X

Your Name (required)

Your Email (required)

Subject

Your Message

What is the last name of Peyton and Eli? 

Salary Cap Calculator

Indianapolis Colts

YearTotal LiabilitiesSalary Cap (Projected)Cap Room
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    How much do you want to restructure? (maximum: )
    Base Salary:
    Roster Bonus:
    Which tender do you want to choose?
    First Round Tender: $3,347,000
    Second Round Tender: $2,351,000
    Original Round Tender: $1,539,000
    Tip: Use the letters m or k as a shortcut to represent millions or thousands
    Number of years to add: Signing Bonus:
    YearPos.ASBase SalaryProrated BonusRoster BonusWorkout BonusCap NumberDead Money
    (if cut)
    Cap Savings
    (if cut)
    Total:
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Players Under Contract: 59
    Pending Free Agents: 18
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $6,394,974 (click to show itemized dead money)
    Andrew LuckQB4$16,155,000$0$0$0$16,155,000$0$16,155,000
    TY HiltonWR4$3,000,000$2,000,000$6,000,000$0$11,000,000$8,000,000$3,000,000
    Anthony CastonzoLT5$2,500,000$2,800,000$4,500,000$0$9,800,000$11,200,000($1,400,000)
    Vontae DavisCB7$7,125,000$1,250,000$0$0$8,375,000$2,500,000$5,875,000
    Andre JohnsonWR13$5,000,000$0$2,500,000$0$7,500,000$2,500,000$5,000,000
    Trent Cole34OLB11$4,250,000$1,000,000$2,000,000$0$7,125,000$1,000,000$6,125,000
    D'Qwell JacksonILB10$5,500,000$250,000$0$0$5,750,000$500,000$5,250,000
    Arthur Jones34DE6$4,500,000$1,100,000$0$0$5,600,000$3,300,000$2,300,000
    Robert Mathis34OLB13$3,500,000$0$1,500,000$0$5,000,000$0$5,000,000
    Kendall Langford34DE8$3,000,000$250,000$1,000,000$0$4,250,000$750,000$3,500,000
    Erik Walden34OLB8$4,000,000$250,000$0$0$4,250,000$250,000$4,000,000
    Frank GoreRB11$1,000,000$0$3,000,000$0$4,000,000$0$4,000,000
    Joe ReitzLT5$2,750,000$0$500,000$0$3,250,000$0$3,250,000
    Darius ButlerCB7$1,500,000$0$1,000,000$0$3,000,000$500,000$2,500,000
    Pat McAfeeP7$2,500,000$200,000$0$0$2,700,000$600,000$2,100,000
    Bjoern Werner34OLB3$1,035,781$1,030,709$346,000$100,000$2,512,490$1,030,709$1,481,781
    Nate IrvingILB5$2,000,000$250,000$500,000$0$2,500,000$500,000$2,000,000
    Mike AdamsS13$1,300,000$0$750,000$0$1,909,375$0$1,909,375
    Phillip DorsettWR1$804,791$1,044,166$0$0$1,848,957$5,111,871($3,262,914)
    Hugh ThorntonRG3$1,647,000$136,345$0$0$1,783,345$136,345$1,647,000
    Sio Moore43OLB3$1,622,000$0$0$25,000$1,647,000$0$1,647,000
    Jack MewhortLG2$744,890$229,782$0$0$974,672$459,564$515,108
    Andy StudebakerILB8$885,000$0$0$0$885,000$0$885,000
    Matt OvertonLS4$800,000$0$0$0$800,000$0$800,000
    D'Joun SmithCB1$590,000$202,212$0$0$792,212$606,636$185,576
    Khaled HolmesC3$675,000$105,027$0$0$780,027$105,027$675,000
    Jalil BrownCB5$760,000$0$0$0$760,000$0$760,000
    Josh FreemanQB7$760,000$0$0$0$760,000$0$760,000
    Winston GuyS4$760,000$0$0$0$760,000$0$760,000
    Donte MoncriefWR2$615,000$135,880$0$0$750,880$271,760$479,120
    Henry Anderson34OLB1$539,500$153,419$0$0$692,919$460,257$232,662
    Josh McNary34OLB3$675,000$0$0$0$675,000$0$675,000
    Clayton GeathersS1$525,000$133,482$0$0$658,482$400,446$258,036
    Jonathan Newsome34OLB2$600,000$44,527$0$0$644,527$89,054$555,473
    Jonotthan HarrisonC2$600,000$2,500$0$0$602,500$2,500$600,000
    Zach Kerr43DT2$600,000$2,000$0$0$602,000$2,000$600,000
    Ricky Lumpkin43DT3$600,000$0$0$0$600,000$0$600,000
    Dezmen SouthwardS2$600,000$0$0$0$600,000$0$600,000
    David Parry34DT1$525,000$55,002$0$0$580,002$165,006$414,996
    Denzell GoodeRT1$525,000$13,196$0$0$538,196$39,588$498,608
    Tyler VargaRB1$525,000$2,000$0$0$527,000$4,000$523,000
    Amarlo HerreraILB1$525,000$0$0$0$525,000$0$525,000
    Quan BrayWR1$525,000$0$0$0$525,000$0$525,000
    T.Y. McGill43DT1$525,000$0$0$0$525,000$0$525,000
    Kelcy Quarles34DT2$525,000$0$0$0$525,000$0$525,000
    Trey WilliamsRB1$525,000$0$0$0$525,000$0$525,000
    Stephen MorrisQB2$525,000$0$0$0$525,000$0$525,000
    Devonta Glover-WrightCB2$525,000$0$0$0$525,000$0$525,000
    Earl Okine34OLB1$525,000$0$0$0$525,000$0$525,000
    Junior SylvestreILB1$450,000$2,666$0$0$452,666$5,334$447,332
    Josh MitchellCB1$450,000$666$0$0$450,666$1,334$449,332
    Top 51 Cutoff
    Ben HeenanG2$450,000$0$0$0$450,000$0$450,000
    Edwin JacksonILB1$450,000$0$0$0$450,000$0$450,000
    Pierce BurtonLT2$450,000$0$0$0$450,000$0$450,000
    Joshua StangbyWR1$450,000$0$0$0$450,000$0$450,000
    Tevin MitchelCB1$450,000$0$0$0$450,000$0$450,000
    Erik SwoopeTE2$450,000$0$0$0$450,000$0$450,000
    Eze Obiora34OLB0$450,000$0$0$0$450,000$0$450,000
    Kitt O'BrienRG1$450,000$0$0$0$450,000$0$450,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Adam Vinatieri K 20
    Matt Hasselbeck QB 17
    Charlie Whitehurst QB 10
    Ahmad Bradshaw RB 9
    Dwight Lowery S 8
    Greg Toler CB 7
    Lance Louis RG 7
    Colt Anderson S 6
    Josh Thomas CB 5
    Coby Fleener TE 4
    Jerrell Freeman ILB 4
    Billy Winn 34DE 4
    Dwayne Allen TE 4
    Jack Doyle TE 3
    Dan Herron RB 3
    Akeem Davis S 2
    Earl Okine 34OLB 1
    Trey Williams RB 1
    Players Under Contract: 34
    Pending Free Agents: 23
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    Anthony CastonzoLT6$1,000,000$2,800,000$9,000,000$0$12,800,000$8,400,000$4,400,000
    Vontae DavisCB8$9,000,000$1,250,000$0$0$10,250,000$1,250,000$9,000,000
    TY HiltonWR5$8,000,000$2,000,000$0$0$10,000,000$6,000,000$4,000,000
    Arthur Jones34DE7$6,250,000$1,100,000$0$0$7,350,000$2,200,000$5,150,000
    Andre JohnsonWR14$6,000,000$0$0$0$6,000,000$0$6,000,000
    D'Qwell JacksonILB11$5,000,000$250,000$500,000$0$5,750,000$200,000$5,550,000
    Kendall Langford34DE9$4,000,000$250,000$0$0$4,250,000$500,000$3,750,000
    Frank GoreRB12$3,500,000$0$0$0$3,500,000$0$3,500,000
    Nate IrvingILB6$2,250,000$250,000$500,000$0$3,000,000$250,000$2,750,000
    Pat McAfeeP8$2,750,000$200,000$0$0$2,950,000$400,000$2,550,000
    Joe ReitzLT6$2,000,000$0$500,000$0$2,500,000$0$2,500,000
    Phillip DorsettWR2$1,174,582$1,044,166$0$0$2,218,748$3,262,914($1,044,166)
    Jack MewhortLG3$907,335$229,782$0$0$1,137,117$229,782$907,335
    D'Joun SmithCB2$735,000$202,212$0$0$937,212$404,424$532,788
    Matt OvertonLS5$900,000$0$0$0$900,000$0$900,000
    Donte MoncriefWR3$705,000$135,880$0$0$840,880$135,880$705,000
    Henry Anderson34OLB2$629,500$153,419$0$0$782,919$306,838$476,081
    Clayton GeathersS2$615,000$133,482$0$0$748,482$266,964$481,518
    Jonathan Newsome34OLB3$690,000$44,527$0$0$734,527$44,527$690,000
    Ricky Lumpkin43DT4$690,000$0$0$0$690,000$0$690,000
    Dezmen SouthwardS3$690,000$0$0$0$690,000$0$690,000
    David Parry34DT2$615,000$55,002$0$0$670,002$110,004$559,998
    Denzell GoodeRT2$615,000$13,196$0$0$628,196$26,392$601,804
    Tyler VargaRB2$615,000$2,000$0$0$617,000$2,000$615,000
    T.Y. McGill43DT2$615,000$0$0$0$615,000$0$615,000
    Junior SylvestreILB2$540,000$2,668$0$0$542,668$2,668$540,000
    Josh MitchellCB2$540,000$668$0$0$540,668$668$540,000
    Edwin JacksonILB2$540,000$0$0$0$540,000$0$540,000
    Joshua StangbyWR2$540,000$0$0$0$540,000$0$540,000
    Ben HeenanG3$540,000$0$0$0$540,000$0$540,000
    Pierce BurtonLT3$540,000$0$0$0$540,000$0$540,000
    Eze Obiora34OLB1$540,000$0$0$0$540,000$0$540,000
    Kitt O'BrienRG2$540,000$0$0$0$540,000$0$540,000
    Tevin MitchelCB2$540,000$0$0$0$540,000$0$540,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Mike Adams S 14
    Robert Mathis 34OLB 14
    Trent Cole 34OLB 12
    Erik Walden 34OLB 9
    Andy Studebaker ILB 9
    Darius Butler CB 8
    Josh Freeman QB 8
    Jalil Brown CB 6
    Winston Guy S 5
    Andrew Luck QB 5
    Bjoern Werner 34OLB 4
    Khaled Holmes C 4
    Hugh Thornton RG 4
    Josh McNary 34OLB 4
    Sio Moore 43OLB 4
    Devonta Glover-Wright CB 3
    Jonotthan Harrison C 3
    Erik Swoope TE 3
    Zach Kerr 43DT 3
    Kelcy Quarles 34DT 3
    Stephen Morris QB 3
    Quan Bray WR 2
    Amarlo Herrera ILB 2
    Players Under Contract: 14
    Pending Free Agents: 20
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    TY HiltonWR6$11,000,000$2,000,000$0$0$13,000,000$4,000,000$9,000,000
    Anthony CastonzoLT7$6,000,000$2,800,000$2,000,000$0$10,800,000$5,600,000$5,200,000
    Arthur Jones34DE8$6,250,000$1,100,000$0$0$7,350,000$1,100,000$6,250,000
    Kendall Langford34DE10$4,200,000$250,000$0$0$4,450,000$250,000$4,200,000
    Pat McAfeeP9$2,750,000$200,000$0$0$2,950,000$200,000$2,750,000
    Phillip DorsettWR3$1,094,373$1,044,166$450,000$0$2,588,539$1,044,166$1,544,373
    D'Joun SmithCB3$846,000$202,212$0$0$1,048,212$202,212$846,000
    Matt OvertonLS6$1,000,000$0$0$0$1,000,000$0$1,000,000
    Henry Anderson34OLB3$719,500$153,419$0$0$872,919$153,419$719,500
    Clayton GeathersS3$705,000$133,482$0$0$838,482$133,482$705,000
    David Parry34DT3$705,000$55,002$0$0$760,002$55,002$705,000
    Denzell GoodeRT3$705,000$13,196$0$0$718,196$13,196$705,000
    Tevin MitchelCB3$705,000$0$0$0$705,000$0$705,000
    Eze Obiora34OLB2$630,000$0$0$0$630,000$0$630,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Andre Johnson WR 15
    Frank Gore RB 13
    D'Qwell Jackson ILB 12
    Vontae Davis CB 9
    Nate Irving ILB 7
    Joe Reitz LT 7
    Ricky Lumpkin 43DT 5
    Donte Moncrief WR 4
    Jonathan Newsome 34OLB 4
    Jack Mewhort LG 4
    Dezmen Southward S 4
    Ben Heenan G 4
    Pierce Burton LT 4
    Edwin Jackson ILB 3
    Josh Mitchell CB 3
    Junior Sylvestre ILB 3
    Tyler Varga RB 3
    Joshua Stangby WR 3
    T.Y. McGill 43DT 3
    Kitt O'Brien RG 3
    Players Under Contract: 2
    Pending Free Agents: 12
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    TY HiltonWR7$13,000,000$2,000,000$0$0$15,000,000$2,000,000$13,000,000
    Anthony CastonzoLT8$6,250,000$2,800,000$2,000,000$0$11,050,000$2,800,000$8,250,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Kendall Langford 34DE 11
    Pat McAfee P 10
    Arthur Jones 34DE 9
    Matt Overton LS 7
    Phillip Dorsett WR 4
    D'Joun Smith CB 4
    Henry Anderson 34OLB 4
    Clayton Geathers S 4
    David Parry 34DT 4
    Denzell Goode RT 4
    Tevin Mitchel CB 4
    Eze Obiora 34OLB 3
    Players Under Contract: 1
    Pending Free Agents: 1
    NamePos.A
    S
    Base Salary
    (Gtd.)
    Prorated
    Bonus
    Roster
    Bonus
    Workout BonusCap
    Number
    TransactionProjected
    Dead Money
    Projected
    Cap Gain/Loss
    Total dead money: $0 (click to show itemized dead money)
    TY HiltonWR8$14,542,000$0$0$0$14,542,000$0$14,542,000
    Projected dead money and cap gain/loss will change when a transaction is selected. Restructure & extension numbers represent the maximum cap savings possible.
    TOP 51 (offseason)
    TOTAL (in-season)
    Pending Free Agents
    Anthony Castonzo LT 9