Atlanta Falcons Salary Cap Calculator

Salary Cap Calculator

Atlanta Falcons

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,407,000

Second Round Tender: $3,095,000

Original Round Tender: $2,025,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2019
2020
2021
2022
2023

Players Under Contract: 58

Pending Free Agents: 24

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $4,825,608 (click to show itemized dead money)
Matt Bryant							$1,333,334
Robert Alford							$1,200,000
Levine Toilolo							$1,000,000
Brooks Reed							$940,000
Sean Harlow							$277,152
Devin Fuller							$18,446
Kurt Benkert							$6,667
Jacob Tuioti-Mariner							$6,667
Dewey Jarvis							$4,667
Anthony Winbush							$4,667
Mackendy Cheridor							$4,000
Jon Cunningham							$4,000
Daniel Marx							$3,334
Chris Lammons							$3,334
Malik Williams							$2,667
Demario Richard							$2,667
Luke McNitt							$2,667
Salesi Uhatafe							$2,000
Justin Crawford							$1,667
Emmanuel Ellerbee							$1,334
Emmanuel Smith							$1,334
Devin Gray							$667
Jake Roh							$667
Troy Mangen							$667
David Marvin							$667
Secdrick Cooper							$667
J.C. Hassenauer							$667
Lamar Jordan							$334
Christian Blake							$334
Dontez Byrd							$334
Matt Ryan	QB	11	$2,750,000 $2,750,000	$13,050,000	$0	$0	$15,800,000	$84,700,000	($68,900,000)
Grady Jarrett	43DT	4	$15,209,000	$0	$0	$0	$15,209,000	$0	$15,209,000
Desmond Trufant	CB	6	$9,500,000 $9,500,000	$4,400,000	$0	$0	$13,900,000	$24,100,000	($10,200,000)
Julio Jones	WR	8	$9,600,000	$3,866,666	$0	$0	$13,466,666	$5,333,334	$8,133,332
Vic Beasley	43OLB	4	$12,810,000 $12,810,000	$0	$0	$0	$12,810,000	$12,810,000	$0
Jake Matthews	LT	5	$6,500,000 $6,500,000	$4,589,200	$0	$0	$11,089,200	$26,656,800	($15,567,600)
Alex Mack	C	10	$8,500,000	$2,550,000	$0	$0	$11,050,000	$5,100,000	$5,950,000
Ryan Schraeder	RT	6	$6,250,000	$1,300,000	$200,000	$0	$7,750,000	$1,300,000	$6,450,000
Mohamed Sanu	WR	7	$6,000,000	$1,400,000	$0	$0	$7,650,000	$2,800,000	$4,850,000
Devonta Freeman	RB	5	$3,750,000 $3,750,000	$3,000,000	$0	$0	$6,750,000	$12,750,000	($6,000,000)
Ricardo Allen	S	4	$3,500,000	$1,375,000	$0	$0	$4,875,000	$4,125,000	$750,000
Brandon Fusco	RG	8	$4,000,000 $1,000,000	$750,000	$100,000	$0	$4,793,750	$2,500,000	$2,293,750
Jamon Brown	RG	4	$2,500,000 $2,500,000	$1,833,333	$0	$0	$4,333,333	$12,500,000	($8,166,667)
Jack Crawford	43DT	7	$2,550,000	$833,334	$275,000	$0	$3,658,334	$833,334	$2,825,000
Keanu Neal	S	3	$1,914,225 $1,914,225	$1,502,299	$0	$0	$3,416,524	$3,416,524	$0
Ty Sambrailo	RT	4	$2,000,000 $2,000,000	$1,000,000	$250,000	$0	$3,250,000	$5,000,000	($1,750,000)
James Carpenter	LG	8	$2,000,000 $2,000,000	$875,000	$0	$0	$2,875,000	$8,000,000	($5,125,000)
Takkarist McKinley	43DE	2	$1,393,800 $1,393,800	$1,392,598	$0	$0	$2,786,398	$4,833,996	($2,047,598)
Matt Bosher	P	8	$2,545,000	$0	$0	$0	$2,545,000	$0	$2,545,000
Calvin Ridley	WR	1	$975,488 $975,488	$1,501,951	$0	$0	$2,477,439	$7,925,126	($5,447,687)
Austin Hooper	TE	3	$2,025,000	$186,881	$0	$0	$2,211,881	$186,881	$2,025,000
De'Vondre Campbell	43OLB	3	$2,025,000	$141,382	$0	$0	$2,166,382	$141,382	$2,025,000
Luke Stocker	TE	8	$1,400,000	$750,000	$0	$0	$2,150,000	$1,500,000	$650,000
Wes Schweitzer	RG	3	$2,025,000	$33,095	$0	$0	$2,058,095	$33,095	$2,025,000
Deion Jones	ILB	3	$1,069,860	$376,480	$0	$0	$1,446,340	$376,480	$1,069,860
Matt Schaub	QB	15	$1,030,000	$375,000	$0	$0	$1,405,000	$750,000	$655,000
Isaiah Oliver	CB	1	$690,757 $690,757	$363,027	$0	$0	$1,053,784	$1,779,838	($726,054)
Duke Riley	43OLB	2	$726,500	$222,438	$0	$0	$948,938	$444,876	$504,062
Josh Harris	K	7	$930,000 $250,000	$0	$0	$0	$930,000	$250,000	$680,000
Deadrin Senat	43DE	1	$622,000	$204,490	$0	$0	$826,490	$613,470	$213,020
Blidi Wreh-Wilson	CB	5	$805,000	$90,000	$0	$0	$735,000	$90,000	$645,000
Kenjon Barner	RB	5	$805,000	$40,000	$50,000	$0	$735,000	$40,000	$695,000
Logan Paulsen	TE	9	$930,000	$90,000	$0	$0	$735,000	$90,000	$645,000
Ito Smith	RB	1	$570,000	$155,218	$0	$0	$725,218	$465,654	$259,564
Sharrod Neasman	S	3	$720,000	$0	$0	$0	$720,000	$0	$720,000
Damontae Kazee	CB	2	$645,000	$72,233	$0	$0	$717,233	$144,466	$572,767
Eric Saubert	TE	2	$645,000	$56,850	$0	$0	$701,850	$113,700	$588,150
Steven Means	43DE	6	$805,000	$0	$0	$0	$645,000	$0	$645,000
Brian Hill	RB	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Jeremy Langford	RB	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Giorgio Tavecchio	K	2	$645,000	$0	$0	$0	$645,000	$0	$645,000
Michael Bennett	43DT	3	$645,000	$0	$0	$0	$645,000	$0	$645,000
Bruce Carter	ILB	8	$930,000	$0	$0	$0	$645,000	$0	$645,000
Russell Gage	WR	1	$570,000	$39,048	$0	$0	$609,048	$117,144	$491,904
Foyesade Oluokun	43OLB	1	$570,000	$36,657	$0	$0	$606,657	$109,971	$496,686
Matt Gono	T	1	$570,000	$2,500	$0	$0	$572,500	$5,000	$567,500
Ryan Neal	S	0	$570,000	$0	$0	$0	$570,000	$0	$570,000
Sean Harlow	LG	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Justin Zimmer	43DT	0	$570,000	$0	$0	$0	$570,000	$0	$570,000
Jermaine Grace	43OLB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Ricky Ortiz	FB	1	$570,000	$0	$0	$0	$570,000	$0	$570,000
Top 51 Cutoff
Taveze Calhoun	CB	1	$495,000	$0	$0	$0	$495,000	$0	$495,000
Alex Gray	TE	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Kurt Benkert	QB	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Christian Blake	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Devin Gray	WR	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Jaeden Graham	TE	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Jacob Tuioti-Mariner	43DE	0	$495,000	$0	$0	$0	$495,000	$0	$495,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Robert Alford CB 6
Brooks Reed 43DE 8
Andy Levitre LG 10
Matt Bryant K 16
Bruce Irvin 43DE 7
Ben Garland LG 4
Derrick Shelby 43DE 6
Justin Bethel CB 7
Terrell McClain 43DE 8
Jon Condo LS 8
Kemal Ishmael S 6
Jordan Richards S 4
Zane Beadles LG 9
Tevin Coleman RB 4
Justin Hardy WR 4
Brian Poole CB 3
Marvin Hall WR 2

Players Under Contract: 34

Pending Free Agents: 24

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $2,500,000 (click to show itemized dead money)
Ryan Schraeder							$2,500,000
Matt Ryan	QB	12	$20,500,000 $20,500,000	$13,050,000	$0	$0	$33,550,000	$68,900,000	($35,350,000)
Desmond Trufant	CB	7	$10,750,000	$4,400,000	$0	$0	$15,150,000	$10,200,000	$4,950,000
Jake Matthews	LT	6	$10,550,000	$4,589,200	$0	$0	$15,139,200	$15,567,600	($428,400)
Julio Jones	WR	9	$11,426,000	$1,466,668	$0	$0	$12,892,668	$1,466,668	$11,426,000
Alex Mack	C	11	$8,000,000	$2,550,000	$0	$0	$10,550,000	$2,550,000	$8,000,000
Devonta Freeman	RB	6	$6,500,000	$3,000,000	$0	$0	$9,500,000	$6,000,000	$3,500,000
Mohamed Sanu	WR	8	$6,500,000	$1,400,000	$0	$0	$7,900,000	$1,400,000	$6,500,000
Ricardo Allen	S	5	$5,250,000	$1,375,000	$0	$0	$6,625,000	$2,750,000	$3,875,000
Jamon Brown	RG	5	$4,750,000 $4,500,000	$1,833,333	$0	$0	$6,583,333	$8,166,667	($1,583,334)
Ty Sambrailo	RT	5	$4,500,000	$1,000,000	$250,000	$0	$5,750,000	$2,000,000	$3,750,000
James Carpenter	LG	9	$3,750,000 $1,500,000	$1,208,333	$250,000	$0	$5,208,333	$5,125,000	$83,333
Brandon Fusco	RG	9	$4,000,000	$750,000	$150,000	$0	$4,900,000	$750,000	$4,150,000
Luke Stocker	TE	9	$2,600,000	$750,000	$0	$0	$3,350,000	$750,000	$2,600,000
Takkarist McKinley	43DE	3	$1,858,200 $655,000	$1,392,598	$0	$0	$3,250,798	$2,047,598	$1,203,200
Calvin Ridley	WR	2	$1,470,976 $1,470,976	$1,501,951	$0	$0	$2,972,927	$5,447,687	($2,474,760)
Matt Schaub	QB	16	$2,000,000	$375,000	$0	$0	$2,375,000	$375,000	$2,000,000
Isaiah Oliver	CB	2	$901,514	$363,027	$0	$0	$1,264,541	$726,054	$538,487
Duke Riley	43OLB	3	$820,000	$222,438	$0	$0	$1,042,438	$222,438	$820,000
Josh Harris	K	8	$945,000	$0	$0	$0	$945,000	$0	$945,000
Deadrin Senat	43DE	2	$713,000	$204,490	$0	$0	$917,490	$408,980	$508,510
Ito Smith	RB	2	$660,000	$155,218	$0	$0	$815,218	$310,436	$504,782
Damontae Kazee	CB	3	$735,000	$72,233	$0	$0	$807,233	$72,233	$735,000
Eric Saubert	TE	3	$735,000	$56,850	$0	$0	$791,850	$56,850	$735,000
Russell Gage	WR	2	$660,000	$39,048	$0	$0	$699,048	$78,096	$620,952
Foyesade Oluokun	43OLB	2	$660,000	$36,657	$0	$0	$696,657	$73,314	$623,343
Matt Gono	T	2	$660,000	$2,500	$0	$0	$662,500	$2,500	$660,000
Sean Harlow	LG	2	$660,000	$0	$0	$0	$660,000	$0	$660,000
Alex Gray	TE	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Taveze Calhoun	CB	2	$585,000	$0	$0	$0	$585,000	$0	$585,000
Kurt Benkert	QB	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Christian Blake	WR	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Devin Gray	WR	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Jaeden Graham	TE	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Jacob Tuioti-Mariner	43DE	1	$585,000	$0	$0	$0	$585,000	$0	$585,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Grady Jarrett 43DT 5
Ryan Schraeder RT 7
Vic Beasley 43OLB 5
Matt Bosher P 9
Keanu Neal S 4
Jack Crawford 43DT 8
Deion Jones ILB 4
Austin Hooper TE 4
Logan Paulsen TE 10
Bruce Carter ILB 9
Kenjon Barner RB 6
Blidi Wreh-Wilson CB 6
Steven Means 43DE 7
De'Vondre Campbell 43OLB 4
Sharrod Neasman S 4
Jeremy Langford RB 3
Michael Bennett 43DT 4
Wes Schweitzer RG 4
Giorgio Tavecchio K 3
Brian Hill RB 3
Jermaine Grace 43OLB 2
Justin Zimmer 43DT 1
Ricky Ortiz FB 2
Ryan Neal S 1

Players Under Contract: 15

Pending Free Agents: 19

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Matt Ryan	QB	13	$23,000,000 $5,500,000	$13,050,000	$0	$0	$36,050,000	$35,350,000	$700,000
Jake Matthews	LT	7	$13,000,000	$4,589,200	$0	$0	$17,589,200	$10,978,400	$6,610,800
Desmond Trufant	CB	8	$11,750,000	$4,400,000	$0	$0	$16,150,000	$5,800,000	$10,350,000
Devonta Freeman	RB	7	$6,300,000	$3,000,000	$0	$0	$9,300,000	$3,000,000	$6,300,000
Jamon Brown	RG	6	$6,000,000	$1,833,334	$0	$0	$7,833,334	$1,833,334	$6,000,000
Ricardo Allen	S	6	$6,250,000	$1,375,000	$0	$0	$7,625,000	$1,375,000	$6,250,000
James Carpenter	LG	10	$5,000,000	$1,208,333	$250,000	$0	$6,458,333	$2,416,667	$4,041,666
Ty Sambrailo	RT	6	$4,000,000	$1,000,000	$250,000	$0	$5,250,000	$1,000,000	$4,250,000
Calvin Ridley	WR	3	$1,966,464 $972,809	$1,501,951	$0	$0	$3,468,415	$2,474,760	$993,655
Isaiah Oliver	CB	3	$1,112,271	$363,027	$0	$0	$1,475,298	$363,027	$1,112,271
Deadrin Senat	43DE	3	$790,000	$204,490	$0	$0	$994,490	$204,490	$790,000
Josh Harris	K	9	$960,000	$0	$0	$0	$960,000	$0	$960,000
Ito Smith	RB	3	$750,000	$155,218	$0	$0	$905,218	$155,218	$750,000
Russell Gage	WR	3	$750,000	$39,048	$0	$0	$789,048	$39,048	$750,000
Foyesade Oluokun	43OLB	3	$750,000	$36,657	$0	$0	$786,657	$36,657	$750,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Julio Jones WR 10
Alex Mack C 12
Mohamed Sanu WR 9
Brandon Fusco RG 10
Luke Stocker TE 10
Takkarist McKinley 43DE 4
Matt Schaub QB 17
Duke Riley 43OLB 4
Damontae Kazee CB 4
Eric Saubert TE 4
Sean Harlow LG 3
Matt Gono T 3
Taveze Calhoun CB 3
Alex Gray TE 2
Kurt Benkert QB 2
Christian Blake WR 2
Devin Gray WR 2
Jaeden Graham TE 2
Jacob Tuioti-Mariner 43DE 2

Players Under Contract: 5

Pending Free Agents: 10

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Matt Ryan	QB	14	$16,250,000	$13,050,000	$7,500,000	$0	$36,800,000	$16,800,000	$20,000,000
Jake Matthews	LT	8	$12,500,000	$4,589,200	$0	$0	$17,089,200	$6,389,200	$10,700,000
Desmond Trufant	CB	9	$12,750,000	$1,400,000	$0	$0	$14,150,000	$1,400,000	$12,750,000
Devonta Freeman	RB	8	$8,200,000	$0	$0	$0	$8,200,000	$0	$8,200,000
James Carpenter	LG	11	$5,000,000	$1,208,334	$250,000	$0	$6,458,334	$1,208,334	$5,250,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Ricardo Allen S 7
Jamon Brown RG 7
Ty Sambrailo RT 7
Calvin Ridley WR 4
Isaiah Oliver CB 4
Deadrin Senat 43DE 4
Josh Harris LS 10
Ito Smith RB 4
Russell Gage WR 4
Foyesade Oluokun 43OLB 4

Players Under Contract: 2

Pending Free Agents: 3

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Matt Ryan	QB	15	$20,500,000	$3,750,000	$7,500,000	$0	$31,750,000	$3,750,000	$28,000,000
Jake Matthews	LT	9	$14,000,000	$1,800,000	$0	$0	$15,800,000	$1,800,000	$14,000,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Desmond Trufant CB 10
Devonta Freeman RB 9
James Carpenter LG 12

Over the Cap

NFL Salary Cap, Contracts, Salaries, Bonuses and Analysis

Salary Cap Calculator

Atlanta Falcons