X

Your Name (required)

Your Email (required)

Subject

Your Message

What is the last name of Peyton and Eli? 

Salary Cap Calculator

Miami Dolphins

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,347,000
    Second Round Tender: $2,351,000
    Original Round Tender: $1,539,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 55
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $4,318,759 (click to show itemized dead money)
    Ndamukong Suh43DT6$23,485,000$5,100,000$0$15,000$28,600,000$53,870,000($25,270,000)
    Ryan TannehillQB4$9,340,000$2,300,000$0$0$11,640,000$18,540,000($6,900,000)
    Branden AlbertLT8$8,425,000$1,700,000$0$25,000$10,150,000$5,100,000$5,050,000
    Mike PounceyC5$9,000,000$1,000,000$0$25,000$10,025,000$4,000,000$6,025,000
    Cameron Wake43DE7$8,275,000$1,400,000$0$125,000$9,800,000$1,400,000$8,400,000
    Jordan CameronTE5$7,500,000$2,000,000$0$0$9,500,000$2,000,000$7,500,000
    Brent GrimesCB9$7,975,000$1,500,000$0$25,000$9,500,000$3,000,000$6,500,000
    Reshad JonesS6$7,225,000$952,942$0$25,000$8,202,942$1,905,880$6,297,062
    Quinton Coples34OLB4$7,751,000$0$0$0$7,751,000$0$7,751,000
    Dion Jordan43DE3$675,000$2,992,064$2,535,313$0$6,202,377$2,992,064$3,210,313
    Greg JenningsWR10$3,900,000$1,500,000$0$100,000$5,500,000$1,500,000$4,000,000
    Koa Misi43OLB6$4,275,000$578,000$0$25,000$4,878,000$1,156,000$3,722,000
    Earl Mitchell43DT6$2,975,000$500,000$0$25,000$3,500,000$1,000,000$2,500,000
    Brice McCainCB7$2,500,000$1,000,000$0$0$3,500,000$1,000,000$2,500,000
    DeVante ParkerWR1$929,388$1,542,553$0$0$2,471,941$8,898,987($6,427,046)
    Ja'Wuan JamesLT2$1,186,218$1,112,436$0$0$2,298,654$4,980,417($2,681,763)
    Dallas ThomasLG3$1,647,000$151,594$0$0$1,798,594$151,594$1,647,000
    Jelani Jenkins43OLB3$1,647,000$118,172$0$0$1,765,172$118,172$1,647,000
    Dion SimsTE3$1,647,000$116,888$0$0$1,763,888$116,888$1,647,000
    Kenny StillsWR3$1,647,000$0$0$0$1,647,000$0$1,647,000
    John DenneyLS11$1,095,000$100,000$0$20,000$1,215,000$100,000$1,115,000
    Jamar TaylorCB3$899,475$254,300$0$0$1,153,775$254,300$899,475
    Jordan Phillips43DT1$633,314$358,256$0$0$991,570$1,708,082($716,512)
    Jarvis LandryWR2$735,900$211,802$0$0$947,702$423,604$524,098
    Billy TurnerRG2$686,750$174,250$0$0$861,000$348,500$512,500
    Walt AikensCB2$600,000$103,977$0$0$703,977$207,954$496,023
    Damontre Moore43DE3$675,000$0$0$25,000$700,000$0$700,000
    Terrell ManningLB4$675,000$0$0$0$675,000$0$675,000
    Dominique JonesTE4$675,000$0$0$0$675,000$0$675,000
    Jamil DouglasRG1$525,000$129,641$0$0$654,641$388,923$265,718
    Terrence Fede43DE2$600,000$13,988$0$0$613,988$27,976$586,012
    Damien WilliamsRB2$600,000$1,168$0$0$601,168$1,168$600,000
    Chris McCain43OLB2$600,000$0$0$0$600,000$0$600,000
    Deandre Coleman43DT2$600,000$0$0$0$600,000$0$600,000
    Logan ThomasQB2$600,000$0$0$0$600,000$0$600,000
    Bobby McCainCB1$525,000$57,072$0$0$582,072$171,216$410,856
    Jay AjayiRB1$525,000$55,203$0$0$580,203$165,609$414,594
    Tony LippettCB1$525,000$53,691$0$0$578,691$161,073$417,618
    Zach Vigil43OLB1$525,000$3,333$0$0$528,333$6,667$521,666
    Matt DarrP1$525,000$333$0$0$525,333$667$524,666
    Neville Hewitt43OLB1$525,000$333$0$0$525,333$667$524,666
    Vinston PainterLT2$525,000$0$0$0$525,000$0$525,000
    Anthony SteenC2$525,000$0$0$0$525,000$0$525,000
    Robert HerronWR2$525,000$0$0$0$525,000$0$525,000
    Jordan Williams34DE1$525,000$0$0$0$525,000$0$525,000
    Tyler MurphyWR1$525,000$0$0$0$525,000$0$525,000
    Mike Hull43OLB1$525,000$0$0$0$525,000$0$525,000
    Andrew FranksK1$525,000$0$0$0$525,000$0$525,000
    Zac DysertQB3$525,000$0$0$0$525,000$0$525,000
    Julius Warmsley43DE2$450,000$0$0$0$450,000$0$450,000
    Tyler DavisWR0$450,000$0$0$0$450,000$0$450,000
    Top 51 Cutoff
    Dax SwansonCB2$450,000$0$0$0$450,000$0$450,000
    Jahwan EdwardsRB1$450,000$0$0$0$450,000$0$450,000
    Damarr AultmanWR1$450,000$0$0$0$450,000$0$450,000
    Charles Tuaau43DT1$450,000$0$0$0$450,000$0$450,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Matt Moore QB 9
    Louis Delmas S 7
    Shelley Smith LG 6
    Spencer Paysinger 43OLB 5
    Jacques McClendon LG 5
    Kelvin Sheppard ILB 5
    Jason Fox LT 5
    Derrick Shelby 43DE 4
    Lamar Miller RB 4
    Olivier Vernon 43DE 4
    Rishard Matthews WR 4
    James Michael Johnson 43OLB 4
    Michael Thomas S 3
    Jake Stoneburner TE 3
    Brandon Williams TE 3
    Matt Hazel WR 2
    Tyler Patmon CB 2
    Shamiel Gary S 2
    Ulrick John RT 2
    Robert Thomas DT 2
    Players Under Contract: 24
    Pending Free Agents: 31
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ryan TannehillQB5$17,975,000$2,300,000$0$25,000$20,300,000$6,900,000$13,400,000
    Ndamukong Suh43DT7$9,985,000$5,100,000$0$15,000$15,100,000$25,285,000($10,185,000)
    Branden AlbertLT9$8,875,000$1,700,000$0$25,000$10,600,000$3,400,000$7,200,000
    Mike PounceyC6$7,950,000$1,000,000$0$25,000$8,975,000$3,000,000$5,975,000
    Brent GrimesCB10$6,975,000$1,500,000$0$25,000$8,500,000$1,500,000$7,000,000
    Reshad JonesS7$7,060,000$952,938$0$25,000$8,037,938$952,938$7,085,000
    Koa Misi43OLB7$4,175,000$578,000$0$25,000$4,778,000$578,000$4,200,000
    Earl Mitchell43DT7$3,975,000$500,000$0$25,000$4,500,000$500,000$4,000,000
    DeVante ParkerWR2$1,423,776$1,542,553$0$0$2,966,329$6,427,046($3,460,717)
    Ja'Wuan JamesLT3$1,569,327$1,112,436$0$0$2,681,763$2,681,763$0
    Jordan Phillips43DT2$831,628$358,256$0$0$1,189,884$716,512$473,372
    Jarvis LandryWR3$893,850$211,802$0$0$1,105,652$211,802$893,850
    Billy TurnerRG3$794,000$174,250$0$0$968,250$174,250$794,000
    Walt AikensCB3$690,000$103,977$0$0$793,977$103,977$690,000
    Jamil DouglasRG2$615,000$129,641$0$0$744,641$259,282$485,359
    Terrence Fede43DE3$690,000$13,988$0$0$703,988$13,988$690,000
    Bobby McCainCB2$615,000$57,072$0$0$672,072$114,144$557,928
    Jay AjayiRB2$615,000$55,203$0$0$670,203$110,406$559,797
    Tony LippettCB2$615,000$53,691$0$0$668,691$107,382$561,309
    Zach Vigil43OLB2$615,000$3,334$0$0$618,334$3,334$615,000
    Neville Hewitt43OLB2$615,000$334$0$0$615,334$334$615,000
    Matt DarrP2$615,000$334$0$0$615,334$334$615,000
    Andrew FranksK2$615,000$0$0$0$615,000$0$615,000
    Tyler DavisWR1$540,000$0$0$0$540,000$0$540,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    John Denney LS 12
    Greg Jennings WR 11
    Brice McCain CB 8
    Cameron Wake 43DE 8
    Jordan Cameron TE 6
    Dominique Jones TE 5
    Quinton Coples 34OLB 5
    Terrell Manning LB 5
    Dion Jordan 43DE 4
    Zac Dysert QB 4
    Jamar Taylor CB 4
    Dallas Thomas LG 4
    Jelani Jenkins 43OLB 4
    Dion Sims TE 4
    Kenny Stills WR 4
    Damontre Moore 43DE 4
    Dax Swanson CB 3
    Vinston Painter LT 3
    Logan Thomas QB 3
    Robert Herron WR 3
    Damien Williams RB 3
    Julius Warmsley 43DE 3
    Chris McCain 43OLB 3
    Deandre Coleman 43DT 3
    Anthony Steen C 3
    Damarr Aultman WR 2
    Mike Hull 43OLB 2
    Jordan Williams 34DE 2
    Charles Tuaau 43DT 2
    Jahwan Edwards RB 2
    Tyler Murphy WR 2
    Players Under Contract: 11
    Pending Free Agents: 13
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ndamukong Suh43DT8$16,985,000$5,100,000$0$15,000$22,100,000$10,200,000$11,900,000
    Ryan TannehillQB6$17,475,000$2,300,000$0$25,000$19,800,000$4,600,000$15,200,000
    Branden AlbertLT10$9,575,000$1,700,000$0$25,000$11,300,000$1,700,000$9,600,000
    Mike PounceyC7$7,975,000$1,000,000$0$25,000$9,000,000$2,000,000$7,000,000
    DeVante ParkerWR3$1,918,164$1,542,553$0$0$3,460,717$3,460,717$0
    Jordan Phillips43DT3$1,029,942$358,256$0$0$1,388,198$358,256$1,029,942
    Jamil DouglasRG3$705,000$129,641$0$0$834,641$129,641$705,000
    Bobby McCainCB3$705,000$57,072$0$0$762,072$57,072$705,000
    Jay AjayiRB3$705,000$55,203$0$0$760,203$55,203$705,000
    Tony LippettCB3$705,000$53,691$0$0$758,691$53,691$705,000
    Tyler DavisWR2$630,000$0$0$0$630,000$0$630,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Brent Grimes CB 11
    Reshad Jones S 8
    Earl Mitchell 43DT 8
    Koa Misi 43OLB 8
    Ja'Wuan James LT 4
    Jarvis Landry WR 4
    Walt Aikens CB 4
    Terrence Fede 43DE 4
    Billy Turner RG 4
    Andrew Franks K 3
    Matt Darr P 3
    Neville Hewitt 43OLB 3
    Zach Vigil 43OLB 3
    Players Under Contract: 3
    Pending Free Agents: 8
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ndamukong Suh43DT9$18,985,000$5,100,000$0$15,000$24,100,000$5,100,000$19,000,000
    Ryan TannehillQB7$18,725,000$2,300,000$0$25,000$21,050,000$2,300,000$18,750,000
    Mike PounceyC8$7,163,000$1,000,000$0$25,000$8,188,000$1,000,000$7,188,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Branden Albert LT 11
    DeVante Parker WR 4
    Jordan Phillips 43DT 4
    Jamil Douglas RG 4
    Bobby McCain CB 4
    Jay Ajayi RB 4
    Tony Lippett CB 4
    Tyler Davis WR 3
    Players Under Contract: 3
    Pending Free Agents: 0
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Ryan TannehillQB8$19,497,523$0$0$25,000$19,522,523$0$19,522,523
    Ndamukong Suh43DT10$18,360,000$0$0$15,000$18,375,000$0$18,375,000
    Mike PounceyC9$8,975,000$0$0$25,000$9,000,000$0$9,000,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents