X

Your Name (required)

Your Email (required)

Subject

Your Message

What is the last name of Peyton and Eli? 

Salary Cap Calculator

Indianapolis Colts

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $2,880,000
    Second Round Tender: $2,020,000
    Original Round Tender: $1,330,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $131,430 (click to show itemized dead money)
    Vontae DavisCB6$4,000,000$1,250,000$6,000,000$0$11,250,000$8,750,000$2,500,000
    Robert Mathis34OLB12$4,000,000$3,750,000$0$0$7,750,000$3,750,000$4,000,000
    Anthony CastonzoLT4$7,438,000$0$0$0$7,438,000$0$7,438,000
    Arthur Jones34DE5$6,000,000$1,100,000$0$0$7,100,000$4,400,000$2,700,000
    Andrew LuckQB3$3,404,727$3,629,636$0$0$7,034,363$7,034,363$0
    Gosder CherilusRT7$4,000,000$2,900,000$0$0$6,900,000$8,700,000($1,800,000)
    Ricky Jean-FrancoisDT6$5,500,000$625,000$0$0$6,125,000$1,250,000$4,875,000
    D'Qwell JacksonILB9$870,000$250,000$4,630,000$0$5,750,000$5,380,000$370,000
    Greg TolerCB6$4,750,000$333,334$0$0$5,083,334$333,334$4,750,000
    LaRon LandryS8$3,500,000$1,750,000$500,000$0$4,926,470$3,500,000$1,426,470
    Erik Walden34OLB7$4,000,000$250,000$0$0$4,250,000$500,000$3,750,000
    Donald ThomasRT7$3,500,000$250,000$0$0$3,750,000$500,000$3,250,000
    Trent RichardsonRB3$3,184,062$0$0$0$3,184,062$3,184,062$0
    Pat McAfeeP6$2,750,000$200,000$0$0$2,950,000$800,000$2,150,000
    Adam VinatieriK19$2,000,000$250,000$500,000$0$2,750,000$250,000$2,500,000
    Bjoern Werner34OLB2$1,122,854$1,030,709$0$0$2,153,563$3,184,272($1,030,709)
    Coby Fleener TE3$1,118,406$581,209$0$0$1,699,615$581,209$1,118,406
    Lance LouisRG6$745,000$12,500$340,000$0$1,097,500$12,500$1,085,000
    Dwayne AllenTE3$800,000$175,826$0$0$975,826$175,826$800,000
    Jack MewhortLG1$582,445$229,782$0$0$812,227$1,106,346($294,119)
    TY HiltonWR3$665,000$131,850$0$0$796,850$131,850$665,000
    Hugh ThorntonRG2$595,000$136,345$0$0$731,345$272,690$458,655
    Josh ChapmanDT3$660,000$53,878$0$0$713,878$53,878$660,000
    Vick BallardRB3$660,000$36,140$0$0$696,140$36,140$660,000
    Khaled HolmesC2$585,000$105,027$0$0$690,027$210,054$479,973
    Donte MoncriefWR1$525,000$135,880$0$0$660,880$407,640$253,240
    Aaron MorganLB3$660,000$0$0$0$660,000$0$660,000
    Montori HughesDT2$585,000$50,493$0$0$635,493$100,986$534,507
    Jack DoyleTE2$585,000$0$0$0$585,000$0$585,000
    Jonathan Newsome34OLB1$510,000$44,527$0$0$554,527$133,581$420,946
    Jonotthan HarrisonC1$510,000$2,500$0$0$512,500$5,000$507,500
    Zach KerrDT1$510,000$2,000$0$0$512,000$4,000$508,000
    Loucheiz PurifoyCB1$510,000$1,666$0$0$511,666$3,334$508,332
    Shawn LoiseauLB1$510,000$0$0$0$510,000$0$510,000
    Kelcy QuarlesDT1$510,000$0$0$0$510,000$0$510,000
    Dewey McDonaldS1$510,000$0$0$0$510,000$0$510,000
    Andrew JacksonILB1$510,000$0$0$0$510,000$0$510,000
    Henoc MuambaILB1$510,000$0$0$0$510,000$0$510,000
    Matt HallT1$510,000$0$0$0$510,000$0$510,000
    Ulrick JohnRT1$435,000$14,462$0$0$449,462$43,386$406,076
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Matt Hasselbeck QB 16
    Reggie Wayne WR 14
    Mike Adams S 12
    Cory Redding 34DE 12
    Josh Cribbs WR 10
    Ahmad Bradshaw RB 8
    Andy Studebaker 43OLB 7
    Darius Butler CB 6
    Fili Moala 34DE 6
    Hakeem Nicks WR 6
    Sergio Brown S 5
    Colt Anderson S 5
    Weslye Saunders TE 4
    Joe Reitz G 4
    Josh Gordy CB 4
    AQ Shipley C 3
    Delano Howell S 3
    Jerrell Freeman ILB 3
    Matt Overton LS 3
    Jeris Pendleton DT 3
    Daniel Adongo 34OLB 2
    Dan Herron RB 2
    Xavier Nixon RT 2
    Josh McNary 34OLB 2
    Griff Whalen WR 2
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $131,430 (click to show itemized dead money)
    Gosder CherilusRT8$7,000,000$2,900,000$0$0$9,900,000$5,800,000$4,100,000
    Vontae DavisCB7$7,000,000$1,250,000$0$0$8,250,000$2,500,000$5,750,000
    LaRon LandryS9$4,500,000$1,750,000$1,500,000$0$7,750,000$1,750,000$6,000,000
    Ricky Jean-FrancoisDT7$5,500,000$625,000$0$0$6,125,000$625,000$5,500,000
    D'Qwell JacksonILB10$5,500,000$250,000$0$0$5,750,000$500,000$5,250,000
    Arthur Jones34DE6$4,500,000$1,100,000$0$0$5,600,000$3,300,000$2,300,000
    Robert Mathis34OLB13$3,500,000$0$1,500,000$0$5,000,000$0$5,000,000
    Erik Walden34OLB8$4,000,000$250,000$0$0$4,250,000$250,000$4,000,000
    Donald ThomasRT8$3,500,000$250,000$0$0$3,750,000$250,000$3,500,000
    Pat McAfeeP7$2,500,000$200,000$0$0$2,700,000$600,000$2,100,000
    Bjoern Werner34OLB3$1,035,781$1,030,709$346,000$0$2,512,490$1,030,709$1,481,781
    Jack MewhortLG2$744,890$229,782$0$0$974,672$459,564$515,108
    Hugh ThorntonRG3$685,000$136,345$0$0$821,345$136,345$685,000
    Khaled HolmesC3$675,000$105,027$0$0$780,027$105,027$675,000
    Donte MoncriefWR2$615,000$135,880$0$0$750,880$271,760$479,120
    Montori HughesDT3$675,000$50,493$0$0$725,493$50,493$675,000
    Jonathan Newsome34OLB2$600,000$44,527$0$0$644,527$89,054$555,473
    Jonotthan HarrisonC2$600,000$2,500$0$0$602,500$2,500$600,000
    Zach KerrDT2$600,000$2,000$0$0$602,000$2,000$600,000
    Loucheiz PurifoyCB2$600,000$1,668$0$0$601,668$1,668$600,000
    Andrew JacksonILB2$600,000$0$0$0$600,000$0$600,000
    Henoc MuambaILB2$600,000$0$0$0$600,000$0$600,000
    Ulrick JohnRT2$525,000$14,462$0$0$539,462$28,924$510,538
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Adam Vinatieri K 20
    Greg Toler CB 7
    Lance Louis RG 7
    Anthony Castonzo LT 5
    Trent Richardson RB 4
    Andrew Luck QB 4
    Coby Fleener TE 4
    Dwayne Allen TE 4
    Josh Chapman DT 4
    TY Hilton WR 4
    Vick Ballard RB 4
    Aaron Morgan LB 4
    Jack Doyle TE 3
    Dewey McDonald S 2
    Matt Hall T 2
    Kelcy Quarles DT 2
    Shawn Loiseau LB 2
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $131,430 (click to show itemized dead money)
    Gosder CherilusRT9$7,500,000$2,900,000$0$0$10,400,000$2,900,000$7,500,000
    Vontae DavisCB8$9,000,000$1,250,000$0$0$10,250,000$1,250,000$9,000,000
    Arthur Jones34DE7$6,250,000$1,100,000$0$0$7,350,000$2,200,000$5,150,000
    D'Qwell JacksonILB11$5,000,000$250,000$500,000$0$5,750,000$200,000$5,550,000
    Pat McAfeeP8$2,750,000$200,000$0$0$2,950,000$400,000$2,550,000
    Jack MewhortLG3$907,335$229,782$0$0$1,137,117$229,782$907,335
    Donte MoncriefWR3$705,000$135,880$0$0$840,880$135,880$705,000
    Jonathan Newsome34OLB3$690,000$44,527$0$0$734,527$44,527$690,000
    Ulrick JohnRT3$690,000$14,462$0$0$704,462$14,462$690,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Robert Mathis 34OLB 14
    LaRon Landry S 10
    Donald Thomas RT 9
    Erik Walden 34OLB 9
    Ricky Jean-Francois DT 8
    Bjoern Werner 34OLB 4
    Khaled Holmes C 4
    Hugh Thornton RG 4
    Montori Hughes DT 4
    Henoc Muamba ILB 3
    Andrew Jackson ILB 3
    Jonotthan Harrison C 3
    Zach Kerr DT 3
    Loucheiz Purifoy CB 3
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $131,430 (click to show itemized dead money)
    Arthur Jones34DE8$6,250,000$1,100,000$0$0$7,350,000$1,100,000$6,250,000
    Pat McAfeeP9$2,750,000$200,000$0$0$2,950,000$200,000$2,750,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    D'Qwell Jackson ILB 12
    Gosder Cherilus RT 10
    Vontae Davis CB 9
    Donte Moncrief WR 4
    Ulrick John RT 4
    Jonathan Newsome 34OLB 4
    Jack Mewhort LG 4