Atlanta Falcons Salary Cap Calculator

Salary Cap Calculator

Atlanta Falcons

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $4,766,000

Second Round Tender: $3,384,000

Original Round Tender: $2,133,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023

Players Under Contract: 67

Pending Free Agents: 30

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $14,132,004 (click to show itemized dead money)
Desmond Trufant							$5,800,000
James Carpenter							$2,416,667
Ricardo Allen							$2,125,000
Jamon Brown							$1,833,334
Allen Bailey							$1,625,000
Ito Smith							$155,218
Jordan Miller							$117,442
Jared Pinkney							$10,000
Scottie Dill							$5,334
Tyler Hall							$5,334
Evin Ksiezarczyk							$5,334
Hunter Atkinson							$4,667
Bryson Young							$3,334
Caleb Repp							$3,334
Jalen McCleskey							$3,334
Delrick Abrams							$3,334
Ray Wilborn							$2,667
Austin Capps							$2,000
Justin Gooseberry							$1,667
Mikey Daniel							$1,667
Hinwa Allieu							$1,334
Sailosi Latu							$1,334
Chris Rowland							$1,334
Jordan Williams							$1,334
Roe Farris							$1,334
Juwan Green							$667
Matt Ryan	QB	13	$2,000,000	$24,912,500	$0	$0	$26,912,500	$65,437,500	($38,525,000)
Julio Jones	WR	10	$15,300,000 $15,300,000	$7,750,000	$0	$0	$23,050,000	$40,550,000	($17,500,000)
Grady Jarrett	43DT	6	$13,500,000 $4,500,000	$7,333,000	$0	$0	$20,833,000	$19,166,000	$1,667,000
Jake Matthews	LT	7	$1,075,000	$11,189,200	$0	$0	$12,264,200	$30,778,400	($18,514,200)
Dante Fowler Jr.	EDGE	6	$6,000,000 $6,000,000	$4,666,666	$0	$0	$10,666,666	$15,333,334	($4,666,668)
Deion Jones	ILB	5	$4,200,000 $4,200,000	$3,950,000	$962,353	$0	$9,112,353	$29,690,000	($20,577,647)
Chris Lindstrom	RG	2	$1,832,160 $1,832,160	$2,179,319	$0	$0	$4,011,479	$8,691,538	($4,680,059)
Calvin Ridley	WR	3	$1,966,464 $972,809	$1,501,951	$0	$0	$3,468,415	$13,590,760	($10,122,345)
Matt Gono	RT	3	$3,384,000	$0	$0	$0	$3,384,000	$0	$3,384,000
A.J. Terrell	CB	1	$1,260,261 $1,260,261	$1,991,045	$0	$0	$3,251,306	$11,704,701	($8,453,395)
Cordarrelle Patterson	WR	8	$1,300,000	$1,700,000	$0	$0	$3,000,000	$1,700,000	$1,300,000
Kaleb McGary	RT	2	$1,428,250 $1,428,250	$1,371,498	$0	$0	$2,799,748	$4,995,816	($2,196,068)
Tyeler Davison	DT	6	$1,200,000 $500,000	$1,213,333	$250,000	$0	$2,663,333	$2,926,667	($263,334)
Isaiah Oliver	CB	3	$2,183,000	$363,027	$0	$0	$2,546,027	$363,027	$2,183,000
Mike Davis	RB	6	$1,500,000 $1,500,000	$750,000	$0	$0	$2,250,000	$3,000,000	($750,000)
Russell Gage	WR	3	$2,183,000	$39,048	$0	$0	$2,222,048	$39,048	$2,183,000
Foyesade Oluokun	43OLB	3	$2,183,000	$36,657	$0	$0	$2,219,657	$36,657	$2,183,000
Hayden Hurst	TE	3	$1,984,914 $1,349,742	$0	$0	$0	$1,984,914	$1,349,742	$635,172
Lee Smith	TE	10	$1,075,000 $1,075,000	$725,000	$0	$0	$1,800,000	$1,800,000	$0
Marlon Davidson	DT	1	$924,199 $924,199	$646,795	$0	$0	$1,570,994	$2,864,584	($1,293,590)
Keith Smith	FB	6	$1,075,000	$366,666	$0	$0	$1,441,666	$733,334	$708,332
Erik Harris	S	5	$1,000,000 $250,000	$350,000	$0	$0	$1,350,000	$600,000	$750,000
Barkevious Mingo	EDGE	8	$1,075,000 $925,000	$175,000	$0	$0	$1,250,000	$1,100,000	$150,000
Deadrin Senat	43DT	3	$920,000	$204,490	$0	$0	$1,124,490	$204,490	$920,000
Matt Hennessy	LG	1	$825,599	$252,395	$0	$0	$1,077,994	$757,185	$320,809
Josh Harris	LS	9	$1,075,000	$0	$0	$0	$1,075,000	$0	$1,075,000
Kendall Sheffield	CB	2	$850,000	$189,922	$0	$0	$1,039,922	$379,844	$660,078
Fabian Moreau	CB	4	$990,000 $850,000	$137,500	$0	$0	$987,500	$987,500	$0
Josh Andrews	C	5	$990,000 $200,000	$137,500	$0	$0	$987,500	$337,500	$650,000
A.J. McCarron	QB	7	$1,075,000	$137,500	$0	$0	$987,500	$137,500	$850,000
Steven Means	EDGE	7	$990,000 $162,500	$137,500	$0	$0	$987,500	$300,000	$687,500
Duron Harmon	S	8	$1,075,000 $362,500	$137,500	$0	$0	$987,500	$500,000	$487,500
John Cominsky	DT	2	$850,000	$122,098	$0	$0	$972,098	$244,196	$727,902
Mykal Walker	LB	1	$780,000	$186,521	$0	$0	$966,521	$559,563	$406,958
Jaylinn Hawkins	S	1	$780,000	$166,728	$0	$0	$946,728	$500,184	$446,544
Qadree Ollison	RB	2	$850,000	$77,891	$0	$0	$927,891	$155,782	$772,109
Younghoe Koo	K	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
T.J. Green	S	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
Brandon Copeland	LB	6	$990,000 $250,000	$50,000	$0	$0	$900,000	$300,000	$600,000
Olamide Zaccheaus	WR	2	$850,000	$1,668	$0	$0	$851,668	$1,668	$850,000
Jacob Tuioti-Mariner	EDGE	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Jonathan Bullard	DT	5	$990,000	$0	$0	$0	$850,000	$0	$850,000
Jaeden Graham	TE	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Christian Blake	WR	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Sterling Hofrichter	P	1	$780,000	$24,435	$0	$0	$804,435	$73,305	$731,130
Delrick Abrams	CB	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Tony Brooks-James	RB	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Tyler Hall	CB	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Willie Beavers	RT	1	$780,000	$0	$0	$0	$780,000	$0	$780,000
Greg Dortch	WR	0	$780,000	$0	$0	$0	$780,000	$0	$780,000
Darren Hall	CB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Top 51 Cutoff
Willie Wright	RG	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Drew Dalman	C	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Ta'Quon Graham	IDL	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Richie Grant	S	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Adetokunbo Ogundeji	EDGE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Avery Williams	CB	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Jalen Mayfield	T	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Juwan Green	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Kyle Pitts	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Ryan Becker	TE	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Dom Maggio	P	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Chris Rowland	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Chris Williamson	CB	1	$660,000	$0	$0	$0	$660,000	$0	$660,000
Elliott Fry	K	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Chris Slayton	DT	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Frank Darby	WR	0	$660,000	$0	$0	$0	$660,000	$0	$660,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Alex Mack C 12
Ricardo Allen S 6
Todd Gurley RB 6
James Carpenter LG 10
Allen Bailey 43DE 10
Charles Harris 43DE 4
Keanu Neal S 5
Brian Hill RB 4
Matt Schaub QB 17
Blidi Wreh-Wilson CB 7
Justin McCray C 4
LaRoy Reynolds 43OLB 8
Luke Stocker TE 10
Darqueze Dennard CB 7
Sharrod Neasman S 5
John Wetzel RT 5
Laquon Treadwell WR 5
Ito Smith RB 3
Edmond Robinson LB 4
Damontae Kazee S 4
Brandon Powell WR 3

Players Under Contract: 21

Pending Free Agents: 47

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Matt Ryan	QB	14	$16,250,000	$24,912,500	$7,500,000	$0	$48,662,500	$40,525,000	$8,137,500
Grady Jarrett	43DT	7	$16,500,000	$7,333,000	$0	$0	$23,833,000	$7,333,000	$16,500,000
Jake Matthews	LT	8	$12,500,000	$11,189,200	$0	$0	$23,689,200	$19,589,200	$4,100,000
Julio Jones	WR	11	$11,513,000 $2,000,000	$7,750,000	$0	$0	$19,263,000	$17,500,000	$1,763,000
Deion Jones	ILB	6	$9,640,000 $13,640,000	$3,950,000	$5,067,059	$0	$18,657,059	$21,540,000	($2,882,941)
Calvin Ridley	WR	4	$11,116,000 $11,116,000	$0	$0	$0	$11,116,000	$11,116,000	$0
Tyeler Davison	DT	7	$3,450,000	$1,213,334	$350,000	$0	$5,013,334	$1,213,334	$3,800,000
Chris Lindstrom	RG	3	$2,500,740 $2,500,740	$2,179,319	$0	$0	$4,680,059	$4,680,059	$0
Dante Fowler Jr.	EDGE	7	$0	$4,666,668	$0	$0	$4,666,668	$4,666,668	$0
A.J. Terrell	CB	2	$1,910,522 $1,910,522	$1,991,045	$0	$0	$3,901,567	$8,453,395	($4,551,828)
Kaleb McGary	RT	3	$1,894,875 $824,570	$1,371,498	$0	$0	$3,266,373	$2,196,068	$1,070,305
Mike Davis	RB	7	$2,500,000	$750,000	$0	$0	$3,250,000	$750,000	$2,500,000
Marlon Davidson	DT	2	$1,238,398	$646,795	$0	$0	$1,885,193	$1,293,590	$591,603
Keith Smith	FB	7	$1,300,000	$366,668	$0	$0	$1,666,668	$366,668	$1,300,000
Matt Hennessy	LG	2	$1,041,198	$252,395	$0	$0	$1,293,593	$504,790	$788,803
Kendall Sheffield	CB	3	$965,000	$189,922	$0	$0	$1,154,922	$189,922	$965,000
John Cominsky	DT	3	$965,000	$122,098	$0	$0	$1,087,098	$122,098	$965,000
Mykal Walker	LB	2	$895,000	$186,521	$0	$0	$1,081,521	$373,042	$708,479
Jaylinn Hawkins	S	2	$895,000	$166,728	$0	$0	$1,061,728	$333,456	$728,272
Qadree Ollison	RB	3	$965,000	$77,891	$0	$0	$1,042,891	$77,891	$965,000
Sterling Hofrichter	P	2	$895,000	$24,435	$0	$0	$919,435	$48,870	$870,565
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Kyle Pitts TE 1
Matt Gono RT 4
Cordarrelle Patterson WR 9
Hayden Hurst TE 4
Richie Grant S 1
Lee Smith TE 11
Erik Harris S 6
Jalen Mayfield T 1
Barkevious Mingo EDGE 9
A.J. McCarron QB 8
Duron Harmon S 9
Isaiah Oliver CB 4
Josh Andrews C 6
Fabian Moreau CB 5
Steven Means EDGE 8
Darren Hall CB 1
Drew Dalman C 1
Brandon Copeland LB 7
Jonathan Bullard DT 6
Ta'Quon Graham IDL 1
Avery Williams CB 1
Adetokunbo Ogundeji EDGE 1
Frank Darby WR 1
T.J. Green S 3
Younghoe Koo K 3
Deadrin Senat 43DT 4
Jacob Tuioti-Mariner EDGE 3
Christian Blake WR 3
Jaeden Graham TE 3
Josh Harris LS 10
Tony Brooks-James RB 1
Greg Dortch WR 1
Willie Beavers RT 2
Tyler Hall CB 2
Delrick Abrams CB 1
Elliott Fry K 1
Dom Maggio P 1
Ryan Becker TE 1
Chris Williamson CB 2
Juwan Green WR 1
Willie Wright RG 1
Chris Slayton DT 1
Chris Rowland WR 1
Russell Gage WR 4
Foyesade Oluokun 43OLB 4
Olamide Zaccheaus WR 3

Players Under Contract: 10

Pending Free Agents: 11

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Matt Ryan	QB	15	$20,500,000	$15,612,500	$7,500,000	$0	$43,612,500	$15,612,500	$28,000,000
Jake Matthews	LT	9	$14,000,000	$8,400,000	$0	$0	$22,400,000	$8,400,000	$14,000,000
Julio Jones	WR	12	$11,513,000	$7,750,000	$0	$0	$19,263,000	$7,750,000	$11,513,000
Deion Jones	ILB	7	$11,999,860	$3,950,000	$1,135,874	$0	$17,085,734	$3,950,000	$13,135,734
A.J. Terrell	CB	3	$2,560,783 $2,560,783	$1,991,045	$0	$0	$4,551,828	$4,551,828	$0
Marlon Davidson	DT	3	$1,552,597	$646,795	$0	$0	$2,199,392	$646,795	$1,552,597
Matt Hennessy	LG	3	$1,200,000	$252,395	$0	$0	$1,452,395	$252,395	$1,200,000
Mykal Walker	LB	3	$1,010,000	$186,521	$0	$0	$1,196,521	$186,521	$1,010,000
Jaylinn Hawkins	S	3	$1,010,000	$166,728	$0	$0	$1,176,728	$166,728	$1,010,000
Sterling Hofrichter	P	3	$1,010,000	$24,435	$0	$0	$1,034,435	$24,435	$1,010,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Grady Jarrett 43DT 8
Dante Fowler Jr. EDGE 8
Chris Lindstrom RG 4
Mike Davis RB 8
Calvin Ridley WR 5
Tyeler Davison DT 8
Kaleb McGary RT 4
Keith Smith FB 8
Kendall Sheffield CB 4
John Cominsky DT 4
Qadree Ollison RB 4