Atlanta Falcons Salary Cap Calculator

Salary Cap Calculator

Atlanta Falcons

Year	Total Liabilities	Salary Cap (Projected)	Cap Room

Tip: Use the letters m or k as a shortcut to represent millions or thousands

How much do you want to restructure? (maximum: )

Base Salary:
Roster Bonus:

Which tender do you want to choose?

First Round Tender: $5,243,000

Second Round Tender: $3,722,000

Original Round Tender: $2,346,000

Tip: Use the letters m or k as a shortcut to represent millions or thousands

Number of years to add: Signing Bonus:

Year	Pos.	AS	Base Salary	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number			Dead Money (if cut)	Cap Savings (if cut)

Total:

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number		Transaction	Projected Dead Money	Projected Cap Gain/Loss
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

2021
2022
2023
2024

Players Under Contract: 78

Pending Free Agents: 34

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $23,172,301 (click to show itemized dead money)
Julio Jones							$7,750,000
Desmond Trufant							$5,800,000
James Carpenter							$2,416,667
Ricardo Allen							$2,125,000
Jamon Brown							$1,833,334
Allen Bailey							$1,625,000
Brandon Copeland							$300,000
Parker Hesse							$183,333
Barkevious Mingo							$175,000
Ito Smith							$155,218
Jordan Miller							$117,442
Qadree Ollison							$77,891
Chris Slayton							$55,200
J'Mon Moore							$48,889
George Obinna							$46,000
Mike Pennel							$42,000
Caleb Huntley							$36,666
Javian Hawkins							$31,666
Dustin Colquitt							$28,000
Elliott Fry							$27,600
Sterling Hofrichter							$24,435
Antonio Nunn							$23,333
Kobe Jones							$23,333
Dom Maggio							$23,056
Erroll Thompson							$17,666
Bryan Witzmann							$14,000
Danny Isidora							$14,000
Chris Rowland							$13,334
JR Pace							$12,166
Kion Smith							$10,833
Jared Pinkney							$10,000
Juwan Green							$9,867
David Wells							$9,200
Marcus Murphy							$6,666
Austin Trammell							$6,666
Ryan Neuzil							$6,666
Bryce Hargrove							$6,666
John Raine							$5,500
Tyler Hall							$5,334
Scottie Dill							$5,334
Evin Ksiezarczyk							$5,334
Hunter Atkinson							$4,667
Bryson Young							$3,334
Delrick Abrams							$3,334
Jalen McCleskey							$3,334
Caleb Repp							$3,334
Ray Wilborn							$2,667
Eli Howard							$2,500
Austin Edwards							$2,334
Jack Batho							$2,000
Austin Capps							$2,000
Dwayne Johnson Jr.							$2,000
Justin Gooseberry							$1,667
Mikey Daniel							$1,667
Alani Pututau							$1,666
Jordan Williams							$1,334
Hinwa Allieu							$1,334
Roe Farris							$1,334
Sailosi Latu							$1,334
Zac Dawe							$1,166
Joe Sculthorpe							$1,000
Matt Ryan	QB	13	$2,000,000	$24,912,500	$0	$0	$26,912,500	$65,437,500	($38,525,000)
Grady Jarrett	43DT	6	$13,500,000 $4,500,000	$7,333,000	$0	$0	$20,833,000	$19,166,000	$1,667,000
Jake Matthews	LT	7	$1,075,000	$11,189,200	$0	$0	$12,264,200	$30,778,400	($18,514,200)
Dante Fowler Jr.	EDGE	6	$6,000,000 $6,000,000	$4,666,666	$0	$0	$10,666,666	$15,333,334	($4,666,668)
Deion Jones	ILB	5	$990,000 $4,200,000	$5,340,784	$962,353	$0	$6,330,784	$33,862,352	($27,531,568)
Kyle Pitts	TE	0	$660,000 $660,000	$5,323,726	$0	$0	$5,983,726	$32,910,496	($26,926,770)
Chris Lindstrom	RG	2	$1,832,160 $1,832,160	$2,179,319	$0	$0	$4,011,479	$8,691,538	($4,680,059)
Calvin Ridley	WR	3	$1,966,464 $972,809	$1,501,951	$0	$0	$3,468,415	$13,590,760	($10,122,345)
A.J. Terrell	CB	1	$1,260,261 $1,260,261	$1,991,045	$0	$0	$3,251,306	$11,704,701	($8,453,395)
Cordarrelle Patterson	WR	8	$1,300,000	$1,700,000	$0	$0	$3,000,000	$1,700,000	$1,300,000
Tyeler Davison	DT	6	$1,200,000 $500,000	$1,213,333	$250,000	$0	$2,663,333	$2,926,667	($263,334)
Mike Davis	RB	6	$1,500,000 $1,500,000	$750,000	$0	$0	$2,250,000	$3,000,000	($750,000)
Russell Gage	WR	3	$2,183,000	$39,048	$0	$0	$2,222,048	$39,048	$2,183,000
Foyesade Oluokun	43OLB	3	$2,183,000	$36,657	$0	$0	$2,219,657	$36,657	$2,183,000
Hayden Hurst	TE	3	$1,984,914 $1,349,742	$0	$0	$0	$1,984,914	$1,349,742	$635,172
Lee Smith	TE	10	$1,075,000 $1,075,000	$725,000	$0	$0	$1,800,000	$1,800,000	$0
Marlon Davidson	DT	1	$924,199 $924,199	$646,795	$0	$0	$1,570,994	$2,864,584	($1,293,590)
Richie Grant	S	0	$660,000 $660,000	$843,341	$0	$0	$1,503,341	$5,069,205	($3,565,864)
Keith Smith	FB	6	$1,075,000	$366,666	$0	$0	$1,441,666	$733,334	$708,332
Erik Harris	S	5	$1,000,000 $250,000	$350,000	$0	$0	$1,350,000	$600,000	$750,000
Matt Hennessy	C	1	$825,599	$252,395	$0	$0	$1,077,994	$757,185	$320,809
Kendall Sheffield	CB	2	$850,000	$189,922	$0	$0	$1,039,922	$379,844	$660,078
Josh Andrews	C	5	$990,000 $200,000	$137,500	$0	$0	$987,500	$337,500	$650,000
Fabian Moreau	CB	4	$990,000 $850,000	$137,500	$0	$0	$987,500	$987,500	$0
Duron Harmon	S	8	$1,075,000 $362,500	$137,500	$0	$0	$987,500	$500,000	$487,500
Steven Means	EDGE	7	$990,000 $162,500	$137,500	$0	$0	$987,500	$300,000	$687,500
John Cominsky	DT	2	$850,000	$122,098	$0	$0	$972,098	$244,196	$727,902
Mykal Walker	LB	1	$780,000	$186,521	$0	$0	$966,521	$559,563	$406,958
Jalen Mayfield	LG	0	$660,000	$286,911	$0	$0	$946,911	$1,147,644	($200,733)
Jaylinn Hawkins	S	1	$780,000	$166,728	$0	$0	$946,728	$500,184	$446,544
Younghoe Koo	K	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
T.J. Green	CB	2	$920,000	$0	$0	$0	$920,000	$0	$920,000
Darren Hall	CB	0	$660,000	$201,188	$0	$0	$861,188	$804,752	$56,436
Drew Dalman	LG	0	$660,000	$194,181	$0	$0	$854,181	$776,724	$77,457
Olamide Zaccheaus	WR	2	$850,000	$1,668	$0	$0	$851,668	$1,668	$850,000
Jonathan Bullard	DT	5	$990,000	$0	$0	$0	$850,000	$0	$850,000
Josh Harris	LS	9	$1,075,000	$0	$0	$0	$850,000	$0	$850,000
Wayne Gallman	RB	4	$990,000	$0	$0	$0	$850,000	$0	$850,000
Jason Spriggs	LT	5	$990,000	$0	$0	$0	$850,000	$0	$850,000
Jacob Tuioti-Mariner	EDGE	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Christian Blake	WR	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Colby Gossett	RG	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Tajae Sharpe	WR	4	$990,000	$0	$0	$0	$850,000	$0	$850,000
Josh Rosen	QB	3	$850,000	$0	$0	$0	$850,000	$0	$850,000
Brandon Copeland	EDGE	6	$990,000	$0	$0	$0	$802,778	$0	$802,778
Ta'Quon Graham	DT	0	$660,000	$87,653	$0	$0	$747,653	$350,612	$397,041
Adetokunbo Ogundeji	EDGE	0	$660,000	$60,038	$0	$0	$720,038	$240,152	$479,886
Avery Williams	CB	0	$660,000	$60,038	$0	$0	$720,038	$240,152	$479,886
Frank Darby	WR	0	$660,000	$51,123	$0	$0	$711,123	$204,492	$506,631
Feleipe Franks	QB	0	$660,000 $85,000	$5,000	$0	$0	$665,000	$100,000	$565,000
Dorian Etheridge	LB	0	$660,000	$1,666	$0	$0	$661,666	$5,000	$656,666
Top 51 Cutoff
Mike Pennel	DT	7	$1,075,000	$0	$0	$0	$661,111	$0	$661,111
Dustin Colquitt	P	7	$1,075,000	$0	$0	$0	$661,111	$0	$661,111
Isaiah Oliver	CB	3	$2,183,000	$363,027	$0	$0	$2,546,027	$363,027	$2,183,000
Deadrin Senat	43DT	3	$920,000	$204,490	$0	$0	$1,124,490	$204,490	$920,000
A.J. McCarron	QB	7	$1,075,000	$137,500	$0	$0	$987,500	$137,500	$850,000
Jaeden Graham	TE	2	$850,000	$0	$0	$0	$850,000	$0	$850,000
Cameron Nizialek	P	0	$660,000	$0	$0	$0	$469,444	$0	$469,444
Ryan Becker	TE	0	$660,000	$0	$0	$0	$415,000	$0	$415,000
Caleb Huntley	RB	0	$165,600	$0	$0	$0	$165,600	$0	$165,600
James Vaughters	EDGE	1	$203,622	$0	$0	$0	$203,622	$0	$203,622
Juwan Green	WR	0	$165,600	$0	$0	$0	$202,134	$0	$202,134
Shawn Williams	S	7	$252,000	$0	$0	$0	$196,000	$0	$196,000
Chris Williamson	CB	1	$165,600	$0	$0	$0	$193,067	$0	$193,067
Daren Bates	LB	8	$252,000	$0	$0	$0	$168,000	$0	$168,000
Willie Beavers	RT	1	$165,600	$0	$0	$0	$165,600	$0	$165,600
Emmanuel Ellerbee	LB	2	$165,600	$0	$0	$0	$165,600	$0	$165,600
Qadree Ollison	RB	2	$165,600	$0	$0	$0	$165,600	$0	$165,600
Quinton Bell	EDGE	1	$165,600	$0	$0	$0	$165,600	$0	$165,600
Keelan Doss	WR	1	$165,600	$0	$0	$0	$165,600	$0	$165,600
Austin Trammell	WR	0	$165,600	$0	$0	$0	$165,600	$0	$165,600
John Raine	TE	0	$165,600	$0	$0	$0	$165,600	$0	$165,600
Dwayne Johnson Jr.	S	0	$165,600	$0	$0	$0	$165,600	$0	$165,600
Ryan Neuzil	LG	0	$165,600	$0	$0	$0	$165,600	$0	$165,600
Anthony Rush	DT	2	$165,600	$0	$0	$0	$147,200	$0	$147,200
Parker Hesse	TE	0	$165,600	$0	$0	$0	$119,600	$0	$119,600
Matt Gono	RT	3	$3,384,000	$0	$0	$0	$3,384,000	$0	$3,384,000
Kaleb McGary	RT	2	$1,428,250 $1,428,250	$1,371,498	$0	$0	$2,799,748	$4,995,816	($2,196,068)
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Julio Jones WR 10
Alex Mack C 12
Ricardo Allen S 6
Todd Gurley RB 6
James Carpenter LG 10
Allen Bailey 43DE 10
Charles Harris 43DE 4
Keanu Neal S 5
Brian Hill RB 4
Matt Schaub QB 17
Blidi Wreh-Wilson CB 7
Justin McCray C 4
LaRoy Reynolds 43OLB 8
Luke Stocker TE 10
Darqueze Dennard CB 7
Sharrod Neasman S 5
John Wetzel RT 5
Laquon Treadwell WR 5
Sterling Hofrichter P 1
Ito Smith RB 3
Edmond Robinson LB 4
Qadree Ollison RB 2
Damontae Kazee S 4
Brandon Powell WR 3
Tyler Hall CB 1

Players Under Contract: 29

Pending Free Agents: 34

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $15,689,102 (click to show itemized dead money)
Julio Jones							$15,500,000
Qadree Ollison							$77,891
Sterling Hofrichter							$48,870
Kobe Jones							$6,667
Antonio Nunn							$6,667
Kion Smith							$6,667
Erroll Thompson							$5,334
JR Pace							$4,334
Dwayne Johnson Jr.							$4,000
Alani Pututau							$3,334
Bryce Hargrove							$3,334
Ryan Neuzil							$3,334
Caleb Huntley							$3,334
Austin Trammell							$3,334
Javian Hawkins							$3,334
Marcus Murphy							$3,334
Zac Dawe							$2,334
Joe Sculthorpe							$2,000
John Raine							$1,000
Matt Ryan	QB	14	$16,250,000	$24,912,500	$7,500,000	$0	$48,662,500	$40,525,000	$8,137,500
Grady Jarrett	43DT	7	$16,500,000	$7,333,000	$0	$0	$23,833,000	$7,333,000	$16,500,000
Jake Matthews	LT	8	$12,500,000	$11,189,200	$0	$0	$23,689,200	$19,589,200	$4,100,000
Deion Jones	ILB	6	$9,640,000 $13,640,000	$5,340,784	$5,067,059	$0	$20,047,843	$24,321,568	($4,273,725)
Calvin Ridley	WR	4	$11,116,000 $11,116,000	$0	$0	$0	$11,116,000	$11,116,000	$0
Kyle Pitts	TE	1	$825,000 $2,155,932	$5,323,726	$1,330,932	$0	$7,479,658	$26,926,770	($19,447,112)
Tyeler Davison	DT	7	$3,450,000	$1,213,334	$350,000	$0	$5,013,334	$1,213,334	$3,800,000
Chris Lindstrom	RG	3	$2,500,740 $2,500,740	$2,179,319	$0	$0	$4,680,059	$4,680,059	$0
Dante Fowler Jr.	EDGE	7	$0	$4,666,668	$0	$0	$4,666,668	$4,666,668	$0
A.J. Terrell	CB	2	$1,910,522 $1,910,522	$1,991,045	$0	$0	$3,901,567	$8,453,395	($4,551,828)
Kaleb McGary	RT	3	$1,894,875 $824,570	$1,371,498	$0	$0	$3,266,373	$2,196,068	$1,070,305
Mike Davis	RB	7	$2,500,000	$750,000	$0	$0	$3,250,000	$750,000	$2,500,000
Marlon Davidson	DT	2	$1,238,398	$646,795	$0	$0	$1,885,193	$1,293,590	$591,603
Richie Grant	S	1	$1,035,835 $1,035,835	$843,343	$0	$0	$1,879,176	$3,565,864	($1,686,688)
Keith Smith	FB	7	$1,300,000	$366,668	$0	$0	$1,666,668	$366,668	$1,300,000
Matt Hennessy	C	2	$1,041,198	$252,395	$0	$0	$1,293,593	$504,790	$788,803
Jalen Mayfield	LG	1	$896,728	$286,911	$0	$0	$1,183,639	$860,733	$322,906
Kendall Sheffield	CB	3	$965,000	$189,922	$0	$0	$1,154,922	$189,922	$965,000
John Cominsky	DT	3	$965,000	$122,098	$0	$0	$1,087,098	$122,098	$965,000
Mykal Walker	LB	2	$895,000	$186,521	$0	$0	$1,081,521	$373,042	$708,479
Jaylinn Hawkins	S	2	$895,000	$166,728	$0	$0	$1,061,728	$333,456	$728,272
Darren Hall	CB	1	$825,000	$201,188	$0	$0	$1,026,188	$603,564	$422,624
Drew Dalman	LG	1	$825,000	$194,181	$0	$0	$1,019,181	$582,543	$436,638
Dorian Etheridge	LB	1	$825,000	$1,666	$0	$0	$926,666	$3,334	$923,332
Ta'Quon Graham	DT	1	$825,000	$87,653	$0	$0	$912,653	$262,959	$649,694
Adetokunbo Ogundeji	EDGE	1	$825,000	$60,038	$0	$0	$885,038	$180,114	$704,924
Avery Williams	CB	1	$825,000	$60,038	$0	$0	$885,038	$180,114	$704,924
Frank Darby	WR	1	$825,000	$51,123	$0	$0	$876,123	$153,369	$722,754
Feleipe Franks	QB	1	$825,000	$5,000	$0	$0	$830,000	$10,000	$820,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Matt Gono RT 4
Cordarrelle Patterson WR 9
Hayden Hurst TE 4
Lee Smith TE 11
Erik Harris S 6
Duron Harmon S 9
A.J. McCarron QB 8
Isaiah Oliver CB 4
Fabian Moreau CB 5
Steven Means EDGE 8
Josh Andrews C 6
Josh Harris LS 10
Mike Pennel DT 8
Dustin Colquitt P 8
Wayne Gallman RB 5
Tajae Sharpe WR 5
Jason Spriggs LT 6
Jonathan Bullard DT 6
Brandon Copeland EDGE 7
Younghoe Koo K 3
T.J. Green CB 3
Deadrin Senat 43DT 4
Josh Rosen QB 4
Christian Blake WR 3
Jaeden Graham TE 3
Jacob Tuioti-Mariner EDGE 3
Ryan Becker TE 1
Cameron Nizialek P 1
Russell Gage WR 4
Foyesade Oluokun 43OLB 4
Olamide Zaccheaus WR 3
Colby Gossett RG 3
Caleb Huntley RB 1

Players Under Contract: 19

Pending Free Agents: 10

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Matt Ryan	QB	15	$20,500,000	$15,612,500	$7,500,000	$0	$43,612,500	$15,612,500	$28,000,000
Jake Matthews	LT	9	$14,000,000	$8,400,000	$0	$0	$22,400,000	$8,400,000	$14,000,000
Deion Jones	ILB	7	$11,999,860	$5,340,784	$1,135,874	$0	$18,476,519	$5,340,784	$13,135,735
Kyle Pitts	TE	2	$940,000 $3,651,864	$5,323,726	$2,711,864	$0	$8,975,590	$19,447,112	($10,471,522)
A.J. Terrell	CB	3	$2,560,783 $2,560,783	$1,991,045	$0	$0	$4,551,828	$4,551,828	$0
Richie Grant	S	2	$1,411,670	$843,343	$0	$0	$2,255,011	$1,686,686	$568,325
Marlon Davidson	DT	3	$1,552,597	$646,795	$0	$0	$2,199,392	$646,795	$1,552,597
Matt Hennessy	C	3	$1,200,000	$252,395	$0	$0	$1,452,395	$252,395	$1,200,000
Jalen Mayfield	LG	2	$1,133,456	$286,911	$0	$0	$1,420,367	$573,822	$846,545
Mykal Walker	LB	3	$1,010,000	$186,521	$0	$0	$1,196,521	$186,521	$1,010,000
Jaylinn Hawkins	S	3	$1,010,000	$166,728	$0	$0	$1,176,728	$166,728	$1,010,000
Darren Hall	CB	2	$940,000	$201,188	$0	$0	$1,141,188	$402,376	$738,812
Drew Dalman	LG	2	$940,000	$194,181	$0	$0	$1,134,181	$388,362	$745,819
Ta'Quon Graham	DT	2	$940,000	$87,653	$0	$0	$1,027,653	$175,306	$852,347
Adetokunbo Ogundeji	EDGE	2	$940,000	$60,038	$0	$0	$1,000,038	$120,076	$879,962
Avery Williams	CB	2	$940,000	$60,038	$0	$0	$1,000,038	$120,076	$879,962
Frank Darby	WR	2	$940,000	$51,123	$0	$0	$991,123	$102,246	$888,877
Feleipe Franks	QB	2	$940,000	$5,000	$0	$0	$945,000	$5,000	$940,000
Dorian Etheridge	LB	2	$940,000	$1,668	$0	$0	$941,668	$1,668	$940,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Grady Jarrett 43DT 8
Dante Fowler Jr. EDGE 8
Chris Lindstrom RG 4
Mike Davis RB 8
Calvin Ridley WR 5
Tyeler Davison DT 8
Kaleb McGary RT 4
Keith Smith FB 8
Kendall Sheffield CB 4
John Cominsky DT 4

Players Under Contract: 9

Pending Free Agents: 10

Name	Pos.	A S	Base Salary (Gtd.)	Prorated Bonus	Roster Bonus	Workout Bonus	Cap Number	Projected Dead Money	Projected Cap Gain/Loss
Total dead money: $0 (click to show itemized dead money)
Kyle Pitts	TE	3	$1,055,000 $5,147,796	$5,323,726	$4,092,796	$0	$10,471,522	$10,471,522	$0
Richie Grant	S	3	$1,787,505	$843,343	$0	$0	$2,630,846	$843,343	$1,787,503
Jalen Mayfield	LG	3	$1,370,184	$286,911	$0	$0	$1,657,095	$286,911	$1,370,184
Darren Hall	CB	3	$1,055,000	$201,188	$0	$0	$1,256,188	$201,188	$1,055,000
Drew Dalman	LG	3	$1,055,000	$194,181	$0	$0	$1,249,181	$194,181	$1,055,000
Ta'Quon Graham	DT	3	$1,055,000	$87,653	$0	$0	$1,142,653	$87,653	$1,055,000
Adetokunbo Ogundeji	EDGE	3	$1,055,000	$60,038	$0	$0	$1,115,038	$60,038	$1,055,000
Avery Williams	CB	3	$1,055,000	$60,038	$0	$0	$1,115,038	$60,038	$1,055,000
Frank Darby	WR	3	$1,055,000	$51,123	$0	$0	$1,106,123	$51,123	$1,055,000
Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
TOP 51 (offseason)
TOTAL (in-season)

Pending Free Agents
Matt Ryan QB 16
Jake Matthews LT 10
Deion Jones ILB 8
A.J. Terrell CB 4
Marlon Davidson DT 4
Matt Hennessy C 4
Mykal Walker LB 4
Jaylinn Hawkins S 4
Feleipe Franks QB 3
Dorian Etheridge LB 3