch P9 $3,250,000 $0 $0 $0 $3,250,000 $0 $3,250,000
Hayden Hurst TE2 $1,483,276 $1,526,551 $0 $0 $3,009,827 $5,886,120 ($2,876,293)
Lamar Jackson QB2 $1,341,060 $1,242,118 $0 $0 $2,583,178 $4,180,296 ($1,597,118)
Tyus Bowser 34OLB3 $1,225,308 $548,745 $0 $0 $1,774,053 $548,745 $1,225,308
Morgan Cox LS7 $1,100,000 $140,000 $0 $0 $1,240,000 $140,000 $1,100,000
Chris Wormley 34DE3 $834,000 $224,661 $0 $0 $1,058,661 $224,661 $834,000
Tim Williams 34OLB3 $790,000 $214,170 $0 $0 $1,004,170 $214,170 $790,000
Orlando Brown RT2 $719,000 $216,430 $0 $0 $935,430 $432,860 $502,570
Mark Andrews TE2 $716,000 $209,165 $0 $0 $925,165 $418,330 $506,835
Anthony Averett CB2 $660,000 $165,250 $0 $0 $825,250 $330,500 $494,750
Kenny Young ILB2 $660,000 $159,975 $0 $0 $819,975 $319,950 $500,025
Jaleel Scott WR2 $660,000 $145,095 $0 $0 $805,095 $290,190 $514,905
Chuck Clark S3 $735,000 $43,705 $0 $0 $778,705 $43,705 $735,000
Jordan Lasley WR2 $660,000 $67,169 $0 $0 $727,169 $134,338 $592,831
DeShon Elliott S2 $660,000 $39,450 $0 $0 $699,450 $78,900 $620,550
Greg Senat LT2 $660,000 $29,602 $0 $0 $689,602 $59,204 $630,398
Bradley Bozeman C2 $660,000 $29,602 $0 $0 $689,602 $59,204 $630,398
Zach Sieler 34DE2 $660,000 $20,170 $0 $0 $680,170 $40,340 $639,830
Kaare Vedvik P1 $660,000 $1,334 $0 $0 $661,334 $1,334 $660,000
Chris Board ILB2 $660,000 $1,334 $0 $0 $661,334 $1,334 $660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Jimmy Smith CB 9
Marshal Yanda RG 13
Eric Weddle S 13
Ronnie Stanley LT 4
Justin Tucker K 8
Willie Snead WR 5
Anthony Levine S 7
Cyrus Jones CB 4
Tavon Young CB 4
Chris Moore WR 4
Tyler Ervin RB 5
Alex Lewis LG 4
Kenneth Dixon RB 4
Willie Henry 34DE 4
Matt Judon 34OLB 4
Maurice Canady CB 4
Ejuan Price 34OLB 1
Matthew Thomas ILB 1
Patrick Ricard 34DT 3
Bam Bradley ILB 3
Jaylen Hill CB 3
Robertson Daniel CB 1
Bennett Jackson CB 3
Kofi Amichia LG 1
Randin Crecelius RT 1
Alvin Jones ILB 1
Nick Keizer TE 1
Christopher Ezeala FB 1
Players Under Contract: 15
Pending Free Agents: 12
Name Pos. A
S
Base Salary
(Gtd.)
Prorated
Bonus
Roster
Bonus
Workout Bonus Cap
Number
Transaction Projected
Dead Money
Projected
Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Joe Flacco QB13 $24,250,000 $0 $0 $0 $24,250,000 $0 $24,250,000
Brandon Williams 34DE8 $9,500,000 $4,920,000 $0 $0 $14,420,000 $4,920,000 $9,500,000
James Hurst RT7 $4,000,000 $1,250,000 $0 $0 $5,250,000 $1,250,000 $4,000,000
Hayden Hurst TE3 $1,984,914 $1,526,551 $0 $0 $3,511,465 $2,876,293 $635,172
Lamar Jackson QB3 $1,771,590 $1,242,118 $0 $0 $3,013,708 $1,597,118 $1,416,590
Orlando Brown RT3 $800,000 $216,430 $0 $0 $1,016,430 $216,430 $800,000
Mark Andrews TE3 $796,000 $209,165 $0 $0 $1,005,165 $209,165 $796,000
Anthony Averett CB3 $750,000 $165,250 $0 $0 $915,250 $165,250 $750,000
Kenny Young ILB3 $750,000 $159,975 $0 $0 $909,975 $159,975 $750,000
Jaleel Scott WR3 $750,000 $145,095 $0 $0 $895,095 $145,095 $750,000
Jordan Lasley WR3 $750,000 $67,169 $0 $0 $817,169 $67,169 $750,000
DeShon Elliott S3 $750,000 $39,450 $0 $0 $789,450 $39,450 $750,000
Greg Senat LT3 $750,000 $29,602 $0 $0 $779,602 $29,602 $750,000
Bradley Bozeman C3 $750,000 $29,602 $0 $0 $779,602 $29,602 $750,000
Zach Sieler 34DE3 $750,000 $20,170 $0 $0 $770,170 $20,170 $750,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)
Pending Free Agents
Tony Jefferson S 8
Michael Crabtree WR 12
Brandon Carr CB 13
Sam Koch P 10
Marlon Humphrey CB 4
Tyus Bowser 34OLB 4
Morgan Cox LS 8
Chris Wormley 34DE 4
Tim Williams 34OLB 4
Chuck Clark S 4
Kaare Vedvik P 2
Chris Board ILB 3